v3.26.1
Warrants (Tables)
 12 Months Ended
Dec. 31, 2025
Warrants [Abstract]  
Schedule of Assumptions to Estimate the Warrants Issued at the Fund-Raising

The Company used the following assumptions to estimate the warrants issued at the fund-raising:

 

   December 31,
2025		   December 31,
2024		 
         
Risk-free interest rate (1)   3.60%   4.36%
Expected volatility (2)   108.11%   95.95%
Expected life (in years) (3)   3.62    4.62 
Dividend yield (4)   0%   0%

 

(1) Risk-free interest rate - based on yield rates of non-index linked U.S. Federal Reserve treasury bonds.

 

(2) Expected volatility - was calculated based on actual historical share price movements of the Company over a term that is equivalent to the contractual term of the option.

 

(3) Expected life - the expected life was based on the expiration date of the warrants.
Schedule of Outstanding Warrants

The table below summarizes the outstanding warrants as of December 31, 2025 -

 

   Number of
shares
exercisable		   Issuance
date		  Exercise
price
(per warrant)		   Expiration
date
               
   25,000,000   August 14, 2024  NIS0.1   August 14, 2029
    -   August 14, 2024  NIS0.1   August 14, 2029
                            
    25,000,000