Note 10 - Capital Stock and Reserves (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
|---|
| Statement Line Items [Line Items] |
|
| Disclosure of number and weighted average exercise prices of share options [text block] |
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2025 |
|
|
Granted |
|
|
Exercised |
|
|
Forfeited / Expired |
|
|
Balance March 31, 2026 |
|
|
Exercisable |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 2, 2025 |
|
$ |
11.61* |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(20,000 |
) |
|
|
- |
|
|
|
- |
|
| November 20, 2025 |
|
$ |
3.34* |
|
|
|
6,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(6,000 |
) |
|
|
- |
|
|
|
- |
|
| December 2, 2025 |
|
$ |
8.20* |
|
|
|
25,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(25,000 |
) |
|
|
- |
|
|
|
- |
|
| December 13, 2025 |
|
$ |
8.65* |
|
|
|
21,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(21,000 |
) |
|
|
- |
|
|
|
- |
|
| March 26, 2026 |
|
$ |
3.01* |
|
|
|
20,000 |
|
|
|
- |
|
|
|
(20,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| August 25, 2026 |
|
$ |
5.15* |
|
|
|
17,500 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
17,500 |
|
|
|
17,500 |
|
| September 6, 2026 |
|
$ |
6.01* |
|
|
|
25,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(17,500 |
) |
|
|
7,500 |
|
|
|
7,500 |
|
| November 1, 2026 |
|
$ |
6.83* |
|
|
|
10,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,000 |
|
|
|
10,000 |
|
| December 1, 2026 |
|
$ |
4.98* |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
| November 15, 2027 |
|
$ |
2.51* |
|
|
|
55,000 |
|
|
|
- |
|
|
|
(40,000 |
) |
|
|
(15,000 |
) |
|
|
- |
|
|
|
- |
|
| March 27, 2028 |
|
$ |
1.20 |
|
|
|
83,333 |
|
|
|
- |
|
|
|
- |
|
|
|
(83,333 |
) |
|
|
- |
|
|
|
- |
|
| September 6, 2028 |
|
$ |
6.01* |
|
|
|
60,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
60,000 |
|
|
|
60,000 |
|
| April 1, 2029 |
|
$ |
2.51* |
|
|
|
71,605 |
|
|
|
- |
|
|
|
(38,768 |
) |
|
|
- |
|
|
|
32,837 |
|
|
|
11,590 |
|
| November 15, 2029 |
|
$ |
2.51* |
|
|
|
36,815 |
|
|
|
- |
|
|
|
(20,000 |
) |
|
|
(10,000 |
) |
|
|
6,815 |
|
|
|
6,815 |
|
| February 12, 2030 |
|
$ |
1.42 |
|
|
|
36,000 |
|
|
|
- |
|
|
|
(10,319 |
) |
|
|
(25,681 |
) |
|
|
- |
|
|
|
- |
|
| February 12, 2030 |
|
$ |
1.38 |
|
|
|
9,200 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9,200 |
|
|
|
9,200 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
516,453 |
|
|
|
- |
|
|
|
(129,087 |
) |
|
|
(223,514 |
) |
|
|
163,852 |
|
|
|
142,605 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
3.96 |
|
|
$ |
- |
|
|
$ |
2.50 |
|
|
$ |
4.21 |
|
|
$ |
4.74 |
|
|
$ |
5.07 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
2.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.05 |
|
|
|
|
|
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2024 |
|
|
Granted |
|
|
Exercised |
|
|
Forfeited / Expired |
|
|
Balance March 31, 2025 |
|
|
Exercisable |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 8, 2025 |
|
$ |
14.12* |
|
|
|
4,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(4,000 |
) |
|
|
- |
|
|
|
- |
|
| September 2, 2025 |
|
$ |
11.61* |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
| September 6, 2025 |
|
$ |
12.52* |
|
|
|
8,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(8,000 |
