v3.26.1
Financial Instruments (Tables)
12 Months Ended
Mar. 31, 2026
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Capital Management

The main indicators used by the Group in capital management are as follows:

 

 

 

(In millions of yen)

 

 

 

March 31, 2025

 

 

March 31, 2026

 

Total shareholders’ equity

 

 

223,731

 

 

 

430,761

 

Equity capital ratio (1) (%)

 

 

5.54

%

 

 

8.32

%

 

(1)
Equity capital ratio is calculated as total shareholders’ equity divided by total liabilities and shareholders' equity.
Schedule of Capital Adequacy Ratio, Core Capital, Total Capital and Risk-Weighted Assets

The table below presents PayPay Bank Corporation's capital adequacy ratio, core capital, total capital and risk-weighted assets under Japanese GAAP.

 

 

 

(In millions of yen)

 

 

 

March 31, 2025

 

 

March 31, 2026

 

Capital adequacy ratio

 

 

16.76

%

 

 

14.04

%

Core capital

 

 

145,215

 

 

 

157,147

 

Total capital

 

 

132,575

 

 

 

144,202

 

Risk-weighted assets

 

 

790,957

 

 

 

1,026,786

 

Schedule of Gross Carrying Amounts of Financial Assets Measured at Amortized Cost by Due Date

The following table details the gross carrying amounts of financial assets for the businesses other than banking business subsequently measured at amortized cost (1) by due date:

As of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

 

 

 

Financial assets with loss allowance
measured at lifetime ECL

 

 

 

 

 

 

 

 

 

Financial assets
with loss
allowance
measured at
12-month ECL

 

 

Accounts
receivables for
which
simplified
approach is
applied

 

 

Financial
assets with
significant
increase in
credit risk
since initial
recognition

 

 

Credit-
impaired
financial assets

 

 

Financial
assets that are
purchased or
originated
credit-
impaired

 

 

Total

 

Not past due

 

 

1,479,394

 

 

 

1,914

 

 

 

 

 

 

 

 

 

 

 

 

1,481,308

 

Within 30 days

 

 

66,830

 

 

 

28

 

 

 

2,781

 

 

 

948

 

 

 

95

 

 

 

70,682

 

Within 31 to 90 days

 

 

 

 

 

3

 

 

 

4,486

 

 

 

3,250

 

 

 

1,383

 

 

 

9,122

 

Over 90 days

 

 

 

 

 

494

 

 

 

 

 

 

36,389

 

 

 

10,103

 

 

 

46,986

 

Total

 

 

1,546,224

 

 

 

2,439

 

 

 

7,267

 

 

 

40,587

 

 

 

11,581

 

 

 

1,608,098

 

 

As of March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

 

 

 

Financial assets with loss allowance
measured at lifetime ECL

 

 

 

 

 

 

 

 

 

Financial assets
with loss
allowance
measured at
12-month ECL

 

 

Accounts
receivables for
which
simplified
approach is
applied

 

 

Financial
assets with
significant
increase in
credit risk
since initial
recognition

 

 

Credit-
impaired
financial assets

 

 

Financial
assets that are
purchased or
originated
credit-
impaired

 

 

Total

 

Not past due

 

 

1,522,485

 

 

 

2,789

 

 

 

 

 

 

 

 

 

 

 

 

1,525,274

 

Within 30 days

 

 

86,713

 

 

 

74

 

 

 

3,128

 

 

 

1,159

 

 

 

82

 

 

 

91,156

 

Within 31 to 90 days

 

 

 

 

 

28

 

 

 

5,944

 

 

 

3,519

 

 

 

1,673

 

 

 

11,164

 

Over 90 days

 

 

 

 

 

378

 

 

 

 

 

 

37,277

 

 

 

13,210

 

 

 

50,865

 

Total

 

 

1,609,198

 

 

 

3,269

 

 

 

9,072

 

 

 

41,955

 

 

 

14,965

 

 

 

1,678,459

 

 

(1)
These assets include cash and cash equivalents, guarantee deposits, accounts receivable, loans and advances to customers, securities and other financial assets on the Group’s Consolidated Statements of Financial Position. All of the loss allowance for the financial assets other than credit card receivables and settlement receivables in the tables are measured at 12-month ECL as of March 31, 2025 and 2026. In addition, all of those financial assets except for credit card receivables and settlement receivables were not past due as of March 31, 2025 and 2026.
Schedule of Financial Assets Segregated into Credit Qualities Based on Internal Risk Assessments

For the banking business, financial assets are segregated into following credit qualities based on internal risk assessments by debtors.

