Financial Instruments (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
| Disclosure of detailed information about financial instruments [abstract] |
|
| Schedule of Capital Management |
The main indicators used by the Group in capital management are as follows:
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
March 31, 2025 |
|
|
March 31, 2026 |
|
Total shareholders’ equity |
|
|
223,731 |
|
|
|
430,761 |
|
Equity capital ratio (1) (%) |
|
|
5.54 |
% |
|
|
8.32 |
% |
(1)Equity capital ratio is calculated as total shareholders’ equity divided by total liabilities and shareholders' equity.
|
| Schedule of Capital Adequacy Ratio, Core Capital, Total Capital and Risk-Weighted Assets |
The table below presents PayPay Bank Corporation's capital adequacy ratio, core capital, total capital and risk-weighted assets under Japanese GAAP.
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
March 31, 2025 |
|
|
March 31, 2026 |
|
Capital adequacy ratio |
|
|
16.76 |
% |
|
|
14.04 |
% |
Core capital |
|
|
145,215 |
|
|
|
157,147 |
|
Total capital |
|
|
132,575 |
|
|
|
144,202 |
|
Risk-weighted assets |
|
|
790,957 |
|
|
|
1,026,786 |
|
|
| Schedule of Gross Carrying Amounts of Financial Assets Measured at Amortized Cost by Due Date |
The following table details the gross carrying amounts of financial assets for the businesses other than banking business subsequently measured at amortized cost (1) by due date: As of March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
|
|
|
Financial assets with loss allowance measured at lifetime ECL |
|
|
|
|
|
|
|
|
|
Financial assets with loss allowance measured at 12-month ECL |
|
|
Accounts receivables for which simplified approach is applied |
|
|
Financial assets with significant increase in credit risk since initial recognition |
|
|
Credit- impaired financial assets |
|
|
Financial assets that are purchased or originated credit- impaired |
|
|
Total |
|
Not past due |
|
|
1,479,394 |
|
|
|
1,914 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,481,308 |
|
Within 30 days |
|
|
66,830 |
|
|
|
28 |
|
|
|
2,781 |
|
|
|
948 |
|
|
|
95 |
|
|
|
70,682 |
|
Within 31 to 90 days |
|
|
— |
|
|
|
3 |
|
|
|
4,486 |
|
|
|
3,250 |
|
|
|
1,383 |
|
|
|
9,122 |
|
Over 90 days |
|
|
— |
|
|
|
494 |
|
|
|
— |
|
|
|
36,389 |
|
|
|
10,103 |
|
|
|
46,986 |
|
Total |
|
|
1,546,224 |
|
|
|
2,439 |
|
|
|
7,267 |
|
|
|
40,587 |
|
|
|
11,581 |
|
|
|
1,608,098 |
|
As of March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
|
|
|
Financial assets with loss allowance measured at lifetime ECL |
|
|
|
|
|
|
|
|
|
Financial assets with loss allowance measured at 12-month ECL |
|
|
Accounts receivables for which simplified approach is applied |
|
|
Financial assets with significant increase in credit risk since initial recognition |
|
|
Credit- impaired financial assets |
|
|
Financial assets that are purchased or originated credit- impaired |
|
|
Total |
|
Not past due |
|
|
1,522,485 |
|
|
|
2,789 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,525,274 |
|
Within 30 days |
|
|
86,713 |
|
|
|
74 |
|
|
|
3,128 |
|
|
|
1,159 |
|
|
|
82 |
|
|
|
91,156 |
|
Within 31 to 90 days |
|
|
— |
|
|
|
28 |
|
|
|
5,944 |
|
|
|
3,519 |
|
|
|
1,673 |
|
|
|
11,164 |
|
Over 90 days |
|
|
— |
|
|
|
378 |
|
|
|
— |
|
|
|
37,277 |
|
|
|
13,210 |
|
|
|
50,865 |
|
Total |
|
|
1,609,198 |
|
|
|
3,269 |
|
|
|
9,072 |
|
|
|
41,955 |
|
|
|
14,965 |
|
|
|
1,678,459 |
|
(1)These assets include cash and cash equivalents, guarantee deposits, accounts receivable, loans and advances to customers, securities and other financial assets on the Group’s Consolidated Statements of Financial Position. All of the loss allowance for the financial assets other than credit card receivables and settlement receivables in the tables are measured at 12-month ECL as of March 31, 2025 and 2026. In addition, all of those financial assets except for credit card receivables and settlement receivables were not past due as of March 31, 2025 and 2026.