) |
|
|
- |
|
|
|
- |
|
| November 20, 2025 |
|
$ |
3.64* |
|
|
|
6,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,000 |
|
|
|
6,000 |
|
| December 2, 2025 |
|
$ |
8.20* |
|
|
|
62,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(37,000 |
) |
|
|
25,000 |
|
|
|
25,000 |
|
| December 13, 2025 |
|
$ |
8.65* |
|
|
|
21,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
21,000 |
|
|
|
21,000 |
|
| March 26, 2026 |
|
$ |
3.01* |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
| August 25, 2026 |
|
$ |
5.15* |
|
|
|
17,500 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
17,500 |
|
|
|
17,500 |
|
| September 6, 2026 |
|
$ |
6.01* |
|
|
|
40,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(15,000 |
) |
|
|
25,000 |
|
|
|
25,000 |
|
| November 1, 2026 |
|
$ |
6.84* |
|
|
|
10,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,000 |
|
|
|
10,000 |
|
| December 4, 2026 |
|
$ |
4.98* |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
| November 15, 2027 |
|
$ |
2.51* |
|
|
|
- |
|
|
|
55,000 |
|
|
|
- |
|
|
|
- |
|
|
|
55,000 |
|
|
|
55,000 |
|
| March 27, 2028 |
|
$ |
1.20 |
|
|
|
- |
|
|
|
83,333 |
|
|
|
- |
|
|
|
- |
|
|
|
83,333 |
|
|
|
83,333 |
|
| September 6, 2028 |
|
$ |
6.01* |
|
|
|
85,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(25,000 |
) |
|
|
60,000 |
|
|
|
60,000 |
|
| February 15, 2029 |
|
$ |
3.98 |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(20,000 |
) |
|
|
- |
|
|
|
- |
|
| July 23, 2029 |
|
$ |
3.81* |
|
|
|
- |
|
|
|
36,000 |
|
|
|
- |
|
|
|
(36,000 |
) |
|
|
- |
|
|
|
- |
|
| April 1, 2029 |
|
|
2.51* |
|
|
|
- |
|
|
|
83,194 |
|
|
|
- |
|
|
|
(11,589 |
) |
|
|
71,605 |
|
|
|
51,323 |
|
| November 15, 2029 |
|
|
2.51* |
|
|
|
- |
|
|
|
36,815 |
|
|
|
- |
|
|
|
- |
|
|
|
36,815 |
|
|
|
36,815 |
|
| February 12, 2030 |
|
|
1.42 |
|
|
|
- |
|
|
|
36,000 |
|
|
|
- |
|
|
|
- |
|
|
|
36,000 |
|
|
|
36,000 |
|
| February 12, 2030 |
|
|
1.38 |
|
|
|
- |
|
|
|
9,200 |
|
|
|
- |
|
|
|
- |
|
|
|
9,200 |
|
|
|
9,200 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
333,500 |
|
|
|
339,572 |
|
|
|
- |
|
|
|
(156,589 |
) |
|
|
516,453 |
|
|
|
496,171 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
7.38 |
|
|
$ |
2.32 |
|
|
$ |
- |
|
|
$ |
5.86 |
|
|
$ |
3.96 |
|
|
$ |
4.02 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
2.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.81 |
|
|
|
|
|
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2023 |
|
|
Granted |
|
|
Exercised |
|
|
Forfeited / Expired |
|
|
Balance March 31, 2024 |
|
|
Exercisable |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 1, 2024 |
|
$ |
16.50 |
|
|
|
15,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(15,000 |
) |
|
|
- |
|
|
|
- |
|
| November 14, 2024 |
|
$ |
3.65 |
|
|
|
- |
|
|
|
36,000 |
|
|
|
(36,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| March 8, 2025 |
|
$ |
15.50 |
|
|
|
4,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,000 |
|
|
|
4,000 |
|
| September 2, 2025 |
|
$ |
12.75 |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
| September 6, 2025 |
|
$ |
13.75 |
|
|
|
8,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,000 |
|
|
|
8,000 |
|
| November 20, 2025 |
|
$ |
4.00 |
|
|
|
