v3.26.1
Consolidated Balance Sheets
Dec. 31, 2025
HKD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
HKD ($)
Current assets      
Cash $ 223,408,053 $ 28,703,513 $ 19,659,787
Restricted cash 0 0 2,340,000
Accounts receivable, net 224,396 28,830 1,120,562
Prepaid expenses, deposits and other current assets, net 6,441,665 827,626 10,540,963
Digital assets - restricted 140,283,000 18,023,589 0
Investment at fair value 0 0 343,862
Total current assets 4,033,764,685 518,258,923 34,005,174
Non-current assets      
Property and equipment, net 286,725 36,838 403,107
Intangible assets, net 53,381 6,858 18,787,163
Operating lease right-of-use assets 4,363,374 560,607 1,563,916
Prepaid expenses and deposits, non-current, net 233,588 30,011 3,546,051
Total non-current assets 4,937,068 634,314 24,300,237
Total assets 4,038,701,753 518,893,237 58,305,411
Current liabilities      
Accrued expenses and other current liabilities 4,997,339 642,059 2,520,843
Amounts due to a related party, current 0 0 306,110
Bank borrowings, current 1,444,983 185,652 4,012,047
Contract liabilities, current 8,761,074 1,125,625 8,669,448
Derivative liabilities 6,637,020 852,726 0
Tax payable 99,757 12,817 93,409
Total current liabilities 24,547,837 3,153,912 17,042,523
Non-current liabilities      
Contract liabilities, non-current 0 0 104,714
Bank borrowings, non-current 0 0 2,047,639
Deferred tax liabilities 27,957 3,592 3,074,714
Total non-current liabilities 1,783,667 229,166 5,350,316
Total liabilities 26,331,504 3,383,078 22,392,839
COMMITMENTS AND CONTINGENCIES
Shareholders’ equity      
Ordinary shares, authorized to issue an unlimited number of Ordinary Shares of no par value, 1,656,459 (Class A , 525,623, and Class B, 1,130,862) and 50,176,485 (Class A , 49,045,623, and Class B, 1,130,862) shares issued and outstanding as of December 31, 2024 and 2025 [1] 3,900 500 3,900
Additional paid-in capital 3,944,597,271 506,802,677 46,418,547
(Accumulated deficit) retained earnings 68,312,257 8,776,772 (10,432,447)
Accumulated other comprehensive loss (543,179) (69,790) (77,428)
Total shareholders’ equity 4,012,370,249 515,510,159 35,912,572
Total liabilities and shareholders’ equity 4,038,701,753 518,893,237 58,305,411
Stable coins      
Current assets      
Digital assets unrestricted 254,646,365 32,717,018 0
Digital assets      
Current assets      
Digital assets unrestricted 3,408,761,206 437,958,347 0
Digital assets - restricted 140,283,000 18,023,589  
Nonrelated party      
Current liabilities      
Operating lease liabilities, current 123,249 15,835 1,440,666
Non-current liabilities      
Operating lease liabilities, non-current 0 0 123,249
Related party      
Current liabilities      
Operating lease liabilities, current 2,484,415 319,198 0
Non-current liabilities      
Operating lease liabilities, non-current $ 1,755,710 $ 225,574 $ 0
[1] Giving retroactive effect to the 8 for 1 share consolidation effected on July 10, 2025.