|
| Schedule of Financial Assets Segregated into Credit Qualities Based on Internal Risk Assessments |
For the banking business, financial assets are segregated into following credit qualities based on internal risk assessments by debtors.
|
|
|
Classification of debtors |
|
Basis of classification |
Performing |
|
Account not classified as either |
Credit Watch |
|
Account designated for elevated attention |
At Risk or Default |
|
Account where there is an increased likelihood that default may exist based on qualitative and quantitative factors |
As of March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
|
|
|
Financial assets with loss allowance measured at lifetime ECL |
|
|
|
|
|
|
Financial assets with loss allowance measured at 12-month ECL |
|
|
Financial assets with significant increase in credit risk since initial recognition |
|
|
Credit- impaired financial assets |
|
|
Total |
|
Performing |
|
|
2,143,066 |
|
|
|
— |
|
|
|
— |
|
|
|
2,143,066 |
|
Credit Watch |
|
|
— |
|
|
|
1,849 |
|
|
|
— |
|
|
|
1,849 |
|
At Risk or Default |
|
|
— |
|
|
|
— |
|
|
|
1,680 |
|
|
|
1,680 |
|
Total |
|
|
2,143,066 |
|
|
|
1,849 |
|
|
|
1,680 |
|
|
|
2,146,595 |
|
As of March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
|
|
|
Financial assets with loss allowance measured at lifetime ECL |
|
|
|
|
|
|
Financial assets with loss allowance measured at 12-month ECL |
|
|
Financial assets with significant increase in credit risk since initial recognition |
|
|
Credit- impaired financial assets |
|
|
Total |
|
Performing |
|
|
3,065,985 |
|
|
|
— |
|
|
|
— |
|
|
|
3,065,985 |
|
Credit Watch |
|
|
— |
|
|
|
2,279 |
|
|
|
— |
|
|
|
2,279 |
|
At Risk or Default |
|
|
— |
|
|
|
— |
|
|
|
3,023 |
|
|
|
3,023 |
|
Total |
|
|
3,065,985 |
|
|
|
2,279 |
|
|
|
3,023 |
|
|
|
3,071,287 |
|
|
| Schedule of Movements in Loss Allowances for Financial Assets |
The movements in loss allowances for the financial assets are as follows: For the year ended March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
|
|
|
Financial assets with loss allowance measured at lifetime ECL |
|
|
|
|
|
|
Financial assets with loss allowance measured at 12-month ECL |
|
|
Accounts receivables for which simplified approach is applied |
|
|
Financial assets with significant increase in credit risk since initial recognition |
|
|
Credit-impaired financial assets |
|
|
Total |
|
Balance as of April 1, 2024 |
|
|
8,822 |
|
|
|
589 |
|
|
|
1,308 |
|
|
|
22,190 |
|
|
|
32,909 |
|
Provision for loss allowance, net of reversal |
|
|
3,851 |
|
|
|
(84 |
) |
|
|
81 |
|
|
|
— |
|
|
|
3,848 |
|
Write-offs |
|
|
(1,621 |
) |
|
|
(1 |
) |
|
|
(709 |
) |
|
|
(13,622 |
) |
|
|
(15,953 |
) |
Transfer between stages |
|
|
(205 |
) |
|
|
— |
|
|
|
(647 |
) |
|
|
852 |
|
|
|
— |
|
Changes in risk variables |
|
|
(142 |
) |
|
|
— |
|
|
|
1,539 |
|
|
|
23,661 |
|
|
|
25,058 |
|
Other |
|
|
(45 |
) |
|
|
— |
|
|
|
— |
|
|
|
29 |
|
|
|
(16 |
) |
Balance as of March 31, 2025 |
|
|
10,660 |
|
|
|
504 |
|
|
|
1,572 |
|
|
|
33,110 |
|
|
|
45,846 |
|
