Note 10 - Capital Stock and Reserves (Details Textual)
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
36 Months Ended |
|
|
|
|
Apr. 01, 2028 |
Apr. 01, 2027 |
Apr. 01, 2026 |
Nov. 15, 2025 |
Apr. 01, 2025 |
Aug. 22, 2023
CAD ($)
$ / shares
shares
|
Aug. 22, 2023
USD ($)
$ / shares
shares
|
Mar. 31, 2024
CAD ($)
$ / shares
shares
|
Jun. 29, 2026 |
Mar. 31, 2026
CAD ($)
$ / shares
shares
|
Mar. 31, 2025
CAD ($)
$ / shares
shares
|
Mar. 31, 2025
CAD ($)
$ / shares
$ / shares
shares
|
Mar. 31, 2024
CAD ($)
$ / shares
shares
|
Mar. 31, 2023
CAD ($)
shares
|
Mar. 31, 2028 |
Mar. 31, 2026
$ / shares
|
Aug. 24, 2024
CAD ($)
shares
|
Apr. 29, 2024
CAD ($)
|
Aug. 24, 2023
CAD ($)
shares
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options exercised in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
129,087
|
(0)
|
|
|
|
36,000
|
|
|
|
|
|
|
| Proceeds from exercise of options |
|
|
|
|
|
|
|
|
|
|
$ 308,108
|
$ 0
|
|
|
|
$ 131,400
|
|
|
|
|
|
|
| Increase (decrease) through exercise of options, equity |
|
|
|
|
|
|
|
|
|
|
$ 299,949
|
|
|
|
|
131,400
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, shares issued, warrants exercised (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
2,024,988
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
$ 6,042,784
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) through exercise of warrants, equity |
|
|
|
|
|
|
|
|
|
|
5,589,650
|
|
|
|
|
187,872
|
|
|
|
|
|
|
| Proceeds from exercise of warrants, net |
|
|
|
|
|
|
|
|
|
|
$ 5,589,650
|
0
|
|
|
|
0
|
|
|
|
|
|
|
| Class of warrant or right, exercised, exercise price (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 4.94
|
|
|
|
|
|
|
|
|
|
|
|
| Issue of equity |
|
|
|
|
|
|
|
|
|
|
$ 13,343,071
|
11,850,379
|
|
|
|
7,047,668
|
|
|
|
|
|
|
| Flow-through premium liability |
|
|
|
|
|
|
|
|
$ 11,666
|
|
1,605,690
|
1,791,526
|
|
$ 1,791,526
|
|
11,666
|
$ 0
|
|
|
|
|
|
| Payments for share issue costs |
|
|
|
|
|
|
|
|
|
|
1,021,189
|
675,557
|
|
|
|
480,415
|
|
|
|
|
|
|
| Proceeds from issuing shares |
|
|
|
|
|
|
|
|
|
|
13,343,071
|
11,850,379
|
|
|
|
7,047,668
|
|
|
|
|
|
|
| Total equity |
|
|
|
|
|
|
|
|
13,209,537
|
|
$ 35,503,198
|
$ 24,492,262
|
|
$ 24,492,262
|
|
$ 13,209,537
|
10,387,622
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, issued for services (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,900
|
|
|
|
|
|
|
| Issue of equity, shares issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 187,872
|
|
|
|
|
|
|
| Number of share options expired in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
223,514
|
156,589
|
|
|
|
80,300
|
|
|
|
|
|
|
| Share-based arrangement, payment reserve, forfeited |
|
|
|
|
|
|
|
|
|
|
$ 736,783
|
$ 619,093
|
|
|
|
|
$ 860,158
|
|
|
|
|
|
| Reversal of share-based payments |
|
|
|
|
|
|
|
|
|
|
|
$ 134,962
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
0
|
339,572
|
|
|
|
238,500
|
|
|
|
|
|
|
| Change in fair value of derivative, spin-out transaction |
|
|
|
|
|
|
|
|
|
|
|
$ 5,647
|
|
|
|
|
|
|
|
|
|
|
| Rio Grande Resources Ltd [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts payable, related party transactions |
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
| Finders warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Flow-through premium liability |
|
|
|
|
|
|
|
|
20,143
|
|
|
|
|
|
|
$ 20,143
|
|
|
|
|
|
|
| Commitment to incur expenses |
|
|
|
|
|
|
|
|
1,109,268
|
|
|
|
|
|
|
1,109,268
|
|
|
|
|
|
|
| Warrant premium |
|
|
|
|
|
|
|
|
377,911
|
|
|
|
|
|
|
377,911
|
|
|
|
|
|
|
| Warrants issued in public offering [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
$ 6.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, granted, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270,400
|
|
|
|
|
|
|
| Class of warrant or right, number of securities called by each warrant or right (in shares) | shares |
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term (Year) |
|
|
|
|
|
|
5 years
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative financial liabilities |
|
|
|
|
|
|
$ 823,597
|
|
$ 656,946
|
|
|
|
|
|
|
656,946
|
|
|
|
|
|
|
| Total gains (losses) on financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 166,651
|
|
|
|
|
|
|
| Class of warrant or right, granted (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
| Underwriter warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, granted (in shares) | shares |
|
|
|
|
|
|
40,000
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total equity |
|
|
|
|
|
|
$ 270,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants readjusted from warrant incentive program [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 1.75
|
|
|
|
|
|
|
|
|
|
|
|
