v3.26.1
Share-Based Payments (Tables)
9 Months Ended 12 Months Ended
Mar. 31, 2026
Jun. 30, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Schedule of Assumptions Used in the Black-Scholes Option Pricing Model  
The assumptions used in the Black-Scholes model during the years ended June 30, 2025 and 2024, are set forth in the table immediately below:
 
    
June 30,
2025
 
Exercise price
   $ 4.14  
Risk-free interest rate
     4.28
Volatility
     125
Expected life (years)
     3.6  
Dividend yield
   $ 0
 
    
June 30,
2024
 
Exercise price
     7.40  
Risk-free interest rate
     3.95 – 4.30
Volatility
     116 – 203
Expected life (years)
     3.5 – 3.6  
Dividend yield
   $ 0
Schedule of Changes in Outstanding Options
The following is a summary of changes in outstanding options from July 1, 2025 to March 31, 2026:
 
    
Number
    
Weighted
Average
Exercise
Price
 
Balance at July 1, 2025
     61,410      $  32.53  
Granted
     138,150        1.33  
Expired/Forfeited
     (13,462      56.29  
  
 
 
    
 
 
 
Balance at March 31, 2026
     186,098      $ 7.57  
  
 
 
    
 
 
 
March 31, 2026:
     
Vested and exercisable
     46,625      $ 24.59  
Unvested
     139,473      $ 1.88  
The following is a summary of changes in outstanding options from July 1, 2023 to June 30, 2025:
 
    
Number
    
Weighted
Average
Exercise
Price
 
Balance as at July 1, 2023
     5,132      $ 625.60  
Granted
     29,020        7.40  
Expired/Forfeited
     (430      3,286.80  
  
 
 
    
 
 
 
Balance as at June 30, 2024
     33,722      $ 56.69  
Granted
     28,700        4.14  
Expired/Forfeited
     (1,012      70.43  
  
 
 
    
 
 
 
Balance as at June 30, 2025
     61,410        32.53  
  
 
 
    
 
 
 
June 30, 2024:
     
Vested and exercisable
     5,646      $ 298.00  
Unvested
     28,076      $ 8.00  
June 30, 2025:
     
Vested and exercisable
     23,844      $ 75.35  
Unvested
     37,566      $ 5.34