6,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,000 |
|
|
|
6,000 |
|
| December 2, 2025 |
|
$ |
9.00 |
|
|
|
62,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
62,000 |
|
|
|
62,000 |
|
| December 13, 2025 |
|
$ |
9.50 |
|
|
|
31,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(10,000 |
) |
|
|
21,000 |
|
|
|
21,000 |
|
| January 15, 2026 |
|
$ |
7.25 |
|
|
|
35,300 |
|
|
|
- |
|
|
|
- |
|
|
|
(35,300 |
) |
|
|
- |
|
|
|
- |
|
| March 26, 2026 |
|
$ |
3.30 |
|
|
|
- |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
| August 25, 2026 |
|
$ |
5.65 |
|
|
|
- |
|
|
|
17,500 |
|
|
|
- |
|
|
|
- |
|
|
|
17,500 |
|
|
|
17,500 |
|
| September 6, 2026 |
|
$ |
6.60 |
|
|
|
- |
|
|
|
40,000 |
|
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
|
|
40,000 |
|
| November 1, 2026 |
|
$ |
7.50 |
|
|
|
10,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,000 |
|
|
|
10,000 |
|
| December 4, 2026 |
|
$ |
5.47 |
|
|
|
- |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
| February 16, 2027 |
|
$ |
17.50 |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(20,000 |
) |
|
|
- |
|
|
|
- |
|
| September 6, 2028 |
|
$ |
6.60 |
|
|
|
- |
|
|
|
85,000 |
|
|
|
- |
|
|
|
- |
|
|
|
85,000 |
|
|
|
85,000 |
|
| February 15, 2029 |
|
$ |
3.98 |
|
|
|
- |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
| |
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
211,300 |
|
|
|
238,500 |
|
|
|
(36,000 |
) |
|
|
(80,300 |
) |
|
|
333,500 |
|
|
|
333,500 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
10.81 |
|
|
$ |
5.87 |
|
|
$ |
4.70 |
|
|
$ |
9.95 |
|
|
$ |
7.38 |
|
|
$ |
7.38 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
2.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.61 |
|
|
|
|
|
|
| Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block] |
| |
|
For the year ended March 31, 2026 |
|
|
For the year ended March 31, 2025 |
|
|
For the year ended March 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value per option |
|
$ |
- |
|
|
$ |
1.48 |
|
|
$ |
5.42 |
|
| Exercise price |
|
$ |
- |
|
|
$ |
2.13 |
|
|
$ |
5.49 |
|
| Expected life (years) |
|
|
- |
|
|
|
3.92 |
|
|
|
3.50 |
|
| Interest rate |
|
|
- |
|
|
|
2.92 |
% |
|
|
4.17 |
% |
| Annualized volatility (based on historical volatility) |
|
|
- |
|
|
|
101 |
% |
|
|
108 |
% |
| Dividend yield |
|
|
- |
|
|
|
0.00 |
% |
|
|
0.00 |
% |
|
| Disclosure of number and weighted average exercise prices of other equity instruments [text block] |
| Grant Date |
|
Balance March 31, 2025 |
|
|
Granted |
|
|
Settled |
|
|
Forfeited / Expired |
|
|
Balance March 31, 2026 |
|
|
Vested (Unsettled) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 15, 2024 |
|
|
136,913 |
|
|
|
- |
|
|
|
(51,193 |
) |
|
|
- |
|
|
|
85,720 |
|
|
|
85,720 |
|
| February 12, 2025 |
|
|
7,088 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,088 |
|
|
|
7,088 |
|
| July 2, 2025 |
|
|
- |
|
|
|
413,100 |
|
|
|
- |
|
|
|
- |
|
|
|
413,100* |
|
|
|
- |
|
| October 27, 2025 |
|
|
- |
|
|
|
15,618 |
|
|
|
- |
|
|
|
- |
|
|
|
15,618 |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
144,001 |
|
|
|
428,718 |
|
|
|
(51,193 |
) |
|
|
- |
|
|
|
521,526 |
|
|
|
92,808 |
|
| Grant Date |
|
Balance March 31, 2024 |
|
|
Granted |
|
|
Settled |
|
|
Forfeited / Expired |
|
|
Balance March 31, 2025 |
