v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 7 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Revenues   $ 134,125 $ 131,625   $ 392,739 $ 542,974
Cost of revenues   193,614 124,964   597,601 905,703
Gross profit (loss)   (59,489) 6,661   (204,862) (362,729)
Operating expenses:            
Research and development   2,170,843 1,630,993   2,998,149 3,411,008
General and administrative   4,253,318 2,312,367   4,718,524 4,921,812
Sales and marketing   266,808 108,847   219,597 221,570
Total operating expenses   6,690,969 4,052,207   7,936,270 8,554,390
Loss from operations   (6,750,458) (4,045,546)   (8,141,132) (8,917,119)
Other income (expense):            
Interest expense (non-cash)   (296,691) (1,610,540)   (4,643,165) (2,053,355)
Interest expense   (677,604) (507,600)   (1,070,461) (674,355)
Change in fair value of derivative liabilities   1,306,244   (19,026,448) (1,567,737)
Change in fair value of warrant liabilities   (725,348) (84,811)   (365,162) 131,244
Gain on extinguishment of debt         1,572,565
Other income (expense)   1,285,661 349,411   695,704 187,773
Total Other income (expense)   (413,982) (547,296)   (22,836,967) (3,976,430)
Net loss before income taxes   (7,164,440) (4,592,842)   (30,978,099) (12,893,549)
Income tax provision   3,590 7,892   8,492 3,650
Net loss   $ (7,168,030) $ (4,600,734)   $ (30,986,591) $ (12,897,199)
Net loss per share of common stock, basic   $ (1.03) $ (0.83)   $ (5.55) $ (2.34)
Net loss per share of common stock, diluted   $ (1.03) $ (0.83)   $ (5.55) $ (2.34)
Weighted average common stock outstanding, basic net loss per share   6,933,428 5,521,098   5,585,734 5,521,098
Weighted average common stock outstanding, diluted net loss per share   6,933,428 5,521,098   5,585,734 5,521,098
Los Altos Ventures Corp.            
Revenues        
Cost of revenues 100,000,000     100,000,000    
Operating expenses:            
General and administrative 6,644     33,623    
Loss from operations (6,644)     (33,623)    
Other income (expense):            
Income tax provision        
Net loss $ (6,644)     $ (33,623)    
Net loss per share of common stock, basic $ (0)     $ (0)    
Net loss per share of common stock, diluted $ (0)     $ (0)    
Weighted average common stock outstanding, basic net loss per share 10,000,000     10,000,000    
Weighted average common stock outstanding, diluted net loss per share 10,000,000     10,000,000