Exhibit 99.2

 

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

On July 1, 2026 (the “Separation Date”), S&P Global Inc. (the “Registrant”, the “Company” or “S&P Global”) completed the previously announced separation of its S&P Global Mobility segment (“Mobility”), into a separate, independent public company, Mobility Global Inc. (“Mobility Global”). The separation was structured as a spin-off (the “Spin-off”), which occurred by way of a pro rata distribution of 100% of the outstanding shares of Mobility Global common stock to the holders of S&P Global common stock. S&P Global shareholders received one share of Mobility Global stock for every one share of S&P Global stock held of record as of the close of business on June 15, 2026 (the “Record Date”). Mobility Global is now an independent public company under the symbol “MBGL“ on the New York Stock Exchange. After the distribution, S&P Global will no longer consolidate Mobility Global into its financial results (the entire transaction is being referred to as the “Separation”).

 

The unaudited pro forma condensed consolidated financial statements have been derived from the Company’s historical consolidated financial statements and give effect to the Separation. The following unaudited pro forma condensed consolidated statements of income for the three months ended March 31, 2026 and each of the years ended December 31, 2025, 2024 and 2023 reflect the Company’s results as if the Separation had occurred as of January 1, 2023 in that they reflect the reclassification of Mobility as discontinued operations for all periods presented. The adjustments in the “Transaction Accounting Adjustments” column in the unaudited pro forma condensed consolidated statements of income for the three months ended March 31, 2026 and the year ended December 31, 2025 give effect to the Separation and related transactions as if they had occurred as of January 1, 2025. The following unaudited pro forma condensed consolidated balance sheet as of March 31, 2026 reflects the Company’s financial position as if the Separation had occurred on March 31, 2026. After the date of the Separation, the historical financial results of Mobility through June 30, 2026 will be reflected in our consolidated financial statements as discontinued operations in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for all periods.

 

The unaudited pro forma condensed consolidated financial statements have been prepared based on the best available information and management estimates and are subject to the assumptions and adjustments described below and in the accompanying notes to those financial statements. They are not intended to be a complete presentation of the Company’s financial position or results of operations had the Separation occurred as of and for the periods indicated. In addition, the unaudited pro forma condensed consolidated financial statements are provided for illustrative and information purposes only and are not necessarily indicative of the Company’s future results of operations or financial condition had the Separation and related transactions been completed on the dates assumed. The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors. Management believes these assumptions and adjustments are reasonable, given the information available at the filing date. The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the Company’s historical consolidated financial statements and accompanying notes.

 

 

 

 

The unaudited pro forma condensed consolidated financial statements have been prepared to include Transaction Accounting Adjustments to reflect the financial condition and results of operations as if the Separation occurred on January 1, 2025.

 

The pro forma adjustments are based on currently available information and assumptions management believes are, under the circumstances and given the information available at this time, reasonable, and best reflect the Separation on S&P Global’s financial condition and results of operations. The adjustments included within the “Mobility Discontinued Operations” column of the unaudited pro forma condensed consolidated financial statements are consistent with the guidance for discontinued operations under U.S. GAAP. The Company's current estimates on a discontinued operations basis are preliminary and could change as the Company finalizes discontinued operations accounting to be reported in the Company's 10-Q for the quarter ended September 30, 2026 and its Annual Report on Form 10-K.

 

The unaudited pro forma condensed consolidated financial statements have been prepared in accordance with Regulation S-X Article 11.

 

 

 

 

Unaudited Pro Forma Condensed Consolidated Statement of Income

For the Three Months Ended March 31, 2026

 

(in millions, except per share amounts)  Historical   Mobility
Discontinued
Operations
(Note a)
   S&P Global
Continuing
Operations
(Subtotal)
   Transaction
Accounting
Adjustments
       Pro Forma 
Revenue  $4,171   $454   $3,717            $3,717 
Expenses:                             
Operating-related expenses   1,235    136    1,099             1,099 
Selling and general expenses   802    157    645    (6)   (f)   639 
Depreciation   31    4    27             27 
Amortization of intangibles   276    76    200             200 
Total expenses   2,344    373    1,971    (6)       1,965 
Gain on dispositions   (175)       (175)            (175)
Operating profit   2,002    81    1,921    6        1,927 
Other income, net   (2)       (2)            (2)
Interest expense, net   96        96             96 
Income from continuing operations before taxes on income   1,908    81    1,827    6        1,833 
Provision for taxes on income   404    15    389    1   (g)   390 
Net income from continuing operations   1,504    66    1,438    5        1,443 
Less: net income attributable to noncontrolling interests   (109)       (109)            (109)
Net income from continuing operations attributable to S&P Global Inc.  $1,395   $66   $1,329   $5       $1,334 
                              
Earnings per share from continuing operations attributable to S&P Global Inc. common shareholders:                             
Net income:                             
Basic  $4.69                      $4.49 
Diluted  $4.69                      $4.48 
Weighted-average number of common shares outstanding:                             
Basic   297.3                       297.3 
Diluted   297.6                       297.6 

 

See accompanying notes to the unaudited pro forma condensed consolidated financial statements.