For the year ended March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
|
|
|
Financial assets with loss allowance measured at lifetime ECL |
|
|
|
|
|
|
Financial assets with loss allowance measured at 12-month ECL |
|
|
Accounts receivables for which simplified approach is applied |
|
|
Financial assets with significant increase in credit risk since initial recognition |
|
|
Credit-impaired financial assets |
|
|
Total |
|
Balance as of April 1, 2025 |
|
|
10,660 |
|
|
|
504 |
|
|
|
1,572 |
|
|
|
33,110 |
|
|
|
45,846 |
|
Provision for loss allowance, net of reversal |
|
|
4,838 |
|
|
|
(69 |
) |
|
|
27 |
|
|
|
2 |
|
|
|
4,798 |
|
Write-offs |
|
|
(1,679 |
) |
|
|
(12 |
) |
|
|
(696 |
) |
|
|
(12,661 |
) |
|
|
(15,048 |
) |
Transfer between stages |
|
|
(126 |
) |
|
|
— |
|
|
|
(782 |
) |
|
|
908 |
|
|
|
— |
|
Changes in risk variables |
|
|
(448 |
) |
|
|
— |
|
|
|
1,864 |
|
|
|
22,006 |
|
|
|
23,422 |
|
Derecognition of receivables upon sale |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,598 |
) |
|
|
(10,598 |
) |
Other |
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
(47 |
) |
|
|
(41 |
) |
Balance as of March 31, 2026 |
|
|
13,251 |
|
|
|
423 |
|
|
|
1,985 |
|
|
|
32,720 |
|
|
|
48,379 |
|
|
| Schedule of Balance of Financial Liabilities by Repayment Date |
The following table details the balance of financial liabilities by repayment date. The contractual cash flow amount below reflects cash flow presented on an undiscounted cash flow basis, including interest expense. As of March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
Book value |
|
|
Contractual cash flow |
|
|
Within 1 year |
|
|
Within 1-2 years |
|
|
Within 2-3 years |
|
|
Within 3-4 years |
|
|
Within 4-5 years |
|
|
More than 5 years |
|
Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
2,385,939 |
|
|
|
2,386,132 |
|
|
|
2,371,106 |
|
|
|
3,531 |
|
|
|
4,065 |
|
|
|
695 |
|
|
|
1,761 |
|
|
|
4,974 |
|
Accounts payable |
|
|
949,397 |
|
|
|
949,397 |
|
|
|
949,396 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Borrowings |
|
|
399,578 |
|
|
|
401,819 |
|
|
|
202,992 |
|
|
|
59,136 |
|
|
|
37,083 |
|
|
|
91,446 |
|
|
|
11,012 |
|
|
|
150 |
|
Other financial liabilities |
|
|
33,021 |
|
|
|
33,021 |
|
|
|
33,017 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Lease liabilities |
|
|
12,097 |
|
|
|
12,661 |
|
|
|
2,933 |
|
|
|
2,373 |
|
|
|
2,288 |
|
|
|
2,247 |
|
|
|
1,805 |
|
|
|
1,015 |
|
Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities |
|
|
1,186 |
|
|
|
1,186 |
|
|
|
1,186 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total liabilities |
|
|
3,781,218 |
|
|
|
3,784,216 |
|
|
|
3,560,630 |
|
|
|
65,045 |
|
|
|
43,436 |
|
|
|
94,388 |
|
|
|
14,578 |
|
|
|
6,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn loan commitments |
|
|
— |
|
|
|
9,954,633 |
|
|
|
9,954,633 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
As of March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
Book value |
|
|
Contractual cash flow |
|
|
Within 1 year |
|
|
Within 1-2 years |
|
|
Within 2-3 years |
|
|
Within 3-4 years |
|