 

Classification of debtors

 

Basis of classification

Performing

 

Account not classified as either

Credit Watch

 

Account designated for elevated attention

At Risk or Default

 

Account where there is an increased likelihood that default may exist based on qualitative and quantitative factors

 

As of March 31, 2025

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

 

 

 

Financial assets with loss allowance
measured at lifetime ECL

 

 

 

 

 

 

Financial assets
with loss
allowance
measured at
12-month ECL

 

 

Financial
assets with
significant
increase in
credit risk
since initial
recognition

 

 

Credit-
impaired
financial assets

 

 

Total

 

Performing

 

 

2,143,066

 

 

 

 

 

 

 

 

 

2,143,066

 

Credit Watch

 

 

 

 

 

1,849

 

 

 

 

 

 

1,849

 

At Risk or Default

 

 

 

 

 

 

 

 

1,680

 

 

 

1,680

 

Total

 

 

2,143,066

 

 

 

1,849

 

 

 

1,680

 

 

 

2,146,595

 

 

As of March 31, 2026

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

 

 

 

Financial assets with loss allowance
measured at lifetime ECL

 

 

 

 

 

 

Financial assets
with loss
allowance
measured at
12-month ECL

 

 

Financial
assets with
significant
increase in
credit risk
since initial
recognition

 

 

Credit-
impaired
financial assets

 

 

Total

 

Performing

 

 

3,065,985

 

 

 

 

 

 

 

 

 

3,065,985

 

Credit Watch

 

 

 

 

 

2,279

 

 

 

 

 

 

2,279

 

At Risk or Default

 

 

 

 

 

 

 

 

3,023

 

 

 

3,023

 

Total

 

 

3,065,985

 

 

 

2,279

 

 

 

3,023

 

 

 

3,071,287

 

Schedule of Movements in Loss Allowances for Financial Assets

The movements in loss allowances for the financial assets are as follows:

For the year ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

 

 

 

Financial assets with loss allowance
measured at lifetime ECL

 

 

 

 

 

 

Financial
assets with
loss allowance
measured at
 12-month ECL

 

 

Accounts
receivables for
which
simplified
approach is
applied

 

 

Financial
assets with
significant
increase in
credit risk
since initial
recognition

 

 

Credit-impaired
financial assets

 

 

Total

 

Balance as of April 1, 2024

 

 

8,822

 

 

 

589

 

 

 

1,308

 

 

 

22,190

 

 

 

32,909

 

Provision for loss allowance, net of reversal

 

 

3,851

 

 

 

(84

)

 

 

81

 

 

 

 

 

 

3,848

 

Write-offs

 

 

(1,621

)

 

 

(1

)

 

 

(709

)

 

 

(13,622

)

 

 

(15,953

)

Transfer between stages

 

 

(205

)

 

 

 

 

 

(647

)

 

 

852

 

 

 

 

Changes in risk variables

 

 

(142

)

 

 

 

 

 

1,539

 

 

 

23,661

 

 

 

25,058

 

Other

 

 

(45

)

 

 

 

 

 

 

 

 

29

 

 

 

(16

)

Balance as of March 31, 2025

 

 

10,660

 

 

 

504

 

 

 

1,572

 

 

 

33,110

 

 

 

45,846

 

 

For the year ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

 

 

 

Financial assets with loss allowance
measured at lifetime ECL

 

 

 

 

 

 

Financial
assets with
loss allowance
measured at
 12-month ECL

 

 

Accounts
receivables for
which
simplified
approach is
applied

 

 

Financial
assets with
significant
increase in
credit risk
since initial
recognition

 

 

Credit-impaired
financial assets

 

 

Total

 

Balance as of April 1, 2025

 

 

10,660

 

 

 

504

 

 

 

1,572

 

 

 

33,110

 

 

 

45,846

 

Provision for loss allowance, net of reversal

 

 

4,838

 

 

 

(69

)

 

 

27

 

 

 

2

 

 

 

4,798

 

Write-offs

 

 

(1,679

)

 

 

(12

)

 

 

(696

)

 

 

(12,661

)

 

 

(15,048

)

Transfer between stages

 

 

(126

)

 

 

 

 

 

(782

)

 

 

908

 

 

 

 

Changes in risk variables

 

 

(448

)

 

 

 

 

 

1,864

 

 

 

22,006

 

 

 

23,422

 

Derecognition of receivables upon sale

 

 

 

 

 

 

 

 

 

 

 

(10,598

)

 

 

(10,598

)

Other

 

 

6

 

 

 

 

 

 

 

 

 

(47

)

 

 

(41

)

Balance as of March 31, 2026

 

 

13,251

 

 

 

423

 

 

 

1,985

 

 

 

32,720

 

 

 

48,379

 

Schedule of Balance of Financial Liabilities by Repayment Date

The following table details the balance of financial liabilities by repayment date. The contractual cash flow amount below reflects cash flow presented on an undiscounted cash flow basis, including interest expense.