| Incentive warrant [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 2.2
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term (Year) |
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
| Incentive warrants expiring March 13, 2026 [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised during period (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
233,023
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant and right, exercisable, exercise price (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 4
|
|
|
|
|
|
|
|
|
|
|
|
| Incentive warrants expiring April 29, 2026 [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised during period (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
247,471
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant and right, exercisable, exercise price (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 4
|
|
|
|
|
|
|
|
|
|
|
|
| Unit warrants expiring August 24, 2028 [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised during period (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
(0)
|
(0)
|
|
|
|
(0)
|
|
|
|
|
|
|
| Class of warrant or right outstanding 1 (in shares) | shares |
|
|
|
|
|
|
|
|
800,000
|
|
800,000
|
800,000
|
|
800,000
|
|
800,000
|
0
|
|
|
800,000
|
|
800,000
|
| Class of warrants or rights outstanding, value |
|
|
|
|
|
|
|
|
|
|
$ 1,052,094
|
$ 152,765
|
|
$ 152,765
|
|
|
|
|
|
$ 656,946
|
|
$ 823,597
|
| Share purchase warrants expiring August 24, 2028 [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6.25
|
|
|
|
| Class of warrant or right outstanding 1 (in shares) | shares |
[1] |
|
|
|
|
|
|
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
|
| Spin-out transaction, payments per warrants exercised (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.8114
|
|
|
|
|
|
|
|
|
|
|
|
| Share purchase warrants expiring November 14, 2026 [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 4.4
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right outstanding 1 (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
845,100
|
|
|
|
|
|
|
|
|
|
|
|
| Spin-out transaction, payments per warrants exercised (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.3584
|
|
|
|
|
|
|
|
|
|
|
|
| Share purchase warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants due to related party |
|
|
|
|
|
|
|
|
|
|
$ 409,392
|
|
|
|
|
|
|
|
|
|
|
|
| Agent warrants expiring November 14, 2026 [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants due to related party |
|
|
|
|
|
|
|
|
|
|
$ 43,742
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised during period (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
162,730
|
(0)
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right outstanding 1 (in shares) | shares |
|
|
|
|
|
|
|
|
0
|
|
|
162,730
|
[2] |
162,730
|
[2] |
0
|
|
|
|
|
|
|
| Spin-out transaction, payments per warrants exercised (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.2688
|
|
|
|
|
|
|
|
|
|
|
|
| Agent warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised, exercise price (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 3
|
$ 0
|
|
|
|
$ 0
|
|
|
|
|
|
|
| Class of warrant or right, granted, value |
|
|
|
|
|
|
|
|
|
|
|
$ 201,500
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, granted (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
162,781
|
|
|
|
|
|
|
|
|
|
|
| Expense from share-based payment transactions |
|
|
|
|
|
|
|
|
|
|
|
$ 22,001
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised during period (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
162,730
|
(0)
|
|
|
|
(0)
|
|
|
|
|
|
|
| Class of warrant or right outstanding 1 (in shares) | shares |
|
|
|
|
|
|
|
|
49,039
|
|
138,943
|
206,055
|
|
206,055
|
|
49,039
|
5,765
|
|
|
|
|
|
| Number of warrants issued during the period (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
5,765
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for financing [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
1,432,785
|
|
|
|
|
|
|
|
|
|
|
|
| Issue of equity |
|
|
|
|
|
|
|
|
|
|
$ 6,529,391
|
|
|
|
|
|
|
|
|
|
|
|
| Legal and filing fees |
|
|
|
|
|
|
|
|
|
|
571,081
|
|
|
|
|
|
|
|
|
|
|
|
| Flow-through shares issued in 2026 private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, price per share 1 (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 3.4
|
|
|
|
|
|
|
|
|
|
|
|
| Legal and filing fees |
|
|
|
|
|
|
|
|
|
|
$ 157,873
|
|
|
|
|
|
|
|
|
|
|
|
| Number of instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
1,690,200
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing other equity instruments |
|
|
|
|
|
|
|
|
|
|
$ 5,746,680
|
|
|
|
|
|
|
|
|
|
|
|
| Flow-through premium liability |
|
|
|
|
|
|
|
|
|
|
1,605,690
|
$ 0
|
|
$ 0
|
|
|
|
|
|
|
|
|