|
Within 4-5 years |
|
|
More than 5 years |
|
Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
2,952,495 |
|
|
|
2,952,536 |
|
|
|
2,935,149 |
|
|
|
5,118 |
|
|
|
4,540 |
|
|
|
1,204 |
|
|
|
2,222 |
|
|
|
4,303 |
|
Accounts payable |
|
|
1,122,338 |
|
|
|
1,122,338 |
|
|
|
1,122,338 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Borrowings |
|
|
564,956 |
|
|
|
566,243 |
|
|
|
392,273 |
|
|
|
67,883 |
|
|
|
92,747 |
|
|
|
11,813 |
|
|
|
1,376 |
|
|
|
151 |
|
Other financial liabilities |
|
|
46,748 |
|
|
|
46,748 |
|
|
|
46,430 |
|
|
|
106 |
|
|
|
106 |
|
|
|
106 |
|
|
|
— |
|
|
|
— |
|
Lease liabilities |
|
|
9,549 |
|
|
|
9,924 |
|
|
|
2,475 |
|
|
|
2,353 |
|
|
|
2,257 |
|
|
|
1,823 |
|
|
|
770 |
|
|
|
246 |
|
Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities |
|
|
1,368 |
|
|
|
1,368 |
|
|
|
1,368 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total liabilities |
|
|
4,697,454 |
|
|
|
4,699,157 |
|
|
|
4,500,033 |
|
|
|
75,460 |
|
|
|
99,650 |
|
|
|
14,946 |
|
|
|
4,368 |
|
|
|
4,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn loan commitments |
|
|
— |
|
|
|
10,622,322 |
|
|
|
10,622,322 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
| Schedule of Remaining Lines of Credit Available |
The Group has lines of credit with financial institutions for borrowing arrangements and liquidation arrangements of credit card receivables. The remaining lines of credit available are as follows:
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
March 31, 2025 |
|
|
March 31, 2026 |
|
Committed lines of credit |
|
|
|
|
|
|
Total |
|
|
3,673 |
|
|
|
5,124 |
|
Used |
|
|
— |
|
|
|
— |
|
Remaining |
|
|
3,673 |
|
|
|
5,124 |
|
|
|
|
|
|
|
|
Uncommitted lines of credit |
|
|
|
|
|
|
Total |
|
|
910,200 |
|
|
|
1,024,200 |
|
Used |
|
|
(109,900 |
) |
|
|
(205,600 |
) |
Remaining |
|
|
800,300 |
|
|
|
818,600 |
|
|
|
|
|
|
|
|
Total remaining lines of credit available |
|
|
803,973 |
|
|
|
823,724 |
|
|
| Schedule of Impact on Profit or Loss Before Tax and Shareholders's Equity from Net Financial Assets of Interest Rate Fluctuations |
The table below presents the impact of a 1% increase in market interest rates, which would reduce profit or loss before tax and shareholders’ equity. A corresponding 1% decrease in market interest rates would result in an equal and opposite impact.
|
|
|
|
|
|
|
(In millions of yen) |
|
|
For the year ended |
|
|
March 31, 2025 |
|
March 31, 2026 |
Impact on profit or loss before tax |
|
18,085 |
|
23,111 |
Impact on shareholders' equity |
|
12,500 |
|
15,947 |
The fluctuation is based on the assumption that risk variables other than interest rates remain constant, and does not take into account the correlation between interest rates and other risk variables. In general, an increase in market interest rates results in a decrease in the fair value of debt instruments, while a decrease in market interest rates results in an increase in their fair value. The following table presents the sensitivity of the fair value to the fluctuation of interest by 100 basis points.