As of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

Book value

 

 

Contractual
cash flow

 

 

Within
1 year

 

 

Within
1-2 years

 

 

Within
2-3 years

 

 

Within
3-4 years

 

 

Within
4-5 years

 

 

More than
5 years

 

Non-derivative financial
   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,385,939

 

 

 

2,386,132

 

 

 

2,371,106

 

 

 

3,531

 

 

 

4,065

 

 

 

695

 

 

 

1,761

 

 

 

4,974

 

Accounts payable

 

 

949,397

 

 

 

949,397

 

 

 

949,396

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

399,578

 

 

 

401,819

 

 

 

202,992

 

 

 

59,136

 

 

 

37,083

 

 

 

91,446

 

 

 

11,012

 

 

 

150

 

Other financial liabilities

 

 

33,021

 

 

 

33,021

 

 

 

33,017

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

 

12,097

 

 

 

12,661

 

 

 

2,933

 

 

 

2,373

 

 

 

2,288

 

 

 

2,247

 

 

 

1,805

 

 

 

1,015

 

Derivative financial
   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

1,186

 

 

 

1,186

 

 

 

1,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

3,781,218

 

 

 

3,784,216

 

 

 

3,560,630

 

 

 

65,045

 

 

 

43,436

 

 

 

94,388

 

 

 

14,578

 

 

 

6,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undrawn loan
   commitments

 

 

 

 

 

9,954,633

 

 

 

9,954,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

Book value

 

 

Contractual
cash flow

 

 

Within
1 year

 

 

Within
1-2 years

 

 

Within
2-3 years

 

 

Within
3-4 years

 

 

Within
4-5 years

 

 

More than
5 years

 

Non-derivative financial
   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,952,495

 

 

 

2,952,536

 

 

 

2,935,149

 

 

 

5,118

 

 

 

4,540

 

 

 

1,204

 

 

 

2,222

 

 

 

4,303

 

Accounts payable

 

 

1,122,338

 

 

 

1,122,338

 

 

 

1,122,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

564,956

 

 

 

566,243

 

 

 

392,273

 

 

 

67,883

 

 

 

92,747

 

 

 

11,813

 

 

 

1,376

 

 

 

151

 

Other financial liabilities

 

 

46,748

 

 

 

46,748

 

 

 

46,430

 

 

 

106

 

 

 

106

 

 

 

106

 

 

 

 

 

 

 

Lease liabilities

 

 

9,549

 

 

 

9,924

 

 

 

2,475

 

 

 

2,353

 

 

 

2,257

 

 

 

1,823

 

 

 

770

 

 

 

246

 

Derivative financial
   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

1,368

 

 

 

1,368

 

 

 

1,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

4,697,454

 

 

 

4,699,157

 

 

 

4,500,033

 

 

 

75,460

 

 

 

99,650

 

 

 

14,946

 

 

 

4,368

 

 

 

4,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undrawn loan
   commitments

 

 

 

 

 

10,622,322

 

 

 

10,622,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Remaining Lines of Credit Available

The Group has lines of credit with financial institutions for borrowing arrangements and liquidation arrangements of credit card receivables. The remaining lines of credit available are as follows:

 

 

 

(In millions of yen)

 

 

 

March 31, 2025

 

 

March 31, 2026

 

Committed lines of credit

 

 

 

 

 

 

Total

 

 

3,673

 

 

 

5,124

 

Used

 

 

 

 

 

 

Remaining

 

 

3,673

 

 

 

5,124

 

 

 

 

 

 

 

Uncommitted lines of credit

 

 

 

 

 

 

Total

 

 

910,200

 

 

 

1,024,200

 

Used

 

 

(109,900

)

 

 

(205,600

)

Remaining

 

 

800,300

 

 

 

818,600

 

 

 

 

 

 

 

Total remaining lines of credit available

 

 

803,973

 

 

 

823,724

 

Schedule of Impact on Profit or Loss Before Tax and Shareholders's Equity from Net Financial Assets of Interest Rate Fluctuations

The table below presents the impact of a 1% increase in market interest rates, which would reduce profit or loss before tax and shareholders’ equity. A corresponding 1% decrease in market interest rates would result in an equal and opposite impact.