 

 

 

 

Unaudited Pro Forma Condensed Consolidated Statement of Income

For the Year Ended December 31, 2025

 

(in millions, except per share amounts)  Historical   Mobility
Discontinued
Operations
(Note a)
   S&P Global
Continuing
Operations
(Subtotal)
   Transaction
Accounting
Adjustments
      Pro Forma 
Revenue  $15,336   $1,747   $13,589           $13,589 
Expenses:                            
Operating-related expenses   4,563    513    4,050            4,050 
Selling and general expenses   3,417    544    2,873    (35)  ((f)   2,838 
Depreciation   110    14    96            96 
Amortization of intangibles   1,069    303    766            766 
Total expenses   9,159    1,374    7,785    (35)      7,750 
Gain on dispositions   (273)       (273)           (273)
Equity in income on unconsolidated subsidiaries   (28)       (28)           (28)
Operating profit   6,478    373    6,105    35       6,140 
Other income, net   (36)       (36)           (36)
Interest expense, net   287    (1)   288            288 
Income from continuing operations before taxes on income   6,227    374    5,853    35       5,888 
Provision for taxes on income   1,407    69    1,338    9   (g)   1,347 
Net income from continuing operations   4,820    305    4,515    26       4,541 
Less: net income attributable to noncontrolling interests   (349)       (349)           (349)
Net income from continuing operations attributable to S&P Global Inc.  $4,471   $305   $4,166   $26      $4,192 
                             
Earnings per share from continuing operations attributable to S&P Global Inc. common shareholders:                            
Net income:                            
Basic  $14.67                     $13.75 
Diluted  $14.66                     $13.74 
Weighted-average number of common shares outstanding:                            
Basic   304.8                      304.8 
Diluted   305.1                      305.1 

 

See accompanying notes to the unaudited pro forma condensed consolidated financial statements.

 

 

 

 

Unaudited Pro Forma Condensed Consolidated Statement of Income

For the Year Ended December 31, 2024

 

(in millions, except per share amounts)  Historical   Mobility
Discontinued
Operations
(Note a)
   Pro Forma 
Revenue  $14,208   $1,609   $12,599 
Expenses:               
Operating-related expenses   4,361    487    3,874 
Selling and general expenses   3,196    433    2,763 
Depreciation   96    13    83 
Amortization of intangibles   1,077    302    775 
Total expenses   8,730    1,235    7,495 
Gain on dispositions   (59)       (59)
Equity in income on unconsolidated subsidiaries   (43)       (43)
Operating profit   5,580    374    5,206 
Other income, net   (25)       (25)
Interest expense, net   297    (1)   298 
Income from continuing operations before taxes on income   5,308    375    4,933 
Provision for taxes on income   1,141    92    1,049 
Net income from continuing operations   4,167    283    3,884 
Less: net income attributable to noncontrolling interests   (315)       (315)
Net income from continuing operations attributable to S&P Global Inc.  $3,852   $283   $3,569 
                
Earnings per share from continuing operations attributable to S&P Global Inc. common shareholders:               
Net income:               
Basic  $12.36        $11.46 
Diluted  $12.35        $11.44 
Weighted-average number of common shares outstanding:               
Basic   311.6         311.6 
Diluted   311.9         311.9 

 

See accompanying notes to the unaudited pro forma condensed consolidated financial statements.

 

 

 

 

Unaudited Pro Forma Condensed Consolidated Statement of Income

For the Year Ended December 31, 2023

 

(in millions, except per share amounts)  Historical   Mobility
Discontinued
Operations
(Note a)
   Pro Forma 
Revenue  $12,497   $1,484   $11,013 
Expenses:               
Operating-related expenses   4,141    408    3,733 
Selling and general expenses   3,159    448    2,711 
Depreciation   101    9    92 
Amortization of intangibles   1,042    302    740 
Total expenses   8,443    1,167    7,276 
Loss on dispositions   70        70 
Equity in income on unconsolidated subsidiaries   (36)       (36)
Operating profit   4,020    317    3,703 
Other expense, net   15        15 
Interest expense, net   334    (1)   335 
Income from continuing operations before taxes on income   3,671    318    3,353 
Provision for taxes on income   778    63    715 
Net income from continuing operations   2,893    255    2,638 
Less: net income attributable to noncontrolling interests   (267)       (267)
Net income from continuing operations attributable to S&P Global Inc.  $2,626   $255   $2,371 
                
Earnings per share from continuing operations attributable to S&P Global Inc. common shareholders:               
Net income:               
Basic  $8.25        $7.45 
Diluted  $8.23        $7.43 
Weighted-average number of common shares outstanding:               
Basic   318.4         318.4 
Diluted   318.9         318.9 

 

See accompanying notes to the unaudited pro forma condensed consolidated financial statements.