|
|
|
|
|
|
|
(In millions of yen) |
|
|
As the date of |
|
|
March 31, 2025 |
|
March 31, 2026 |
Change of fair value |
|
9,225 |
|
11,155 |
|
| Summary of Financial Instruments Measured at Fair Value on A Recurring Basis |
The following table presents financial instruments measured at fair value on a recurring basis by level within the fair value hierarchy. As of March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
Fair value |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange traded funds |
|
|
132,509 |
|
|
|
— |
|
|
|
— |
|
|
|
132,509 |
|
Equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
184 |
|
|
|
— |
|
|
|
— |
|
|
|
184 |
|
Financial assets measured at FVTOCI |
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Japanese government bonds and municipal bonds |
|
|
4,639 |
|
|
|
6,786 |
|
|
|
— |
|
|
|
11,425 |
|
Corporate and other debt securities |
|
|
— |
|
|
|
87,492 |
|
|
|
8,200 |
|
|
|
95,692 |
|
Asset backed securities |
|
|
— |
|
|
|
— |
|
|
|
279,442 |
|
|
|
279,442 |
|
Other financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets |
|
|
228 |
|
|
|
2,006 |
|
|
|
— |
|
|
|
2,234 |
|
Total |
|
|
137,560 |
|
|
|
96,284 |
|
|
|
287,642 |
|
|
|
521,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
102 |
|
|
|
1,084 |
|
|
|
— |
|
|
|
1,186 |
|
Total |
|
|
102 |
|
|
|
1,084 |
|
|
|
— |
|
|
|
1,186 |
|
As of March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
Fair value |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange traded funds |
|
|
202,879 |
|
|
|
— |
|
|
|
— |
|
|
|
202,879 |
|
Equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
306 |
|
|
|
24 |
|
|
|
964 |
|
|
|
1,294 |
|
Financial assets measured at FVTOCI |
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Japanese government bonds and municipal bonds |
|
|
55,949 |
|
|
|
2,725 |
|
|
|
— |
|
|
|
58,674 |
|
Corporate and other debt securities |
|
|
3,118 |
|
|
|
77,736 |
|
|
|
6,732 |
|
|
|
87,586 |
|
Asset backed securities |
|
|
— |
|
|
|
— |
|
|
|
335,214 |
|
|
|
335,214 |
|
Other financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets |
|
|
203 |
|
|
|
2,107 |
|
|
|
— |
|
|
|
2,310 |
|
Total |
|
|
262,455 |
|
|
|
82,592 |
|
|
|
342,910 |
|
|
|
687,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
100 |
|
|
|
1,268 |
|
|
|
— |
|
|
|
1,368 |
|
Total |
|
|
100 |
|
|
|
1,268 |
|
|
|
— |
|
|
|
1,368 |
|
|
| Schedule of Fair Value and Carrying Amount of Financial Assets and Financial Liabilities |
The following table compares the fair value and carrying amount of the financial assets and financial liabilities. These are not measured at fair values in the Group’s Consolidated Statements of Financial Position, but for which fair values are disclosed. Certain financial instruments with short-term maturities are not included as their carrying amounts approximate their fair value. As of March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
Book value |
|
|
Fair value |
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Financial assets measured at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
|
664,594 |
|
|
|
— |
|
|
|
— |
|
|
|
673,236 |
|
|
|
673,236 |
|
Overdraft |
|
|
261,943 |
|
|
|
— |
|
|
|
— |
|
|
|
327,971 |
|
|
|
327,971 |
|
Other |
|
|
383 |
|
|
|
— |
|
|
|
— |
|
|
|
383 |
|
|
|
383 |
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japanese government bonds and municipal bonds |
|
|
353,590 |
|
|
|
126,188 |
|
|
|
220,256 |
|
|
|
— |
|
|
|
346,444 |
|
Corporate and other debt securities |
|
|
200,015 |
|
|
|
— |
|
|
|
195,886 |
|
|
|
— |
|
|
|
195,886 |
|
Asset backed securities |
|
|
2,891 |
|
|
|
— |
|
|
|
— |
|
|
|
2,866 |
|
|
|
2,866 |
|
Total |
|
|
1,483,416 |
|
|
|
126,188 |
|
|
|
416,142 |
|
|
|
1,004,456 |
|
|
|
1,546,786 |
|
Financial liabilities measured at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
1,688,643 |
|
|
|
— |
|
|
|
1,688,643 |
|
|
|
— |
|
|
|
1,688,643 |
|
Time deposits |
|
|
152,393 |
|
|
|
— |
|
|
|
152,222 |
|
|
|
— |
|
|
|
152,222 |
|
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan payables |
|
|
315,578 |
|
|
|
— |
|
|
|
99,354 |
|
|
|
210,907 |
|
|
|
310,261 |
|
Total |
|
|
2,156,614 |
|
|
|
— |
|
|
|
1,940,219 |
|
|
|
210,907 |
|
|
|
2,151,126 |
|
As of March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
|
|
|
Fair value |
|
|
|
Book value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Financial assets measured at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
|
909,483 |
|
|
|
— |
|
|
|
— |
|
|
|
908,513 |
|
|
|
908,513 |
|
Overdraft |
|
|
312,255 |
