v3.26.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share capital
Additional paid in capital
Accumulated deficit
Reserve from transactions with non- controlling interests
Total
Balance at Dec. 31, 2022 $ 14,120 $ 146,326 $ (156,467) $ 20 $ 3,999
Loss for the year (1,782) (1,782)
Loss from continuing operations         (1,782)
Loss from discontinued operations        
Share-based payment 3 3
Balance at Dec. 31, 2023 14,120 146,326 (158,246) 20 2,220
Loss for the year         (1,027)
Loss from continuing operations 240   240
Loss from discontinued operations     (1,267)   (1,267)
Issuance of shares and warrants, net (refer to Note 13c) 4,020 (4,020)
Issuance of shares and warrants as part of the Social Proxy transaction (refer to Note 5) 4,998 (1,020) 3,978
Share-based payment 264 264
Balance at Dec. 31, 2024 23,138 141,286 (159,009) 20 5,435
Loss for the year         (6,969)
Loss from continuing operations     (759)   (759)
Loss from discontinued operations (6,210) (6,210)
Conversion of warrants (refer to Note 13) 2,001 (1,067) 934
Share-based payment 346 346
Balance at Dec. 31, 2025 $ 25,139 $ 140,219 $ (165,632) $ 20 $ (254)