v3.26.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 12,201 $ 2,343
Other current receivables 587 1,993
Total current assets 12,788 4,336
Non-current assets    
Intangible assets, net 7,916 12,328
Goodwill 20,120 26,144
Property, plant and equipment, net 165 268
Right of use assets 336 348
Investment in associated company 114 105
Total non-current assets 28,651 39,193
Total assets 41,439 43,529
Current liabilities    
Trade payables 8,720 9,432
Other payables 4,217 4,350
Short term loan 1,000
Convertible notes 8,295 3,651
Warrants - derivative financial liability 5 1,384
Bridge loans liabilities 453 902
Lease liabilities 42 81
Total current liabilities 21,732 20,800
Non-current liabilities    
Lease liabilities 382 337
Total non-current liabilities 382 337
Total liabilities 22,114 21,137
Equity    
Issued capital and additional paid-in capital 264,629 89,976
Foreign currency translation reserve (4,827) (1,797)
Transaction with non-controlling interest reserve 258 258
Accumulated losses (251,204) (82,026)
Total equity attributable to owners of the parent 8,856 6,411
Non- controlling interest 10,469 15,981
Total equity 19,325 22,392
Total equity and liabilities $ 41,439 $ 43,529