 

 

 

 

Unaudited Pro Forma Condensed Consolidated Balance Sheet at March 31, 2026

 

(in millions)  Historical   Mobility
Discontinued
Operations
(Note a)
   S&P Global
Continuing
Operations
(Subtotal)
   Transaction
Accounting
Adjustments
    Pro Forma 
ASSETS                           
Current assets:                           
Cash and cash equivalents  $1,810   $121   $1,689   $1,974  (b)  $3,663 
Restricted cash                       
Accounts receivable, net   3,493    217    3,276           3,276 
Prepaid and other current assets   889    35    854           854 
Assets held for sale   128        128           128 
Total current assets   6,320    373    5,947    1,974      7,921 
Property and equipment, net   261    19    242           242 
Right of use assets   388    23    365           365 
Goodwill   36,357    8,858    27,499           27,499 
Other intangible assets, net   15,977    3,674    12,303           12,303 
Equity investments in unconsolidated subsidiaries   605        605           605 
Other non-current assets   884    48    836           836 
Total assets  $60,792   $12,995   $47,797   $1,974     $49,771 
LIABILITIES AND EQUITY                           
Current liabilities:                           
Accounts payable  $510   $47   $463          $463 
Accrued compensation and contributions to retirement plans   439    24    415           415 
Short-term debt   2,697        2,697           2,697 
Income taxes currently payable   482    4    478    50  (c)   528 
Unearned revenue   3,980    94    3,886           3,886 
Other current liabilities   1,200    27    1,173    106  (d)   1,279 
Liabilities held for sale   27        27           27 
Total current liabilities   9,335    196    9,139    156      9,295 
Long-term debt   10,621        10,621           10,621 
Lease liabilities — non-current   458    18    440           440 
Pension and other postretirement benefits   176    1    175           175 
Deferred tax liability — non-current   3,226    962    2,264           2,264 
Other non-current liabilities   771    1    770           770 
Total liabilities   24,587    1,178    23,409    156      23,565 
Equity:                           
Redeemable noncontrolling interests   4,917        4,917           4,917 
Commitments and contingencies                           
Common stock   415        415           415 
Additional paid-in capital   44,507        44,507           44,507 
Retained income   24,804    11,793    13,011    1,818  (e)   14,829 
Accumulated other comprehensive loss   (736)   24    (760)          (760)
Less: common stock in treasury   (37,817)       (37,817)          (37,817)
Total equity — controlling interests   31,173    11,817    19,356    1,818      21,174 
Total equity — noncontrolling interests   115        115           115 
Total equity   31,288    11,817    19,471    1,818      21,289 
Total liabilities and equity  $60,792   $12,995   $47,797   $1,974     $49,771 

 

See accompanying notes to the unaudited pro forma condensed consolidated financial statements.

 

 

 

 

Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements

 

Mobility Discontinued Operations

 

(a)Reflects the operations of Mobility that will qualify as discontinued operations in accordance with the guidance set forth in ASC 205, Presentation of Financial Statements. This includes the assets, liabilities, equity and results of operations and the non-recurring costs, primarily consisting of professional fees, that are directly related to the Separation. Certain liabilities and general corporate overhead expenses that were not specifically related to Mobility were excluded, as they did not meet the discontinued operations criteria including:

  

i.General corporate overhead costs which were historically allocated to Mobility that included labor and non-labor expenses related to the Company’s corporate support functions (e.g. finance, accounting, treasury, information technology, legal, among others) that historically provided support to Mobility.

 

ii.The impact of intercompany purchases and sales between the Company and Mobility that were eliminated in consolidation.

 

Transaction Accounting Adjustments

 

(b)Reflects the net cash distribution to the Company received from Mobility Global of $1.974 billion in connection with the Separation.

 

(c)Reflects additional tax liabilities of $50 million recorded by S&P Global as a result of the Separation.

 

(d)Reflects $106 million of additional non-recurring costs to complete the Separation. These costs primarily relate to investment banker fees, legal fees, third-party consulting fees and other costs directly related to the Separation. There is no pro forma adjustment to reflect these expenses in the pro forma condensed consolidated statements of income because they will be classified within discontinued operations.

 

(e)Reflects the impact to the Company’s equity from the pro forma adjustments described in notes (b) - (d).

 

(f)Reflects the impact of a Transition Services Agreement whereby S&P Global will provide certain post separation services to Mobility Global on a transitional basis. A pro forma adjustment reducing selling and general expenses by $6 million and $35 million for the three months ended March 31, 2026 and the year ended December 31, 2025, respectively, is reflected for this contractual arrangement.

 

(g)Represents $1 million and $9 million for the three months ended March 31, 2026 and for the year ended December 31, 2025, respectively, of the income tax pro forma adjustments. This adjustment was determined by applying the relevant statutory tax rates to the jurisdictional mix of income including the pre-tax pro forma adjustment described in note (f) above.