 

 

 

(In millions of yen)

 

 

For the year ended

 

 

March 31, 2025

 

March 31, 2026

Impact on profit or loss before tax

 

18,085

 

23,111

Impact on shareholders' equity

 

12,500

 

15,947

The fluctuation is based on the assumption that risk variables other than interest rates remain constant, and does not take into account the correlation between interest rates and other risk variables. In general, an increase in market interest rates results in a decrease in the fair value of debt instruments, while a decrease in market interest rates results in an increase in their fair value. The following table presents the sensitivity of the fair value to the fluctuation of interest by 100 basis points.

 

 

 

(In millions of yen)

 

 

As the date of

 

 

March 31, 2025

 

March 31, 2026

Change of fair value

 

9,225

 

11,155

Summary of Financial Instruments Measured at Fair Value on A Recurring Basis The following table presents financial instruments measured at fair value on a recurring basis by level within the fair value hierarchy.

As of March 31, 2025

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

Fair value

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets measured at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded funds

 

 

132,509

 

 

 

 

 

 

 

 

 

132,509

 

Equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

184

 

 

 

 

 

 

 

 

 

184

 

Financial assets measured at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

Japanese government bonds and municipal bonds

 

 

4,639

 

 

 

6,786

 

 

 

 

 

 

11,425

 

Corporate and other debt securities

 

 

 

 

 

87,492

 

 

 

8,200

 

 

 

95,692

 

Asset backed securities

 

 

 

 

 

 

 

 

279,442

 

 

 

279,442

 

Other financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets measured at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

 

228

 

 

 

2,006

 

 

 

 

 

 

2,234

 

Total

 

 

137,560

 

 

 

96,284

 

 

 

287,642

 

 

 

521,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

102

 

 

 

1,084

 

 

 

 

 

 

1,186

 

Total

 

 

102

 

 

 

1,084

 

 

 

 

 

 

1,186

 

 

As of March 31, 2026

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

Fair value

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets measured at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded funds

 

 

202,879

 

 

 

 

 

 

 

 

 

202,879

 

Equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

306

 

 

 

24

 

 

 

964

 

 

 

1,294

 

Financial assets measured at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

Japanese government bonds and municipal bonds

 

 

55,949

 

 

 

2,725

 

 

 

 

 

 

58,674

 

Corporate and other debt securities

 

 

3,118

 

 

 

77,736

 

 

 

6,732

 

 

 

87,586

 

Asset backed securities

 

 

 

 

 

 

 

 

335,214

 

 

 

335,214

 

Other financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets measured at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

 

203

 

 

 

2,107

 

 

 

 

 

 

2,310

 

Total

 

 

262,455

 

 

 

82,592

 

 

 

342,910

 

 

 

687,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

100

 

 

 

1,268

 

 

 

 

 

 

1,368

 

Total

 

 

100

 

 

 

1,268

 

 

 

 

 

 

1,368

 

Schedule of Fair Value and Carrying Amount of Financial Assets and Financial Liabilities The following table compares the fair value and carrying amount of the financial assets and financial liabilities. These are not measured at fair values in the Group’s Consolidated Statements of Financial Position, but for which fair values are disclosed. Certain financial instruments with short-term maturities are not included as their carrying amounts approximate their fair value.

As of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

Book
 value

 

 

Fair value

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets measured at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan and advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

 

664,594

 

 

 

 

 

 

 

 

 

673,236

 

 

 

673,236

 

Overdraft

 

 

261,943

 

 

 

 

 

 

 

 

 

327,971

 

 

 

327,971

 

Other

 

 

383

 

 

 

 

 

 

 

 

 

383

 

 

 

383

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japanese government bonds and municipal bonds

 

 

353,590

 

 

 

126,188

 

 

 

220,256

 

 

 

 

 

 

346,444

 

Corporate and other debt securities

 

 

200,015

 

 

 

 

 

 

195,886

 

 

 

 

 

 

195,886

 

Asset backed securities

 

 

2,891

 

 

