FALSEFY202500019409410000000000UnlimitedUnlimited0.1250.1250.1250.1250.125xbrli:sharesiso4217:HKDiso4217:USDiso4217:HKDxbrli:sharesxbrli:pureiso4217:USDxbrli:sharesmfi:contractmfi:bitcoinmfi:votemfi:segmentmfi:stable_coin00019409412025-01-012025-12-310001940941dei:BusinessContactMember2025-01-012025-12-3100019409412025-12-310001940941us-gaap:CommonClassBMember2025-05-3000019409412024-01-012024-12-3100019409412023-01-012023-12-3100019409412024-12-310001940941mfi:StableCoinsMember2024-12-310001940941mfi:StableCoinsMember2025-12-310001940941mfi:DigitalAssetsMember2024-12-310001940941mfi:DigitalAssetsMember2025-12-310001940941us-gaap:NonrelatedPartyMember2024-12-310001940941us-gaap:NonrelatedPartyMember2025-12-310001940941us-gaap:RelatedPartyMember2024-12-310001940941us-gaap:RelatedPartyMember2025-12-310001940941us-gaap:CommonClassAMember2024-12-310001940941us-gaap:CommonClassBMember2024-12-310001940941us-gaap:CommonClassAMember2025-12-310001940941us-gaap:CommonClassBMember2025-12-3100019409412025-07-102025-07-100001940941us-gaap:CommonClassAMember2023-01-012023-12-310001940941us-gaap:CommonClassAMember2024-01-012024-12-310001940941us-gaap:CommonClassAMember2025-01-012025-12-310001940941us-gaap:CommonClassBMember2023-01-012023-12-310001940941us-gaap:CommonClassBMember2024-01-012024-12-310001940941us-gaap:CommonClassBMember2025-01-012025-12-310001940941us-gaap:CommonStockMember2022-12-310001940941us-gaap:AdditionalPaidInCapitalMember2022-12-310001940941mfi:AmountsDueFromRelatedPartiesMember2022-12-310001940941us-gaap:RetainedEarningsMember2022-12-310001940941us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100019409412022-12-310001940941us-gaap:RetainedEarningsMember2023-01-012023-12-310001940941us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-12-310001940941us-gaap:CommonStockMember2023-12-310001940941us-gaap:AdditionalPaidInCapitalMember2023-12-310001940941mfi:AmountsDueFromRelatedPartiesMember2023-12-310001940941us-gaap:RetainedEarningsMember2023-12-310001940941us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100019409412023-12-310001940941us-gaap:CommonStockMember2024-01-012024-12-310001940941us-gaap:AdditionalPaidInCapitalMember2024-01-012024-12-310001940941us-gaap:RetainedEarningsMember2024-01-012024-12-310001940941us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-12-310001940941us-gaap:CommonStockMember2024-12-310001940941us-gaap:AdditionalPaidInCapitalMember2024-12-310001940941mfi:AmountsDueFromRelatedPartiesMember2024-12-310001940941us-gaap:RetainedEarningsMember2024-12-310001940941us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001940941us-gaap:CommonStockMember2025-01-012025-12-310001940941us-gaap:AdditionalPaidInCapitalMember2025-01-012025-12-310001940941us-gaap:RetainedEarningsMember2025-01-012025-12-310001940941us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-12-310001940941us-gaap:CommonStockMember2025-12-310001940941us-gaap:AdditionalPaidInCapitalMember2025-12-310001940941mfi:AmountsDueFromRelatedPartiesMember2025-12-310001940941us-gaap:RetainedEarningsMember2025-12-310001940941us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001940941us-gaap:NonrelatedPartyMember2023-01-012023-12-310001940941us-gaap:NonrelatedPartyMember2024-01-012024-12-310001940941us-gaap:NonrelatedPartyMember2025-01-012025-12-310001940941us-gaap:RelatedPartyMember2023-01-012023-12-310001940941us-gaap:RelatedPartyMember2024-01-012024-12-310001940941us-gaap:RelatedPartyMember2025-01-012025-12-310001940941mfi:MFinanceLimitedMember2025-12-310001940941mfi:MFINANCETradingTechnologiesLimitedMFTTMember2025-12-310001940941mfi:OmegatradersSystemsLimitedMember2025-12-310001940941mfi:IBCHInc.FormerlyKnownAsMasterInfoLimitedMember2025-12-310001940941mfi:CATStrategyLimitedCATMember2025-12-310001940941us-gaap:IPOMember2024-04-242024-04-240001940941us-gaap:IPOMember2024-04-240001940941us-gaap:FairValueInputsLevel1Member2024-12-310001940941us-gaap:FairValueInputsLevel2Member2024-12-310001940941us-gaap:FairValueInputsLevel3Member2024-12-310001940941mfi:StableCoinsMemberus-gaap:FairValueInputsLevel1Member2025-12-310001940941mfi:StableCoinsMemberus-gaap:FairValueInputsLevel2Member2025-12-310001940941mfi:StableCoinsMemberus-gaap:FairValueInputsLevel3Member2025-12-310001940941mfi:DigitalAssetsMemberus-gaap:FairValueInputsLevel1Member2025-12-310001940941mfi:DigitalAssetsMemberus-gaap:FairValueInputsLevel2Member2025-12-310001940941mfi:DigitalAssetsMemberus-gaap:FairValueInputsLevel3Member2025-12-310001940941us-gaap:FairValueInputsLevel1Member2025-12-310001940941us-gaap:FairValueInputsLevel2Member2025-12-310001940941us-gaap:FairValueInputsLevel3Member2025-12-3100019409412024-04-240001940941us-gaap:ComputerEquipmentMember2025-12-310001940941us-gaap:FurnitureAndFixturesMember2025-12-310001940941us-gaap:OfficeEquipmentMember2025-12-310001940941srt:MaximumMemberus-gaap:LeaseholdImprovementsMember2025-12-310001940941us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-12-310001940941us-gaap:SoftwareDevelopmentMember2025-12-310001940941us-gaap:PutOptionMember2025-11-012025-12-310001940941us-gaap:CallOptionMember2025-11-012025-12-310001940941mfi:BitcoinCashMember2025-12-310001940941us-gaap:CallOptionMember2025-12-310001940941us-gaap:CallOptionMemberus-gaap:SubsequentEventMember2026-01-302026-01-300001940941us-gaap:ServiceOtherMember2023-01-012023-12-310001940941us-gaap:ServiceOtherMember2024-01-012024-12-310001940941us-gaap:ServiceOtherMember2025-01-012025-12-310001940941mfi:SubscriptionsMember2023-01-012023-12-310001940941mfi:SubscriptionsMember2024-01-012024-12-310001940941mfi:SubscriptionsMember2025-01-012025-12-310001940941mfi:HostingSupportAndMaintenanceServicesMember2023-01-012023-12-310001940941mfi:HostingSupportAndMaintenanceServicesMember2024-01-012024-12-310001940941mfi:HostingSupportAndMaintenanceServicesMember2025-01-012025-12-310001940941mfi:LiquidityServicesMember2023-01-012023-12-310001940941mfi:LiquidityServicesMember2024-01-012024-12-310001940941mfi:LiquidityServicesMember2025-01-012025-12-310001940941mfi:WhitelLabelServicesMember2023-01-012023-12-310001940941mfi:WhitelLabelServicesMember2024-01-012024-12-310001940941mfi:WhitelLabelServicesMember2025-01-012025-12-310001940941mfi:SubscriptionServicesMember2023-01-012023-12-310001940941mfi:SubscriptionServicesMember2024-01-012024-12-310001940941mfi:SubscriptionServicesMember2025-01-012025-12-310001940941us-gaap:TransferredAtPointInTimeMember2023-01-012023-12-310001940941us-gaap:TransferredAtPointInTimeMember2024-01-012024-12-310001940941us-gaap:TransferredAtPointInTimeMember2025-01-012025-12-310001940941us-gaap:TransferredOverTimeMember2023-01-012023-12-310001940941us-gaap:TransferredOverTimeMember2024-01-012024-12-310001940941us-gaap:TransferredOverTimeMember2025-01-012025-12-310001940941us-gaap:CommonClassAMember2025-05-300001940941mfi:ConversionOfClassBIntoClassAMember2025-01-012025-12-310001940941mfi:PreFundedWarrantsMembermfi:PrivateInvestmentInPublicEquityPIPEMembermfi:PrivatePlacementOfferingMember2025-12-010001940941mfi:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-12-310001940941mfi:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-12-310001940941mfi:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-12-310001940941mfi:CustomerThreeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-12-310001940941mfi:CustomerFourMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-12-310001940941mfi:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001940941mfi:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001940941mfi:CustomerThreeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001940941mfi:VendorOneMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:AccountsPayableMember2025-01-012025-12-310001940941mfi:StableCoinsMember2025-01-012025-12-310001940941mfi:BitcoinMember2024-12-310001940941mfi:BitcoinMember2025-12-310001940941mfi:BitcoinCashMember2024-12-310001940941mfi:BinanceCoinMember2024-12-310001940941mfi:BinanceCoinMember2025-12-310001940941mfi:TetherMember2024-12-310001940941mfi:TetherMember2025-12-310001940941srt:CryptoAssetOtherMember2024-12-310001940941srt:CryptoAssetOtherMember2025-12-310001940941mfi:BitcoinMember2025-01-012025-12-310001940941mfi:BitcoinCashMember2025-01-012025-12-310001940941mfi:BinanceCoinMember2025-01-012025-12-310001940941mfi:TetherMember2025-01-012025-12-310001940941srt:CryptoAssetOtherMember2025-01-012025-12-310001940941mfi:DigitalAssetsMember2025-01-012025-12-310001940941mfi:DerivativeContractsCryptocurrencyMember2025-12-310001940941us-gaap:ComputerEquipmentMember2024-12-310001940941us-gaap:FurnitureAndFixturesMember2024-12-310001940941us-gaap:OfficeEquipmentMember2024-12-310001940941us-gaap:LeaseholdImprovementsMember2024-12-310001940941us-gaap:LeaseholdImprovementsMember2025-12-310001940941us-gaap:ComputerEquipmentMember2024-01-012024-12-310001940941us-gaap:ComputerEquipmentMember2025-01-012025-12-310001940941srt:SubsidiariesMembermfi:MFinanceLimitedMemberus-gaap:LeaseholdImprovementsMember2025-01-012025-12-310001940941us-gaap:ComputerSoftwareIntangibleAssetMember2024-12-310001940941us-gaap:ComputerSoftwareIntangibleAssetMember2025-12-310001940941us-gaap:InternetDomainNamesMember2024-12-310001940941us-gaap:InternetDomainNamesMember2025-12-310001940941us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-12-310001940941mfi:WanchatHongKongOneMember2025-12-310001940941mfi:WanchatHongKongTwoMember2025-12-310001940941mfi:CentralHongKongMember2025-12-310001940941mfi:BankOfCommunicationsLimitedLoan1Memberus-gaap:SecuredDebtMember2024-12-310001940941mfi:BankOfCommunicationsLimitedLoan1Memberus-gaap:SecuredDebtMember2025-12-310001940941mfi:StandardCharteredBankLimitedLoan2Memberus-gaap:SecuredDebtMember2024-12-310001940941mfi:StandardCharteredBankLimitedLoan2Memberus-gaap:SecuredDebtMember2025-12-310001940941mfi:StandardCharteredBankLimitedLoan3Memberus-gaap:SecuredDebtMember2024-12-310001940941mfi:StandardCharteredBankLimitedLoan3Memberus-gaap:SecuredDebtMember2025-12-310001940941mfi:StandardCharteredBankLimitedLoan4Memberus-gaap:SecuredDebtMember2024-12-310001940941mfi:StandardCharteredBankLimitedLoan4Memberus-gaap:SecuredDebtMember2025-12-310001940941us-gaap:SecuredDebtMember2024-12-310001940941us-gaap:SecuredDebtMember2025-12-310001940941mfi:BankOfCommunicationsLimitedLoan1Memberus-gaap:SecuredDebtMember2019-04-250001940941mfi:BankOfCommunicationsLimitedLoan1Memberus-gaap:SecuredDebtMember2019-04-252019-04-250001940941mfi:StandardCharteredBankLimitedLoan2Memberus-gaap:SecuredDebtMember2020-12-220001940941mfi:StandardCharteredBankLimitedLoan2Memberus-gaap:SecuredDebtMember2020-12-222020-12-220001940941mfi:StandardCharteredBankLimitedLoan3Memberus-gaap:SecuredDebtMember2021-11-020001940941mfi:StandardCharteredBankLimitedLoan3Memberus-gaap:SecuredDebtMember2021-11-022021-11-020001940941mfi:StandardCharteredBankLimitedLoan4Memberus-gaap:SecuredDebtMember2021-05-310001940941mfi:StandardCharteredBankLimitedLoan4Memberus-gaap:SecuredDebtMember2021-05-312021-05-310001940941mfi:MFinanceLimitedMember2025-12-310001940941mfi:MFINANCETradingTechnologiesLimitedMFTTMember2025-12-310001940941mfi:CATStrategyLimitedCATMember2025-12-310001940941mfi:GaderwayInvestmentsLimitedMemberus-gaap:RelatedPartyMember2024-12-310001940941mfi:GaderwayInvestmentsLimitedMemberus-gaap:RelatedPartyMember2025-12-310001940941mfi:FireLuckyInvestmentCo.LtdMemberus-gaap:RelatedPartyMember2024-12-310001940941mfi:FireLuckyInvestmentCo.LtdMemberus-gaap:RelatedPartyMember2025-12-310001940941mfi:FireLuckyInvestmentCo.LtdMember2025-01-012025-12-310001940941mfi:FireLuckyInvestmentCo.LtdMember2025-12-012025-12-310001940941us-gaap:RelatedPartyMembermfi:FireLuckyInvestmentCo.LtdMembermfi:LoanAgreementMember2025-12-310001940941mfi:TrendUpInvestmentHKLimitedMemberus-gaap:RelatedPartyMember2024-12-310001940941mfi:TrendUpInvestmentHKLimitedMemberus-gaap:RelatedPartyMember2025-12-310001940941mfi:SubscriptionFeeReceivedFromPrimeTimeGlobalTechnologiesLimitedMember2023-01-012023-12-310001940941mfi:SubscriptionFeeReceivedFromPrimeTimeGlobalTechnologiesLimitedMember2024-01-012024-12-310001940941mfi:SubscriptionFeeReceivedFromPrimeTimeGlobalTechnologiesLimitedMember2025-01-012025-12-310001940941mfi:SalesCommissionReceivedFromPrimeTimeGlobalTechnologiesLimitedMember2023-01-012023-12-310001940941mfi:SalesCommissionReceivedFromPrimeTimeGlobalTechnologiesLimitedMember2024-01-012024-12-310001940941mfi:SalesCommissionReceivedFromPrimeTimeGlobalTechnologiesLimitedMember2025-01-012025-12-310001940941mfi:LoanInterestPaidToFireLuckyInvestmentCo.LtdMember2023-01-012023-12-310001940941mfi:LoanInterestPaidToFireLuckyInvestmentCo.LtdMember2024-01-012024-12-310001940941mfi:LoanInterestPaidToFireLuckyInvestmentCo.LtdMember2025-01-012025-12-310001940941mfi:OfficeLeasePaidToTrendUpInvestmentHKLimitedMember2023-01-012023-12-310001940941mfi:OfficeLeasePaidToTrendUpInvestmentHKLimitedMember2024-01-012024-12-310001940941mfi:OfficeLeasePaidToTrendUpInvestmentHKLimitedMember2025-01-012025-12-310001940941us-gaap:CommonClassAMember2025-05-290001940941us-gaap:CommonClassBMember2025-05-290001940941mfi:ConversionOfClassBIntoClassAMember2025-05-302025-05-300001940941mfi:A2025IncentivePlanMember2025-11-042025-11-040001940941mfi:A2025IncentivePlanMember2025-11-040001940941mfi:PrivateInvestmentInPublicEquityPIPEMember2025-11-210001940941us-gaap:CommonStockMembermfi:PrivateInvestmentInPublicEquityPIPEMember2025-11-210001940941mfi:PreFundedWarrantsMembermfi:PrivateInvestmentInPublicEquityPIPEMember2025-11-210001940941mfi:PreFundedWarrantsMembermfi:PrivateInvestmentInPublicEquityPIPEMembermfi:PrivatePlacementOfferingMember2025-11-210001940941mfi:PreFundedWarrantsMembermfi:PrivateInvestmentInPublicEquityPIPEMember2025-11-212025-11-210001940941us-gaap:CashAndCashEquivalentsMembermfi:PreFundedWarrantsMembermfi:PrivateInvestmentInPublicEquityPIPEMember2025-11-212025-11-210001940941mfi:StableCoinsMembermfi:PreFundedWarrantsMembermfi:PrivateInvestmentInPublicEquityPIPEMember2025-11-212025-11-210001940941us-gaap:CommonClassAMembermfi:PrivateInvestmentInPublicEquityPIPEMember2025-12-012025-12-010001940941us-gaap:CashAndCashEquivalentsMemberus-gaap:CommonClassAMembermfi:PrivateInvestmentInPublicEquityPIPEMember2025-12-012025-12-010001940941mfi:StableCoinsMemberus-gaap:CommonClassAMembermfi:PrivateInvestmentInPublicEquityPIPEMember2025-12-012025-12-010001940941mfi:PrivateInvestmentInPublicEquityPIPEMember2024-12-310001940941mfi:PrivateInvestmentInPublicEquityPIPEMember2025-01-012025-12-310001940941mfi:PrivateInvestmentInPublicEquityPIPEMember2025-12-310001940941mfi:PreFundedWarrantsMembermfi:PrivateInvestmentInPublicEquityPIPEMembermfi:PrivatePlacementOfferingMemberus-gaap:SubsequentEventMember2026-01-0100019409412023-01-012023-03-3100019409412023-04-012023-06-300001940941us-gaap:SubsequentEventMember2026-01-302026-01-300001940941mfi:DigitalAssetsMemberus-gaap:SubsequentEventMember2026-05-310001940941mfi:BitcoinMemberus-gaap:SubsequentEventMember2026-06-290001940941us-gaap:SubsequentEventMember2026-06-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 20-F
☐ REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2025
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
☐ SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report
For the transition period from to
Commission file number: 001-42027
mF International Limited
(Exact name of Registrant as specified in its charter)
N/A
(Translation of Registrant’s name into English)
British Virgin Islands
(Jurisdiction of incorporation or organization)
2308, 23/F, The Center, 99 Queen’s Road Central,
Central, Hong Kong
(+852) 6810-1055
(Address of principal executive offices)
Dawei Yuan, Chief Executive Officer
Telephone: (+852) 5619 0241
Email: david@mfint.co
At the address of the Company set forth above
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act.
| | | | | | | | | | | | | | |
| Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
| Class A Ordinary Shares | | MFI | | The Nasdaq Capital Market |
Securities registered or to be registered pursuant to Section 12(g) of the Act.
None
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
None
(Title of Class)
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.
An aggregate of 49,045,623 Class A ordinary shares, no par value, were outstanding as of December 31, 2025.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes o No x
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes o No x
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
| Large accelerated filer | o | | Accelerated filer | o |
| Non-accelerated filer | x | | Emerging growth company | x |
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. o
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. o
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). o
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
| | | | | | | | |
U.S. GAAP x | International Financial Reporting Standards as issued by the International Accounting Standards Board o | Other o |
*If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow. Item 17 o Item 18 o
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
TABLE OF CONTENTS
INTRODUCTION
In this annual report on Form 20-F, unless the context otherwise requires, references to:
•“$,” “dollars,” “USD”, “US$” or “U.S. dollars” are to the legal currency of the United States.
•“AUD” are to the legal currency of Australia;
•“Bitcoin” or “BTC” means the first decentralized digital asset and proof-of-work native token used as a medium of exchange and store of value on the Bitcoin blockchain.
•“Bitcoin Cash” or “BCH” means a fork of Bitcoin that was created to enable faster transactions and increased block size, aimed at facilitating everyday payments.
•“Binance Coin” or “BNB” means the native digital asset of the Binance exchange, used for trading fee discounts and various applications within the Binance ecosystem.
•“BVI Act” are to the BVI Business Companies Act, 2004 (as amended);
•“BVI” are to the British Virgin Islands;
•“CAD” are to the legal currency of Canada;
•“CAT” are to CAT Strategy Limited, a Hong Kong company incorporated on August 15, 2025 and a wholly-owned subsidiary of mF International;
•“CHF” are to the legal currency of Switzerland and Liechtenstein;
•“China” or the “PRC” are to the People’s Republic of China, including the special administrative regions of Hong Kong and Macau, unless referencing specific laws and regulations adopted by the PRC. The same legal and operational risks associated with operations in China may also apply to operations in Hong Kong;
•“Class A Ordinary Shares” are to the Class A Ordinary Shares of mF International Limited, with no par value;
•“Class B Ordinary Shares” are to the Class B Ordinary Shares of mF International Limited, with no par value;
•“Company,” “mF International,” “we”, “us”, or “our,” are to mF International Limited, a British Virgin Islands holding company, and to describing our consolidated financial information;
•“digital assets” means digital assets, blockchain-based tokens, cryptocurrencies, and other similar blockchain-based asset equivalents.
•“Digital Asset Operating Subsidiaries” are to CAT and iBCH (as defined below), wholly-owned subsidiaries of mF International, unless otherwise specified;
•“Ethereum” or “ETH” means the native digital asset on the Ethereum network.