|
|
Vested (Unsettled) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 15, 2024 |
|
|
- |
|
|
|
222,491 |
|
|
|
(82,570 |
) |
|
|
(3,008 |
) |
|
|
136,913 |
|
|
|
87,179 |
|
| February 12, 2025 |
|
|
- |
|
|
|
7,088 |
|
|
|
- |
|
|
|
- |
|
|
|
7,088 |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
- |
|
|
|
229,579 |
|
|
|
(82,570 |
) |
|
|
(3,008 |
) |
|
|
144,001 |
|
|
|
87,179 |
|
|
| Disclosure of detailed information about warrant transactions [text block] |
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2025 |
|
|
Granted |
|
|
Exercised |
|
|
Forfeited / Expired |
|
|
Balance March 31, 2026 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 13, 2026 |
|
$ |
4.00* |
|
|
|
341,592 |
|
|
|
- |
|
|
|
(334,239 |
)* |
|
|
(7,353 |
) |
|
|
- |
|
| April 29, 2026 |
|
$ |
4.00* |
|
|
|
247,471 |
|
|
|
- |
|
|
|
(247,471 |
)* |
|
|
- |
|
|
|
- |
|
| May 6, 2026 |
|
$ |
2.20 |
|
|
|
- |
|
|
|
48,784 |
|
|
|
(48,784 |
) |
|
|
- |
|
|
|
- |
|
| May 20, 2026 |
|
$ |
2.20 |
|
|
|
- |
|
|
|
170,000 |
|
|
|
(150,000 |
) |
|
|
- |
|
|
|
20,000 |
|
| May 21, 2026 |
|
$ |
2.20 |
|
|
|
- |
|
|
|
40,883 |
|
|
|
(40,883 |
) |
|
|
- |
|
|
|
- |
|
| May 23, 2026 |
|
$ |
2.20 |
|
|
|
- |
|
|
|
19,971 |
|
|
|
(19,236 |
) |
|
|
- |
|
|
|
735 |
|
| May 26, 2026 |
|
$ |
2.20 |
|
|
|
- |
|
|
|
2,945 |
|
|
|
(2,945 |
) |
|
|
- |
|
|
|
- |
|
| May 27, 2026 |
|
$ |
2.20 |
|
|
|
- |
|
|
|
150,000 |
|
|
|
(150,000 |
) |
|
|
- |
|
|
|
- |
|
| June 4, 2026 |
|
$ |
2.20 |
|
|
|
- |
|
|
|
47,911 |
|
|
|
(40,000 |
) |
|
|
- |
|
|
|
7,911 |
|
| November 14, 2026 |
|
$ |
4.00 |
|
|
|
3,045,500 |
|
|
|
- |
|
|
|
(828,700 |
) |
|
|
- |
|
|
|
2,216,800 |
|
| March 31, 2028 |
|
$ |
4.40 |
|
|
|
- |
|
|
|
845,100 |
|
|
|
- |
|
|
|
- |
|
|
|
845,100 |
|
| August 24, 2028 |
|
$ |
USD 6.25 |
|
|
|
800,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
800,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
4,434,563 |
|
|
|
1,325,594 |
|
|
|
(1,862,258 |
) |
|
|
(7,353 |
) |
|
|
3,890,546 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
4.92 |
|
|
$ |
3.60 |
|
|
$ |
2.98 |
|
|
$ |
4.00 |
|
|
$ |
5.04 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
2.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.29 |
|
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2024 |
|
|
Granted |
|
|
Exercised |
|
|
Forfeited / Expired |
|
|
Balance March 31, 2025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| August 24, 2028 |
|
$ |
USD 6.25 |
|
|
|
800,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
800,000 |
|
| March 13, 2026 |
|
$ |
4.00 |
|
|
|
341,592 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
341,592 |
|
| April 29, 2026 |
|
$ |
4.00 |
|
|
|
- |
|
|
|
247,471 |
|
|
|
- |
|
|
|
- |
|
|
|
247,471 |
|
| November 14, 2026 |
|
$ |
4.00 |
|
|
|
- |
|
|
|
3,045,500 |
|
|
|
- |
|
|
|
- |
|
|
|
3,045,500 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
1,141,592 |
|
|
|
3,292,971 |
|
|
|
- |
|
|
|
- |
|
|
|
4,434,563 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
5.58 |
|
|
$ |
4.00 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4.92 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
3.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.04 |
|
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2023 |
