Components of equity [axis]
Share Capital [Member]
Reverse recapitalization reserve [member]
Merger reserve [member]
Reserve of share-based payments [member]
Statutory reserve [member]
Capital reserve [member]
Retained earnings [member]
Reserve of exchange differences on translation [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total equity [member]
Segments [axis]
Business management and consulting [member]
Livestreaming ecommerce [member]
Other [member]
Products and services [axis]
Business management and consulting [Member]
Segment consolidation items [axis]
Operating segments [member]
Revenues [Member]
Other Segment [Member]
Cost Of Revenues [Member]
Operating Costs And Expenses [Member]
Other Expenses [Member]
Other incomes [member]
Income loss from operations [member]
Segment assets [member]
Geographical areas [axis]
HK [member]
Range [axis]
Bottom of range [member]
Top of range [member]
Classes of ordinary shares [axis]
Purchase of ordinary shares [member]
Non-adjusting events after reporting period [axis]
Nonadjusting Event [Member]
Categories of related parties [axis]
Anhui zhongjun enterprise management [member]
Subsidiaries [axis]
New stonehenge limited [member]
Classes of assets [axis]
Right-of-use assets [member]
Maturity [axis]
Later than one year [member]
Later than one years and not later than five years [member]
Collaborative Arrangement And Arrangement Other Than Collaborative [Axis]
Note purchase agreement [member]
Note purchase agreement one [member]
Note purchase agreement two [member]
2024 Note Purchase Agreement [member]
Types of antidilutive instruments [axis]
Restricted Class A Ordinary Shares [Member]
Class A ordinary shares [member]
Class B ordinary shares [member]
Securities purchase agreement [member]
Investor warrants [member]
Placement agent warrants [member]
Types of share-based payment arrangements [axis]
Counterparties [axis]
CFO [member]
Employees [member]
Consultants [member]
Weilai Zhang [member]
Lei Deng [member]
Baiya International Group Inc [member]
Not later than one year [member]
Later than one year and not later than five years [member]
Antelope Holding Chengdu Co. Ltd [member]
Antelope Future (Yangpu) [member]
Antelope Ruicheng Investment [member]
Wenzhou Kylin Cloud Service Technology [member]
Jiangxi Kylin Cloud Service Technology [member]
Anhui Kylin Cloud Service Technology [member]
Cover [Abstract]
Document Type
Amendment Flag
Amendment Description
Document Registration Statement
Document Annual Report
Document Quarterly Report
Document Transition Report
Document Shell Company Report
Document Shell Company Event Date
Document Period Start Date
Document Period End Date
Document Fiscal Period Focus
Document Fiscal Year Focus
Current Fiscal Year End Date
Entity File Number
Entity Registrant Name
Entity Central Index Key
Entity Primary SIC Number
Entity Tax Identification Number
Entity Incorporation, State or Country Code
Entity Address, Address Line One
Entity Address, Address Line Two
Entity Address, Address Line Three
Entity Address, City or Town
Entity Address, State or Province
Entity Address, Country
Entity Address, Postal Zip Code
Country Region
City Area Code
Local Phone Number
Extension
Written Communications
Soliciting Material
Pre-commencement Tender Offer
Pre-commencement Issuer Tender Offer
Title of 12(b) Security
No Trading Symbol Flag
Trading Symbol
Security Exchange Name
Title of 12(g) Security
Security Reporting Obligation
Annual Information Form
Audited Annual Financial Statements
Entity Well-known Seasoned Issuer
Entity Voluntary Filers
Entity Current Reporting Status
Entity Interactive Data Current
Entity Filer Category
Entity Small Business
Entity Emerging Growth Company
Elected Not To Use the Extended Transition Period
Document Accounting Standard
Other Reporting Standard Item Number
Entity Shell Company
Entity Public Float
Entity Bankruptcy Proceedings, Reporting Current
Entity Common Stock, Shares Outstanding
Documents Incorporated by Reference [Text Block]
Statement of financial position [abstract]
ASSETS AND LIABILITIES
NON-CURRENT ASSETS
Plant and equipment, net
Right-of-use assets, net
Security deposit
Digital assets
Note receivables
Total non-current assets
CURRENT ASSETS
Trade receivables
Inventories
Other receivables and prepayments
Loan receivable
VAT receivable
Cash and bank balances
Total current assets
Total assets
CURRENT LIABILITIES
Trade payables