| Cash finder's fees paid |
|
|
|
|
|
|
|
|
|
|
451,721
|
|
|
|
|
|
|
|
|
|
|
|
| Commitment to incur expenses |
|
|
|
|
|
|
|
|
|
|
5,746,680
|
|
|
|
|
|
|
|
|
|
|
|
| Qualifying CEE |
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
| Flow-through shares issued in 2026 private placement [member] | Warrants issued in 2026 private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 4.4
|
|
|
|
|
|
|
|
|
|
|
|
| Flow-through shares issued in 2026 private placement [member] | Finder's warrants issued in 2026 private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 3.4
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, shares issued, share purchase finders warrants (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
98,892
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, granted, value |
|
|
|
|
|
|
|
|
|
|
$ 115,600
|
|
|
|
|
|
|
|
|
|
|
|
| Flow-through shares issued in 2025 non-brokered private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, price per share 1 (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 5.88
|
|
|
|
|
|
|
|
|
|
|
| Legal and filing fees |
|
|
|
|
|
|
|
|
|
|
|
$ 22,694
|
|
|
|
|
|
|
|
|
|
|
| Number of instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
247,471
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing other equity instruments |
|
|
|
|
|
|
|
|
$ 105,000
|
|
|
$ 1,455,129
|
|
|
|
|
|
|
|
|
|
|
| Flow-through premium liability |
|
|
|
|
|
|
|
|
|
|
0
|
427,776
|
|
427,776
|
|
|
|
|
|
|
$ 537,012
|
|
| Cash finder's fees paid |
|
|
|
|
|
|
|
|
|
|
|
175
|
|
|
|
|
|
|
|
|
|
|
| Commitment to incur expenses |
|
|
|
|
|
|
|
|
|
|
|
$ 1,455,129
|
|
$ 1,455,129
|
|
|
|
|
|
|
|
|
| Qualifying CEE |
|
|
|
|
|
|
|
|
|
|
1,455,129
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average trading price (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 6
|
|
$ 6
|
|
|
|
|
|
|
|
|
| Flow-through shares issued in 2025 non-brokered private placement [member] | Warrants issued in non-brokered 2025 private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
4
|
|
4
|
|
|
|
|
|
|
|
|
| Flow-through shares issued in 2025 non-brokered private placement [member] | Finder's warrants issued in non-brokered 2025 private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 3.4
|
|
$ 3.4
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, shares issued, share purchase finders warrants (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
51
|
|
51
|
|
|
|
|
|
|
|
|
| Class of warrant or right, granted, value |
|
|
|
|
|
|
|
|
|
|
|
$ 100
|
|
|
|
|
|
|
|
|
|
|
| Second nonbrokered private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 368,250
|
|
|
|
|
|
|
|
|
|
|
| Number of instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
1,473,000
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing other equity instruments |
|
|
|
|
|
|
|
|
|
|
|
$ 4,419,000
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 3
|
|
$ 3
|
|
|
|
|
|
|
|
|
| Second nonbrokered private placement [member] | Warrants issued in non-brokered private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 4
|
|
4
|
|
|
|
|
|
|
|
|
| Second nonbrokered private placement [member] | Finders warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
162,730
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing other equity instruments |
|
|
|
|
|
|
|
|
|
|
|
$ 201,500
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 3
|
|
$ 3
|
|
|
|
|
|
|
|
|
| Finders fee |
|
|
|
|
|
|
|
|
|
|
|
$ 570,015
|
|
$ 570,015
|
|
|
|
|
|
|
|
|
| Payments for share issue costs |
|
|
|
|
|
|
|
|
|
|
|
82,673
|
|
|
|
|
|
|
|
|
|
|
| Tranche 2 of second private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 255,625
|
|
|
|
|
|
|
|
|
|
|
| Number of instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
1,022,500
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing other equity instruments |
|
|
|
|
|
|
|
|
|
|
|
$ 3,578,750
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 3.5
|
|
$ 3.5
|
|
|
|
|
|
|
|
|
| Flow-through premium liability |
|
|
|
|
|
|
|
|
|
|
0
|
$ 511,250
|
|
$ 511,250
|
|
|
|
|
|
|
|
|
| Commitment to incur expenses |
|
|
|
|
|
|
|
|
|
|
|
$ 3,578,750
|
|
$ 3,578,750
|
|
|
|
|
|
|
|
|
| Qualifying CEE |
|
|
|
|
|
|
|
|
|
|
3,578,750
|
|
|
|
|
|
|
|
|
|
|
|
| Tranche 2 of second private placement [member] | Warrants issued in non-brokered private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 4
|
|
$ 4
|
|
|
|
|
|
|
|
|
| Tranche 3 of second private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 137,500
|
|
|
|
|
|
|
|
|
|
|
| Number of instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
550,000
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing other equity instruments |
|
|
|
|
|
|
|
|
|
|
|
$ 2,502,500
