| Schedule of digital assets held |
Stable coins balances as of December 31, 2024 and 2025 included the following: | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | December 31, 2025 | | Units | HK$ | | Units | HK$ | US$ | | Stable coins (USDC) | - | | - | | | 32,649,748 | | 254,646,365 | | 32,717,018 | | | | - | | | | 254,646,365 | | 32,717,018 | |
Digital assets balances as of December 31, 2024 and 2025 included the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | December 31, 2025 | | Units | Cost Basis | Fair Value | | Units | Cost Basis | Cost Basis | Fair Value | Fair Value | | | HK$ | HK$ | | | HK$ | US$ | HK$ | US$ | | Bitcoin | - | | - | | - | | | 340 | | 244,183,314 | | 31,372,723 | | 232,751,003 | | 29,903,897 | | | Bitcoin Cash | - | | - | | - | | | 391,702 | | 1,703,106,631 | | 218,815,494 | | 1,821,134,280 | | 233,979,710 | | | Binance Coin | - | | - | | - | | | 569 | | 3,921,556 | | 503,842 | | 3,833,787 | | 492,566 | | | Tether | - | | - | | - | | | 173,209,209 | | 1,351,031,831 | | 173,580,850 | | 1,351,010,850 | | 173,578,154 | | | Digital asset holdings that are not individually significant | - | | - | | - | | | 550 | | 31,577 | | 4,057 | | 31,286 | | 4,020 | | | | - | | - | | | | 3,302,274,909 | | 424,276,966 | | 3,408,761,206 | | 437,958,347 | |
Digital assets balance as of December 31, 2024 and 2025 included the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | December 31, 2025 | | Units | Cost Basis | Fair Value | | Units | Cost Basis | Cost Basis | Fair Value | Fair Value | | | HK$ | HK$ | | | HK$ | US$ | HK$ | US$ | | Bitcoin Cash | - | | - | | - | | | 30,000 | | 125,556,941 | | 16,131,582 | | 140,283,000 | | 18,023,589 | | | | - | | - | | | | 125,556,941 | | 16,131,582 | | 140,283,000 | | 18,023,589 | |
|
| Movement of digital assets |
The following table presents a summary of changes in our stable coins at for the year ended December 31, 2025: The following table presents a summary of changes in our digital assets at fair value:
| | | | | | | | | | | | | | | | | | | | | | Bitcoin | Bitcoin Cash | Binance Coin | Tether | Digital asset holdings that are not individually significant | Total | | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | | Digital assets, Balance at December 31, 2024 | - | | - | | - | | - | | - | | - | | | Receipt from PIPE | - | | - | | - | | 2,339,715,300 | | 257,400,000 | | 2,597,115,300 | | | Purchases of digital assets | - | | - | | - | | 81,636,840 | | 858,000,078 | | 939,636,918 | | | Exchange of digital assets | 244,179,005 | | 1,833,078,556 | | 4,330,377 | | (966,202,833) | | (1,115,385,105) | | - | | | Disposals of digital assets | - | | (129,165,334) | | - | | (106,197,000) | | - | | (235,362,334) | | | Gain on disposals of digital assets | - | | - | | - | | 873,409 | | - | | 873,409 | | | Change in fair value of digital assets | (11,432,311) | | 118,027,648 | | (87,768) | | (20,981) | | (291) | | 106,486,297 | | | Investment income from digital assets | 4,309 | | 125,680 | | 24 | | 1,208,631 | | 15,536 | | 1,354,180 | | | Digital asset transaction fees and others | - | | (932,270) | | (408,846) | | (2,516) | | 1,068 | | (1,342,564) | | | Digital assets, Balance at December 31, 2025 | 232,751,003 | | 1,821,134,280 | | 3,833,787 | | 1,351,010,850 | | 31,286 | | 3,408,761,206 | | | Balance at December 31, 2025 (US$) | 29,903,897 | | 233,979,710 | | 492,566 | | 173,578,154 | | 4,020 | | 437,958,347 | |
The following table presents a summary of changes in our digital assets - restricted at fair value: | | | | | | | | | | Bitcoin Cash | Total | | HK$ | HK$ | | Digital assets - restricted, Balance at December 31, 2024 | - | | - | | | Purchases of digital assets – restricted | 125,556,941 | | 125,556,941 | | | Change in fair value of digital assets – restricted | 14,726,059 | | 14,726,059 | | | Digital assets - restricted, Balance at December 31, 2025 | 140,283,000 | | 140,283,000 | | | Digital assets - restricted, Balance at December 31, 2025 (US$) | 18,023,589 | | 18,023,589 | |
|