SHARE CAPITAL (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
| Disclosure of classes of share capital [abstract] |
|
| Summary of share capital |
Helus US Class B Shares | | | | | | | Number of Class B Shares | | Balance as at March 31, 2024 | 36,084.7 | | | Balance as at March 31, 2025 | 36,084.7 | | | Cancelled | (36,084.7) | | | Balance as at March 31, 2026 | — | |
|
| Summary of warrants |
The continuity of the outstanding Pre-Funded Warrants for the years ended March 31, 2026, is as follows:
| | | | | | | | | | Number of Warrants | Weighted average exercise price1 | | | $ | Pre-Funded Warrants | | | | As at March 31, 2025 | — | | — | | | Issued | 4,605,500 | | 0.00001 | | | Exercised | (1,565,250) | | 0.00001 | | Outstanding as at March 31, 2026 | 3,040,250 | | 0.00001 | | Exercisable as at March 31, 2026 | 3,040,250 | | 0.00001 | |
The continuity of the outstanding warrants for the years ended March 31, 2026 and 2025, are as follows:
| | | | | | | | | | Number of Warrants | Weighted average exercise price1 | | | $ | | Common Share Purchase Warrants | | | | As at March 31, 2024 and 2025 | 2,796,197 | | 16.72 | | Issued | 9,409,138 | | 8.14 | | Exercised | — | | — | | | Expired | — | | — | | | Outstanding as at March 31, 2026 | 12,205,335 | | 10.11 | | Exercisable as at March 31, 2026 | 12,205,335 | | 10.11 | | | |
1Certain warrants were issued in CAD, the weighted average exercise price is calculated using the closing exchange rate in effect as at the respective dates. The following summarizes information about warrants outstanding as at March 31, 2026:
| | | | | | | | | | | | | | | | | | | Date of Expiry | Warrants outstanding | Warrants exercisable | Weighted average of exercisable price | Estimated fair value $ | Weighted average remaining contractual life Years | June 30, 20271 | 9,409,138 | | 9,409,138 | | $ | 8.14 | | 19,011 | | 1.25 | | August 4, 2028 | 635,887 | | 635,887 | | $ | 15.20 | | 3,184 | | 2.35 | | May 14, 2029 | 1,754,386 | | 1,754,386 | | $ | 19.38 | | 12,419 | | 3.12 | | June 15, 2030 | 336,843 | | 336,843 | | C$ | 9.50 | | 2,707 | | 4.21 | | August 20, 2030 | 38,818 | | 38,818 | | C$ | 24.32 | | 651 | | 4.39 | | November 15, 2030 | 30,263 | | 30,263 | | C$ | 9.50 | | 233 | | 4.63 | | 12,205,335 | | 12,205,335 | | | 38,205 | 1.67 |
1 The warrants expire on the earlier of: (i) June 30, 2027; (ii) thirty days following the publication by press release of topline data for the APPROACH trial of HLP003 (previously referred to as CYB003) in major depressive disorder; and (iii) thirty days following the date a press release is issued by the Company announcing exercise of its acceleration right, which right can only be exercised if the closing price of the Common Share is equal to or exceeds $19.53 per Common Share for any five consecutive trading days.
