| Schedule of Segment Reporting Information, by Segment |
The following table presents a reconciliation of operating income (loss) of our reportable segments, excluding the Customer ExAlt Trusts, to net income (loss) attributable to Beneficient’s common shareholders. This reconciliation serves to provide users of our financial statements an understanding and visual aide of the reportable segments that impact net income (loss) attributable to the common shareholders and reiterates that the consolidation of the Customer ExAlt Trusts has no impact on the net income (loss) attributable to Beneficient’s common shareholders. | | | | | | | | | | | | | | | | | Year Ended March 31, | | (in thousands) | | 2026 | | 2025 | | Operating income (loss)* | | | | | | Ben Liquidity | | $ | (55,699) | | | $ | (12,802) | | | Ben Custody | | 7,954 | | | 13,288 | | | Corporate & Other | | (93,128) | | | 10,243 | | | | | | | | Gain on liability resolution | | 1,996 | | | 23,462 | | | Income tax expense (allocable to Ben and BCH equity holders) | | (214) | | | (80) | | | Net loss attributable to noncontrolling interests - Ben | | 70,583 | | | 34,875 | | Noncontrolling interest guaranteed payment | | (18,918) | | | (17,824) | | | Net income (loss) attributable to common shareholders | | $ | (87,426) | | | $ | 51,162 | |
*Includes amounts eliminated in consolidation. The following tables include the results of each of the Company’s reportable segments reconciled to the consolidated financial statements (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended March 31, 2026 | | Ben Liquidity | | Ben Custody | | Customer ExAlt Trusts | | Corporate & Other | | Consolidating Eliminations | | Total | | External revenues | | | | | | | | | | | | Investment income (loss), net | $ | — | | | $ | — | | | $ | (49,532) | | | $ | — | | | $ | — | | | $ | (49,532) | | | Gain (loss) on financial instruments, net | — | | | — | | | 358 | | | 9,416 | | | — | | | 9,774 | | Interest and dividend income | — | | | — | | | — | | | 40 | | | — | | | 40 | | | Trust services and administration revenues | — | | | 593 | | | — | | | — | | | — | | | 593 | | | | | | | | | | | | | | | | | | | | | | | | | | | Intersegment revenues | | | | | | | | | | | | | Interest income | 33,421 | | | — | | | — | | | — | | | (33,421) | | | — | | | Trust services and administration revenues | — | | | 12,150 | | | — | | | — | | | (12,150) | | | — | | | Total revenues | 33,421 | | | 12,743 | | | (49,174) | | | 9,456 | | | (45,571) | | | (39,125) | | | | | | | | | | | | | | | External expenses | | | | | | | | | | | | | Employee compensation and benefits | 1,597 | | | 2,473 | | | — | | | 7,775 | | | — | | | 11,845 | | | Interest expense | 13,466 | | | — | | | — | | | 5,335 | | | — | | | 18,801 | | | Professional services | 1,296 | | | 527 | | | 1,880 | | | 17,351 | | | — | | | 21,054 | | | Provision for credit losses | — | | | 1,047 | | | — | | | 1 | | | — | | | 1,048 | | Loss on impairment of goodwill and intangible assets | — | | | — | | | — | | | 3,100 | | | — | | | 3,100 | | | Accrual (release) of loss contingency related to arbitration award | — | | | — | | | — | | | 62,831 | | | — | | | 62,831 | | | Other expenses | 854 | | | 742 | | | 921 | | | 6,191 | | | — | | | 8,708 | | | | | | | | | | | | | | | Intersegment expenses | | | | | | | | | | | | | Interest expense | — | | | — | | | 150,983 | | | — | | | (150,983) | | | — | | | Provision for loan losses | 71,907 | | | — | | | — | | | — | | | (71,907) | | | — | | | Other expenses | — | | | — | | | 11,548 | | | — | | | (11,548) | | | — | | | Total expenses | 89,120 | | | 4,789 | | | 165,332 | | | 102,584 | | | (234,438) | | | 127,387 | | | | | | | | | | | | | | | Operating income (loss) | $ | (55,699) | | | $ | 7,954 | | | $ | (214,506) | | | $ | (93,128) | | | $ | 