|
|
Granted |
|
|
Exercised |
|
|
Forfeited / Expired |
|
|
Balance March 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 2, 2023 |
|
$ |
6.50 |
|
|
|
24,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(24,000 |
) |
|
|
- |
|
| August 24, 2028 |
|
$ |
USD 6.25 |
|
|
|
- |
|
|
|
800,000 |
|
|
|
- |
|
|
|
- |
|
|
|
800,000 |
|
| March 13, 2026 |
|
$ |
4.00 |
|
|
|
- |
|
|
|
341,592 |
|
|
|
- |
|
|
|
- |
|
|
|
341,592 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
24,000 |
|
|
|
1,141,592 |
|
|
|
- |
|
|
|
(24,000 |
) |
|
|
1,141,592 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
6.50 |
|
|
$ |
5.58 |
|
|
$ |
- |
|
|
$ |
6.50 |
|
|
$ |
5.58 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
0.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.67 |
|
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2025 |
|
|
Granted |
|
|
Exercised |
|
|
Expired |
|
|
Balance March 31, 2026 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 13, 2026 |
|
$ |
3.40 |
|
|
|
3,274 |
|
|
|
- |
|
|
|
- |
|
|
|
(3,274 |
) |
|
|
- |
|
| April 29, 2026 |
|
$ |
3.40 |
|
|
|
51 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
51* |
|
| November 14, 2026 |
|
$ |
3.00 |
|
|
|
162,730 |
|
|
|
- |
|
|
|
(162,730 |
)a |
|
|
- |
|
|
|
|
|
| March 31, 2028 |
|
$ |
3.40 |
|
|
|
- |
|
|
|
98,892 |
|
|
|
- |
|
|
|
- |
|
|
|
98,892 |
|
| August 21, 2028 |
|
$ |
USD 6.25 |
|
|
|
40,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
206,055 |
|
|
|
98,892 |
|
|
|
(162,730 |
) |
|
|
(3,274 |
) |
|
|
138,943 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
4.19 |
|
|
$ |
3.40 |
|
|
$ |
3.00 |
|
|
$ |
3.40 |
|
|
$ |
8.59 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
1.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.11 |
|
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2024 |
|
|
Granted |
|
|
Exercised |
|
|
Expired |
|
|
Balance March 31, 2025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| July 19, 2024 |
|
$ |
10.00 |
|
|
|
5,765 |
|
|
|
- |
|
|
|
- |
|
|
|
(5,765 |
)* |
|
|
- |
|
| March 13, 2026 |
|
$ |
3.40 |
|
|
|
3,274 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,274 |
|
| April 29, 2026 |
|
$ |
3.40 |
|
|
|
- |
|
|
|
51 |
|
|
|
- |
|
|
|
- |
|
|
|
51 |
|
| November 14, 2026 |
|
$ |
3.00 |
|
|
|
- |
|
|
|
162,730 |
|
|
|
- |
|
|
|
- |
|
|
|
162,730 |
|
| August 21, 2028 |
|
$ |
USD 6.25 |
|
|
|
40,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
49,039 |
|
|
|
162,781 |
|
|
|
- |
|
|
|
(5,765 |
) |
|
|
206,055 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
6.50 |
|
|
$ |
3.00 |
|
|
$ |
- |
|
|
$ |
10.00 |
|
|
$ |
4.19 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
2.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.96 |
|
| Expiry Date |
|
Exercise Price |
|
|
Balance March 31, 2023 |
|
|
Granted |
|
|
Exercised |
|
|
Cancelled / Expired |
|
|
Balance March 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| August 19, 2024 |
|
$ |
10.00 |
|
|
|
5,765 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,765 |
|
| March 13, 2026 |
|
$ |
3.40 |
|
|
|
- |
|
|
|
3,274 |
|
|
|
- |
|
|
|
- |
|
|
|
3,274 |
|
| August 21, 2028 |
|
$ |
USD 6.25 |
|
|
|
- |
|
|
|
40,000 |
|
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
5,765 |
|
|
|
43,274 |
|
