| STOCKHOLDERS’ EQUITY |
NOTE
13 – STOCKHOLDERS’ EQUITY
Equity
Incentive Plan
On
July 10, 2020, our Board of Directors unanimously approved the PetVivo Holdings, Inc “2020 Equity Incentive Plan” (the “2020
Plan”), which authorized the issuance of up to 1,000,000
shares of our common stock as awards under the 2020 Plan, subject
to approval by our stockholders at the Annual Meeting of Stockholders held on September 22, 2020, when it was approved by our stockholders
and became effective. On October 14, 2022, the stockholders of the Company approved the PetVivo Holdings, Inc. Amended and Restated 2020
Equity Incentive Plan (the “Amended Plan”), which increased the number of shares of the Company’s common stock which
may be granted under the Amended Plan from 1,000,000
to 3,000,000.
Unless sooner terminated by the Board, the Amended Plan will terminate at midnight on July 10, 2030.
The
Amended Plan is administered by the Compensation Committee of our Board of Directors (the “Committee”), which has full power
and authority to determine when and to whom awards will be granted, and the type, amount, form of payment, any deferral payment, and
other terms and conditions of each award. Subject to provisions of the Amended Plan, the Committee may amend or waive the terms and conditions,
or accelerate the exercisability, of an outstanding award. The Committee also has the authority to interpret and establish rules and
regulations for the administration of the Amended Plan. In addition, the Board of Directors may also exercise the powers of the Committee.
The number of shares available to grant under the Amended Plan was 0 shares at March 31, 2026.
Sale
of Common Stock
Between
April 2024 and February 2025, the Company sold an aggregate of 3,060,588 shares of restricted common stock in private offerings to various
investors at prices ranging from $0.50 to $0.70 per share, raising total gross proceeds of $2,050,100.
In February 2026, the Company sold 343,750 shares of restricted common stock
in a private offering to an investor at a price of $0.80 per share, raising gross proceeds of $275,000.
In
March 2026, the Company entered into a private placement pursuant to which it agreed to sell 1,250,000
shares of restricted common stock at a purchase price of $0.80
per share for aggregate proceeds of $1,000,000.
As of March 31, 2026, the Company had received $400,000
of the purchase price and recorded the remaining $600,000
as a subscription receivable pursuant to an enforceable subscription agreement. The transaction was recorded as common stock to be
issued and a subscription receivable at March 31, 2026. The remaining $600,000
was received on April 20, 2026.
Preferred
Stock
For
the year ended March 31, 2025, the Company issued 3,045,000 shares of Series A preferred stock in exchange for proceeds of $1,218,000
at a price of $0.40 per share.
The
certificate of designation of rights and preferences has an optional conversion provision whereby each share of Series A Preferred Stock
shall be convertible at any time at the option of a holder into shares of Common Stock. The Series A Preferred Stock also has an automatic
conversion whereby the preferred shares shall automatically convert into Common Stock upon the one-year anniversary of the issuance of
the Series A Preferred Stock. There are no dividends attached to the Series A Preferred Stock.
On
March 26, 2025, the Company entered into a Subscription Agreement to receive $5,000,000 of equity financing in exchange for 5,000,000
shares of Series B Preferred Stock. The Company initially received $600,000 of proceeds on March 26, 2025, with the investor receiving
an option to invest the remaining $4,400,000 pursuant to the same terms and conditions, which was fully received and funded on June 24,
2025.
Series
B Preferred Stock is entitled to receive a specific dividend in an annual amount equal to Ten Percent (10%) of the total amount paid
to secure the Series B Convertible Preferred Stock. The dividend shall be paid to the holder by the Company in quarterly payments of
Common Stock. The amount of shares pursuant to the dividend shall be calculated by dividing the total quarterly dividend payment by the
greater of i) the volume weighted average price of the common stock for the prior trading ten (10) day period from the date the quarterly
dividend is owed, or ii) fifty cents ($0.50). Also, non-cumulative dividends may be paid when, and if declared by the Company’s
board of directors. Dividends declared were $403,603 and $0 for the years ended March 31, 2026, and 2025, respectively.
