| Schedule of Issued capital |
| | |
Consolidated | |
| | |
31 December
2025 | | |
30 June
2025 | | |
31 December
2025 | | |
30 June
2025 | |
| | |
Shares | | |
Shares | | |
$ | | |
$ | |
| Ordinary shares – fully paid | |
| 11,183,694 | | |
| 10,028,025 | | |
| 36,085,114 | | |
| 33,945,869 | |
|
| Schedule of Movements in Ordinary Share Capital |
Movements
in ordinary share capital
| Details | | Date | | Shares | | | Issue Price | | | $ | | | Opening balance | | 1 July 2025 | | | 10,028,025 | | | $ | 0.0000 | | | | 33,945,869 | | | Shares issued in lieu of advisory & Marketing services | | 18 September 2025 | | | 160,000 | | | $ | 2.1945 | | | | 351,120 | | | Share issued in lieu of Marketing services | | 18 September 2025 | | | 250,000 | | | $ | 2.0292 | | | | 507,290 | | | Share Purchase Agreement - Lincoln Park | | 03 September 2025 | | | 47,846 | | | $ | 1.7183 | | | | 82,215 | | | Share Purchase Agreement - Lincoln Park | | 19 September 2025 | | | 38,051 | | | $ | 2.0399 | | | | 77,620 | | | Share Purchase Agreement - Lincoln Park | | 24 September 2025 | | | 38,819 | | | $ | 2.1976 | | | | 85,310 | | | Share Purchase Agreement - Lincoln Park | | 30 September 2025 | | | 39,556 | | | $ | 2.0966 | | | | 82,934 | | | Share Purchase Agreement - Lincoln Park | | 01 October 2025 | | | 41,425 | | | $ | 1.9513 | | | | 80,832 | | | Share Purchase Agreement - Lincoln Park | | 16 October 2025 | | | 42,337 | | | $ | 1.9668 | | | | 83,269 | | | Share Purchase Agreement - Lincoln Park | | 11 November 2025 | | | 25,000 | | | $ | 1.6526 | | | | 41,316 | | | Share Purchase Agreement - Lincoln Park | | 14 November 2025 | | | 25,000 | | | $ | 1.5286 | | | | 38,214 | | | Share Purchase Agreement - Lincoln Park | | 18 November 2025 | | | 25,000 | | | $ | 1.4939 | | | | 37,348 | | | Share Purchase Agreement - Lincoln Park | | 21 November 2025 | | | 25,000 | | | $ | 1.3653 | | | | 34,133 | | | Share Purchase Agreement - Lincoln Park | | 24 November 2025 | | | 75,000 | | | $ | 1.6404 | | | | 123,027 | | | Share Purchase Agreement - Lincoln Park | | 15 December 2025 | | | 25,000 | | | $ | 1.4443 | | | | 36,107 | | | Share issued in lieu of Marketing services | | 26 November 2025 | | | 250,000 | | | $ | 1.6383 | | | | 409,583 | | | Share Purchase Agreement - Lincoln Park | | 16 December 2025 | | | 47,635 | | | $ | 1.4470 | | | | 68,928 | | | Total | | | | | 11,183,694 | | | | | | | | 36,085,115 | |
|