|
| Summary of significant unobservable inputs used, equity |
The aggregate estimated grant date fair value was determined to be $19,011, calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 2.40 | % | | Expected annual volatility, based on comparable companies | 67.53 | % | | Expected life (in years) | 1.66 | | Expected dividend yield | 0.00% | | Share price | $ | 7.26 | | Exercise price | $ | 8.14 |
|
| Summary of number and weighted average exercise prices of share options |
The changes in options for the years ended March 31, 2026 and 2025 are as follows: | | | | | | | | | | Number of Options | Weighted average exercise price C$ | | As at March 31, 2024 | 1,742,139 | | 35.17 | | Granted | 3,484,626 | | 13.84 | | Forfeited/Expired | (1,270,081) | | 38.76 | | | As at March 31, 2025 | 3,956,684 | | 15.23 | | Granted | 410,470 | | 9.31 | | Exercised | (7,894) | | 9.50 | | Forfeited/Expired | (380,978) | | 20.39 | | Outstanding as at March 31, 2026 | 3,978,282 | | 14.14 | | Exercisable as at March 31, 2026 | 3,671,060 | | 14.52 |
The following summarizes information about stock options outstanding on March 31, 2026:
| | | | | | | | | | | | | | | | | | Date of Expiry | Number of options outstanding | Number of options exercisable | Exercise Price C$ | Estimated fair value | Weighted average remaining life Years | | June 4, 2026 | 658 | | 658 | | 13.11 | 5 | | 0.19 | | June 4, 2026 | 3,816 | | 3,816 | | 16.72 | 35 | | 0.19 | | June 4, 2026 | 1,974 | | 1,974 | | 21.28 | 21 | | 0.19 | | June 10, 2026 | 2,436 | | 2,436 | | 14.37 | 21 | | 0.19 | | June 25, 2026 | 2,375 | | 2,375 | | 14.37 | 20 | | 0.24 | | June 28, 2026 | 2,501 | | 2,501 | | 110.20 | 138 | | 0.24 | | September 26, 2026 | 25,657 | | 25,657 | | 30.02 | 306 | | 0.49 | | November 15, 2026 | 13,158 | | 13,158 | | 27.17 | 110 | | 0.63 | | December 31, 2026 | 1,842 | | 1,842 | | 13.11 | 15 | | 0.75 | | December 31, 2026 | 3,947 | | 3,947 | | 16.72 | 37 | | 0.75 | | December 31, 2026 | 1,974 | | 1,974 | | 21.28 | 21 | | 0.75 | | December 31, 2026 | 32,896 | | 32,896 | | 57.00 | 940 | | 0.75 | | March 4, 2027 | 526 | | 526 | | 42.94 | 11 | | 0.93 | | March 8, 2027 | 10,526 | | 10,526 | | 38.76 | 205 | | 0.94 | | June 30, 2028 | 248,607 | | 248,607 | | 16.72 | 2,308 | | 2.25 | | September 26, 2028 | 2,632 | | 2,632 | | 30.02 | 41 | | 2.49 | | March 20, 2029 | 526 | | 526 | | 21.28 | 6 | | 2.97 | | April 5, 2029 | 226,977 | | 226,977 | | 21.28 | 2,366 | | 3.01 | | June 30, 2032 | 7,895 | | 7,895 | | 34.20 | 124 | | 6.25 | | August 15, 2034 | 2,886,389 | | 2,879,763 | | 13.11 | 22,836 | | 8.38 | | November 27, 2034 | 64,500 | | 48,717 | | 14.37 | 516 | | 8.66 | | March 7, 2035 | 35,000 | | 35,000 | | 10.45 | 214 | | 8.93 | | August 15, 2035 | 48,800 | | 18,294 | | 10.00 | 195 | | 9.37 | | August 15, 2035 | 80,000 | | 30,000 | | 11.00 | 319 | | 9.37 | | August 29, 2035 | 15,000 | | 5,625 | | 11.00 | 63 | | 9.41 | | October 1, 2035 | 200,000 | | 50,000 | | 8.39 | 551 | | 9.50 | | November 14, 2035 | 44,240 | | 11,060 | | 8.39 | 109 | | 9.62 | | December 31, 2035 | 13,430 | | 1,678 | | 11.65 | 30 | | 9.75 | | 3,978,282 | | 3,671,060 | | | 31,563 | | 7.60 |
|
| Summary of measurement of stock option fair value assumptions |
The aggregate estimated grant date fair value was determined to be $472, calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.46% | | Expected annual volatility, based on historical share price of the Company | 82.77% | | Expected life (in years) | 10 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 2.9% | CAD/USD exchange rate on date of grant | 0.7243 | | Share price | C$ | 9.81 | | Exercise price | C$ | 11.00 |
The aggregate estimated grant date fair value was determined to be $321, calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.46% | | Expected annual volatility, based on historical share price of the Company | 82.77% | | Expected life (in years) | 10 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 3.0% | | CAD/USD exchange rate on date of grant | 0.7243 | | Share price | C$ | 9.81 | | Exercise price | C$ | 10.00 |