|
|
|
— |
|
|
|
— |
|
|
|
337,479 |
|
|
|
337,479 |
|
Other |
|
|
16,879 |
|
|
|
— |
|
|
|
— |
|
|
|
16,841 |
|
|
|
16,841 |
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japanese government bonds and municipal bonds |
|
|
720,182 |
|
|
|
264,985 |
|
|
|
439,089 |
|
|
|
— |
|
|
|
704,074 |
|
Corporate and other debt securities |
|
|
328,535 |
|
|
|
— |
|
|
|
319,545 |
|
|
|
— |
|
|
|
319,545 |
|
Asset backed securities |
|
|
2,471 |
|
|
|
— |
|
|
|
— |
|
|
|
2,480 |
|
|
|
2,480 |
|
Total |
|
|
2,289,805 |
|
|
|
264,985 |
|
|
|
758,634 |
|
|
|
1,265,313 |
|
|
|
2,288,932 |
|
Financial liabilities measured at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
2,090,486 |
|
|
|
— |
|
|
|
2,090,486 |
|
|
|
— |
|
|
|
2,090,486 |
|
Time deposits |
|
|
178,594 |
|
|
|
— |
|
|
|
178,319 |
|
|
|
— |
|
|
|
178,319 |
|
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan payables |
|
|
491,956 |
|
|
|
— |
|
|
|
208,150 |
|
|
|
278,056 |
|
|
|
486,206 |
|
Total |
|
|
2,761,036 |
|
|
|
— |
|
|
|
2,476,955 |
|
|
|
278,056 |
|
|
|
2,755,011 |
|
|
| Schedule of Changes in Financial Instruments Categorized as Level 3 |
The changes in financial instruments categorized as Level 3 are as follows: For the year ended March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of yen) |
|
|
|
Financial assets measured at FVTOCI |
|
|
|
Asset backed securities |
|
|
Corporate and other debt securities |
|
|
Total |
|
Fair value as of April 1, 2024 |
|
|
204,271 |
|
|
|
9,663 |
|
|
|
213,934 |
|
Purchases |
|
|
138,261 |
|
|
|
— |
|
|
|
138,261 |
|
Total gains (losses) for the year: |
|
|
|
|
|
|
|
|
|
Included in other comprehensive income (loss) |
|
|
(1,964 |
) |
|
|
(63 |
) |
|
|
(2,027 |
) |
Sales and settlements |
|
|
(61,126 |
) |
|
|
(1,400 |
) |
|
|
(62,526 |
) |
Fair value as of March 31, 2025 |
|
|
279,442 |
|
|
|
8,200 |
|
|
|
287,642 |
|
For the year ended March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of yen) |
|
|
Financial assets measured at FVTPL |
|
|
Financial assets measured at FVTOCI |
|
|
Equity Securities |
|
|
Asset backed securities |
|
|
Corporate and other debt securities |
|
|
Total |
|
Fair value as of April 1, 2025 |
- |
|
|
|
279,442 |
|
|
|
8,200 |
|
|
|
287,642 |
|
Purchases |
|
964 |
|
|
|
135,968 |
|
|
- |
|
|
|
136,932 |
|
Total gains (losses) for the year: |
|
|
|
|
|
|
|
|
|
|
|
Included in other comprehensive income (loss) |
- |
|
|
|
(192 |
) |
|
|
(68 |
) |
|
|
(260 |
) |
Sales and settlements |
- |
|
|
|
(80,004 |
) |
|
|
(1,400 |
) |
|
|
(81,404 |
) |
Fair value as of March 31, 2026 |
|
964 |
|
|
|
335,214 |
|
|
|
6,732 |
|
|
|
342,910 |
|
|
| Valuation Techniques Used to Measure Fair Value of Major Assets Classified as Level 3 Significant Unobservable Inputs |
The valuation techniques used to measure the fair value of major assets classified as Level 3 and significant unobservable inputs are as follows:
|
|
|
|
|
Financial assets |
|
Valuation technique |
|
Significant unobservable inputs |
Asset backed securities |
|
Discounted cash flows |
|
Discount margin/spreads Constant prepayment rate Constant default rate |
Equity securities |
|
Discounted cash flows |
|
Real estate risk premium |
Loan and advances Debt instruments |
|
Discounted cash flows |
|
Credit spread |
|
| Schedule of Carrying Amount of Assets Pledged as Collateral |
The carrying amounts of assets pledged as collateral are as follows:
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
March 31, 2025 |
|
|
March 31, 2026 |
|
Guarantee deposits (1) |
|
|
2,133 |
|
|
|
1,980 |
|
Loans and advances to customers (2) |
|
|
30,982 |
|
|
|
30,999 |
|
Securities (1)(3) |
|
|
249,056 |
|
|
|
605,904 |
|
Other (1) |
|
|
3,713 |
|
|
|
5,162 |
|
Total |
|
|
285,884 |
|
|
|
644,045 |
|
(1)Financial institutions have the right to dispose of the assets pledged as collateral and apply the proceeds to satisfy the outstanding debt or offset the amount due in the event of a default. (2)The Group does not derecognize credit card receivables that are transferred to securitization trusts. The amounts of borrowings from securitization backed by pledged loans and advances to customers was 55,000 million yen as of March 31, 2025 and 2026. The transfers of credit card receivables that do not meet the requirements for derecognition are shown in (ii) Transfers of receivables arising from the credit card business above. (3)PayPay Bank Corporation pledges securities as collateral with the Bank of Japan and the Japanese Banks' Payment Clearing Network for funding and for settlement purposes.