•“EURO” are to the legal currency of 21 of the 27 member states of the European Union;
•“GBP” are to the legal currency of the United Kingdom and nine of its associated territories;
•“HK$”, “HKD” and “HK Dollar” are to the legal currency of Hong Kong;
•“Hong Kong” are to the Hong Kong Special Administrative Region of the People’s Republic of China for the purposes of this annual report only;
•“iBCH” are to iBCH Inc. (formerly known as "Master Info Limited"), a British Virgin Islands company incorporated on August 15, 2025 and a wholly-owned subsidiary of mF International;
•“Legacy Operating Subsidiaries” are to m-FINANCE, mFTT, OTX, wholly-owned subsidiaries of mF International, unless otherwise specified;
•“mainland China” are to mainland China of the PRC, excluding Taiwan, the special administrative regions of Hong Kong and Macau for the purposes of this annual report only;
•“Memorandum and Articles” are to the current memorandum and articles of association of mF International;
•“mF” or “m-FINANCE” are to m-FINANCE Limited, a Hong Kong company incorporated on February 11, 2002 and a wholly-owned subsidiary of mF International;
•“mFTT” are to m-FINANCE Trading Technologies Ltd., a Hong Kong company incorporated on March 21, 2013 and a wholly-owned subsidiary of mF International through m-FINANCE;
•“NZD” are to the legal currency of New Zealand, the Cook Islands, Niue, the Ross Dependency, Tokelau, and a British territory, the Pitcairn Islands;
•“Operating Subsidiaries” are to the Legacy Operating Subsidiaries and the Digital Asset Operating Subsidiaries;
•“Ordinary Shares” are to the Class A Ordinary Shares and Class B Ordinary Shares, collectively;
•“OTX” are to Omegatraders Systems Limited, a Hong Kong company incorporated on December 10, 2009 and a wholly-owned subsidiary of mF International through m-FINANCE;
•“PRC government” are to the government of mainland China, for the purposes of this annual report only;
•“PRC laws and regulations” or “PRC laws” are to the laws and regulations of mainland China;
•“RMB” and “Renminbi” are to the legal currency of mainland China;
•“SZ WFOE” are to m-FINANCE Software (Shenzhen) Limited, a mainland China company incorporated on March 27, 2014 and a wholly-owned subsidiary of m-FINANCE before de-registration;
•“TRON” or “TRX” means the native cryptocurrency of the TRON network, designed to create a decentralized platform for content sharing and entertainment;
•“Tether” or “USDT” refers to the stablecoin issued by Tether Limited, pegged to the U.S. dollar, enabling stable transactions on blockchain networks;
•“USD Coin” or “USDC” refers to the stablecoin issued by Circle Internet Financial LLC, which is pegged to the U.S. dollar for stable transactions;
•“U.S. GAAP” refers to generally accepted accounting principles in the United States;
•“World Liberty Financial USD” or “USD1” means the stablecoin issued by World Liberty Financial, providing a digital equivalent to the U.S. dollars for various financial transactions; and
•“XAU” refers to internationally accepted code for spot gold traded on the foreign exchange market.
We do not have any material operations of our own. We are a holding company with operations conducted through our Operating Subsidiaries in Hong Kong and the British Virgin Islands using Hong Kong dollars, the currency of Hong Kong, and U.S. dollars. Some of the reporting currency of the Operating Subsidiaries is in Hong Kong dollars. This annual report contains translations of certain foreign currency amounts into U.S. dollars for the convenience of the reader. Translations of amounts in the consolidated balance sheets, consolidated statements of income and comprehensive income, consolidated statements of changes in shareholders’ equity and consolidated statements of cash flows from HK$ into US$ as of and for the years ended December 31, 2025 and 2024 are solely for the convenience of the reader and were calculated at the noon buying rate of US$1 = HK$7.7833 and US$1 = HK$7.7677 , respectively, as published in H.10 statistical release of the
United States Federal Reserve Board. No representation is made that the HK$ amounts could have been, or could be, converted, realized or settled into US$ at such rate or at any other rate.
Part I
Item 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
Not Applicable.
Item 2. OFFER STATISTICS AND EXPECTED TIMETABLE
Not Applicable.
Item 3. KEY INFORMATION
Our Corporate History
mF International is a BVI business company limited by shares and established under the laws of the British Virgin Islands on June 15, 2022. It is a holding company with no business operations of its own. mF International, through its wholly-owned subsidiaries m-FINANCE, mFTT, OTX, CAT Strategy Limited and iBCH Inc. conducts business operations in Hong Kong. A reorganization of the legal structure of the Company (the “Reorganization”) was completed on August 22, 2022. Prior to the Reorganization, our main Hong Kong subsidiary, m-FINANCE, with its three subsidiaries mFTT, OTX and SZ WFOE, was ultimately controlled by Gaderway Investments Limited.
As part of the Reorganization, mF International was incorporated under the laws of the British Virgin Islands on June 15, 2022, and being interspersed between Gaderway Investments Limited and m-FINANCE. Consequently, mF International became the holding company of m-FINANCE, with its three subsidiaries on August 22, 2022. The Company and its subsidiaries resulting from Reorganization have always been under the common control of the same controlling shareholder, Gaderway Investments Limited, before and after the Reorganization. The consolidation of the Company and its subsidiaries has been accounted for at historical cost and prepared on the basis as if the aforementioned transactions had become effective as of the beginning of the first period presented in the accompanying consolidated financial statements.
m-FINANCE was incorporated in 2002 to provide financial trading solutions, including real-time mission critical forex, bullion/commodities trading platform solutions, financial value-added services, mobile applications and financial information for brokers and institutional clients in the region. After several years of operations, m-FINANCE had accumulated sufficient financial resources, and it established three wholly owned subsidiaries, OTX, mFTT and SZ WFOE in 2009, 2013 and 2014, respectively, for the purpose of increasing business efficiencies and diversification. In 2020, SZ WFOE applied for deregistration and the process of deregistration was completed in March 2023.
On August 15, 2025, mF International Limited established two subsidiaries, CAT Strategy Limited, a Hong Kong limited liability company, and iBCH Inc., a British Virgin Islands limited liability company, to introduce investment management. As of the date of this annual report, we conduct our business operations through our Operating Subsidiaries in Hong Kong and the British Virgin Islands.
History of Share Issuances
The Company was established under the laws of the British Virgin Islands on June 15, 2022. The authorized number of ordinary shares was unlimited with no par value per share. On June 15, 2022, the Company issued 50,000 ordinary shares to Gaderway Investments Limited, for a consideration of US$0.01 per share.
On August 11, 2023, our shareholders approved a share split of our outstanding ordinary shares at a ratio of 1:231.7, which became effective immediately, resulting in 11,585,000 Ordinary Shares issued and outstanding after the share split. All references to ordinary shares, options to purchase ordinary shares, share data, per share data, and related information have been retroactively adjusted, where applicable, in this annual report to reflect the split of our ordinary shares as if it had occurred at the beginning of the earlier period presented.
On April 24, 2024, the Company completed its initial public offering (“IPO”) of 1,666,667 ordinary shares at a public offering price of $4.50 per share. The net proceeds raised from the IPO were approximately $5.7 million after deducting underwriting discounts, the offering expenses and an indemnity escrow.
On September 6, 2024, our shareholders approved the re-designation and re-classification of the ordinary shares beneficially held by Gaderway Investments Limited into 9,046,892 “Class B Ordinary Shares”, each with 20 votes per share, and the ordinary shares held by other shareholders into 4,204,775 “Class A Ordinary Shares”, each with one vote per share, on a one for one basis.
On May 22, 2025 a share purchase agreement was entered into, pursuant to which all of our Class B ordinary shares, representing approximately 97.73% of the aggregate voting power of the outstanding ordinary shares of the Company, were sold by Gaderway Investments Limited to Fire Lucky Investment Co., Ltd. for US$7,800,000 in cash.
On July 7, 2025 we announced a consolidation, which was effective July 10, 2025 of all of the Company’s issued and outstanding 4,204,775 Class A ordinary shares of no par value, each with one vote per share, and 9,046,892 Class B ordinary shares of no par value, each with 20 votes per share, on an 8:1 basis (the “Share Consolidation”), which was approved by the Company’s board of directors and shareholders on May 30, 2025. As a result of the Share Consolidation, each of the 4,204,775 Class A ordinary shares and 9,046,892 Class B ordinary shares will automatically be consolidated into 525,623 Class A ordinary shares of no par value, each with one vote per share (the “Class A Ordinary Shares”), and 1,130,862 Class B ordinary shares of no par value, each with 20 votes per share (the “Class B Ordinary Shares”), respectively, without any action on the part of the shareholders.
On November 21, 2025, the Company announced a $500.0 million private placement, or PIPE, with accredited institutional and individual investors in connection with its plans to initiate a digital asset treasury strategy. The PIPE closed on December 1, 2025 and involved the sale of 500 million of the Company’s class A ordinary shares and Pre-Funded Warrants at a purchase price of $10.00 per class A ordinary share. The Company received aggregate gross proceeds of $500.0 million from the PIPE, before deducting offering expenses. The Company intends to use the net proceeds primarily to fund the acquisition of Bitcoin cash (BCH) and the establishment of the Company’s digital asset treasury operations, as well as for working capital, general corporate and other purposes.
The following diagram illustrates our corporate structure as of the date of this annual report.
For details of our principal shareholders’ ownership, please refer to the beneficial ownership table in the section captioned “Item 6. Directors, Senior Management and Employees—E. Share Ownership.”
Risks Associated with our Corporate Structure and being based in Hong Kong
We are not a Chinese or Hong Kong operating company but a holding company incorporated in the British Virgin Islands, or the BVI. We do not conduct any business operations. Our shareholders are only directly investing in us, the holding company, and may never hold equity interests in our operating subsidiaries. As a limited company with no material operations, all our business operations are conducted by our Operating Subsidiaries in Hong Kong. This structure involves unique risks to the investors, and Chinese regulatory authorities could disallow this structure, which would likely result in a material change in our operations and/or a material change in the value of our securities, including that such event could cause the value of such securities to significantly decline or become worthless. Investing in our Class A Ordinary Shares involves a high degree of risk, including the risk of losing your entire investment. For example, the PRC government has initiated a series of regulatory actions and statements to regulate business operations in certain areas in China with little advance notice, including a cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas using the variable interest entity structure, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement. Given the recent statements by the Chinese government indicating an intent to exert more oversight and control over offerings that are conducted overseas and/or foreign investment in China-based issuers, any such action could significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause such securities to significantly decline or be worthless. Additionally, any further control over offerings conducted overseas and/or foreign investment impacting the Operating Subsidiaries in Hong Kong by the Hong Kong government could result in a material change in our operations, financial
performance and/or the value of our Class A Ordinary Shares or impair our ability to raise money. See “— D. Risk Factors —Risks Related to Our Corporate Structure — Substantially all of the Operating Subsidiaries’ operations are conducted in Hong Kong. However, due to the long arm provisions under the current PRC laws and regulations, the Chinese government may exercise significant oversight and discretion over the conduct of such business and may intervene in or influence such operations at any time, which could result in a material change in the operations of the Operating Subsidiaries and/or the value of our Class A Ordinary Shares. The PRC government may also intervene or impose restrictions on our ability to move money out of Hong Kong to distribute earnings and pay dividends or to reinvest in our business outside of Hong Kong. Changes in the policies, regulations, rules, and the enforcement of laws of the Chinese government may also occur quickly with little advance notice and our assertions and beliefs of the risk imposed by the PRC legal and regulatory system cannot be certain.”