The aggregate estimated grant date fair value was determined to be $94 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.38% | | Expected annual volatility, based on historical share price of the Company | 82.54% | | Expected life (in years) | 10 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 2.9% | | CAD/USD exchange rate on date of grant | 0.7277 | | Share price | C$ | 10.32 | | Exercise price | C$ | 11.00 |
The aggregate estimated grant date fair value was determined to be $1,008 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.19% | | Expected annual volatility, based on historical share price of the Company | 82.62% | | Expected life (in years) | 10 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 2.9% | | CAD/USD exchange rate on date of grant | 0.7174 | | Share price | C$ | 8.39 | | Exercise price | C$ | 8.39 |
The aggregate estimated grant date fair value was determined to be $123 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.22% | | Expected annual volatility, based on historical share price of the Company | 82.38% | | Expected life (in years) | 10 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 2.9% | | CAD/USD exchange rate on date of grant | 0.7130 | | Share price | C$ | 8.25 | | Exercise price | C$ | 8.39 |
The aggregate estimated grant date fair value was determined to be $114 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.22% | | Expected annual volatility, based on historical share price of the Company | 82.38% | | Expected life (in years) | 10 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 3.0% | | CAD/USD exchange rate on date of grant | 0.7130 | | Share price | C$ | 8.25 | | Exercise price | C$ | 8.39 |
The aggregate estimated grant date fair value was determined to be $91 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.42% | | Expected annual volatility, based on historical share price of the Company | 81.91% | | Expected life (in years) | 10 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 3.0% | | CAD/USD exchange rate on date of grant | 0.7296 | | Share price | C$ | 11.11 | | Exercise price | C$ | 11.65 |
The aggregate estimated grant date fair value was determined to be $3,397 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.62% | | Expected annual volatility, based on historical share price of the Company | 88.13% | | Expected life (in years) | 5.00 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 3.4% | | Share price | C$ | 21.28 | | Exercise price | C$ | 21.28 |
The aggregate estimated grant date fair value was determined to be $25,389 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | | | | Risk-free interest rate | 3.07% | | | Expected annual volatility, based on historical share price of the Company | 86.69% | | | Expected life (in years) | 10.00 | | | Expected dividend yield | 0.00% | | | Unvested forfeiture rate | 0% - 3.4% | | | Share price | C$ | 13.30 | | | Exercise price | C$ | 13.11 | |
The aggregate estimated grant date fair value was determined to be $700 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.23% | | Expected annual volatility, based on historical share price of the Company | 86.06% | | Expected life (in years) | 10.00 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 0% - 3.4% | | Share price | C$ | 14.37 | | Exercise price | C$ | 14.37 |
The aggregate estimated grant date fair value was determined to be $214 calculated using the Black-Scholes option pricing model with the following assumptions: | | | | | | | Risk-free interest rate | 3.03% | | Expected annual volatility, based on historical share price of the Company | 83.43% | | Expected life (in years) | 10.00 | | Expected dividend yield | 0.00% | | Unvested forfeiture rate | 2.0 | % | | Share price | C$ | 10.45 | | Exercise price | C$ | 10.45 |
The changes in RSUs and PSUs for the years ended March 31, 2026 and 2025, and the weighted average fair value at grant date per unit (“WAFV”) are as follows:
| | | | | | | | | | | | | | | | Number of RSUs | WAFV (S) | Number of PSUs | WAFV (S) | | Outstanding as at March 31, 2024 and 2025 | — | | — | | — | | — | | | Granted | 5,199,440 | | 6.58 | | 325,000 | | 1.77 | | | Deemed granted | 250,438 | | 5.09 | | — | | — | | Vested | (183,328) | | 5.98 | | — | | — | | | Forfeited/Expired | — | | — | | — | | — | | | Outstanding as at March 31, 2026 | 5,266,550 | | 6.53 | | 325,000 | | 1.77 | |
|