Upon
any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, no distributions of available funds and
assets will be made to the holders of Common Stock until the holders of Series B Preferred Stock and Series A Preferred Stock receive
a per share amount equal to the original issue price.
Common
Stock
During
the year ended March 31, 2026, the Company issued a total of 11,668,382 shares of common stock as detailed below:
| i) |
60,000
shares, in aggregate, 20,000 equally in April, May and June 2025 to service providers for consulting services fair valued at $40,420
based on the market price on the date of grant. The Company expensed these shares on a monthly basis through June 30, 2025. |
| ii) |
82,657
shares related to vesting of restricted stock units (“RSUs”), vesting in April and June 2025. |
| iii) |
8,000
shares in June 2025, fair valued at $6,000, in connection with the conversion of an outstanding accounts payable balance of $6,000 |
| iv) |
70,000
shares in June 2025 in connection with the exercise of a warrant in exchange for proceeds of $140,000 at a price of $2.00 per share. |
| v) |
19,372
shares in July 2025 to a service provider for advisory services fair valued at $15,000, based on the market price on the date of
grant and expensed for the period ending June 30, 2025. |
| vi) |
707,669
shares to employees in July and September 2025 for performance services fair valued at $558,660 based on the market price at date
of grant and expensed for the period ending September 30, 2025. |
| vii) |
3,045,000
shares in July 2025 for conversion of Series A Preferred Stock on a share-for-share basis. |
| viii) |
38,138
shares in September 2025, fair valued at $28,604, for conversion of $28,604 of accrued dividends on Series B Preferred Stock. |
| ix) |
1,000,000
shares in September 2025 for purchase of an exclusive licensing agreement fair valued at $800,000. |
| x) |
72,500
shares related to vesting of restricted stock units (“RSUs”), vesting in July and September 2025. |
| xi) |
3,669,806
shares on September 30, 2025, with a fair value of $2,018,154, for the conversion of $1,850,000 in convertible notes plus accrued
interest of $168,154. |
| xii) |
89,935
shares in October 2025 to the board of directors for advisory services and compensation fair valued at $107,024, based on the market
price date of grant and expensed for the period ending December 31, 2025. |
| xiii) |
411,286
shares to employees in October and December 2025 for performance services fair valued at $480,895, based on the market price at date
of grant and expensed for the period ending December 31, 2025. |
| xiv) |
105,042
shares in October 2025, fair valued at $125,000, for conversion of $125,000 of accrued dividends on Series B Preferred Stock. |
| xv) |
870,000
shares in October, November, and December 2025 in connection with the exercise of warrants in exchange for proceeds of $711,750 at
prices ranging between $0.50 to $0.90 per share |
| xvi) |
20,000
shares related to vesting of restricted stock units (“RSUs”), vesting in December 2025. |
| xvii) |
84,000
shares in January 2026 to a service provider for consulting services fair valued at $95,760 based on the market price on the date
of grant. The Company will expense these shares on a monthly basis through December 31, 2026. |
| xviii) |
109,650
shares in January 2026, fair valued at $125,000, for conversion of $125,000 of accrued dividends on Series B Preferred Stock. |
| xix) |
15,097
shares in January and February 2026, to a service provider for advisory services fair valued at $16,782 based on the market price
at date of grant and expensed in the same period that they were issued. |
| xx) |
200,148
shares to employees in January and March 2026 for performance services fair valued at $141,330 based on the market price at date
of grant and expensed in the same period that they were issued. |
| xxi) |
136,332
shares in January 2026 and March 2026 to the board of directors for advisory services and compensation fair valued at $98,640 based
on the market price date of grant and expensed in the same period they were issued. |
| xxii) |
843,750
shares in January 2026 to March 2026 in connection with the sale of stock at a price of $0.80 per share in exchange for proceeds
of $675,000 |
| xxiii) |
10,000
shares in March 2026 to a service provider for consulting services fair valued at $6,940 based on the market price at date of grant
and expensed for the period ending March 31, 2026. |
During
the year ended March 31, 2025, the Company issued a total of 7,122,917 shares of common stock and canceled 25,000 shares, as detailed
below:
| i) |
1,889,434