The Operating Subsidiaries conduct a substantial amount of their business operations in Hong Kong, with less than 10% of their total customers in mainland China. Accordingly, we do not expect that the PRC laws and regulations currently have any material impact on the business of our subsidiaries, financial condition and results of operations. However, in the event that we or the Operating Subsidiaries were to become subject to PRC laws and regulations, we could incur material costs to ensure compliance, and we or the Operating Subsidiaries might be subject to fines, experience devaluation of securities or delisting, no longer be permitted to conduct offerings to foreign investors, and/or no longer be permitted to continue business operations as presently conducted. Currently, we remain subject to certain legal and operational risks associated with most of the Operating Subsidiaries being based in Hong Kong and having a substantial amount of their operations to date in Hong Kong. Recently, the Chinese regulatory entities have imposed more control over the Hong Kong legal system. Additionally, the legal and operational risks associated with mainland China may also apply to operations in Hong Kong, and we face the risks and uncertainties associated with the complex and evolving PRC laws and regulations and as to whether and how the recent PRC government statements and regulatory developments, such as those relating to data and cyberspace security, and anti-monopoly concerns, would be applicable to our Company or our subsidiaries in Hong Kong. These risks could result in material changes in the operations of the Operating Subsidiaries and/or the value of our securities or could significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause the value of such securities to significantly decline or be worthless. In addition, the PRC government has initiated a series of regulatory actions and statements to regulate business operations in certain areas in China with little advance notice, including a cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement, which may in the future impact the Operating Subsidiaries’ ability to conduct business, or our ability to accept foreign investments or list on a U.S. or other foreign exchange if we were to become subject to such regulations. On February 17, 2023, with the approval of the State Council, the China Securities Regulatory Commission (the “CSRC”) released the Trial Administrative Measures of Overseas Securities Offering and Listing by Domestic Companies (the “Trial Measures”) and five supporting guidelines, which became effective on March 31, 2023. According to the Trial Measures, among other requirements, (1) domestic companies that seek to offer or list securities overseas, both directly and indirectly, should fulfill the filing procedures with the CSRC; if a domestic company fails to complete the filing procedures, such domestic company may be subject to administrative penalties; and (2) where a domestic company seeks to indirectly offer and list securities in an overseas market, the issuer shall designate a major domestic operating entity responsible for all filing procedures with the CSRC, and such filings shall be submitted to the CSRC within three business days after the submission of the overseas offering and listing application. As of the date of this annual report, we are not subject to the filing procedures under the Trial Measures and there are no effective laws or regulations in the PRC explicitly require our Company or the Operating Subsidiaries in Hong Kong to seek approvals from the CSRC or any other PRC governmental authorities for our future overseas offering plans. Nevertheless, since these statements and regulatory actions are new, it is highly uncertain how soon the legislative or administrative regulation making bodies will respond and what existing or new laws or regulations or detailed implementations and interpretations will be modified or promulgated, if any. It is also highly uncertain what the potential impacts such modified or new laws and regulations will have on the business operations of the Operating Subsidiaries, our ability to accept foreign investments and the continued listing of our Class A Ordinary Shares on a U.S. or other foreign exchanges. If it is later determined that we are required by the Trial Measures to submit to the CSRC and complete the filing procedures with respect to any offering and continued listing, we cannot assure you that we will be able to complete such filings in a timely manner or even at all. Any failure by us to comply with such filing requirements under the Trial Measures may result in an order to rectify, warnings and fines against us and could materially hinder our ability to offer or continue to offer our securities. Moreover, if certain PRC laws and regulations were to become applicable to a company such as mF International or the Operating Subsidiaries in the future, the application of such laws and regulations may have a material adverse impact on the business of our subsidiaries, our financial condition and results of operations and our ability to offer or continue to offer securities to investors, any of which may cause the value of our securities, including the Class A Ordinary Shares, to significantly decline or become worthless. See “— D. Risk Factors — Risks Related to Our Corporate Structure — The PRC government has initiated a series of
regulatory actions and statements to regulate business operations in certain areas in China with little advance notice, including cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas using the variable interest entity structure, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement. In the future, we may be subject to PRC laws and regulations related to the current business operations of the Operating Subsidiaries and any changes in such laws and regulations and interpretations may impair their ability to operate profitably, which could result in a material negative impact on such operations and/or the value of our securities.”, “— D. Risk Factors — Risks Related to Doing Business in Hong Kong — The enactment of Law of the PRC on Safeguarding National Security in the Hong Kong Special Administrative Region (the “Hong Kong National Security Law”) could impact the Operating Subsidiaries”, and “— D. Risk Factors — Risks Related to Doing Business in Hong Kong — The Hong Kong legal system embodies uncertainties which could limit the availability of legal protections.”
Furthermore, our Class A Ordinary Shares may be prohibited from trading on a national exchange or in the over-the-counter trading market in the United States under the Holding Foreign Companies Accountable Act (the “HFCA Act”), as amended by the Accelerating Holding Foreign Companies Accountable Act (the “Accelerating HFCA Act”), if the Public Company Accounting Oversight Board (United States) (the “PCAOB”), determines that it cannot inspect or fully investigate our auditors for two consecutive years beginning in 2022. As a result, an exchange may determine to delist our securities. Additionally, our securities may be prohibited from trading if our auditor cannot be fully inspected as more stringent criteria have been imposed by the SEC and the PCAOB, recently. On December 2, 2021, the SEC issued amendments to finalize rules implementing the submission and disclosure requirements in the HFCA Act, which became effective on January 10, 2022. The rules apply to registrants that the SEC identifies as having filed an annual report with an audit report issued by a registered public accounting firm that is located in a foreign jurisdiction and that the PCAOB is unable to inspect or investigate completely because of a position taken by an authority in foreign jurisdictions. For example, on December 16, 2021, the PCAOB issued a report on its determinations that it was unable to inspect or investigate completely PCAOB-registered public accounting firms headquartered in mainland China and in Hong Kong, because of positions taken by PRC authorities in those jurisdictions. On August 26, 2022, the PCAOB signed a Statement of Protocol (SOP) Agreement with the CSRC and China’s Ministry of Finance (the “SOP Agreement”). The SOP Agreement established a specific, accountable framework to make possible complete inspections and investigations by the PCAOB of audit firms based in mainland China and Hong Kong, as required under U.S. law. On December 15, 2022, the PCAOB Board determined that the PCAOB was able to secure complete access to inspect and investigate registered public accounting firms headquartered in mainland China and Hong Kong and voted to vacate its previous determinations to the contrary. However, should PRC authorities obstruct or otherwise fail to facilitate the PCAOB’s access in the future, the PCAOB Board will consider the need to issue a new determination. On December 29, 2022, legislation titled “Consolidated Appropriations Act, 2023” (the “Consolidated Appropriations Act”), was signed into law by former President Biden. The Consolidated Appropriations Act contained, among other things, an identical provision to the Accelerating HFCA Act, which reduces the number of consecutive non-inspection years required for foreign companies to comply with PCAOB audits under the HFCA Act from what was originally three years to two, thus reducing the time period before their securities may be prohibited from trading or delisted. Our former auditors for fiscal 2023, Marcum Asia CPAs LLP (“Marcum Asia”), and 2024 Summit Group CPAs, P.C. (formally known as "Yu Certified Public Accountant, P.C."), are headquartered in New York, the United States while our new auditor, Enrome LLP, is headquartered in Singapore and have been inspected by the PCAOB on a regular basis. However, we cannot assure you that the NASDAQ Capital Market or other regulatory authorities would not apply additional or more stringent criteria to us after considering the effectiveness of our auditor’s audit procedures and quality control procedures, adequacy of personnel and training, or sufficiency of resources, geographic reach or experience as it relates to the audit of our financial statements. The delisting of our Class A Ordinary Shares, or the threat of their being delisted, may materially and adversely affect the value of your investment in the future. See “— D. Risk Factors — Risks Related to Our Class A Ordinary Shares and the Trading Market — Our Class A Ordinary Shares may be prohibited from being traded on a national exchange under the HFCA Act if the Public Company Accounting Oversight Board determines that it cannot inspect or fully investigate our auditors for two consecutive years beginning in 2022 and, as a result, an exchange may determine to delist our securities. The delisting of our Class A Ordinary Shares, or the threat of being delisted, may materially and adversely affect the value of your investment.”
Dividend Distributions, Cash Transfer, and Tax Consequences
We are permitted under the laws of the British Virgin Islands to provide funding to our subsidiaries in Hong Kong through loans or capital contributions without restrictions on the amount of the funds. Our Operating Subsidiaries are permitted under the laws of Hong Kong to provide funding to us, the holding company incorporated in the British Virgin Islands, through dividend distributions or payments without restrictions on the amount of the funds.
There are no restrictions or limitation on our ability to distribute earnings from our subsidiaries, including our subsidiaries in Hong Kong, to us and shareholders and U.S. investors, provided that the entity remains solvent after such distribution. Subject to the BVI Business Companies Act, 2004 (as amended), or the BVI Act and our Memorandum and Articles of Association, or Memorandum and Articles, our board of directors (the “Board”) may authorize and declare a dividend to shareholders at such time and of such an amount as they think fit if they are satisfied, on reasonable grounds, that immediately following the dividend payment, the value of our assets will exceed our liabilities and we will be able to pay our debts as they become due. According to the Companies Ordinance (Cap.622, Laws of Hong Kong), a Hong Kong company may only make a distribution out of profits available for distribution. Other than the above, we did not adopt or maintain any cash management policies and procedures as of the date of this annual report. Additionally, as of the date of this annual report, there are no further BVI or Hong Kong statutory restrictions on the amount of funds which may be distributed by us by dividend payments. However, in the future, funds may not be available to fund operations or for other use outside of Hong Kong, due to interventions in, or the imposition of restrictions and limitations on, our ability or on our subsidiaries’ ability by the PRC government to transfer cash. Any limitation on the ability of our subsidiaries to make payments to us could have a material adverse effect on the ability to conduct business of the Operating Subsidiaries and might materially decrease the value of our Class A Ordinary Shares or cause them to be worthless. For a more detailed discussion of how the cash is transferred within our organization, see “— D. Risk Factors — Risks Related to the Corporate Structure — We rely on dividends and other distributions on equity paid by the Operating Subsidiaries to fund any cash and financing requirements we may have. In the future, funds may not be available to fund operations or for other use outside of Hong Kong, due to interventions in, or the imposition of restrictions and limitations on, our ability or the Operating Subsidiaries by the PRC government to transfer cash. Any limitation on the ability of our Operating Subsidiaries to make payments to us could have a material adverse effect on the Operating Subsidiaries’ ability and might materially decrease the value of our Class A Ordinary Shares or cause them to be worthless.”
