| Schedule of Continuity of the Host Liability and Embedded Derivative Liability |
| | | | | | | | | | | | Host liability | | Derivative liability | | Total | Balance as at April 1, 2024 | | | | | | | | | | Issuance | | $ | 110,880 | | $ | 39,120 | | $ | 150,000 | Allocated transaction costs | | | (4,935) | | | — | | | (4,935) | Interest accretion | | | 4,708 | | | — | | | 4,708 | Changes on fair value estimate | | | — | | | 9,908 | | | 9,908 | Balance as at March 31, 2025 | | | 110,653 | | | 49,028 | | | 159,681 | Interest accretion | | $ | 14,093 | | $ | — | | $ | 14,093 | Interest payment | | | (7,521) | | | — | | | (7,521) | Change on fair value estimate | | | — | | | 174,900 | | | 174,900 | Reclassify to equity | | | — | | | (223,928) | | | (223,928) | Balance as at March 31, 2026 | | $ | 117,225 | | $ | — | | $ | 117,225 | Presentation | | | | | | | | | | Current liability | | | 2,069 | | | — | | | 2,069 | Non-current liability | | | 115,156 | | | — | | | 115,156 | Total | | $ | 117,225 | | $ | — | | $ | 117,225 |
|