| Schedule of Preferred Stock |
As of March 31, 2026, preferred stock was made up of the following: | Series | | Original Issue Price | | | Liquidation Preference/Share | | Shares Authorized | | | Shares Issued and Outstanding | | | Carrying Value | | | Common Stock Issuance Upon Conversion | | | Liquidation Preference | | | Series Seed | | | 2.62 | | | 2.62 | | | 2,500,435 | | | | 615,092 | | | $ | 1,525,824 | | | | 615,092 | | | $ | 1,616,887 | | | Series A | | | 3.40 | | | 3.40 | | | 4,883,780 | | | | 139,679 | | | | 265,935 | | | | 139,679 | | | | 475,363 | | | Series A-2 | | | 5.33 | | | 5.33 | | | 1,918,688 | | | | 398,665 | | | | 2,124,884 | | | | 398,665 | | | | 2,124,884 | | | Series B-1 | | | 8.23 | | | 8.23 | | | 5,494,038 | | | | 2,643,172 | | | | 21,626,220 | | | | 2,643,172 | | | | 21,753,306 | | | Series B-2 | | | 9.40 | | | 9.40 | | | 11,921 | | | | 4,783 | | | | 44,960 | | | | 4,783 | | | | 44,960 | | | Series B-3 | | | 6.23 | | | 6.23 | | | 3,206,844 | | | | 916,106 | | | | 5,239,129 | | | | 916,106 | | | | 5,713,433 | | | Series B-4 | | | 2.68 | | | 2.68 | | | 3,419,398 | | | | 3,419,398 | | | | 30,493,849 | | | | 3,419,398 | | | | 9,191,000 | | | Series B-5 | | | 3.83 | | | 3.83 | | | 551,935 | | | | 551,935 | | | | 5,557,908 | | | | 551,935 | | | | 2,119,353 | | | Total | | | | | | | | | 21,987,039 | | | | 8,688,830 | | | $ | 66,878,709 | | | | 8,688,830 | | | $ | 43,039,186 | |
|
As of September 30, 2025, preferred stock was made up of the following: | Series | | Original Issue Price | | | Liquidation Preference/Share | | | Shares Authorized | | | Shares Issued and Outstanding | | | Carrying Value | | | Common Stock Issuance Upon Conversion | | | Liquidation Preference | | | Series Seed | | | 2.62 | | | | 2.62 | | | | 2,500,435 | | | | 2,500,435 | | | $ | 6,481,810 | | | | 2,500,435 | | | $ | 6,572,873 | | | Series A | | | 3.40 | | | | 3.40 | | | | 4,883,780 | | | | 4,883,780 | | | | 16,411,362 | | | | 4,883,780 | | | | 16,620,724 | | | Series A-2 | | | 5.33 | | | | 5.33 | | | | 1,918,688 | | | | 1,918,688 | | | | 10,226,607 | | | | 1,918,688 | | | | 10,226,607 | | | Series B-1 | | | 8.23 | | | | 8.23 | | | | 5,494,038 | | | | 5,494,038 | | | | 45,088,848 | | | | 5,494,038 | | | | 45,215,933 | | | Series B-2 | | | 9.40 | | | | 9.40 | | | | 11,921 | | | | 11,921 | | | | 112,057 | | | | 11,921 | | | | 112,057 | | | Series B-3 | | | 6.23 | | | | 6.23 | | | | 3,206,844 | | | | 214,757 | | | | 1,339,364 | | | | 214,757 | | | | 1,339,364 | | | Series B-4 | | | 2.68 | | | | 2.68 | | | | 3,419,398 | | | | 3,419,398 | | | | 30,493,849 | | | | 3,419,398 | | | | 9,191,000 | | | Series B-5 | | | 3.83 | | | | 3.83 | | | | 551,935 | | | | 551,935 | | | | 5,557,908 | | | | 551,935 | | | | 2,119,353 | | | Total | | | | | | | | | | | 21,987,039 | | | | 18,994,952 | | | $ | 115,711,805 | | | | 18,994,952 | | | $ | 91,397,911 | |
|