Under the current practice of the Inland Revenue Department of Hong Kong, no tax is payable in Hong Kong in respect of dividends paid by us. As of the date of this annual report, there are no restrictions or limitations under the laws of Hong Kong imposed on the conversion of HK$ into foreign currencies and the remittance of currencies out of Hong Kong or across borders and to U.S investors. The laws and regulations of the PRC do not currently have any material impact on the transfer of cash from us to our Operating Subsidiaries or from our Operating Subsidiaries to us, our shareholders and U.S. investors. However, the Chinese government may, in the future, impose restrictions or limitations on our ability to transfer money out of Hong Kong, to distribute earnings and pay dividends to and from the other entities within our organization, or to reinvest in our business outside of Hong Kong. Such restrictions and limitations, if imposed in the future, may delay or hinder the expansion of our business outside of Hong Kong and may affect our ability to receive funds from the Operating Subsidiaries in Hong Kong. The promulgation of new laws or regulations, or the new interpretation of existing laws and regulations, in each case, that restrict or otherwise unfavorably impact the ability or way we or the Operating Subsidiaries conduct business, could require us to change certain aspects of the business of the Operating Subsidiaries to ensure compliance, which could decrease demand for our services, reduce revenues, increase costs, require us to obtain more licenses, permits, approvals or certificates, or subject us to additional liabilities. To the extent any new or more stringent measures are required to be implemented, the business of the Operating Subsidiaries, our financial condition and results of operations could be adversely affected and such measures could materially decrease the value of our Class A Ordinary Shares, potentially rendering it worthless. For a more detailed discussion of this risk, see “— D. Risk Factors — Risks Related to Our Corporate Structure — We rely on dividends and other distributions on equity paid by the Operating Subsidiaries to fund any cash and financing requirements we may have. In the future, funds may not be available to fund operations or for other use outside of Hong Kong, due to interventions in, or the imposition of restrictions and limitations on, our ability or the Operating Subsidiaries by the PRC government to transfer cash. Any limitation on the ability of the Operating Subsidiaries to make payments to us could have a material adverse effect on our Operating Subsidiaries’ ability to conduct business and might materially decrease the value of our Class A Ordinary Shares or cause them to be worthless.”
The Company and its Operating Subsidiaries currently intend to retain all of their respective remaining funds and future earnings, if any, for the operation and expansion of the business and do not anticipate declaring or paying any further dividends in the foreseeable future. Any future determination related to our dividend policy will be made at the discretion of our board of directors after considering our financial condition, results of operations, capital requirements, contractual requirements, business prospects and other factors the board of directors deems relevant, and subject to the restrictions contained in any future financing instruments.
As of the date of this annual report, we do not plan to pay any further dividends out of our retained earnings in the foreseeable future.
Selected Consolidated Financial Schedule
The following selected consolidated statements of income and comprehensive income for the years ended December 31, 2023, 2024, and 2025 and selected consolidated balance sheets data as of December 31, 2023, 2024, and 2025 have been derived from our consolidated financial statements included elsewhere in this annual report.
Our consolidated financial statements are prepared and presented in accordance with U.S. GAAP. Our historical results are not necessarily indicative of the results that may be expected in the future. The following summary consolidated financial data should be read in conjunction with “Item 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS — A. Operating Results” and our consolidated financial statements included elsewhere in this annual report.
As of and for the years ended December 31, 2023, 2024 and 2025
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Revenue | 31,961,177 | | | 26,085,318 | | | 33,823,176 | | | 4,345,609 | |
| Cost of revenue | 13,995,670 | | | 13,783,124 | | | 23,805,761 | | | 3,058,569 | |
| Gross profit | 17,965,507 | | | 12,302,194 | | | 10,017,415 | | | 1,287,040 | |
| | | | | | | |
| Total operating expenses | 11,283,291 | | | 31,673,430 | | | 58,608,265 | | | 7,530,002 | |
| Income (loss) from operations | 6,682,216 | | | (19,371,236) | | | (48,590,850) | | | (6,242,962) | |
| | | | | | | |
| Investment gain (losses), net | - | | | - | | | 123,973,439 | | | 15,928,132 | |
| | | | | | | |
| Total other income (expenses), net | 94,974 | | | (57,997) | | | 321,584 | | | 41,317 | |
| | | | | | | |
| Income (loss) before income taxes | 6,777,190 | | | (19,429,233) | | | 75,704,173 | | | 9,726,487 | |
| Income tax (expenses) benefits | (148,309) | | | (781,759) | | | 3,040,531 | | | 390,648 | |
| Net income (loss) | 6,628,881 | | | (20,210,992) | | | 78,744,704 | | | 10,117,135 | |
| | | | | | | |
| Other comprehensive income | | | | | | | |
| Foreign currency translation adjustment | 17,866 | | | 3,964 | | | (465,751) | | | (91,897) | |
| Comprehensive income (loss) | 6,646,747 | | | (20,207,028) | | | 78,278,953 | | | 10,025,238 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Current assets | 10,104,898 | | | 34,005,174 | | | 4,033,764,685 | | | 518,258,923 | |
| Non-current assets | 23,746,921 | | | 24,300,237 | | | 4,937,068 | | | 634,314 | |
| Total assets | 33,851,819 | | | 58,305,411 | | | 4,038,701,753 | | | 518,893,237 | |
| Current liabilities | 12,182,221 | | | 17,042,523 | | | 24,547,837 | | | 3,153,912 | |
| Non-current liabilities | 9,926,166 | | | 5,350,316 | | | 1,783,667 | | | 229,166 | |
| Total liabilities | 22,108,387 | | | 22,392,839 | | | 26,331,504 | | | 3,383,078 | |
| Total shareholders’ equity | 11,743,432 | | | 35,912,572 | | | 4,012,370,249 | | | 515,510,159 | |
A.[Reserved]
Not applicable.
B.Capitalization and Indebtedness
Not applicable.
C.Reasons for the Offer and Use of Proceeds
Not applicable.
D.Risk Factors
An investment in our securities involves risks. Before you decide to buy our securities, you should consider carefully all of the information in this annual report, including the risk factors set forth below. Any of these risks could have a material adverse effect on our business, prospects, financial condition and results of operations. In any such case, the trading price of our securities and the value of the securities may decline, and you could lose all or part of your investment.
Summary of Risk Factors
Risks Related to Our Digital Asset Treasury Strategy
● Our digital treasury strategy exposes us to various risks, including liquidity, counterparty, technical risks
● Bitcoin Cash (“BCH”) may be subject to risks that are greater than those associated with other, more widely adopted digital assets
● Our operating results will be dependent on the price of digital assets, including BCH. If such price declines, our business, operating results, and financial condition would be adversely affected.
● Regulatory change reclassifying BCH or other cryptocurrencies could lead to our classification as an “investment company” under the Investment Company Act of 1940
● We are subject to various risks relating to the custody of cryptocurrencies and potential risks relating to the bankruptcy of cryptocurrency custodians
● We have limited experience in operating our self-mining and digital asset-denominated life insurance businesses and may be unsuccessful in launching such new businesses
● Our self-mining business exposes us to specific risk relating to the operating of mining data centers and cryptocurrency mining pools
● Our digital asset-denominated life insurance businesses exposes us to regulatory, actuarial and insurance underwriting risks
Risks Related to Our Corporate Structure
We are a BVI holding company with five Operating Subsidiaries based in Hong Kong and the BVI, and we are subject to risks and uncertainties related to this corporate structure. These risks could result in material changes in our operations and/or the value of the securities we are registering for sale or could significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause the value of such securities to significantly decline or be worthless.
Our Company and its Operating Subsidiaries currently do not have any substantive operations in mainland China. Accordingly, the current PRC laws and regulations do not have any material impact on our business, financial condition and results of operations. However, in the event that we or the Operating Subsidiaries were to become subject to PRC laws and regulations, we could incur material costs to ensure compliance, and we or the Operating Subsidiaries might be subject to fines, experience devaluation of securities or delisting, no longer be permitted to conduct offerings to foreign investors, and/or no longer be permitted to continue business operations as presently conducted. Currently, we remain subject to
certain legal and operational risks associated both in mainland China and Hong Kong with the Operating Subsidiaries, including, but not limited to, the following:
● We rely on dividends and other distributions on equity paid by the Operating Subsidiaries. Funds may not be available to fund operations or for other uses outside of Hong Kong, due to interventions in, or the imposition of restrictions and limitations on, our ability or the Operating Subsidiaries by the PRC government to transfer cash.
● We may be subject to PRC laws and regulations related to the current business operations of the Operating Subsidiaries and any changes in such laws and regulations and interpretations may impair their ability to operate
● We may become subject to a variety of PRC laws and other obligations regarding M&A Rules and data security, and any failure to comply with applicable laws and obligations could have a material and adverse effect on the Operating Subsidiaries’ business, financial condition and results of operations.
● Substantially all of the Operating Subsidiaries’ operations are conducted in Hong Kong, with less than 10% of their total customers in mainland China. However, due to the long arm provisions under the current PRC laws and regulations, the Chinese government may exercise significant oversight and discretion over the conduct of such business and may intervene in or influence such operations or impose restrictions on our ability to move money out of Hong Kong with little advance notice and our assertions and beliefs of the risk imposed by the PRC legal and regulatory system cannot be certain.
● We are an “emerging growth company” within the meaning of the Securities Act.
Risks Related to Doing Business in Hong Kong
Our current operations are primarily in Hong Kong, which is a special administrative region of the PRC with a high degree of autonomy and executive, legislative and independent judicial powers, including that of final adjudication under the principle of “one country, two systems”. As confirmed by our Hong Kong counsel, the PRC laws and regulations do not currently have any material impact on the business of the Operating Subsidiaries, their financial condition or results of operations. However, there is no assurance that there will not be any changes in the economic, political and legal environment in Hong Kong in the future. If there is significant change to current political arrangements between mainland China and Hong Kong, companies operate in Hong Kong may face similar regulatory risks as those operate in the PRC, including their ability to offer securities to investors, list their securities on a U.S. or other foreign exchange, conduct its business or accept foreign investment. In light of China’s recent expansion of authority in Hong Kong, there are risks and uncertainties which we cannot foresee for the time being, and the PRC laws and regulations and the enforcement of such that apply or are to be applied to Hong Kong can change quickly with little or no advance notice. The Chinese government may intervene or influence the operations of the Operating Subsidiaries at any time, or may exert more oversight and control over offerings conducted overseas and/or foreign investment in Hong Kong-based issuers, which could result in a material change in the operations and/or the value of the securities we are registering for sale, which could significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause the value of such securities to significantly decline or be worthless. In general, we face risks and uncertainties relating to doing business in Hong Kong, including, but not limited to, the following:
● It may be difficult for overseas shareholders and/or regulators to conduct investigations or collect evidence within the territory of China, including Hong Kong.
