v3.26.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2025
Warrants [Abstract]  
Schedule of Warrant Activity

Warrant activity or the years ended December 31, 2025 and 2024 are summarized as follows:

 

    Number
of
Warrants
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(Years)
    Aggregate
Intrinsic
Value
 
Outstanding and exercisable – December 31, 2023     215     $ 59,900       2.75                    -  
Granted     15,317                          
Expired     (4 )                        
Exercised     (6,450 )                        
Outstanding and exercisable - December 31, 2024     9,078     $ 760       4.82     $ -  
Granted     28,678                          
Expired     (6 )                        
Exercised     (28,014 )                        
Outstanding and exercisable - December 31, 2025     9,736     $ 721.03       3.82     $ -  
Schedule of Fair Value of Warrants Granted Using Black-Scholes Value Model

The fair value of warrants granted during the year ended December 31, 2025 and 2024 were valued using a Black-Scholes Value model, with the following assumptions

 

    2025     2024  
Risk-free interest rate     4.48 %     3.9-4.17 %
Contractual term     5 years       5 years  
Dividend yield     0 %     0 %
Expected volatility     143 %     98-137 %