 

 

 

 

 

 

 

2,866

 

 

 

2,866

 

Total

 

 

1,483,416

 

 

 

126,188

 

 

 

416,142

 

 

 

1,004,456

 

 

 

1,546,786

 

Financial liabilities measured at amortized
   cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

1,688,643

 

 

 

 

 

 

1,688,643

 

 

 

 

 

 

1,688,643

 

Time deposits

 

 

152,393

 

 

 

 

 

 

152,222

 

 

 

 

 

 

152,222

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan payables

 

 

315,578

 

 

 

 

 

 

99,354

 

 

 

210,907

 

 

 

310,261

 

Total

 

 

2,156,614

 

 

 

 

 

 

1,940,219

 

 

 

210,907

 

 

 

2,151,126

 

 

As of March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

 

 

 

Fair value

 

 

 

Book
 value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets measured at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan and advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

 

909,483

 

 

 

 

 

 

 

 

 

908,513

 

 

 

908,513

 

Overdraft

 

 

312,255

 

 

 

 

 

 

 

 

 

337,479

 

 

 

337,479

 

Other

 

 

16,879

 

 

 

 

 

 

 

 

 

16,841

 

 

 

16,841

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japanese government bonds and municipal bonds

 

 

720,182

 

 

 

264,985

 

 

 

439,089

 

 

 

 

 

 

704,074

 

Corporate and other debt securities

 

 

328,535

 

 

 

 

 

 

319,545

 

 

 

 

 

 

319,545

 

Asset backed securities

 

 

2,471

 

 

 

 

 

 

 

 

 

2,480

 

 

 

2,480

 

Total

 

 

2,289,805

 

 

 

264,985

 

 

 

758,634

 

 

 

1,265,313

 

 

 

2,288,932

 

Financial liabilities measured at amortized
   cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

2,090,486

 

 

 

 

 

 

2,090,486

 

 

 

 

 

 

2,090,486

 

Time deposits

 

 

178,594

 

 

 

 

 

 

178,319

 

 

 

 

 

 

178,319

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan payables

 

 

491,956

 

 

 

 

 

 

208,150

 

 

 

278,056

 

 

 

486,206

 

Total

 

 

2,761,036

 

 

 

 

 

 

2,476,955

 

 

 

278,056

 

 

 

2,755,011

 

Schedule of Changes in Financial Instruments Categorized as Level 3

The changes in financial instruments categorized as Level 3 are as follows:

For the year ended March 31, 2025

 

 

 

 

 

 

(in millions of yen)

 

 

 

Financial assets measured at FVTOCI

 

 

 

Asset backed
securities

 

 

Corporate and other debt securities

 

 

Total

 

Fair value as of April 1, 2024

 

 

204,271

 

 

 

9,663

 

 

 

213,934

 

Purchases

 

 

138,261

 

 

 

 

 

 

138,261

 

Total gains (losses) for the year:

 

 

 

 

 

 

 

 

 

Included in other comprehensive income (loss)

 

 

(1,964

)

 

 

(63

)

 

 

(2,027

)

Sales and settlements

 

 

(61,126

)

 

 

(1,400

)

 

 

(62,526

)

Fair value as of March 31, 2025

 

 

279,442

 

 

 

8,200

 

 

 

287,642

 

 

For the year ended March 31, 2026

 

 

 

 

 

 

 

(in millions of yen)

 

 

Financial assets measured at FVTPL

 

 

Financial assets measured at FVTOCI

 

 

Equity Securities

 

 

Asset backed
securities

 

 

Corporate and other debt securities

 

 

Total

 

Fair value as of April 1, 2025

-

 

 

 

279,442

 

 

 

8,200

 

 

 

287,642

 

Purchases

 

964

 

 

 

135,968

 

 

-

 

 

 

136,932

 

Total gains (losses) for the year:

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive income (loss)

-

 

 

 

(192

)

 

 

(68

)

 

 

(260

)

Sales and settlements

-

 

 

 

(80,004

)

 

 

(1,400

)

 

 

(81,404

)

Fair value as of March 31, 2026

 

964

 

 

 

335,214

 

 

 

6,732

 

 

 

342,910

 

Valuation Techniques Used to Measure Fair Value of Major Assets Classified as Level 3 Significant Unobservable Inputs

The valuation techniques used to measure the fair value of major assets classified as Level 3 and significant unobservable inputs are as follows:

 

Financial assets

 

Valuation technique

 

