| Schedule of Discontinued Operations |
The following tables reconcile the carrying amounts of the major classes of assets and liabilities of discontinued operations to the current assets and liabilities of discontinued operations as presented on the Company’s Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
Assets and Liabilities of Discontinued Operations |
|
|
|
|
|
|
Current Assets of Discontinued Operations |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
345,878 |
|
|
|
332,441 |
|
|
|
|
179,233 |
|
|
|
465,104 |
|
Prepaids and other current assets |
|
|
4,067 |
|
|
|
2,200 |
|
|
|
|
541,135 |
|
|
|
961,173 |
|
|
|
|
|
|
|
|
|
|
Total Current Assets of Discontinued Operations |
|
|
1,070,313 |
|
|
|
1,760,918 |
|
|
|
|
|
|
|
|
|
|
Current Liabilities of Discontinued Operations |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
279,198 |
|
|
|
173,438 |
|
|
|
|
531,136 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities of Discontinued Operations |
|
|
810,334 |
|
|
|
173,438 |
|
|
|
|
|
|
|
|
|
| The following table provides details about the major classes of line items constituting “Income (loss) from discontinued operations” as presented in the Company’s Consolidated Statements of Income (Loss): Income (Loss) from Discontinued Operations
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
659,848 |
|
|
|
1,261,578 |
|
|
|
|
(592,886 |
) |
|
|
(1,085,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
66,962 |
|
|
|
175,625 |
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
240,120 |
|
|
|
215,699 |
|
|
|
|
827 |
|
|
|
13,187 |
|
Amortization and depreciation |
|
|
600 |
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
241,547 |
|
|
|
229,486 |
|
Loss of Discontinued Operations before Provision for Income Taxes |
|
|
(174,585 |
) |
|
|
(53,861 |
) |
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Net loss of Discontinued Operations |
|
|
(174,585 |
) |
|
|
(53,861 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
2,600,157 |
|
|
|
3,637,923 |
|
|
|
|
(1,945,842 |
) |
|
|
(2,507,991 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
654,315 |
|
|
|
1,129,932 |
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
830,923 |
|
|
|
620,108 |
|
|
|
|
12,973 |
|
|
|
26,156 |
|
Amortization and depreciation |
|
|
1,798 |
|
|
|
1,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
845,694 |
|
|
|
648,062 |
|
Loss of Discontinued Operations before Provision for Income Taxes |
|
|
(191,379 |
) |
|
|
481,870 |
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Net income (loss) of Discontinued Operations |
|
|
(191,379 |
) |
|
|
481,870 |
|
|
|
|
|
|
|
|
|
|
|