shares in connection with the sale of stock in April and May 2024 in exchange for proceeds of $1,322,600 at a price of $0.70 per
share; |
| ii) |
430,798
shares in April 2024 in connection with the conversion of a convertible note plus interest in exchange for proceeds of $301,558 at
a price of $0.70 per share; |
| iii) |
320,000
shares in April 2024 to service providers for consulting services fair valued based on the market price on the date of grant of $173,400; |
| iv) |
56,000
shares in May 2024 to service providers for consulting services fair valued based on the market price on the date of grant of $40,760; |
| v) |
150,000
shares related to vesting of restricted stock units (“RSUs”), vesting in April 2024; |
| vi) |
120,000
shares in July 2024 to service providers for consulting services fair valued based on the market price on the date of grant of $56,020; |
| vii) |
5,000
shares related to vesting of restricted stock units (“RSUs”), vesting in July 2024; |
| viii) |
37,312
shares related to vesting of restricted stock units (“RSUs”), vesting in September 2024; |
| ix) |
240,000
shares in October 2024 to the Company’s executive officers, in lieu of compensation fair valued at $132,000, based on the market
price on the date of grant; |
| x) |
(25,000)
shares returned in October 2024 by an executive officer for cancellation of shares issued in lieu of compensation valued at $13,750; |
| xi) |
90,000
shares related to vesting of restricted stock units (“RSUs”), vesting in October 2024; and |
| xii) |
225,000
shares in connection with the sale of stock in October and November 2024 in exchange for proceeds of $112,500 at a price of $0.50
per share; |
| xiii) |
25,000
shares in October 2024 to a service provider for consulting services fair valued based on the market price on the date of grant of
$11,500; |
| xiv) |
60,000
shares in December 2024 to a service provider for consulting services fair valued based on the market price on the date of grant
of $26,280; |
| xv) |
375,000
shares in December 2024 to the Company’s executive officers for performance services fair valued based on the market price
on the date of grant of $150,750; |
| xvi) |
121,808
shares in December 2024 to the Company’s executive officers for conversion of accrued bonus fair valued at $50,000; |
| xvii) |
72,812
shares related to vesting of restricted stock units (“RSUs”), vesting in December 2024. |
| xviii) |
946,154
shares in connection with the sale of stock in January and February 2025 in exchange for proceeds of $615,00 at a price of $0.65
per share; |
| xix) |
104,000
shares in January 2025 to service providers for consulting services fair valued based on the market price on date of grant of $77,780;
|
| xx) |
70,000
shares in January and February 2025 to employees for performance services fair valued based on the on date of grant of $41,500; |
| xxi) |
52,500
shares related to vesting of restricted stock units (“RSUs”), vesting in January 2025; |
| xxii) |
20,000
shares in February 2025 to service providers for consulting services fair valued based on the market price on the date of grant of
$16,000; |
| xxiii) |
20,000
shares in February 2025 to a Board Director for consulting services fair valued based on the market price on the date of grant of
$10,800; |
| xxiv) |
1,000,000
shares in February 2025 for purchase of an exclusive licensing agreement with VetStem, Inc fair valued at $1,000,000 |
| xxv) |
20,000
shares in March 2025 to service providers for consulting services fair valued at market on the date of grant of $11,000; |
| xxvi) |
230,770
shares in March 2025 for investment in Digital Landia valued at $150,000; |
| xxvii) |
225,000
shares in March 2025 to the Company’s executive officers for performance services fair valued at market on the date of grant
of $156,250; |
| xxviii) |
68,628
shares in March 2025 to the Company’s executive officers for conversion of accrued bonus fair valued at $35,000; |
| xxix) |
150,072
shares in March 2025 for stock option buyout program fair valued at $72,808; |
| xxx) |
20,312
shares related to vesting of restricted stock units (“RSUs”), vesting in March 2025; |
| xxxi) |
2,317
shares in March 2025 related to a cashless warrant exercise |
The
Company has issued shares of common stock to providers of consulting services which are reported in the Consolidated Statements of Stockholders’
Equity. The value of these shares is reported as a prepaid expense and are amortized to expense over the contractual life of the respective
consulting agreements. The amortization of stock issued for services as reported in the Consolidated Statements of Cash Flows was $192,676
and $574,291 for the years ended March 31, 2026 and 2025, respectively.