|
|
- |
|
|
|
- |
|
|
|
49,039 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
$ |
USD 6.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average exercise price |
|
|
|
|
|
$ |
10.00 |
|
|
$ |
CAD 3.40 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
6.50 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining life (years) |
|
|
|
|
|
|
1.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.94 |
|
|
| Disclosure of derivative financial instruments [text block] |
| |
|
As at March 31, 2026 |
|
|
As at March 31, 2025 |
|
|
As at August 24, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants outstanding |
|
|
800,000 |
|
|
|
800,000 |
|
|
|
800,000 |
|
| Fair Value of each warrant at valuation date |
|
$ |
0.97 USD |
|
|
$ |
0.14 USD |
|
|
$ |
0.61 USD |
|
| Exchange rate |
|
|
1.39122 |
|
|
|
1.43125 |
|
|
|
1.35397 |
|
| Fair value of warrants outstanding (derivative liability) |
|
$ |
1,052,094 |
|
|
$ |
152,765 |
|
|
$ |
656,946 |
|
| Change in fair value of derivatives |
|
$ |
899,329 |
|
|
$ |
498,534* |
|
|
$ |
166,651 |
|
|
| Disclosure of outstanding warrants [text block] |
| Issue Date |
|
Number of warrants |
|
|
Exercise price |
|
Expiry Date |
| |
|
|
|
|
|
|
|
|
|
| August 24, 2023 |
|
800,000(a) |
|
|
$ |
6.25USD |
|
August 24, 2028 |
| May 20, 2025 |
|
|
20,000 |
|
|
$ |
2.20 |
|
May 20, 2026 |
| May 23, 2025 |
|
|
735 |
|
|
$ |
2.20 |
|
May 23, 2026 |
| June 4, 2025 |
|
|
7,911 |
|
|
$ |
2.20 |
|
June 4, 2026 |
| November 14, 2024 |
|
2,216,800(b) |
|
|
$ |
4.00 |
|
November 14, 2026 |
| March 31, 2026 |
|
|
845,100 |
|
|
$ |
4.40 |
|
March 31, 2028 |
| |
|
|
3,890,546 |
|
|
|
|
|
|
| Issue Date |
|
Number of warrants |
|
|
Exercise price |
|
Expiry Date |
| |
|
|
|
|
|
|
|
|
|
| April 29, 2024 |
|
|
51* |
|
|
$ |
3.40 |
|
April 29, 2026 |
| March 31, 2026 |
|
|
98,892 |
|
|
$ |
3.40 |
|
March 31, 2028 |
| August 21, 2023 |
|
|
40,000 |
|
|
$ |
6.25USD |
|
August 21, 2028 |
| |
|
|
138,943 |
|
|
|
|
|
|
|
| Unit warrants [member] |
|
| Statement Line Items [Line Items] |
|
| Disclosure of indirect measurement of fair value of warrants granted during period [text block] |
| |
|
For the year ended March 31, 2026 |
|
|
For the year ended March 31, 2025 |
|
|
For the year ended March 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value per warrant |
|
$ |
- |
|
|
$ |
1.94 |
|
|
$ |
3.77 |
|
| Exercise price |
|
$ |
- |
|
|
$ |
4.00 |
|
|
$ |
4.00 |
|
| Expected life (years) |
|
|
- |
|
|
|
2.00 |
|
|
|
2.00 |
|
| Interest rate |
|
|
- |
|
|
|
4.30 |
% |
|
|
3.50 |
% |
| Annualized volatility (based on historical volatility) |
|
|
- |
|
|
|
100 |
% |
|
|
111 |
% |
| Dividend yield |
|
|
- |
|
|
|
0.00 |
% |
|
|
0.00 |
% |
| |
|
For the year ended March 31, 2026 |
|
|
For the year ended March 31, 2025 |
|
|
For the year ended March 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value per agent warrants |
|
$ |
1.17 |
|
|
$ |
1.24 |
|
|
$ |
7.95 |
|
| Exercise price |
|
$ |
3.40 |
|
|
$ |
3.00 |
|
|
$ |
8.09 |
|
| Expected life (years) |
|
|
2.00 |
|
|
|
2.00 |
|
|
|
4.78 |
|
| Interest rate |
|
|
2.82 |
% |
|
|
3.18 |
% |
|
|
4.09 |
% |
| Annualized volatility |
|
|
104.42 |
% |
|
|
85.95 |
% |
|
|
113 |
% |
| Dividend yield |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|