Accrued liabilities and other payables
Note payables
Deferred revenue
Amounts owed to related parties
Lease liabilities
Taxes payables
Total current liabilities
NET CURRENT ASSETS
NON-CURRENT LIABILITIES
Lease liabilities
Total non-current liabilities
Total liabilities
NET ASSETS
EQUITY
Reserves
Non-controlling interest
Total equity
Profit or loss [abstract]
Net sales
Cost of goods sold
Gross profit
Other income
Selling and distribution expenses
Administrative expenses
Finance costs
Other expenses
Loss before taxation
Income tax expense
Net loss
Net income (loss) attributable to
Equity holders of the Company
Non-controlling interest
Other comprehensive loss
Exchange differences on translation of financial statements of foreign operations
Exchange differences on translation of financial statements of foreign operations - non-controlling interest
Total comprehensive loss
Total comprehensive income (loss) attributable to
Equity holders of the Company
Non-controlling interest
Net loss per share attributable to the equity holders of the Company
Net loss per share attributable to the equity holders of the Company - Basic
Net loss per share attributable to the equity holders of the Company - Diluted
Statement of changes in equity [table]
IfrsStatementLineItems [Line Items]
Beginning balance, value
Net income (loss) for the period
Exchange difference on transaction of financial statements of foreign operations
Total comprehensive loss for the period
Shares issued for paying off interest payable
Conversion of long-term notes into common shares
Equity compensation - employee share-based compensation
Issuance of new shares for equity financing
Ending balance, value
Statement of cash flows [abstract]
CASH FLOWS FROM OPERATING ACTIVITIES:
Loss before taxation
Adjustments for
Operating lease charge
Depreciation of plant and equipment
Gain on disposal of plant and equipment
Fair value gain on digital assets
Loss on convertible note conversion
Interest expense on note payables
Standstill fee on note payables
Share based compensation
Interest expense on lease liabilities
Amortization of original issue discount of convertible note
Operating cash flows before working capital changes
(Increase) decrease in trade receivables
(Increase) in inventory
(Increase) decrease in other receivables and prepayments
(Increase) decrease in loan receivable
Increase (decrease) in trade payables
(Decrease) in deferred revenue
(Decrease) in taxes payable
Increase in accrued liabilities and other payables
Cash used in operations
Income tax paid
Net cash used in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of fixed assets
Proceeds from collection of note receivables
Purchase of digital assets
Proceeds from disposal of digital assets
Purchase of available-for-sale financial asset
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment for lease liabilities
Issuance of share capital for equity financing
Proceeds from promissory note
Advance from (Repayment to) related parties
Net cash generated from financing activities
NET DECREASE IN CASH & CASH EQUIVALENTS
CASH & CASH EQUIVALENTS, BEGINNING OF PERIOD
EFFECT OF FOREIGN EXCHANGE RATE DIFFERENCES
CASH & CASH EQUIVALENTS, END OF PERIOD
Notes and other explanatory information [abstract]
GENERAL INFORMATION
Basis Of Preparation And Summary Of Significant Accounting Policies
BASIS OF PREPARATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
REVENUE AND OTHER INCOME
LOSS BEFORE TAXATION
INCOME TAX
LOSS PER SHARE
Loan Receivable
LOAN RECEIVABLE
Note Receivables
NOTE RECEIVABLES
TRADE PAYABLES
ACCRUED LIABILITIES AND OTHER PAYABLES
RIGHT-OF-USE ASSETS AND LEASES LIABILITIES
Digital Assets
DIGITAL ASSETS
NOTE PAYABLES
SHARE CAPITAL
Disclosure of related party [text block]
RELATED PARTY BALANCES
COMMITMENTS
SUBSEQUENT EVENTS
SCHEDULE OF ANALYSIS ABOUT COMPANY'S REVENUE AND OTHER INCOME
SCHEDULE OF OPERATIONS BY BUSINESS SEGMENT
SCHEDULE OF LOSS BEFORE TAXATION
SCHEDULE OF INFORMATION ABOUT INCOME TAX EXPENSES
SCHEDULE OF LOSS PER SHARE
SCHEDULE OF INFORMATION ABOUT TRADE PAYABLES
SCHEDULE OF INFORMATION ABOUT ACCRUED LIABILITIES AND OTHER PAYABLES
SUMMARY OF CARRYING AMOUNTS OF RIGHT-OF-USE ASSETS FOR LEASE
SCHEDULE OF LEASE LIABILITIES
SCHEDULE OF CONTRACTUAL UNDISCOUNTED CASH FLOWS FOR THE LEASES
SUMMARY OF CONSOLIDATED INCOME STATEMENT SHOWING THE AMOUNTS RELATING TO LEASES
SCHEDULE OF DIGITAL ASSETS
SCHEDULE OF CHANGES IN QUANTITY OF BITCOIN