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 4.55
|
|
$ 4.55
|
|
|
|
|
|
|
|
|
| Flow-through premium liability |
|
|
|
|
|
|
|
|
|
|
0
|
$ 852,500
|
|
$ 852,500
|
|
|
|
|
|
|
|
|
| Commitment to incur expenses |
|
|
|
|
|
|
|
|
|
|
|
$ 2,502,500
|
|
$ 2,502,500
|
|
|
|
|
|
|
|
|
| Qualifying CEE |
|
|
|
|
|
|
|
|
|
|
2,502,500
|
|
|
|
|
|
|
|
|
|
|
|
| Tranche 3 of second private placement [member] | Warrants issued in non-brokered private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 4
|
|
$ 4
|
|
|
|
|
|
|
|
|
| Shares issued in public offering [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding (in shares) | shares |
|
|
|
|
|
|
800,000
|
800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, price per share 1 (in CAD per share) | (per share) |
|
|
|
|
|
|
$ 6.77
|
$ 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for share issue costs |
|
|
|
|
|
|
$ 387,416
|
$ 286,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants per unit (in shares) | shares |
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common shares per unit (in shares) | shares |
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuing shares |
|
|
|
|
|
|
$ 5,418,400
|
$ 4,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tranche 1 of private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash finder's fees paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 11,134
|
|
|
|
|
|
|
| Tranche 1 of private placement [member] | Flow-through shares issued in private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,109,268
|
|
|
|
|
|
|
| Number of instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188,651
|
|
|
|
|
|
|
| Proceeds from issuing other equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,109,268
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 5.88
|
|
|
|
|
|
|
$ 5.88
|
|
|
|
|
|
|
| Tranche 1 of private placement [member] | Non-flow-through units issued in private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 520,000
|
|
|
|
|
|
|
| Number of instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,941
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
$ 3.4
|
|
|
|
|
|
|
| Tranche 1 of private placement [member] | Warrants issued in non-brokered private placement [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
| Weighted average trading price (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
| Tranche 1 of private placement [member] | Finders warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercise price of warrants or rights (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 3.4
|
|
|
|
|
|
|
$ 3.4
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, shares issued, share purchase finders warrants (in shares) | shares |
|
|
|
|
|
|
|
|
3,274
|
|
|
|
|
|
|
3,274
|
|
|
|
|
|
|
| Class of warrant or right, granted, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,700
|
|
|
|
|
|
|
| Qualifying CEE |
|
|
|
|
|
|
|
|
|
|
|
$ 1,109,268
|
|
|
|
|
|
|
|
|
|
|
| Rio Grande Resources Ltd [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from exercise of warrants due to related party |
|
|
|
|
|
|
|
|
|
|
$ 453,134
|
|
|
|
|
|
|
|
|
|
|
|
| Denison Mines Corp. [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
485,000
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, price per share 1 (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 2.2
|
|
|
|
|
|
|
|
|
|
|
|
| Issue of equity |
|
|
|
|
|
|
|
|
|
|
$ 1,067,000
|
|
|
|
|
|
|
|
|
|
|
|
| Capital reserve [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) through exercise of options, equity |
|
|
|
|
|
|
|
|
|
|
(233,014)
|
|
|
|
|
(53,400)
|
|
|
|
|
|
|
| Increase (decrease) through exercise of warrants, equity |
|
|
|
|
|
|
|
|
|
|
(230,400)
|
|
|
|
|
0
|
|
|
|
|
|
|
| Issue of equity |
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
0
|
|
|
|
|
|
|
| Payments for share issue costs |
|
|
|
|
|
|
|
|
|
|
|
(0)
|
|
|
|
(0)
|
|
|
|
|
|
|
| Total equity |
|
|
|
|
|
|
|
|
$ 2,462,047
|
|
$ 3,294,831
|
3,280,933
|
|
$ 3,280,933
|
|
2,462,047
|
$ 1,806,894
|
|
|
|
|
|
| Restricted share units [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, settlement of other equity instruments (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
51,193
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based reserves, reallocation to share capital |
|
|
|
|
|
|
|
|
|
|
$ 139,244
|
224,591
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, settlements of other equity instruments |
|
|
|
|
|
|
|
|
|
|
|
82,570
|
|
|
|
|
|
|
|
|
|
|
| Expense from share-based payment transactions |
|
|
|
|
|
|
|
|
|
|
$ 1,213,011
|
$ 468,247
|
|
|
|
$ 0
|
|
|
|
|
|
|
| Number of other equity instruments granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
428,718
|
229,579
|
|
|
|