● You may incur additional costs and procedural obstacles in effecting service of legal process, enforcing foreign judgments or bringing actions in Hong Kong against us or our management named in this prospectus based on Hong Kong laws.
● The enactment of Law of the PRC on Safeguarding National Security in the Hong Kong Special Administrative Region (the “Hong Kong National Security Law”) could impact the Operating Subsidiaries.
● The enforcement of laws and rules and regulations in China can change quickly with little advance notice. Additionally, the PRC laws and regulations and the enforcement of such that apply or are to be applied to Hong Kong can change quickly with little or no advance notice. As a result, the Hong Kong legal system embodies uncertainties
which could limit the availability of legal protections, which could result in a material change in the operations of the Operating Subsidiaries and/or the value of the securities we are registering for sale.
● There are some political risks associated with conducting business in Hong Kong.
Risks Related to our Digital Assets Business and the Digital Assets Industry
Our digital treasury strategy exposes us to various risks.
The trading price of digital assets significantly decreased during prior periods, and such declines may occur again in the future. Our digital assets holdings are expected to impact our financial results and the market price of our listed securities.
We expect that a large portion of our assets will be concentrated in our digital assets holdings. The concentration of our assets limits our ability to mitigate risk that could otherwise be achieved by holding a more diversified portfolio of treasury assets. Our digital treasury strategy has not been tested over an extended period of time or under different market conditions. We are continually examining the risks and rewards of our strategy to acquire and hold digital assets. This strategy has not been tested over an extended period of time or under different market conditions. For example, although we believe BCH has the potential to serve as a hedge against inflation in the long term, the short-term price of BCH declined in recent periods during which the inflation rate increased. If BCH prices were to decline or our digital treasury strategy otherwise proves unsuccessful, our financial condition, results of operations, and the market price of our listed securities would be materially adversely impacted.
We will be subject to counterparty risks, including in particular risks relating to our custodians. Although we expect to implement various measures that are designed to mitigate our counterparty risks, such as storing substantially all of the digital assets we own in custody accounts at institutional-grade custodians and negotiating contractual arrangements intended to establish that our property interest in custodian-held digital assets is not subject to claims of our custodians’ creditors, applicable insolvency law is not fully developed with respect to the holding of digital assets in custodial accounts. If our custodian-held digital assets were nevertheless considered to be the property of our custodians’ estates in the event that any such custodians were to enter bankruptcy, receivership or similar insolvency proceedings, we could be treated as a general unsecured creditor of such custodians, inhibiting our ability to exercise ownership rights with respect to such digital assets, or delaying or hindering our access to our digital asset holdings, and this may ultimately result in the loss of the value related to some or all of such digital assets, which could have a material adverse effect on our financial condition as well as the market price of our listed securities.
The broader digital assets industry is subject to counterparty risks, which could adversely impact the adoption rate, price, and use of the digital assets we hold. A series of high-profile bankruptcies, closures, liquidations, regulatory enforcement actions and other events relating to companies operating in the digital asset industry in recent years have highlighted the counterparty risks applicable to owning and transacting in digital assets. Although these bankruptcies, closures, liquidations and other events have not resulted in any loss or misappropriation of our digital assets, nor have such events adversely impacted our access to our digital assets, they have, in the short-term, likely negatively impacted the adoption rate and use of our digital assets. Additional bankruptcies, closures, liquidations, regulatory enforcement actions or other events involving participants in the digital assets industry in the future may further negatively impact the adoption rate, price, and use of digital assets, limit the availability to us of financing collateralized by digital assets, or create or expose additional counterparty risks.
The broader digital assets industry, including the technology associated with digital assets, the rate of adoption and development of, and use cases for, digital assets, market perception of digital assets, and the legal, regulatory, and accounting treatment of digital assets are constantly developing and changing, and there may be additional risks in the future that are not possible to predict.
Our operating results will be dependent on the price of digital assets, including BCH. If such price declines, our business, operating results, and financial condition would be adversely affected.
Any declines in the volume of digital asset transactions, the price of digital assets, or market liquidity for digital assets generally may adversely affect our operating results. As part of our digital asset treasury strategy, we will have significant investments in BCH and bitcoin-related assets. Our operating results will be impacted by the revenues and profits we generate from the purchase, sale, and trading of Bitcoin and financial contracts linked to Bitcoin.
Overall, the Bitcoin and BCH price has been significantly volatile and may remain so. In calendar year 2022, a number of companies in the digital assets industry declared bankruptcy, including cryptocurrency exchanges, hedge funds, miners and
lenders, which also led, at least in part, to a significant drop in the Bitcoin price. More recently, the approval of spot Bitcoin exchange-traded funds by the SEC in January 2024 initially drove substantial price appreciation, with Bitcoin reaching new all-time highs in late 2024 and 2025, but this was followed by a sharp correction, with Bitcoin declining by more than 50% from its October 2025 high to its February 2026 low, driven in part by macroeconomic uncertainty, shifting regulatory expectations and broader risk-off sentiment in global markets. Factors that contribute to Bitcoin price volatility generally include, but are not limited to, market sentiment, macroeconomic conditions, the utility of Bitcoin, regulatory developments and idiosyncratic events such as exchange outages or social media activity, some of which are beyond our control. In addition, the April 2024 halving event, which reduced the block reward from 6.25 to 3.125 Bitcoins, has further compressed mining economics and heightened sensitivity to Bitcoin price movements. Furthermore, individuals, companies or groups, as well as Bitcoin exchanges that hold substantial amounts of Bitcoins, can affect the market price of Bitcoin. While mining equipment production and mining pool locations are becoming centralized, the suspicion about the decentralized nature of Bitcoin may cause the market to lose confidence in the prospect of the Bitcoin industry, which would adversely affect Bitcoin price. This in turn could adversely affect the market demand for our services, products and business. The price and trading volume of any digital asset is subject to significant uncertainty and volatility, and may significantly decline in the future, without recovery. Such uncertainty and volatility depend on a number of factors, including:
•market conditions across the cryptoeconomy;
•changes in liquidity, volume, and trading activities;
•trading activities on digital asset trading platforms worldwide, many of which may be unregulated, and may include manipulative activities;
•investment and trading activities of highly active retail and institutional users, speculators, miners, and investors;
•the speed and rate at which cryptocurrency is able to gain adoption as a medium of exchange, utility, store of value, consumptive asset, security instrument, or other financial assets worldwide, if at all;
•decreased user and investor confidence in digital assets and digital asset trading platforms;
•negative publicity and events relating to the cryptoeconomy;
•unpredictable social media coverage or "trending" of digital assets;
•the ability for digital assets to meet user and investor demands;
•the functionality and utility of digital assets and their associated ecosystems and networks, including digital assets designed for use in various applications;
•consumer preferences and perceived value of digital assets and digital asset markets;
•increased competition from other payment services or other digital assets that exhibit better speed, security, scalability, or other characteristics;
•regulatory (including enforcement) or legislative changes and updates affecting the cryptoeconomy;
•the characterization of digital assets under the laws of various jurisdictions around the world;
•the maintenance, troubleshooting, and development of the blockchain networks underlying digital assets, including by miners, validators, and developers worldwide;
•the ability for cryptocurrency networks to attract and retain miners or validators to secure and confirm transactions accurately and efficiently;
•ongoing technological viability and security of digital assets and their associated smart contracts, applications and networks, including vulnerabilities against hacks and scalability;
•fees and speed associated with processing digital asset transactions, including on the underlying blockchain networks and on digital asset trading platforms;
•financial strength of market participants;
•the availability and cost of funding and capital;
•the liquidity of digital asset trading platforms;
•interruptions in service from or failures of major digital asset trading platforms;
•availability of an active derivatives market for various digital assets;
•availability of banking and payment services to support cryptocurrency-related projects;
•level of interest rates and inflation;
•monetary policies of governments, trade restrictions, and fiat currency devaluations; and
•national and international economic and political conditions.
There is no assurance that any digital asset will maintain its value or that there will be meaningful levels of trading activities. In the event that the price of digital assets or the demand for trading digital assets decline, our business, operating results, and financial condition could be adversely affected.
Bitcoin Cash (“BCH”) may be subject to risks that are greater than those associated with other, more widely adopted digital assets, which could result in increased volatility, reduced liquidity, and heightened uncertainty regarding its long-term viability.
Bitcoin Cash (BCH) is a digital asset that was created through a hard fork of the Bitcoin blockchain and is distinct from Bitcoin and other widely recognized digital assets in terms of network adoption, developer support, and market infrastructure. Compared to Bitcoin and certain other digital assets with larger market capitalizations and broader institutional participation, the market for BCH may be more susceptible to price manipulation, sudden liquidity shortages, and outsized price movements, which could adversely affect the value of our BCH holdings.
The Bitcoin Cash network has experienced multiple contentious forks and governance disputes, which have resulted in the creation of competing and incompatible blockchain networks. These historical events highlight ongoing governance and coordination challenges within the BCH ecosystem. Future disagreements among developers, miners, or other network participants regarding protocol upgrades, block size, or technical direction could lead to further network fragmentation, operational instability, or loss of user confidence, risks that may be less pronounced in digital assets with more consolidated governance and development communities.
BCH also faces greater competitive pressure relative to certain other cryptocurrencies because its original value proposition—lower transaction fees and faster on-chain transactions—may be replicated or surpassed by alternative digital assets, layer-two solutions, or emerging blockchain technologies. If users, merchants, or developers migrate to competing platforms offering similar or superior functionality, the demand for BCH could decline, potentially more rapidly than for digital assets with broader use cases, stronger network effects, or greater brand recognition.
In addition, institutional adoption of BCH may be more limited than that of other digital assets. Certain institutional investors, custodians, and financial intermediaries may restrict or prohibit exposure to BCH due to internal risk policies, regulatory uncertainty, or perceived technological and governance risks. This limited institutional participation could constrain liquidity, increase volatility, and make it more difficult for us to efficiently acquire, hold, or dispose of BCH relative to other cryptocurrencies.
Because of these factors, BCH may be subject to heightened risks of volatility, obsolescence, and adverse market perception compared to certain other cryptocurrencies, and any decline in the acceptance, functionality, or perceived legitimacy of BCH could have a disproportionate adverse effect on the value of our digital asset holdings and our financial condition.