SCHEDULE OF INFORMATION ABOUT CLASSES OF SHARE CAPITAL
SCHEDULE OF PRINCIPAL ASSUMPTIONS USED IN VALUATION
SCHEDULE OF SUMMARY OF THE WARRANT ACTIVITY
SCHEDULE OF DUE FROM RELATED PARTIES
SCHEDULE OF TOTAL FUTURE MINIMUM LEASE PAYMENTS
SCHEDULE OF CAPITAL EXPENDITURES CONTRACTED FOR AT THE BALANCE SHEET DATE BUT NOT RECOGNIZED
Disclosure of disaggregation of revenue from contracts with customers [table]
Revenues
Total revenues
Interest income
Tax subsidies
Write-back of payable
Other income
Total other income
Total revenues
Total cost of goods sold
Total operating costs and expenses
Total other expense
Total other income
Other
Loss from operations
Total assets
Interest expense on lease liabilities
Interest expense on note payables
Depreciation of fixed assets
Depreciation charge of right-of-use assets for leases
Marketing and promotion expense
PRC Income Tax Expense
Total income tax expense
Exchange rate
Loss attributable to holders of ordinary shares (USD’000):
Net loss
Weighted average number of ordinary shares outstanding used in computing basic earnings per share
Weighted average number of ordinary shares outstanding used in computing diluted earnings per share
Income (loss) per share - basic (USD)
Income (loss) per share - diluted (USD)
Earnings per share [table]
Number of other equity instruments outstanding in share-based payment arrangement
Tax description
Income tax rate
Applicable tax rate
Tax rate effect of foreign tax rates
Disclosure of transactions between related parties [table]
Borrowing costs incurred
Disclosure of subsidiaries [table]
Loans and receivable
Notes receivable
Accrued salary
Others
Total
Disclosure of fair value measurement of assets [table]
Net book amount, Beginning
Net book amount, Ending
Lease liabilities - current
Lease liabilities – non-current
Total
Disclosure of amounts to be recovered or settled after twelve months for classes of assets and liabilities that contain amounts to be recovered or settled both no more and more than twelve months after reporting date [table]
Total contractual undiscounted cash flows
Amortization charge of right-of-use assets
Interest expense on lease liability
Financing activities for leases
Schedule Of Digital Assets
Digital assets, Bitcoin units
Digital assets, Cost Basis
Digital assets, Fair value
Schedule Of Changes In Quantity Of Bitcoin
Digital assets, Bitcoin units
Digital assets, Fair value
Digital assets, Bitcoin purchased
Digital assets, Fair Value, Bitcoin purchased
Digital assets, Bitcoin sold
Digital assets, Fair Value, Bitcoin sold
Digital assets, Net realized gain (loss) on investments in bitcoin units
Digital assets, Fair Value, Net realized gain (loss) on investments in bitcoin
Digital assets, Bitcoin units
Digital assets, Fair value
Impairment of assets
Preferred shares authorized capital
Ordinary shares
Number of shares begiining balance
Rounding due to share split reverse
Issuance of new shares for equity financing
Note conversion into shares
Equity compensation
Number of shares ending balance
Disclosure of instruments with potential future dilutive effect not included in calculation of diluted earnings per share [table]
CollaborativeArrangementAndArrangementOtherThanCollaborativeAxis [Axis]
Unsecured promissory note
Proceeds from promissory note
Original issue discount
Investor fees
Debt interest percentage
Outstanding balance elected for prepayment
Redemption amount
Outstanding balance of promissory notes
Outstanding balance percentage
Outstanding balance interest description
Amortization for discount
Interest expense
Partitional notes
Shares of common stock
Loss on note conversion
Principal amount
Percentage of cash fee
Accountable expenses
Percentage of gross proceeds
Shares issued
Lender exchange partitioned notes
Pre-reverse split shares
Principal amount
Legal fee
Penalties
Outstanding principal balance
Disclosure of detailed information about borrowings [table]
Grant date
Share price at date of grant
Exercise price at date of grant
Volatility
Warrant life
Dividend yield
Risk-free interest rate
Average fair value at grant date
Number of warrants, outstanding, beginning balance
Average exercise price, outstanding, beginning balance
Weighted average remaining contractual term in years, outstanding
Number of warrants, exercisable, beginning balance
Average exercise price, exercisable, beginning balance
Weighted average remaining contractual term in years, exercisable
