| SCHEDULE OF FAIR VALUE OF WARRANTS ISSUED |
The
fair value of the Series J Warrants was calculated using a Black-Scholes model. The following assumptions were used in the Black-Scholes
model to calculate the fair value of the Series J Warrants:
SCHEDULE OF FAIR VALUE OF WARRANTS ISSUED
| | |
March 31, 2026 | | |
March 31, 2025 | |
| Fair value of the Company’s Common Stock | |
$ | 0.3601 | | |
$ | 0.4350 | |
| Volatility | |
| 63.96 | % | |
| 82.80 | % |
| Initial exercise price | |
$ | 0.1521 | | |
$ | 0.1521 | |
| Warrant term (in years) | |
| 1.1 | | |
| 2.1 | |
| Risk free rate | |
| 3.47 | % | |
| 3.89 | % |
|
| SCHEDULE OF CHANGES IN WARRANTS MEASURED AT FAIR VALUE ON A RECURRING BASIS |
The
changes in warrants (Level 3 financial instruments) measured at fair value on a recurring basis were as follows:
SCHEDULE OF CHANGES IN WARRANTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
| Balance at March 31, 2024 | |
$ | 6,298,008 | |
| Change in fair value of derivative financial instruments - warrants | |
| 18,901,185 | |
| Balance at March 31, 2025 | |
$ | 25,199,193 | |
| Change in fair value of derivative financial instruments - warrants | |
| (7,855,607 | ) |
| Balance at March 31, 2026 | |
$ | 17,343,586 | |
|
| SCHEDULE OF LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS |
The
following table presents information about the Company’s liabilities measured at fair value on a recurring basis, aggregated by
the level in the fair value hierarchy within which those measurements fell:
SCHEDULE OF LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS
| | |
Amount at Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| Balance as of March 31, 2025 | |
$ | 25,199,193 | | |
$ | — | | |
$ | — | | |
$ | 25,199,193 | |
| Change in fair value of derivative financial instruments - warrants | |
| (7,855,607 | ) | |
| — | | |
| — | | |
| (7,855,607 | ) |
| Balance as of March 31, 2026 | |
$ | 17,343,586 | | |
$ | — | | |
$ | — | | |
$ | 17,343,586 | |
| | |
Amount at Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| Balance as of March 31, 2024 | |
$ | 6,298,008 | | |
$ | — | | |
$ | — | | |
$ | 6,298,008 | |
| Change in fair value of derivative financial instruments - warrants | |
| 18,901,185 | | |
| — | | |
| — | | |
| 18,901,185 | |
| Balance as of March 31, 2025 | |
$ | 25,199,193 | | |
$ | — | | |
$ | — | | |
$ | 25,199,193 | |
|