| Schedule of segment information |
| Schedule of segment information | |
| | | |
| | |
| | |
Year ended December 31, 2025 | |
Year ended December 31, 2024 |
| | |
| |
|
| Revenues | |
$ | 18,764,817 | | |
$ | 6,017,204 | |
| | |
| | | |
| | |
| Salaries and wages | |
| 9,547,395 | | |
| 3,072,654 | |
| Rent expense | |
| 3,013,306 | | |
| 1,304,127 | |
| Professional fees | |
| 1,597,072 | | |
| 955,801 | |
| Client related expenses | |
| 1,452,637 | | |
| 499,430 | |
| Marketing and advertising expenses | |
| 596,993 | | |
| 371,229 | |
| Insurance expenses | |
| 470,235 | | |
| 146,357 | |
| Property expenses | |
| 928,167 | | |
| 238,422 | |
| Management fees | |
| 120,000 | | |
| — | |
| Other operating expenses | |
| 486,868 | | |
| 295,361 | |
| Depreciation and amortization | |
| 812,279 | | |
| 466,952 | |
| Total operating expenses | |
| 19,024,952 | | |
| 7,350,333 | |
| | |
| | | |
| | |
| Operating income (loss) | |
| (260,135 | ) | |
| (1,333,129 | ) |
| | |
| | | |
| | |
| Other Income (expense) | |
| | | |
| | |
| Other income | |
| 66,107 | | |
| 110,000 | |
| Other expense | |
| — | | |
| (1,160 | ) |
| Interest income | |
| 3,884 | | |
| 2,292 | |
| Interest expense | |
| (1,388,074 | ) | |
| (565,343 | ) |
| Amortization of debt discount | |
| (616,072 | ) | |
| (416,120 | ) |
| Foreign exchange movements | |
| (36,023 | ) | |
| 37,523 | |
| Net loss before income taxes | |
$ | (2,230,313 | ) | |
$ | (2,165,937 | ) |
|