| Stable Coins |
Stable Coins Stable coins balances as of December 31, 2024 and 2025 included the following: | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | December 31, 2025 | | Units | HK$ | | Units | HK$ | US$ | | Stable coins (USDC) | - | | - | | | 32,649,748 | | 254,646,365 | | 32,717,018 | | | | - | | | | 254,646,365 | | 32,717,018 | |
The following table presents a summary of changes in our stable coins at for the year ended December 31, 2025: | | | | | | | Total | | HK$ | | Balance at December 31, 2024 | - | | | Receipt from PIPE | 1,079,765,700 | | | Purchases of stable coins | 106,197,000 | | | Disposals of stable coins | (936,028,525) | | | Change in fair value of stable coins | (21,671) | | | Option premium income | 4,407,000 | | | Investment income from stable coins | 326,689 | | | Others | 172 | | | Balance at December 31, 2025 | 254,646,365 | | | Balance at December 31, 2025 (US$) | 32,717,018 | |
Investment income from stable coins included interest income, HK$156,542, and commission income, HK$170,147. Digital Assets Digital assets balances as of December 31, 2024 and 2025 included the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | December 31, 2025 | | Units | Cost Basis | Fair Value | | Units | Cost Basis | Cost Basis | Fair Value | Fair Value | | | HK$ | HK$ | | | HK$ | US$ | HK$ | US$ | | Bitcoin | - | | - | | - | | | 340 | | 244,183,314 | | 31,372,723 | | 232,751,003 | | 29,903,897 | | | Bitcoin Cash | - | | - | | - | | | 391,702 | | 1,703,106,631 | | 218,815,494 | | 1,821,134,280 | | 233,979,710 | | | Binance Coin | - | | - | | - | | | 569 | | 3,921,556 | | 503,842 | | 3,833,787 | | 492,566 | | | Tether | - | | - | | - | | | 173,209,209 | | 1,351,031,831 | | 173,580,850 | | 1,351,010,850 | | 173,578,154 | | | Digital asset holdings that are not individually significant | - | | - | | - | | | 550 | | 31,577 | | 4,057 | | 31,286 | | 4,020 | | | | - | | - | | | | 3,302,274,909 | | 424,276,966 | | 3,408,761,206 | | 437,958,347 | |
The Company started engaging in digital assets investment in November 2025 and did not hold any investments in digital assets prior to November 2025. The Company determines the fair value of its digital assets in accordance with ASC 820, Fair Value Measurement, based on quoted (unadjusted) prices on the Coinbase, Binance, Kraken and Galaxy, the active exchanges that the Company has determined are its principal markets for its digital assets (Level 1 inputs). Changes in fair value are recognized as incurred in "Change in fair value of digital assets”, within investment gain or loss in the Company’s Consolidated Statement of Operation and Comprehensive Income (Loss). The following table presents a summary of changes in our digital assets at fair value:
| | | | | | | | | | | | | | | | | | | | | | Bitcoin | Bitcoin Cash | Binance Coin | Tether | Digital asset holdings that are not individually significant | Total | | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | | Digital assets, Balance at December 31, 2024 | - | | - | | - | | - | | - | | - | | | Receipt from PIPE | - | | - | | - | | 2,339,715,300 | | 257,400,000 | | 2,597,115,300 | | | Purchases of digital assets | - | | - | | - | | 81,636,840 | | 858,000,078 | | 939,636,918 | | | Exchange of digital assets | 244,179,005 | | 1,833,078,556 | | 4,330,377 | | (966,202,833) | | (1,115,385,105) | | - | | | Disposals of digital assets | - | | (129,165,334) | | - | | (106,197,000) | | - | | (235,362,334) | | | Gain on disposals of digital assets | - | | - | | - | | 873,409 | | - | | 873,409 | | | Change in fair value of digital assets | (11,432,311) | | 118,027,648 | | (87,768) | | (20,981) | | (291) | | 106,486,297 | | | Investment income from digital assets | 4,309 | | 125,680 | | 24 | | 1,208,631 | | 15,536 | | 1,354,180 | | | Digital asset transaction fees and others | - | | (932,270) | | (408,846) | | (2,516) | | 1,068 | | (1,342,564) | | | Digital assets, Balance at December 31, 2025 | 232,751,003 | | 1,821,134,280 | | 3,833,787 | | 1,351,010,850 | | 31,286 | | 3,408,761,206 | | | Balance at December 31, 2025 (US$) | 29,903,897 | | 233,979,710 | | 492,566 | | 173,578,154 | | 4,020 | | 437,958,347 | |
Investment income from digital assets included interest income from digital assets and commission income provided by the cryptocurrency custodians. Digital Assets – RestrictedDigital assets balance as of December 31, 2024 and 2025 included the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | December 31, 2025 | | Units | Cost Basis | Fair Value | | Units | Cost Basis | Cost Basis | Fair Value | Fair Value | | | HK$ | HK$ | | | HK$ | US$ | HK$ | US$ | | Bitcoin Cash | - | | - | | - | | | 30,000 | | 125,556,941 | | 16,131,582 | | 140,283,000 | | 18,023,589 | | | | - | | - | | | | 125,556,941 | | 16,131,582 | | 140,283,000 | | 18,023,589 | |
As of December 31, 2025, the Company reserved digital assets (bitcoin cash) in an amount of HK$140,283,000 (US$18,023,589) as a deposit for derivative contracts with a cryptocurrency counterparty. Change in fair value of the restricted digital assets is included in the change in fair value of the digital assets on the Consolidated Statements of Operation and Comprehensive Income (Loss). The restriction on the sale of the reserved digital assets will be released upon the expiration or execution of the derivative contracts. The following table presents a summary of changes in our digital assets - restricted at fair value: | | | | | | | | | | Bitcoin Cash | Total | | HK$ | HK$ | | Digital assets - restricted, Balance at December 31, 2024 | - | | - | | | Purchases of digital assets – restricted | 125,556,941 | | 125,556,941 | | | Change in fair value of digital assets – restricted | 14,726,059 | | 14,726,059 | | | Digital assets - restricted, Balance at December 31, 2025 | 140,283,000 | | 140,283,000 | | | Digital assets - restricted, Balance at December 31, 2025 (US$) | 18,023,589 | | 18,023,589 | |
|