Significant unobservable inputs

Asset backed securities

 

Discounted cash flows

 

Discount margin/spreads

Constant prepayment rate

Constant default rate

Equity securities

 

Discounted cash flows

 

Real estate risk premium

Loan and advances

Debt instruments

 

Discounted cash flows

 

Credit spread

Schedule of Carrying Amount of Assets Pledged as Collateral

The carrying amounts of assets pledged as collateral are as follows:

 

 

 

(In millions of yen)

 

 

 

March 31, 2025

 

 

March 31, 2026

 

Guarantee deposits (1)

 

 

2,133

 

 

 

1,980

 

Loans and advances to customers (2)

 

 

30,982

 

 

 

30,999

 

Securities (1)(3)

 

 

249,056

 

 

 

605,904

 

Other (1)

 

 

3,713

 

 

 

5,162

 

Total

 

 

285,884

 

 

 

644,045

 

 

(1)
Financial institutions have the right to dispose of the assets pledged as collateral and apply the proceeds to satisfy the outstanding debt or offset the amount due in the event of a default.
(2)
The Group does not derecognize credit card receivables that are transferred to securitization trusts. The amounts of borrowings from securitization backed by pledged loans and advances to customers was 55,000 million yen as of March 31, 2025 and 2026. The transfers of credit card receivables that do not meet the requirements for derecognition are shown in (ii) Transfers of receivables arising from the credit card business above.
(3)
PayPay Bank Corporation pledges securities as collateral with the Bank of Japan and the Japanese Banks' Payment Clearing Network for funding and for settlement purposes.
Schedule of Offsetting Financial Assets and Financial Liabilities

The offsetting information regarding financial assets and financial liabilities is as follows:

As of March 31, 2025

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

Gross amounts
of recognized
financial assets
and financial
liabilities

 

 

Amounts offset in Consolidated
Statements of
Financial
Position

 

 

Net amounts
presented in Consolidated
Statements of
Financial
Position

 

 

Net amounts

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

 

 

 

 

 

 

 

Settlement receivables

 

 

54,611

 

 

 

(21,904

)

 

 

32,707

 

 

 

32,707

 

Other receivables

 

 

15,396

 

 

 

(15,396

)

 

 

 

 

 

 

Loans and advances to customers

 

 

 

 

 

 

 

 

 

 

 

 

Credit card receivables

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

Other financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from third party operators of
   deposit machines

 

 

21,418

 

 

 

(16,075

)

 

 

5,343

 

 

 

5,343

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Settlement payables

 

 

934,212

 

 

 

(36,473

)

 

 

897,739

 

 

 

897,739

 

Credit card payables

 

 

27,742

 

 

 

(373

)

 

 

27,369

 

 

 

27,369

 

Other payables

 

 

545

 

 

 

(1

)

 

 

544

 

 

 

544

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

 

454

 

 

 

(454

)

 

 

 

 

 

 

Suspense receipts

 

 

19,496

 

 

 

(16,075

)

 

 

3,421

 

 

 

3,421

 

 

As of March 31, 2026

 

 

 

 

 

 

 

 

 

(In millions of yen)

 

 

 

Gross amounts
of recognized
financial assets
and financial
liabilities

 

 

Amounts offset in
Consolidated
Statements of
Financial
Position

 

 

Net amounts
presented in
Consolidated
Statements of
Financial
Position

 

 

Net amounts

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

 

 

 

 

 

 

 

Settlement receivables

 

 

55,361

 

 

 

(25,674

)

 

 

29,687

 

 

 

29,687

 

Other receivables

 

 

18,676

 

 

 

(18,676

)

 

 

 

 

 

 

Loans and advances to customers

 

 

 

 

 

 

 

 

 

 

 

 

Credit card receivables

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

Other financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from third party operators of
   deposit machines

 

 

22,201

 

 

 

(17,547

)

 

 

4,654

 

 

 

4,654

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Settlement payables

 

 

1,108,070

 

 

 

(43,533

)

 

 

1,064,537

 

 

 

1,064,537

 

Credit card payables

 

 

30,684

 

 

 

(404

)

 

 

30,280

 

 

 

30,280

 

Other payables

 

 

589

 

 

 

(2

)

 

 

587

 

 

 

587

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

 

412

 

 

 

(412

)

 

 

 

 

 

 

Suspense receipts

 

 

20,681

 

 

 

(17,547

)

 

 

3,134

 

 

 

3,134