|
|
|
|
|
|
|
| Weighted average fair value at measurement date, other equity instruments granted |
|
|
|
|
|
|
|
|
|
|
$ 1,975,710
|
$ 614,957
|
|
$ 614,957
|
|
|
|
|
|
|
|
|
| Number of other equity instruments vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
79,317
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments exercised or vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
51,193
|
82,570
|
|
|
|
|
|
|
|
|
|
|
| Restricted share units [member] | Potential ordinary share transactions [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share options, vesting duration (Year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
| Number of other equity instruments vested in share-based payment arrangement |
|
|
|
|
5,362
|
7,088
|
|
|
|
|
|
|
|
|
|
|
|
89,674
|
|
|
|
|
| Number of other equity instruments exercised or vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
3,499
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common shares [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options exercised in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
129,087
|
|
|
|
|
36,000
|
|
|
|
|
|
|
| Proceeds from exercise of options |
|
|
|
|
|
|
|
|
|
|
$ 299,949
|
|
|
|
|
$ 131,400
|
|
|
|
|
|
|
| Increase (decrease) through exercise of options, equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 53,400
|
|
|
|
|
|
|
| Number of share options exercised cashless in share-based payment arrangement (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
10,319
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) through cashless exercise of options, equity |
|
|
|
|
|
|
|
|
|
|
$ 3,278
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of outstanding share options (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 4.95
|
|
$ 4.8
|
|
|
|
|
$ 4.95
|
|
|
|
|
|
|
| The 2023 stock incentive plan [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation, number of shares authorized (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation, number of shares authorized, percentage of issued and outstanding shares |
|
|
|
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Options issued to consultant one [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
36,000
|
|
|
|
17,500
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | (per share) |
|
|
|
|
|
|
|
|
|
|
|
$ 3.01
|
|
$ 2.84
|
|
$ 5.65
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
$ 60,200
|
|
|
$ 112,200
|
|
$ 112,200
|
|
$ 60,200
|
|
|
|
|
|
|
| Share-based payment arrangement, award vesting period (Year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
| Options issued to directors and officers [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
83,194
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 2.51
|
|
|
|
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
|
|
|
$ 167,600
|
|
$ 167,600
|
|
|
|
|
|
|
|
|
| Number of share options vested under share-based arrangements (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
51,323
|
|
|
|
|
|
|
|
|
|
|
| Number of unvested stock options outstanding (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
31,871
|
|
31,871
|
|
|
|
|
|
|
|
|
| Share options, vesting duration (Year) |
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
| Expense from share-based payment transactions |
|
|
|
|
|
|
|
|
|
|
$ 24,728
|
$ 133,795
|
|
|
|
|
|
|
|
|
|
|
| Options issued to consultant two [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
55,000
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 2.51
|
|
|
|
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
|
|
|
$ 91,100
|
|
$ 91,100
|
|
|
|
|
|
|
|
|
| Options issued to a director, officer, and consultant [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
36,815
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 2.51
|
|
|
|
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
|
|
|
$ 77,400
|
|
$ 77,400
|
|
|
|
|
|
|
|
|
| Options issued to consultant three [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
36,000
|
|
|
|
20,000
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | (per share) |
|
|
|
|
|
|
|
|
|
|
|
$ 1.42
|
|
$ 0.99
|
|
$ 3.3
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
36,000
|
|
|
$ 39,900
|
|
$ 39,900
|
|
$ 36,000
|
|
|
|
|
|
|
| Share-based payment arrangement, award vesting period (Year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
| Options issued to director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
9,200
|
|
|
|
20,000
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 1.38
|
|
|
|
$ 5.47
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
75,500
|
|
|
$ 10,200
|
|
10,200
|
|
$ 75,500
|
|
|
|
|
|
|
| Share-based payment arrangement, award vesting period (Year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
