| Schedule of Information by Segment |
The
table below presents information by segment
(in thousands):
| |
|
Thirteen
Weeks Ended March 29, 2026 |
|
| (in
thousands) |
|
Residential
Solar Installation |
|
|
New
Homes Business |
|
|
Dealer |
|
|
Total |
|
| Operating
revenues |
|
$ |
31,541 |
|
|
$ |
14,625 |
|
|
$ |
26,627 |
|
|
$ |
72,793 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost
of revenues (1) |
|
|
18,011 |
|
|
|
9,961 |
|
|
|
134 |
|
|
|
|
|
| Sales
commissions |
|
|
6,553 |
|
|
|
1,166 |
|
|
|
20,845 |
|
|
|
|
|
| Sales
and marketing |
|
|
3,539 |
|
|
|
876 |
|
|
|
578 |
|
|
|
|
|
| General
and administrative (1) |
|
|
15,833 |
|
|
|
11,545 |
|
|
|
2,947 |
|
|
|
|
|
| Segment
operating income (loss) |
|
|
(12,395 |
) |
|
|
(8,923 |
) |
|
|
2,123 |
|
|
|
(19,195 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation
of segment income (loss) from operations before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unallocated
amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,924 |
) |
| Other
non-operating income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,761 |
|
| Loss
from operations before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,642 |
|
| (1) |
Depreciation and amortization
expense in the thirteen week period ended March 29, 2026 was as follows (in millions): |
| |
|
Residential
Solar Installation |
|
|
New
Homes Business |
|
|
Dealer |
|
|
Total |
|
| Depreciation and amortization
classified in: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
$ |
0.5 |
|
|
$ |
— |
|
|
$ |
0.1 |
|
|
$ |
0.6 |
|
| General
and administrative |
|
|
1.8 |
|
|
|
0.3 |
|
|
|
0.9 |
|
|
|
3.0 |
|
| Total |
|
$ |
2.3 |
|
|
$ |
0.3 |
|
|
$ |
1.0 |
|
|
$ |
3.6 |
|
| |
|
Thirteen Weeks Ended March 30, 2025 |
|
| (in thousands) |
|
Residential Solar Installation |
|
|
New Homes Business |
|
|
Dealer |
|
|
Total |
|
| Operating revenues |
|
$ |
36,504 |
|
|
$ |
41,909 |
|
|
$ |
— |
|
|
$ |
78,413 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues (1) |
|
|
22,615 |
|
|
|
28,422 |
|
|
|
— |
|
|
|
|
|
| Sales commissions |
|
|
6,667 |
|
|
|
1,017 |
|
|
|
— |
|
|
|
|
|
| Sales and marketing |
|
|
8,522 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
| General
and administrative (1) |
|
|
10,440 |
|
|
|
4,456 |
|
|
|
— |
|
|
|
|
|
| Segment operating income (loss) |
|
|
(11,740 |
) |
|
|
8,014 |
|
|
|
— |
|
|
|
(3,726 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment income (loss) from operations
before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unallocated amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,041 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
| Other non-operating income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,576 |
|
| Loss from operations before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,812 |
|
| (1) |
Depreciation and amortization expense in the thirteen week period ended March 30, 2025 was as follows
(in millions): |
| |
|
Residential
Solar Installation |
|
|
New
Homes Business |
|
|
Dealer |
|
|
Total |
|
| Depreciation and amortization
classified in: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
$ |
0.4 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.4 |
|
| General
and administrative |
|
|
1.0 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
1.2 |
|
| Total |
|
$ |
1.4 |
|
|
$ |
0.2 |
|
|
$ |
— |
|
|
$ |
1.6 |
|
|
|
| Schedule of Financial Performance through Reportable Segments |
|
| |
|
Fiscal Year Ended December 28, 2025 |
|
| (in thousands) |
|
Residential Solar Installation |
|
|
New Homes Business |
|
|
Dealer |
|
|
Total |
|
| Operating revenues |
|
$ |
160,987 |
|
|
$ |
124,595 |
|
|
$ |
14,418 |
|
|
$ |
300,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues (1) |
|
|
88,400 |
|
|
|
82,288 |
|
|
|
100 |
|
|
|
|
|
| Sales commissions |
|
|
26,298 |
|
|
|
5,032 |
|
|
|
5,679 |
|
|
|
|
|
| Sales and marketing |
|
|
25,154 |
|
|
|
3,253 |
|
|
|
623 |
|
|
|
|
|
| General
and administrative (1) |
|
|
58,597 |
|
|
|
29,648 |
|
|
|
1,859 |
|
|
|
|
|
| Segment operating income (loss) |
|
|
(37,462 |
) |
|
|
4,374 |
|
|
|
6,157 |
|
|
|
(26,931 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment income (loss) from continuing
operations before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unallocated amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,095 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
| Other non-operating income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,347 |
|
| Loss from continuing operations before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(42,676 |
) |
| (1) |
For the year ended December
28, 2025, depreciation and amortization expense was as follows |
| (in millions) |
|
Residential Solar Installation |
|
|
New Homes Business |
|
|
Dealer |
|
|
Total |
|
| Depreciation and amortization classified in: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
$ |
2.0 |
|
|
$ |
0.1 |
|
|
$ |
0.1 |
|
|
$ |
2.2 |
|
| General and administrative |
|
|
5.3 |
|
|
|
0.8 |
|
|
|
0.9 |
|
|
|
7.0 |
|
| Total |
|
$ |
7.3 |
|
|
$ |
0.9 |
|
|
$ |
1.0 |
|
|
$ |
9.2 |
|
| |
|
Fiscal Year Ended December 29, 2024 |
|
| (in thousands) |
|
Residential Solar Installation |
|
|
New Homes Business |
|
|
Total |
|
| Operating revenues |
|
$ |
67,460 |
|
|
$ |
41,282 |
|
|
$ |
108,742 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
|
45,266 |
|
|
|
23,974 |
|
|
|
|
|
| Sales commissions |
|
|
23,388 |
|
|
|
1,202 |
|
|
|
|
|
| Sales and marketing |
|
|
6,827 |
|
|
|
— |
|
|
|
|
|
| General
and administrative(1) |
|
|
57,641 |
|
|
|
18,953 |
|
|
|
|
|
| Segment operating (loss) |
|
|
(65,662 |
) |
|
|
(2,847 |
) |
|
|
(68,509 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment loss from continuing operations
before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
| Unallocated amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
(16,223 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
19 |
|
| Other non-operating income, net |
|
|
|
|
|
|
|
|
|
|
7,932 |
|
| Gain on troubled debt restructuring |
|
|
|
|
|
|
|
|
|
|
22,337 |
|
| Loss from continuing operations before taxes |
|
|
|
|
|
|
|
|
|
$ |
(54,444 |
) |
| (1) |
For the year ended December
29, 2024, depreciation and amortization expense was $2.6
million and $0.1
million for the Residential Solar Installation and New Homes Business reportable segments, respectively. |
| (2) |
General corporate
expense represents costs primarily legacy costs that were not expected to be ongoing subsequent to the acquisition of the SunPower Businesses. |
|