| Schedule Redeemable Convertible Preferred Stock |
The
redeemable convertible preferred stock consisted of the following at March 31, 2026 and December 31, 2025 (dollar amounts in thousands):
Schedule
Redeemable Convertible Preferred Stock
| | |
As of March 31, 2026 | |
| | |
Authorized Shares | | |
Issued and Outstanding Shares | | |
Liquidation Value | | |
Carrying Value | |
| Series Seed-I | |
| 1,442,006 | | |
| 1,375,958 | | |
$ | 12,890 | | |
$ | 8,554 | |
| Series Seed-II | |
| 1,280,902 | | |
| 1,280,902 | | |
| 1,500 | | |
| 2,600 | |
| Series Seed-III | |
| 1,528,560 | | |
| 1,528,560 | | |
| 4,475 | | |
| 4,616 | |
| Series A-I | |
| 4,073,456 | | |
| 4,073,456 | | |
| 29,868 | | |
| 19,634 | |
| Series A-II | |
| 738,035 | | |
| 738,035 | | |
| 5,263 | | |
| 4,037 | |
| Series A-III | |
| 1,121,204 | | |
| 1,121,204 | | |
| 7,731 | | |
| 8,196 | |
| Total | |
| 10,184,163 | | |
| 10,118,115 | | |
$ | 61,727 | | |
$ | 47,637 | |
| | |
As of December 31, 2025 | |
| | |
Authorized Shares | | |
Issued and Outstanding Shares | | |
Liquidation Value | | |
Carrying Value | |
| Series Seed-I | |
| 3,202,357 | | |
| 1,375,958 | | |
$ | 12,890 | | |
$ | 8,554 | |
| Series Seed-II | |
| 1,280,902 | | |
| 1,280,902 | | |
| 1,500 | | |
| 2,600 | |
| Series Seed-III | |
| 1,528,560 | | |
| 1,528,560 | | |
| 4,475 | | |
| 4,616 | |
| Total | |
| 6,011,819 | | |
| 4,185,420 | | |
$ | 18,865 | | |
$ | 15,770 | |
|
The
redeemable convertible preferred stock consisted of the following at each of December 31, 2025 and 2024 (dollar amounts in thousands):
Schedule
Redeemable Convertible Preferred Stock
| | |
Authorized
Shares | | |
Issued and
Outstanding
Shares | | |
Liquidation
Value | | |
Carrying
Value | |
| Series Seed-I | |
| 3,202,357 | | |
| 1,375,958 | | |
$ | 12,890 | | |
$ | 8,554 | |
| Series Seed-II | |
| 1,280,902 | | |
| 1,280,902 | | |
| 1,500 | | |
| 2,600 | |
| Series Seed-III | |
| 1,528,560 | | |
| 1,528,560 | | |
| 4,475 | | |
| 4,616 | |
| Total | |
| 6,011,819 | | |
| 4,185,420 | | |
$ | 18,865 | | |
$ | 15,770 | |
|