Number of warrants, granted
Average exercise price, granted
Number of warrants, exercised
Average exercise price, exercised
Number of warrants, expired
Average exercise price, expired
Number of warrants, outstanding, ending balance
Average exercise price, outstanding, ending balance
Number of warrants, outstanding, ending balance
Average exercise price, exercisable, ending balance
Warrants to purchase
Common stock price per share
Proceeds from pricing of public offering
Proceeds from offering
Percentage of aggregate number of shares sold in offering
Warrants exercise price per share
Warrants exercisable term
Number of institutional accredited investors
Number of shares issued
Closing price of common stock
Sale of warrants to purchase
Share issued price per share
Proceeds from issuing shares
Aggregate of warrants
Fair value of shares issued
Fair value of shares issued value
Related Parties
Total
Contracted for capital commitment
Disclosure of non-adjusting events after reporting period [table]
Purchase of shares
Purchase price of shares
Principal price
Conversion of shares
Disclosure of detailed information about revenue and other income.
Tax subsidy.
Other Segment [Member]
Revenues [Member]
Cost Of Revenues [Member]
Security deposit.
The amount of non-current loans and receivable.
Operating Costs And Expenses [Member]
Other Expenses [Member]
The amount of operating income that the entity does not separately disclose in the same statements or note.
Current loan receivable.
Current deferred revenue including current contract liabilities.
Disclosure of detailed information about loss before taxation explanatory.
Marketing and promotion expense
Disclosure of detailed information about components of income tax expense benefit explanatory.
Tax description.
HK [member]
Income tax rate.
Weighted average shares basic.
Weighted average shares diluted.
Profit loss before tax including gain on disposal of subsidiaries before tax.
Purchase of ordinary shares [member]
Nonadjusting Event [Member]
Disclosure of loan receivables explanatory.
Anhui zhongjun enterprise management [member]
Disclosure of notes receivables explanatory.
Loans and receivable.
New stonehenge limited [member]
Notes receivable.
Disclosure of detailed information about trade payables explanatory.
Disclosure of detailed information about accrued liabilities and other payables explanatory.
Accrued salary current.
Disclosure of detailed information about lease liabilities explanatory.
Later than one years and not later than five years [member]
Schedule of income statement showing amount relating to lease explanatory.
Unsecured promissory note.
Collaborative arrangement and arrangement other than collaborative axis.
Note purchase agreement [member]
Proceeds from promissory notes.
Original issue discount.
Investors fees.
Percentage of debt interest.
Prepayment outstanding balance percentage.
Maximum monthly redemption amount.
Outstanding balance of promissory notes.
Percentage of outstanding balance.
Outstanding balance interest description.
Amortized for discount.
Note purchase agreement one [member]
Partitional notes.
Shares of common stock.
Loss on note conversion.
Note purchase agreement two [member]
2024 Note Purchase Agreement [member]
Percentage of cash fee.
Accountable expenses.
Percentage of gross proceeds.
Restricted Class A Ordinary Shares [Member]
Lender exchange partitioned note
Reverse stock split shares
Debt principal amount
Principal face amount.
Preferred shares authorized capital.
Class A ordinary shares [member]
Class B ordinary shares [member]
Reverse recapitalization reserve [member]
Note conversion into shares
Number of shares issued under share based compensation.
Total equity [member]
The amount of equity increase decrease through exchange difference on transaction of financial statements.
Aggregate the number of share sale.
Purchase price of per share.
Gross proceeds from pricing of public offering.
Warrant life.
Proceeds from offering.
Percentage of aggregate number of shares sold in offering.
Warrants exercise price per share.
Warrants exercisable term.
Disclosure of fair value of other than equity instrument explanatory.
Expected dividend yield percentage warrant granted.
Description of risk free interest rate warrant granted.
Number of institutional accredited investors.
Securities purchase agreement [member]
Closing price for common shares preceding execution of spa.