We face competition from both traditional players and from new entrants in the digital asset space.
In our self-mining business, we compete with both established hash rate providers as well as less specialized data center and compute providers. In our digital asset-denominated life insurance business, we compete with established life insurance companies that may introduce digital-asset-linked products, as well as with new entrants seeking to capitalize on the intersection of digital assets and insurance. Many of our competitors have substantially greater financial resources, brand recognition, and regulatory relationships than we do. We cannot guarantee that we will be able to compete successfully in this environment.Our competitors include many well-known worldwide players, and we face competitors that are larger than ourselves and have advantages over ourselves in terms of economies of scale and financial and other resources. We expect that competition in our markets will continue to be intense. Some of our competitors may also have stronger brand names, greater access to capital, longer histories, longer relationships with their suppliers or customers and more resources than we do. Furthermore, these competitors may be able to adapt to changes in the industry more promptly and efficiently. Intense competition from existing and potential competitors could result in material price reductions in the products we sell or a decrease in our market share.
Regulatory change reclassifying BCH or other cryptocurrencies securities could lead to our classification as an “investment company” under the Investment Company Act of 1940 and could have a material adverse effect on our business operations and the market price of our listed securities.
Under Sections 3(a)(1)(A) and (C) of the Investment Company Act of 1940 (the “Investment Company Act”), a company generally will be deemed to be an “investment company” for purposes of the Investment Company Act if (i) it is, or holds itself out as being, engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading
in securities or (ii) it engages, or proposes to engage, in the business of investing, reinvesting, owning, holding or trading in securities and it owns or proposes to acquire investment securities having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis.
A significant portion of our assets likely will be concentrated in our digital asset holdings. Current and future legislation and SEC-rulemaking and other regulatory developments, including interpretations released by a regulatory authority, in particular deriving from the SEC’s March 18, 2026 interpretive release applying federal securities laws to certain types of crypto assets and certain transactions involving crypto assets, may impact the manner in which Bitcoin or other cryptocurrencies are viewed or treated for classification and clearing purposes. A contrary determination by the SEC could lead to our classification as an “investment company” under the Investment Company Act, which would subject us to significant additional regulatory controls that could have a material adverse effect on our ability to execute on our digital asset treasury strategy, and our business and operations and may also require us to substantially change the manner in which we conduct our business. In addition, if our digital asset is determined to be offered and sold as a security for purposes of the federal securities laws, the additional regulatory restrictions imposed by such a determination could adversely affect the market price of Bitcoin and in turn adversely affect the market price of our listed securities.
We are not subject to the regulatory framework that governs investment companies or investment advisers.
Our digital-asset activities are not regulated as those of mutual funds, exchange-traded funds, or registered investment advisers. As a result, our operations may involve greater volatility, concentration risk, and management discretion than would be permitted under those regimes.
We may not have adequate sources of recovery if the cryptocurrencies held by us are lost, stolen or destroyed due to third-party cryptocurrencies custodial services or if we cannot redeem or withdraw our cryptocurrencies invested in crypto lending or investing activities. Such incidents could have a material adverse effect on our business, financial condition and results of operations.
Substantially all of our cryptocurrencies were held in custody by third party custodians. Our purchases and disposals of cryptocurrencies are also conducted through third party exchanges. We believe that the security procedures that such third parties utilize, such as issuing username, password and hardware tokens, are reasonably designed to safeguard our BCH and other cryptocurrencies from theft, loss, destruction or other issues relating to hackers and technological attack. Nevertheless, the security procedures cannot guarantee the prevention of any loss due to a security breach, software defect or act of God that may be borne by us. If such cryptocurrencies are lost, stolen or destroyed under circumstances rendering a third party liable to us, it is possible that our custodians may not have the financial resources or insurance sufficient to satisfy any or all of our claims against the third party, or have the ability to retrieve, restore or replace the lost, stolen or destroyed cryptocurrencies due to governing network protocols and the strength of the cryptographic systems associated with such cryptocurrencies. To the extent that we are unable to recover on any of our claims against any such third party, such loss could have a material adverse effect on our business, financial condition and results of operations.
If such services are commercially available, we will consider adding regulated banks, rather than solely relying on crypto custodian, as the custodian for a material amount of our cryptocurrencies. Obtaining cryptocurrency custody services from a regulated bank may confer benefits such as improved security and reduced fraud. Nevertheless, until now, banks have generally declined to provide custody services for cryptocurrencies and other virtual assets, due to the absence of clarity on permissibility and on regulators’ views of these activities generally. On July 22, 2020, the U.S. Office of the Comptroller of the Currency released publicly an interpretive letter confirming the authority of a national bank to provide cryptocurrency custody services for customers, providing that a national bank engaging in such activities should develop and implement those activities consistent with sound risk management practices and align them with the bank’s overall business plans and strategies as set forth in the guidance. On January 27, 2023, the Board of Governors of the Federal Reserve System released publicly a policy statement to interpret section 9(13) of the Federal Reserve Act, clarifying that the state member banks are not prohibited under the policy from providing safekeeping services for crypto-assets in a custodial capacity, if such activities are conducted in a safe and sound manner and in compliance with consumer, anti-money-laundering, and anti-terrorist-financing laws. On March 7, 2025, the Office of the Currency issued interpretive letter 1183, clarifying that national banks and federal savings associations are permitted to engage in cryptocurrency custody services, stablecoin activities, and participation in distributed ledger networks without prior approval, provided they implement robust risk management practices. However, it will take time for banks to start offering cryptocurrencies custodian services, and before then, we may have to continue to rely on crypto custodians for our crypto custodian needs.
Historically, we have engaged in cryptocurrency lending and investment activities with our counterparties, including lending cryptocurrencies and purchasing cryptocurrency wealth management products. These activities expose us to counterparty risk, whether we are acting as a lender, where the borrower may default on its obligation to return our
cryptocurrencies, or as an investor, where the platform or counterparty may be unable to honor redemptions or withdrawals. While we have not historically experienced any excessive redemptions, withdrawals, or a suspension of redemptions or withdrawals, of crypto assets from our exchanges or platforms, and we seek to manage our counterparty risk through measures such as collateral arrangements and limiting our exposure to any single counterparty, there is no assurance that these measures will be sufficient to prevent losses in the event of a counterparty default or market disruption.
Potential that, in the event of a bankruptcy filing by a custodian, cryptocurrency held in custody could be determined to be property of a bankruptcy estate and we could be considered a general unsecured creditor thereof.
Substantially all of the cryptocurrencies are held in custody with third party custodians and in segregated accounts such that they are segregated from the property of the custodians and the assets of other customers of the custodians. As a general matter, the treatment of cryptocurrencies held by custodians that file for bankruptcy protection is uncharted territory in bankruptcy law. We cannot say with certainty whether our cryptocurrencies held in custody by our custodians, should they declare bankruptcy, would be treated as property of the bankruptcy estate and, accordingly, whether we would be treated as a general unsecured creditor with respect of our cryptocurrencies held in custody. If we are treated as a general unsecured creditor, we may not be able to recover our cryptocurrencies in the event of a custodian bankruptcy.
We may be unable to execute our digital asset strategies or effectively maintain our growth.
We initiated our digital assets strategy in November 2025. A key element of our digital asset strategy is the expansion of our business into cryptocurrency self-mining and digital asset-denominated life insurance. Our digital assets business remains at an early stage, and there is no assurance that we will be able to scale it to a level that meaningfully contributes to our overall profitability.
To accomplish our growth strategies and manage the future growth of our operations, we will be required to enhance our capabilities, improve our operational and financial systems, and expand, train and manage our growing employee base. As we introduce new products or services or enter new markets, we may face new market, technological, operational and regulatory risks and challenges with which we are unfamiliar. Our current and planned operations, personnel, systems, internal procedures and controls may not be adequate to support our future growth and expansion.
Furthermore, it is difficult to forecast volatility in our new business and accurately allocate resources, including hash rate, datacenter capacity, mining rigs, underwriting capacity and human capital, across our business lines to achieve the best results in the medium or long term. If we are not able to manage our growth or execute our strategies effectively, our expansion may not be successful and our business and prospects may be materially and adversely affected.
The supply of Bitcoin and Bitcoin Cash available for mining in our self-mining business is limited and we may not be able to quickly adapt to new businesses when all the Bitcoins and Bitcoin Cash have been mined.
Bitcoins and BCH are inherently scarce, given they are designed to have a finite supply of 21 million associated with “halving” mechanism. The number of blocks that can be solved in a year is designed to be fixed, and the number of Bitcoins awarded for solving a block in the blockchain halves approximately every four years until the estimated complete depletion of Bitcoin available for mining by around 2140. When the Bitcoin network was first launched, the reward for validating a new block was 50 Bitcoins. In November 2012, the reward for validating a new block was reduced to 25 Bitcoins. In July 2016, the reward for validating a new block was reduced to 12.5 Bitcoins, and in May 2020 and April 2024, the reward was further reduced to 6.25 Bitcoins and 3.125 Bitcoins. The next halving is expected to occur in 2028, at which time the reward will be reduced to 1.5625 Bitcoins. While the remaining Bitcoins are not designed to be entirely depleted in the near future, a decrease in the reward for solving a block or an increase in the transaction fees may result in a decrease in incentives for miners to continue their mining activities and the loss of Bitcoin’s dominant position among the cryptocurrencies, thereby reducing the demand for Bitcoin mining related services and products. BCH, being a hard fork of Bitcoin, is subject to the same halving mechanism as Bitcoin and as a result, the supply of BCH is also finite. We may not be able to quickly adapt our self-mining resources to new businesses or expand to other cryptocurrencies when all the Bitcoins have been discovered or Bitcoin is replaced by other cryptocurrencies as the mainstream cryptocurrency, which will result in a significant negative impact on our business and results of operations.
There are uncertainties over the outcome of our self-mining operations.
Our mining operation comprises blockchain mining technologies that depend on a network of computers to run certain software programs to solve complex transactions in competition with other mining operations and to process transactions. Because of this less centralized model and the complexity of our mining operation, there are uncertainties over the likelihood of winning a block reward and hence the outcome of our mining operations. While we participate in mining
pools to combine our mining operations with other mining participants to increase processing power to solve blocks, there can be no assurance that such pools will adequately address this risk.
Our business model is novel and untested at scale, and we may not be able to achieve or sustain profitability.
Digital asset-denominated life insurance is a novel product with no established track record of commercial viability at scale. We cannot assure you that our pricing models, underwriting assumptions, or business strategy will prove to be sound. We may face unexpected costs, inadequate demand, or operational challenges that prevent us from achieving profitability.
Our actuarial and underwriting models may not adequately account for the unique risks of digital asset-denominated insurance.
