REGENTS PARK HEDGED MARKET STRATEGY ETF
SCHEDULE OF INVESTMENTS (Unaudited)
April 30, 2026
 
Principal Amount ($)       Spread Coupon Rate (%) Maturity Fair Value
    CORPORATE BONDS — 25.8%      
    ASSET MANAGEMENT2.3%      
800,000   Charles Schwab Corporation (The)(a) H15T5Y + 3.168% 4.0000 Perpetual $ 799,171
500,000   FS KKR Capital Corporation   3.1250 10/12/28   468,577
              1,267,748
    AUTOMOTIVE4.6%      
650,000   Ford Motor Credit Company, LLC   2.7000 08/10/26   646,699
600,000   Ford Motor Credit Company, LLC   4.0000 11/13/30   563,753
63,000   General Motors Financial Company, Inc.   4.0000 10/06/26   62,962
730,000   General Motors Financial Company, Inc.(a) H15T5Y + 4.997% 5.7000 Perpetual   717,697
525,000   Nissan Motor Acceptance Company, LLC(b)   6.1250 09/30/30   517,330
              2,508,441
    BANKING2.5%      
250,000   BNP Paribas S.A.(a),(b) H15T5Y + 3.196% 4.6250 Perpetual   249,348
320,000   Citizens Financial Group, Inc.(a) H15T5Y + 3.215% 4.0000 Perpetual   316,614
500,000   KeyBank NA   3.4000 05/20/26   499,658
300,000   M&T Bank Corporation(a) H15T5Y + 2.679% 3.5000 Perpetual   295,870
              1,361,490
    BIOTECH & PHARMA2.1%      
658,000   Teva Pharmaceutical Finance Netherlands III BV   3.1500 10/01/26   653,658
500,000   Teva Pharmaceutical Finance Netherlands III BV   4.7500 05/09/27   499,740
              1,153,398
    COMMERCIAL SUPPORT SERVICES0.3%      
150,000   Aramark Services, Inc.(b)   5.0000 02/01/28   149,778
             
    ELECTRIC UTILITIES4.6%      
400,000   American Electric Power Company, Inc.(a) H15T5Y + 2.675% 3.8750 02/15/62   394,222
650,000   CenterPoint Energy, Inc.(a) H15T5Y + 3.254% 7.0000 02/15/55   672,985
275,000   CMS Energy Corporation 4.75%(a) H15T5Y + 4.116% 4.7500 06/01/50   270,225
1,159,000   Southern Company (The)(a) H15T5Y + 2.915% 3.7500 09/15/51   1,154,907
              2,492,339
    ENTERTAINMENT CONTENT0.4%      
250,000   Univision Communications, Inc.(b)   4.5000 05/01/29   238,616
             
 
 

 

REGENTS PARK HEDGED MARKET STRATEGY ETF
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
April 30, 2026
 
Principal Amount ($)       Spread Coupon Rate (%) Maturity Fair Value
    CORPORATE BONDS — 25.8% (Continued)      
    HEALTH CARE FACILITIES & SERVICES0.3%      
175,000   Charles River Laboratories International, Inc.(b)   4.2500 05/01/28 $ 172,325
             
    LEISURE FACILITIES & SERVICES1.5%      
175,000   NCL Corporation Ltd.(b)   5.8750 01/15/31   170,428
400,000   Penn National Gaming, Inc.(b)   4.1250 07/01/29   380,850
250,000   Station Casinos, LLC(b)   4.5000 02/15/28   246,552
              797,830
    OIL & GAS PRODUCERS0.3%      
150,000   Enbridge, Inc.(a) TSFR3M + 3.680% 5.5000 07/15/77   150,224
             
    SPECIALTY FINANCE1.8%      
1,000,000   Ally Financial, Inc.(a) H15T7Y + 3.481% 4.7000 Perpetual   962,917
             