Investor warrants [member]
Warrant number of securities called by warrants or rights.
Placement agent warrants [member]
Standstill fee on note payables.
Interest expense on convertible note.
Gain loss on note payables.
Operating lease charge.
Adjustments for increase decrease in loan receivable.
Disclosure of warrant activity explanatory.
Weighted average remaining contractual life other than option outstanding.
Weighted average remaining contractual life other than option exercisiable.
Adjustments for increase decrease in unearned revenue.
Cash flows from used in decrease increase in notes receivable.
Cash flows from used in decrease increase in available for sale financial asset.
Share issued price per share.
Advance from repayment of related parties.
Cash and cash equivalents including discontinued operations.
Aggregate of warrants.
Fair value of shares issued.
The element represents the fair value of shares.
Adjustments for decrease increase in loan receivables.
Employees [member]
Consultants [member]
Disclosure of basis of preparations and summary of significant accounting policies explanatory.
Disclosure of detailed information regarding transaction between related parties explanatory.
Weilai Zhang [member]
Baiya International Group Inc [member]
Anhui Kylin Cloud Service Technology [member]
Purchase of shares.
Equity instruments carrying amount.
Conversion of shares.
CFO [member]
Unrealize gain on digital asset.
Sale of other longterm assets classified as investing activities.
Business management and consulting [Member]
Other incomes [member]
Income loss from operations [member]
Segment assets [member]
Livestreaming ecommerce [member]
The disclosure of detailed information of net (loss) per share.
The disclosure of digital assets.
The disclosure of detailed information of digital assets.
The disclosure of detailed information of changes in quantity of bitcoin.
Digital assets at fair value.
Digital assets, cost basis.
Digital assets, bitcoin units.
Digital assets, fair value, bitcoin purchased.
Digital assets, fair value, bitcoin sold.
Net Realized gain (loss) on investments in bitcoin.
Digital assets, bitcoin purchased.
Digital assets, bitcoin sold.
Net Realized gain (loss) on investments in bitcoin, units.
Issuance of new shares for equity financing.
Operating lease commitments.
Write-back of payable.
Business management and consulting [member]
Other [member]
Lei Deng [member]
Antelope Holding Chengdu Co. Ltd [member]
Antelope Future (Yangpu) [member]
Antelope Ruicheng Investment [member]
Wenzhou Kylin Cloud Service Technology [member]
Jiangxi Kylin Cloud Service Technology [member]
Fair value gain on digital asset.
Non-current note receivables.
Share Capital [Member]
Fair value gain on digital assets.
Interest expense on note payables.
Proceeds from collection of note receivables.
Gain (loss) on convertible note conversion.
Non-current assets
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners
Current liabilities other than liabilities included in disposal groups classified as held for sale
Current assets (liabilities)
Non-current liabilities
Liabilities
Assets (liabilities)
Equity
Gross profit
Sales and marketing expense
Administrative expenses
Finance costs
ProfitLossBeforeTaxIncludingGainOnDisposalOfSubsidiariesBeforeTax
Profit (loss), attributable to non-controlling interests
Comprehensive income, attributable to owners of parent
Comprehensive income, attributable to non-controlling interests
Adjustments for gain (loss) on disposals, property, plant and equipment
FairValueGainOnDigitalAssets
GainLossOnConvertibleNoteConversion
Cash flows from (used in) operations before changes in working capital
Cash flows from (used in) operations
Income taxes paid (refund), classified as operating activities
Cash flows from (used in) operating activities
Purchase of property, plant and equipment, classified as investing activities
Purchase of other long-term assets, classified as investing activities
CashFlowsFromUsedInDecreaseIncreaseInAvailableForSaleFinancialAsset
Cash flows from (used in) investing activities
AdvanceFromRepaymentOfRelatedParties
Cash flows from (used in) financing activities
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
CashAndCashEquivalentsIncludingDiscontinuedOperations
Interest income on other financial assets
Other revenue
Lease liabilities [Default Label]
Number of shares outstanding
IssuanceOfNewSharesForEquityFinancing
ProceedsFromPromissoryNotes
DebtPrincipalAmount
Weighted average exercise price of other equity instruments outstanding in share-based payment arrangement
Number of other equity instruments exercisable in share-based payment arrangement
Weighted average exercise price of other equity instruments exercisable in share-based payment arrangement