|
| Schedule of Offsetting Financial Assets and Financial Liabilities |
The offsetting information regarding financial assets and financial liabilities is as follows: As of March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
Gross amounts of recognized financial assets and financial liabilities |
|
|
Amounts offset in Consolidated Statements of Financial Position |
|
|
Net amounts presented in Consolidated Statements of Financial Position |
|
|
Net amounts |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement receivables |
|
|
54,611 |
|
|
|
(21,904 |
) |
|
|
32,707 |
|
|
|
32,707 |
|
Other receivables |
|
|
15,396 |
|
|
|
(15,396 |
) |
|
|
— |
|
|
|
— |
|
Loans and advances to customers |
|
|
|
|
|
|
|
|
|
|
|
|
Credit card receivables |
|
|
1 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
Other financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from third party operators of deposit machines |
|
|
21,418 |
|
|
|
(16,075 |
) |
|
|
5,343 |
|
|
|
5,343 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement payables |
|
|
934,212 |
|
|
|
(36,473 |
) |
|
|
897,739 |
|
|
|
897,739 |
|
Credit card payables |
|
|
27,742 |
|
|
|
(373 |
) |
|
|
27,369 |
|
|
|
27,369 |
|
Other payables |
|
|
545 |
|
|
|
(1 |
) |
|
|
544 |
|
|
|
544 |
|
Other financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses |
|
|
454 |
|
|
|
(454 |
) |
|
|
— |
|
|
|
— |
|
Suspense receipts |
|
|
19,496 |
|
|
|
(16,075 |
) |
|
|
3,421 |
|
|
|
3,421 |
|
As of March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of yen) |
|
|
|
Gross amounts of recognized financial assets and financial liabilities |
|
|
Amounts offset in Consolidated Statements of Financial Position |
|
|
Net amounts presented in Consolidated Statements of Financial Position |
|
|
Net amounts |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement receivables |
|
|
55,361 |
|
|
|
(25,674 |
) |
|
|
29,687 |
|
|
|
29,687 |
|
Other receivables |
|
|
18,676 |
|
|
|
(18,676 |
) |
|
|
— |
|
|
|
— |
|
Loans and advances to customers |
|
|
|
|
|
|
|
|
|
|
|
|
Credit card receivables |
|
|
1 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
Other financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from third party operators of deposit machines |
|
|
22,201 |
|
|
|
(17,547 |
) |
|
|
4,654 |
|
|
|
4,654 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement payables |
|
|
1,108,070 |
|
|
|
(43,533 |
) |
|
|
1,064,537 |
|
|
|
1,064,537 |
|
Credit card payables |
|
|
30,684 |
|
|
|
(404 |
) |
|
|
30,280 |
|
|
|
30,280 |
|
Other payables |
|
|
589 |
|
|
|
(2 |
) |
|
|
587 |
|
|
|
587 |
|
Other financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses |
|
|
412 |
|
|
|
(412 |
) |
|
|
— |
|
|
|
— |
|
Suspense receipts |
|
|
20,681 |
|
|
|
(17,547 |
) |
|
|
3,134 |
|
|
|
3,134 |
|
|