    TRANSPORTATION & LOGISTICS5.1%      
1,000,000   Air Canada(b)   3.8750 08/15/26   997,884
1,000,000   American Airlines 2025-1 Class B Pass Through   5.6500 11/11/34   996,839
625,000   Delta Air Lines Inc / SkyMiles IP Ltd.(b)   4.7500 10/20/28   625,787
150,000   United Airlines, Inc.(b)   4.6250 04/15/29   148,139
              2,768,649
  TOTAL CORPORATE BONDS (Cost $13,896,373)    

14,023,755

             
Principal Amount ($)         Coupon Rate (%) Maturity Fair Value
    U.S. GOVERNMENT & AGENCIES — 47.9%      
    U.S. TREASURY BILLS47.9%      
26,000,000   United States Treasury Bill(c)   3.5600 06/09/26   25,898,952
             
  TOTAL U.S. GOVERNMENT & AGENCIES (Cost $25,899,173)    

25,898,952

             
Contracts(d)              
    INDEX OPTIONS PURCHASED - 1.0% Broker/Counterparty Expiration Date Exercise Price Notional Value Fair Value
    CALL OPTIONS PURCHASED – 0.9%      
10   S&P 500 INDEX IB 05/15/2026 $ 7,000 $ 7,000,000 $ 247,250
5   S&P 500 INDEX IB 06/18/2026   6,800   3,400,000   246,625
    TOTAL CALL OPTIONS PURCHASED (Cost - $165,600)  

493,875

 
 

 

REGENTS PARK HEDGED MARKET STRATEGY ETF
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
April 30, 2026
 
Contracts(d)              
    INDEX OPTIONS PURCHASED - 1.0% (Continued)          
      Broker/Counterparty Expiration Date Exercise Price Notional Value Fair Value
    PUT OPTIONS PURCHASED - 0.1%      
10   S&P 500 INDEX IB 06/18/2026 $ 6,500 $ 6,500,000 $ 26,800
    TOTAL PUT OPTIONS PURCHASED (Cost - $239,100)  
         
    TOTAL INDEX OPTIONS PURCHASED (Cost - $404,700)     520,675   
           
    TOTAL INVESTMENTS - 74.7% (Cost $40,200,246)     $ 40,443,382
    OTHER ASSETS IN EXCESS OF LIABILITIES- 25.3%    

13,611,934

    NET ASSETS - 100.0%        

$ 54,055,316

           
OPEN FUTURES CONTRACTS        
Number of Contracts   Open Long Futures Contracts   Broker/Counterparty Expiration Notional Amount(e) Value and Unrealized Appreciation
105   CME E-Mini Standard & Poor's 500 Index Future IB 06/22/2026 $ 38,029,688 $ 2,340,635
    TOTAL FUTURES CONTRACTS  
         

B.V. -Besloten Vennootschap

IB -Interactive Broker

LLC -Limited Liability Company

LTD -Limited Company

N.A. -National Association

S.A. -Société Anonyme

 

H15T5Y US Treasury Yield Curve Rate T Note Constant Maturity 5 Year

H15T7Y US Treasury Yield Curve Rate T Note Constant Maturity 7 Year

TSFR3M Term SOFR Secured Overnight Financing Rate 3 Months

 

 

 

 

(a) Variable rate security; the rate shown represents the rate on April 30, 2026.
(b) Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers.  As of April 30, 2026 the total market value of 144A securities is 3,897,036 or 7.2% of net assets.
(c) Zero coupon bond.
(d) Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security.
(e) The amounts shown are the underlying reference notional amounts to stock exchange indices and equities upon which the fair value of the futures contracts held by the Fund are based.  Notional values do not represent the current fair value of, and are not necessarily indicative of the future cash flows of the Fund's futures contracts.  Further, the underlying price changes in relation to the variables specified by the notional values affects the fair value of these derivative financial instruments.  The notional values as set forth within this schedule do not purport to represent economic value at risk to the Fund.