v3.26.1
Basic and Diluted Net Income Per Share
3 Months Ended 12 Months Ended
Mar. 29, 2026
Dec. 28, 2025
Basic and Diluted Net Income Per Share [Abstract]    
Basic and Diluted Net Income Per Share

(15) Basic and Diluted Net Income Per Share

 

The Company uses the two-class method to calculate net income per share. No dividends were declared or paid in the thirteen week periods ended March 29, 2026 and March 30, 2025.

 

The following table sets forth the computation of the Company’s basic and diluted net income per share attributable to common stockholders for the thirteen week periods ended March 29, 2026 and March 30, 2025 (in thousands, except share and per share amounts):

 

    Thirteen Weeks Ended  
    March 29,     March 30,  
    2026     2025  
Numerator for basic income per share:                
Net income - basic   $ 5,250     $ 4,812  
Numerator for diluted income per share                
Senior unsecured convertible notes     (4,882 )    
 
July 2024 Notes derivative liability and interest expense, net of tax    
      (3,138 )
Third SAFE     (49 )     20  
Net income - diluted   $ 319     $ 1,694  
Denominator:                
Weighted average shares:                
Denominator for basic income per share     124,279,055       80,209,585  
Effect of dilutive securities:                
Senior unsecured convertible notes     16,912,704          
July 2024 Notes derivative liability    
      27,364,717  
Third SAFE     2,750,000       2,750,000  
Stock options and RSUs     14,705,403       1,489,794  
Warrants     166,460       487,794  
Deferred consideration     4,973,840      
 
Denominator for diluted income per share     163,787,462       112,302,063  
Net income per share:                
Net income - basic   $ 0.04     $ 0.06  
                 
Net income– diluted   $ 0.00     $ 0.02  

 

The Company’s calculation of  the weighted average shares outstanding is inclusive of 234,610 warrants with an insignificant exercise price (which assumes that the warrants were outstanding as of the beginning of the period or the date of the grant, whichever is earlier) for the thirteen week period ended March 29, 2026, respectively.

 

The following table presents the potential common shares outstanding that were excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been anti-dilutive:

 

    Thirteen Weeks Ended  
    March 29,
2026
    March 30,
2025
 
Convertible notes     65,722,738       37,333,318  
Total potential common shares excluded from diluted net loss per share     65,722,738       37,333,318  

(16) Basic and Diluted Net Loss Per Share

 

The Company uses the two-class method to calculate net loss per share. No dividends were declared or paid in the fiscal years ended December 28, 2025, or December 29, 2024.

 

The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders (in thousands, except share and per share amounts):

 

    Fiscal Year Ended  
    December 28,     December 29,  
    2025     2024  
Numerator for basic loss per share:            
Net loss from continuing operations   $ (44,254 )   $ (54,444 )
Net loss from discontinued operations     (1,100 )     (2,007 )
Net loss     (45,354 )     (56,451 )
Numerator for diluted loss per share                
Impact of September 2024 Notes derivative liability and interest expense, net of tax    
      (35,886 )
Net loss   $ (45,354 )   $ (92,337 )
Denominator:                
Weighted average shares:                
Denominator for basic loss per share     87,108,928       66,655,837  
Effect of dilutive securities:                
September 2024 Notes derivative liability    
      9,137,711  
Denominator for diluted loss per share     87,108,928       75,793,548  
Net loss per share:                
Basic:                
Continuing operations   $ (0.51 )   $ (0.82 )
Discontinued operations     (0.01 )     (0.03 )
Net loss   $ (0.52 )   $ (0.85 )
Diluted                
Continuing operations   $ (0.51 )   $ (1.19 )
Discontinued operations     (0.01 )     (0.03 )
Net loss   $ (0.52 )   $ (1.22 )

 

The computation of basic net loss per share attributable to common stockholders is inclusive of warrants with an insignificant exercise price and the minimum number of shares to be issued in connection with the deferred consideration related to the Ambia acquisition. The Company’s calculation of the weighted average shares outstanding with an insignificant exercise price was 234,610 and 3,427,324 warrants (which assumes that the warrants were outstanding as of the beginning of the period or the date of the grant, whichever is earlier) for the fiscal years ended December 28, 2025, and December 29, 2024, respectively. The computation of diluted net loss per share attributable to common stockholders is inclusive of the impact of the Company’s September 2024 Notes (which were dilutive) using the if-converted method for the year ended December 29, 2024.

The following table presents the potential common shares outstanding that were excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been anti-dilutive:

 

    Fiscal Year Ended  
    December 28,     December 29,  
    2025     2024  
Common stock warrants     218,847       25,434,069  
Convertible notes     82,460,428       27,364,717  
Stock options and RSUs issued and outstanding     8,084,064       11,979,368  
Third SAFE Agreement     2,750,000      
 
Deferred consideration shares     11,640,506      
 
Potential common shares excluded from diluted net loss per share     105,153,845       64,778,154