v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities:    
Net loss $ (3,512,418) $ (4,187,588)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash compensation expense related to restricted share units 40,125 58,166
Depreciation and amortization 386,044 480,554
Amortization of loan costs 76,466
Provision for credit losses 32,997 (47,653)
Provision for inventory reserve (30,120) (126,323)
Changes in operating assets and liabilities:    
Accounts receivable 872,663 234,308
Inventories 1,080,160 421,189
Prepaid expenses and other (308,985) 201,262
Operating lease 321 (624)
Accounts payable and accrued expenses 1,316,341 1,517,638
Net cash used in operating activities (122,872) (1,372,605)
Cash flows from investing activities    
Purchases of intangible assets (9,515)
Purchases of property, plant and equipment (16,229)
Net cash used in investing activities (25,744)
Cash flows from financing activities    
Proceeds from related parties 1,421,825 1,085,000
Payments on finance leases payable (151,242) (147,080)
Borrowings on line of credit 4,515,243
Payments on line of credit (4,996,956)
Payments on notes payable (250,000)
Net cash provided by financing activities 538,870 937,920
Net change in cash 415,998 (460,429)
Cash, beginning of period 63,859 652,965
Cash, end of period 479,857 192,536
Supplemental cash flow data    
Interest $ 808,850 $ 243,500