| options issued to consultant four [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
83,333
|
|
|
|
36,000
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 1.2
|
|
|
|
$ 3.65
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
53,400
|
|
|
$ 61,800
|
|
$ 61,800
|
|
$ 53,400
|
|
|
|
|
|
|
| Share-based payment arrangement, award vesting period (Year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
| Options issued to directors and a consultant [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6.6
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
173,500
|
|
|
|
|
|
|
$ 173,500
|
|
|
|
|
|
|
| Share-based payment arrangement, award vesting period (Year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
| Options issued to officers [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,000
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6.6
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
445,500
|
|
|
|
|
|
|
$ 445,500
|
|
|
|
|
|
|
| Share-based payment arrangement, award vesting period (Year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
| Options issued to officer [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share options granted in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
| Weighted average exercise price of share options granted in share-based payment arrangement (in CAD per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.98
|
|
|
|
|
|
|
| Share-based payment arrangement, options, fair value |
|
|
|
|
|
|
|
|
$ 66,600
|
|
|
|
|
|
|
$ 66,600
|
|
|
|
|
|
|
| Share-based payment arrangement, award vesting period (Year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
| Restricted share units vesting on April 1, 2026 [member] | Potential ordinary share transactions [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments vested in share-based payment arrangement |
|
|
|
142,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted share units vesting on April 1, 2027 [member] | Potential ordinary share transactions [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments vested in share-based payment arrangement |
|
|
142,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted share units vesting on April 1, 2028 [member] | Potential ordinary share transactions [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments vested in share-based payment arrangement |
|
142,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted share units vesting on April 25, 2025 or on resignation [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
48,138
|
|
|
|
|
|
|
|
|
|
|
| Restricted share units vesting on April 25, 2025 or on resignation [member] | Potential ordinary share transactions [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments vested in share-based payment arrangement |
|
|
|
|
|
40,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted share units vesting on resignation [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of other equity instruments vested in share-based payment arrangement |
|
|
|
|
|
|
|
|
|
|
|
7,862
|
|
|
|
|
|
|
|
|
|
|
| Peg North property [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, exploration and evaluation assets option agreement (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
30,000
|
28,818
|
|
|
|
13,072
|
|
|
|
|
|
|
| Increase (decrease) in equity, evaluation and exploration assets option agreement |
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
$ 100,000
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
| Jean lake property [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, exploration and evaluation assets option agreement (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
17,361
|
12,106
|
|
|
|
6,128
|
|
|
|
|
|
|
| Increase (decrease) in equity, evaluation and exploration assets option agreement |
|
|
|
|
|
|
|
|
|
|
$ 75,000
|
$ 50,000
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
| Athabasca properties [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, exploration and evaluation assets option agreement (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
1,795,492
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in equity, evaluation and exploration assets option agreement |
|
|
|
|
|
|
|
|
|
|
|
$ 6,716,449
|
|
|
|
|
|
|
|
|
|
|
| Lac Simard South property [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statement Line Items [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in number of shares outstanding, exploration and evaluation assets option agreement (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,700
|
|
|
|
|
|
|
| Increase (decrease) in equity, evaluation and exploration assets option agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 85,600
|
|
|
|
|
|
|
|
|