| Supplemental cash flow information |
Supplemental cash flow information (1)Reconciliation of liabilities arising from financing activities The changes in liabilities to cash flows arising from financing activities are as follows: | | | | | | | | | | | | | | | | (Unit: In millions) | Loans | Promissory note- related party | Lease liabilities | Total | | As of March 31, 2023 | ¥ | — | | ¥ | — | | ¥ | 350 | | ¥ | 350 | | | Proceeds from short-term loans | 1,200 | | — | | — | | 1,200 | | | Repayments of short-term loans | (1,200) | | — | | — | | (1,200) | | | Repayments of lease obligations | 0 | | — | | (327) | | (327) | | | Total changes from financing cash flows | — | | — | | (327) | | (327) | | | Modification of lease term | — | | — | | (81) | | (81) | | | New lease contracts | — | | — | | 1,719 | | 1,719 | | | Interest expenses | — | | — | | 5 | | 5 | | | Interest expenses paid | — | | — | | (5) | | (5) | | | Total liability-related other changes | — | | — | | 1,638 | | 1,638 | | | As of March 31, 2024 | — | | — | | 1,661 | | 1,661 | | | Proceeds from short-term loans | 1,800 | | — | | — | | 1,800 | | | Repayments of short-term loans | (1,800) | | — | | — | | (1,800) | | | Repayments of lease obligations | — | | — | | (463) | | (463) | | | Proceeds from loans from related party | 8,508 | | — | | — | | 8,508 | | | Repayments of loans from related party | (7,759) | | (128) | | — | | (7,887) | | | Total changes from financing cash flows | 749 | | (128) | | (463) | | 158 | | | Modification of lease term | — | | — | | 79 | | 79 | | | Increase by business combination | 2 | | 128 | | — | | 130 | | | Interest expense | 21 | | — | | 10 | | 31 | | | Interest paid | (21) | | — | | (10) | | (31) | | | Total liability-related other changes | 2 | | 128 | | 79 | | 209 | | | As of March 31, 2025 | 751 | | — | | 1,277 | | 2,028 | | | Proceeds from short-term loans | 3,000 | | — | | — | | 3,000 | | | Repayments of short-term loans | (3,041) | | — | | — | | (3,041) | | | Repayments of lease obligations | — | | — | | (378) | | (378) | | | Proceeds from loans from related party | 19,376 | | — | | — | | 19,376 | | | Repayments of loans from related party | (17,758) | | — | | — | | (17,758) | | | Total changes from financing cash flows | 1,577 | | — | | (378) | | 1,200 | | | Increase by business combination | 264 | | — | | 11 | | 275 | | | Interest expense | 153 | | — | | 8 | | 161 | | | Interest paid | (145) | | — | | (8) | | (153) | | | Foreign currency translation | 166 | | — | | — | | 166 | | | Total liability-related other changes | 438 | | — | | 11 | | 449 | | | As of March 31, 2026 | ¥ | 2,767 | | ¥ | — | | ¥ | 910 | | ¥ | 3,677 | |
(2)Major noncash transactions The noncash investing and financial transactions mainly include: (i) right-of-use assets obtained in exchange for lease liabilities pertaining to modification of lease term and a new lease contract amounting to ¥1,638 million, ¥79 million and ¥11 million for the years March 31, 2024, March 31, 2025 and March 31, 2026, respectively; (ii) the warrant and other liabilities assumed in the Business Combination amounting to ¥2,347 million for the year ended March 31, 2025: and (iii) Ordinary Shares issued as consideration in the acquisition of Next Finance, with an acquisition-date fair value of ¥1,077 million for the year ended March 31, 2025, and in the acquisitions of Aplo and 3iQ, with an aggregate acquisition-date fair value of ¥13,935 million for the year ended March 31, 2026. These transactions have been excluded from the consolidated statement of cash flows as they did not require the use of cash or cash equivalents. See Note 6 “Reverse Recapitalization and Acquisitions of subsidiaries.”
|
| Reconciliation of liabilities arising from financing activities |
The changes in liabilities to cash flows arising from financing activities are as follows: | | | | | | | | | | | | | | | | (Unit: In millions) | Loans | Promissory note- related party | Lease liabilities | Total | | As of March 31, 2023 | ¥ | — | | ¥ | — | | ¥ | 350 | | ¥ | 350 | | | Proceeds from short-term loans | 1,200 | | — | | — | | 1,200 | | | Repayments of short-term loans | (1,200) | | — | | — | | (1,200) | | | Repayments of lease obligations | 0 | | — | | (327) | | (327) | | | Total changes from financing cash flows | — | | — | | (327) | | (327) | | | Modification of lease term | — | | — | | (81) | | (81) | | | New lease contracts | — | | — | | 1,719 | | 1,719 | | | Interest expenses | — | | — | | 5 | | 5 | | | Interest expenses paid | — | | — | | (5) | | (5) | | | Total liability-related other changes | — | | — | | 1,638 | | 1,638 | | | As of March 31, 2024 | — | | — | | 1,661 | | 1,661 | | | Proceeds from short-term loans | 1,800 | | — | | — | | 1,800 | | | Repayments of short-term loans | (1,800) | | — | | — | | (1,800) | | | Repayments of lease obligations | — | | — | | (463) | | (463) | | | Proceeds from loans from related party | 8,508 | | — | | — | | 8,508 | | | Repayments of loans from related party | (7,759) | | (128) | | — | | (7,887) | | | Total changes from financing cash flows | 749 | | (128) | | (463) | | 158 | | | Modification of lease term | — | | — | | 79 | | 79 | | | Increase by business combination | 2 | | 128 | | — | | 130 | | | Interest expense | 21 | | — | | 10 | | 31 | | | Interest paid | (21) | | — | | (10) | | (31) | | | Total liability-related other changes | 2 | | 128 | | 79 | | 209 | | | As of March 31, 2025 | 751 | | — | | 1,277 | | 2,028 | | | Proceeds from short-term loans | 3,000 | | — | | — | | 3,000 | | | Repayments of short-term loans | (3,041) | | — | | — | | (3,041) | | | Repayments of lease obligations | — | | — | | (378) | | (378) | | | Proceeds from loans from related party | 19,376 | | — | | — | | 19,376 | | | Repayments of loans from related party | (17,758) | | — | | — | | (17,758) | | | Total changes from financing cash flows | 1,577 | | — | | (378) | | 1,200 | | | Increase by business combination | 264 | | — | | 11 | | 275 | | | Interest expense | 153 | | — | | 8 | | 161 | | | Interest paid | (145) | | — | | (8) | | (153) | | | Foreign currency translation | 166 | | — | | — | | 166 | | | Total liability-related other changes | 438 | | — | | 11 | | 449 | | | As of March 31, 2026 | ¥ | 2,767 | | ¥ | — | | ¥ | 910 | | ¥ | 3,677 | |
|