Time-Based
Restricted Stock Units
The Company has granted time-based restricted stock units to certain participants
under the Amended Plan that are stock-settled with common shares. Time-based restricted stock units granted under the Amended Plan vest
over three years. At March 31, 2026, there was $0 total unrecognized pre-tax compensation expense related to time-based restricted stock
units.
The
time-based restricted stock unit activity for the year ended March 31, 2026, was as follows:
SCHEDULE OF TIME BASED RESTRICTED STOCK UNITS
| | |
Units Outstanding | | |
Weighted Average Grant Date Fair Value Per Unit | | |
Aggregate Intrinsic Value (1) | |
| Balance at March 31, 2024 | |
| 32,000 | | |
$ | 4.08 | | |
$ | 32,000 | |
| Granted | |
| 611,250 | | |
| 0.66 | | |
| - | |
| Vested | |
| (427,936 | ) | |
| 0.89 | | |
| - | |
| Cancelled | |
| (10,000 | ) | |
| 3.04 | | |
| - | |
| Balance at March 31, 2025 | |
| 205,314 | | |
$ | 0.58 | | |
$ | 123,188 | |
| Vested | |
| (185,314 | ) | |
| 0.59 | | |
| - | |
| Cancelled/Forfeited | |
| (20,000 | ) | |
| 0.55 | | |
| - | |
| Balance at March 31, 2026 | |
| - | | |
$ | - | | |
$ | - | |
| 1) |
The
aggregate intrinsic value of restricted stock units outstanding is calculated as the difference between the exercise price of the
underlying awards and the closing stock price of $0.60
for the Company’s common stock on March 31, 2025 and the closing stock price of $0.70 for the Company’s common stock on March 31, 2026. |
Stock
Options
Stock
options issued to employees typically vest over three
years and have a contractual term of seven
years. Stock-based compensation expense included
in the Consolidated Statements of Operations was $13,772
and $485,109
for the years ended March 31, 2026, and 2025, respectively.
As of March 31, 2026, all outstanding options were fully vested; therefore, there was no
unrecognized stock option expense.
No
stock options were granted or valued during the year ended March 31, 2026; therefore, no weighted-average assumptions are presented
for the period.
Stock
option activity for the years ended March 31, 2026 and 2025 was as follows:
SCHEDULE OF STOCK OPTION ACTIVITY
| | |
Options Outstanding | | |
Weighted- Average Exercise Price Per Share | | |
Weighted-Average Remaining Contractual Life | | |
Aggregate Intrinsic Value (1) | |
| Balance at March 31, 2024 | |
| 1,509,122 | | |
$ | 1.98 | | |
| 5.7 years | | |
$ | - | |
| Granted | |
| 122,000 | | |
| 0.80 | | |
| - | | |
| - | |
| Cancelled | |
| (1,473,168 | ) | |
| 2.02 | | |
| - | | |
| - | |
| Balance at March 31, 2025 | |
| 157,954 | | |
| 0.86 | | |
| 0.2 years | | |
$ | - | |
| Granted | |
| - | | |
| - | | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
| Cancelled/Forfeited | |
| (122,000 | ) | |
| 0.80 | | |
| - | | |
| - | |
| Balance at March 31, 2026 | |
| 35,954 | | |
$ | 1.06 | | |
| 0.75 years | | |
$ | - | |
| | |
| | | |
| | | |
| | | |
| | |
| Options exercisable at March 31, 2026 | |
| 35,954 | | |
$ | 1.06 | | |
| 0.75 years | | |
$ | - | |
| (1) |
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock
price of $0.70 for the Company’s common stock on March 31, 2026, and the closing stock price of $0.60 for the Company’s