188,867 | | | $ | (166,512) | | | | | | | | | | | | | | | As of March 31, 2026 | | Ben Liquidity | | Ben Custody | | Customer ExAlt Trusts | | Corporate & Other | | Consolidating Eliminations | | Total | | Loans to Customer ExAlt Trusts, net | $ | 169,684 | | | $ | — | | | $ | — | | | $ | — | | | $ | (169,684) | | | $ | — | | | Investments, at fair value | — | | | — | | | 195,536 | | | — | | | — | | | 195,536 | | | Other assets | 464 | | | 20,829 | | | 15,542 | | | 33,110 | | | (36,623) | | | 33,322 | | | Goodwill and intangible assets, net | — | | | 7,469 | | | — | | | 2,445 | | | — | | | 9,914 | | | Total Assets | $ | 170,148 | | | $ | 28,298 | | | $ | 211,078 | | | $ | 35,555 | | | $ | (206,307) | | | $ | 238,772 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended March 31, 2025 | | Ben Liquidity | | Ben Custody | | Customer ExAlt Trusts | | Corporate & Other | | Consolidating Eliminations | | Total | | External revenues | | | | | | | | | | | | Investment income (loss), net | $ | — | | | $ | — | | | $ | (6,500) | | | $ | — | | | $ | — | | | $ | (6,500) | | | Gain (loss) on financial instruments, net | — | | | — | | | (1,776) | | | (466) | | | — | | | (2,242) | | Interest and dividend income | — | | | — | | | — | | | 44 | | | — | | | 44 | | | Trust services and administration revenues | — | | | 753 | | | — | | | — | | | — | | | 753 | | | Other income | — | | | — | | | 2 | | | — | | | — | | | 2 | | | | | | | | | | | | | | | Intersegment revenues | | | | | | | | | | | | | Interest income | 42,583 | | | — | | | — | | | — | | | (42,583) | | | — | | | Trust services and administration revenues | — | | | 20,821 | | | — | | | — | | | (20,821) | | | — | | | Total revenues | 42,583 | | | 21,574 | | | (8,274) | | | (422) | | | (63,404) | | | (7,943) | | | | | | | | | | | | | | | External expenses | | | | | | | | | | | | | Employee compensation and benefits | 1,436 | | | 1,597 | | | — | | | 13,818 | | | — | | | 16,851 | | | Interest expense | 12,406 | | | — | | | — | | | 2,502 | | | — | | | 14,908 | | | Professional services | 1,086 | | | 651 | | | 2,137 | | | 19,361 | | | — | | | 23,235 | | | Provision for credit losses | — | | | — | | | 998 | | | 2 | | | — | | | 1,000 | | Loss on impairment of goodwill and intangible assets | — | | | 3,427 | | | — | | | 265 | | | — | | | 3,692 | | Accrual (release) of loss contingency related to arbitration award | — | | | — | | | — | | | (54,973) | | | — | | | (54,973) | | | Other expenses | 1,571 | | | 804 | | | 794 | | | 8,360 | | | — | | | 11,529 | | | | | | | | | | | | | | | Intersegment expenses | | | | | | | | | | | | | Interest expense | — | | | — | | | 142,543 | | | — | | | (142,543) | | | — | | | Provision for loan losses | 38,886 | | | 1,807 | | | — | | | — | | | (40,693) | | | — | | | Other expenses | — | | | — | | | 13,681 | | | — | | | (13,681) | | | — | | | Total expenses | 55,385 | | | 8,286 | | | 160,153 | | | (10,665) | | | (196,917) | | | 16,242 | | | | | | | | | | | | | | | Operating income (loss) | $ | (12,802) | | | $ | 13,288 | | | $ | (168,427) | | | $ | 10,243 | | | $ | 133,513 | | | $ | (24,185) | | | | | | | | | | | | | | | As of March 31, 2025 | | Ben Liquidity | | Ben Custody | | Customer ExAlt Trusts | | Corporate & Other | | Consolidating Eliminations | | Total | | Loans to Customer ExAlt Trusts, net | $ | 244,070 | | | $ | — | | | $ | — | | | $ | — | | | $ | (244,070) | | | $ | — | | | Investments, at fair value | — | | | — | | | 291,371 | | | — | | | — | | | 291,371 | | | Other assets | 859 | | | 19,339 | | | 16,328 | | | 45,209 | | | (31,245) | | | 50,490 | | | Goodwill and intangible assets, net | — | | | 7,469 | | | — | | | 5,545 | | | — | | | 13,014 | | | Total Assets | $ | 244,929 | | | $ | 26,808 | | | $ | 307,699 | | | $ | 50,754 | | | $ | (275,315) | | | $ | 354,875 | |
|