common stock on March 31, 2025. |
Warrants
During
the year ended March 31, 2026, the Company issued warrants to purchase an aggregate of 2,490,000 shares of common stock as follows:
| i) |
470,000
warrants from June 2025 through January 2026 in connection with consulting agreements fair valued at $147,483 and recorded as stock compensation expense. |
| ii) |
2,020,000
warrants from January through March 2026 in connection with the sale of stock in a private offering |
These
warrants’ fair values were arrived at by using the Black-Scholes valuation model with the following assumptions:
SCHEDULE OF WARRANT’S USING BLACK-SCHOLES VALUATION
| | |
Year Ended | | |
Year Ended | |
| | |
March 31, 2026 | | |
March
31, 2025
| |
| Stock
price on valuation date | |
$ | 0.70-$1.15 | | |
$ | 0.49
- $0.68 | |
| Exercise
price | |
$ | 0.75-$1.10 | | |
$ |
0.50 -$3.00 | |
| Term
(years) | |
| 2.0
– 3.0 | | |
| 2.0
– 3.0 | |
| Volatility | |
| 106.1-119.3 | % | |
| 115.1%-140.1 | % |
| Risk-free
rate | |
| 3.72-3.81 | % | |
| 4.02
– 4.64 | % |
A
summary of warrant activity for the years ended March 31, 2026, and 2025 is as follows:
SCHEDULE OF WARRANT ACTIVITY
| | |
Number of Warrants | | |
Weighted- Average Exercise Price | | |
Weighted Average Remaining Contractual Term (in years) | | |
Weighted- Average Exercisable Price | |
| | |
| | |
| | |
| | |
| |
| Outstanding, March 31, 2024 | |
| 7,768,946 | | |
| 3.29 | | |
| 5.7 | | |
| 3.29 | |
| Issued | |
| 7,110,232 | | |
| - | | |
| - | | |
| - | |
| Expired | |
| (246,319 | ) | |
| - | | |
| - | | |
| - | |
| Outstanding, March 31, 2025 | |
| 14,632,859 | | |
$ | 2.40 | | |
| 2.1 | | |
| 2.40 | |
| Granted and issued | |
| 2,490,000 | | |
| 0.83 | | |
| 2.83 | | |
| 0.83 | |
| Exercised | |
| (940,000 | ) | |
| 0.91 | | |
| - | | |
| 0.97 | |
| Expired | |
| (183,778 | ) | |
| - | | |
| - | | |
| - | |
| Outstanding, March 31, 2026 | |
| 15,999,081 | | |
| - | | |
| 0 | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| Warrants exercisable at March 31, 2026 | |
| 15,999,081 | | |
$ | 2.26 | | |
| 1.58 | | |
$ | 2.26 | |
During
the year ended March 31, 2025, the Company issued warrants to purchase an aggregate of 7,110,232 shares of common stock as follows:
| i) |
430,798
warrants in April 2024 in connection with the conversion of convertible debentures to common stock valued at $96,456; |
| ii) |
1,889,434
warrants in May 2024 in connection with the sale of stock in a private offering; |
| iii) |
3,045,000
warrants in July 2024 in connection with the sale of Series A preferred stock in a private offering; |
| iv) |
250,000
warrants in February and March 2025 in connection with the purchase of an exclusive license agreement with VetStem; fair value of
$46,030; |
| vi) |
1,000,000
warrants in February 2025 in connection with the investment in Digital Landia fair valued at $35,197; |
| vii) |
95,000
warrants in March 2025 to a service provider fair valued at $15,775 |
Warrants expense was recorded at $343,184
and $300,230
for the year ended March 31, 2026 and 2025, respectively. At
March 31, 2026, unrecognized warrant expense of $344,021
is expected to be recognized on a quarterly basis over the
remaining 13 to 35 month vesting period.
|