Traditional life insurance actuarial models are designed for fiat-currency-denominated products and may not be appropriate for products whose value is tied to digital assets. Our models necessarily rely on limited historical data regarding digital assets' behavior under stress scenarios, and they may fail to capture the correlation between digital assets price movements and broader economic conditions, policyholder mortality patterns, or lapse behavior. If our models are flawed, we may underprice risk, accumulate inadequate reserves, or suffer unexpected losses.
We may experience significant policyholder lapses in response to adverse digital asset price movements.
Policyholders may choose to lapse or surrender their policies during periods of digital asset price decline, particularly if the surrender value in fiat terms falls below their expectations or below the premiums paid. Conversely, policyholders may be less likely to lapse when digital assets prices are high, creating adverse selection dynamics. These lapse behaviors could destabilize our reserve position and cash flows.
Our management team has limited experience operating a regulated insurance company in the digital asset sector.
The combination of insurance regulation and digital asset-specific operational expertise required to run our business is rare. Our management team may not have sufficient experience in one or both of these domains, which could lead to errors in strategy, compliance, operations, or risk management. We expect to eventually be licensed and regulated by the Bermuda Monetary Authority (BMA), which oversees insurance companies operating in Bermuda. The BMA has authority to impose conditions on our license, require changes to our capital structure, restrict our business activities, or revoke our license entirely. As digital asset-denominated insurance is a novel product, we cannot predict how the BMA will develop its regulatory approach to our business over time. Regulatory changes could increase our compliance burden, restrict our ability to innovate, or require us to hold additional capital.
The loss of any member of our senior management team, or our failure to attract, train and retain qualified personnel, especially our design and technical personnel, could impair our ability to grow our business and effectively execute our business strategy.
Since our inception, the growth and expansion of our business operations have been dependent upon the business strategies and foresight of our senior management. Our future success depends, in a large part, on the continued contributions of our senior management team, specifically Mr. Dawei Yuan. In addition, our future success depends on our ability to retain, attract and incentivize qualified personnel, including our management, sales, marketing, finance and especially research and development personnel. As the technology in the cryptocurrency industry is advancing at a quick pace, there is an increasing need for skilled engineers. Many companies across the world are struggling to find suitable candidates for their research and development positions. The process of hiring employees with the combination of skills and characteristics required to implement our strategy can be extremely competitive and time-consuming. We cannot assure you that we will be able to attract adequate personnel as we continue to pursue our business strategies.
Moreover, there is no assurance that we will be able to retain key existing employees. The loss of any of senior management could harm our ability to implement our business strategies and respond to the rapidly changing market conditions in which we operate, or could result in other operating risks. The loss of one or more of our key employees, or our inability to retain, attract and motivate qualified personnel, could have a material adverse effect on our business, financial condition and results of operations.
We may be subject to additional tax liabilities or regulatory changes affecting digital assets.
Future changes in U.S. federal income tax treatment or other regulations applicable to digital-asset activities could adversely affect our tax position or subject us to additional compliance costs, audits, or liabilities.
Our digital-asset strategy may create complications with third-party service providers.
Certain insurance companies, financial institutions, or auditors may decline to transact or contract with companies engaging in digital-asset treasury activities, which could limit our access to services or increase operating costs.
Risks Related to Our Corporate Structure
We rely on dividends and other distributions on equity paid by the Operating Subsidiaries to fund any cash and financing requirements we may have. In the future, funds may not be available to fund operations or for other use outside of Hong Kong, due to interventions in, or the imposition of restrictions and limitations on, our ability or the Operating Subsidiaries by the PRC government to transfer cash. Any limitation on the ability of the Operating Subsidiaries to make payments to us could have a material adverse effect on our Operating Subsidiaries’ ability to conduct business and might materially decrease the value of our Class A Ordinary Shares or cause them to be worthless.
We are a holding company incorporated in the British Virgin Islands, and we rely on dividends and other distributions on equity paid by the Operating Subsidiaries for our cash and financing requirements, including for the provision of funds necessary to pay dividends and other cash distributions to our shareholders and to service any debt we may incur. If the Operating Subsidiaries incur debt on their own behalf in the future, the instruments governing the debt may restrict its ability to pay dividends or make other distributions to us.
Under the current practice of the Inland Revenue Department of Hong Kong, no tax is payable in Hong Kong in respect of dividends paid by us. See “Item 4. Information on the Company — B. Business Overview — Regulations — Regulations related to Hong Kong taxation.” The PRC laws and regulations do not currently have any material impact on transfers of cash from us to our Operating Subsidiaries or from our Operating Subsidiaries to us, our shareholders and U.S. investors. However, the Chinese government may, in the future, impose restrictions or limitations on our ability to transfer money out of Hong Kong, to distribute earnings and pay dividends to and from the other entities within our organization, or to reinvest in our business outside of Hong Kong. Such restrictions and limitations, if imposed in the future, may delay or hinder the expansion of our business outside of Hong Kong and may affect our ability to receive funds from the Operating Subsidiaries in Hong Kong. The promulgation of new laws or regulations, or the new interpretation of existing laws and regulations, in each case, that restrict or otherwise unfavorably impact the ability or way we or the Operating Subsidiaries conduct business, could require us to change certain aspects of our Operating Subsidiaries’ business to ensure compliance, which could decrease demand for our services, reduce revenues, increase costs, require us to obtain more licenses, permits, approvals or certificates, or subject us to additional liabilities. To the extent any new or more stringent measures are required to be implemented, our business, our financial condition and results of operations could be adversely affected and such measures could materially decrease the value of our Class A Ordinary Shares, potentially rendering them worthless.
The PRC government has initiated a series of regulatory actions and statements to regulate business operations in certain areas in China with little or no advance notice, including cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas using the variable interest entity structure, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement. In the future, we may be subject to PRC laws and regulations related to our current business operations and any changes in such laws and regulations and interpretations may impair our ability to operate profitably, which could result in a material negative impact on our operations and/or the value of our securities.
Although we have direct ownership of the Operating Subsidiaries in Hong Kong, and currently do not have, nor intend to have, any subsidiary or any contractual arrangement to establish a VIE structure with any entity in mainland China, we are still subject to certain legal and operational risks associated with the Operating Subsidiaries which are based in Hong Kong and having operations conducted in Hong Kong, as of the date of this annual report. However, the legal and operational risks associated with China may also apply to the operations of our Operating Subsidiaries based in Hong Kong, and we face the risks and uncertainties associated with the complex and evolving PRC laws and regulations and as to whether and how the recent PRC government statements and regulatory developments, such as those relating to data and cybersecurity and anti-monopoly concerns, would be applicable to our Company or our subsidiaries in Hong Kong. In the event that we or the Operating Subsidiaries were to become subject to PRC laws and regulations, we could incur material costs to ensure compliance, and we or the Operating Subsidiaries might be subject to fines, experience devaluation of securities or
delisting, no longer be permitted to conduct offerings to foreign investors, and/or no longer be permitted to continue business operations as presently conducted. Our organizational structure involves risks to the investors, and Chinese regulatory authorities could disallow this structure, which would likely result in a material change in our operations and/or a material change in the value of our securities, including the risk that such event could cause the value of such securities to significantly decline or become worthless. Moreover, there are substantial uncertainties regarding the interpretation and application of PRC laws and regulations including, but not limited to, the laws and regulations related to our Operating Subsidiaries’ business and the enforcement and performance of our arrangements with customers in certain circumstances. The laws and regulations are sometimes vague and may be subject to future changes, and their official interpretation and enforcement may involve substantial uncertainty. The effectiveness and interpretation of newly enacted laws or regulations, including amendments to existing laws and regulations, may be delayed, and our Operating Subsidiaries’ business may be affected if we rely on laws and regulations which are subsequently adopted or interpreted in a manner different from our understanding of these laws and regulations. New laws and regulations that affect existing and proposed future businesses may also be applied retroactively. We cannot predict what effect the interpretation of existing or new PRC laws or regulations may have on our Operating Subsidiaries’ business.
The uncertainties regarding the enforcement of laws and the fact that rules and regulations in China can change quickly with little advance notice, along with the risk that the Chinese government may intervene or influence our operations at any time could result in a material change in our operations and/or the value of the securities we are registering.
We may become subject to a variety of PRC laws and other obligations regarding M&A Rules and data security, and any failure to comply with applicable laws and obligations could have a material and adverse effect on our Operating Subsidiaries’ business, financial condition and results of operations.
The Regulations on Mergers and Acquisitions of Domestic Companies by Foreign Investors, or the M&A Rules, adopted by six PRC regulatory agencies in 2006 and amended in 2009, require an overseas special purpose vehicle formed for listing purposes through acquisitions of domestic companies in mainland China and controlled by companies or individuals of mainland China to obtain the approval of the China Securities Regulatory Commission, or the CSRC, prior to the listing and trading of such special purpose vehicle’s securities on an overseas stock exchange. In addition, on February 17, 2023 , the CSRC promulgated the Trial Measures and five supporting guidelines, which became effective on March 31, 2023, requiring, among other things, that (1) domestic companies that seek to offer or list securities overseas, both directly and indirectly, should fulfill the filing procedures with the CSRC; if a domestic company fails to complete the filing procedures, such domestic company may be subject to administrative penalties; (2) where a domestic company seeks to indirectly offer and list securities in an overseas market, the issuer shall designate a major domestic operating entity responsible for all filing procedures with the CSRC, and such filings shall be submitted to the CSRC within three business days after the submission of the overseas offering and listing application.
We are a holding company incorporated in the British Virgin Islands with Operating Subsidiaries based in Hong Kong and the British Virgin Islands, and, as of the date of this annual report, we have no active subsidiary, VIE structure or any direct operations in mainland China, nor do we intend to have any subsidiary or VIE structure or intent to acquire any equity interests in any domestic companies in mainland China, and we are not controlled by any companies or individuals of mainland China. Further, we are headquartered in Hong Kong, with our chief executive officer and chief financial officer based in Hong Kong, and all our revenues and profits are generated by the Operating Subsidiaries in Hong Kong and the British Virgin Islands. Moreover, pursuant to the Basic Law of the Hong Kong Special Administrative Region, or the Basic Law, PRC laws and regulations shall not be applied in Hong Kong except for those listed in Annex III of the Basic Law (which is confined to laws relating to national defense, foreign affairs and other matters that are not within the scope of autonomy). Therefore, as of the date of this annual report, the CSRC’s approval is not required for the listing and trading of our Class A Ordinary Shares in the U.S. exchange as provided under the M&A Rules, and we would not be subject to filing requirements with the CSRC pursuant to the Trial Measures and supporting guidelines.
We are aware that the PRC government has initiated a series of regulatory actions and statements to regulate business operations in certain areas in China with little advance notice, including cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas using the variable interest entity structure, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement. For example, on July 6, 2021, the General Office of the Communist Party of China Central Committee and the General Office of the State Council jointly issued a document to crack down on illegal activities in the securities market and promote the high-quality development of the capital market, which, among other things, requires the relevant governmental authorities to strengthen cross-border oversight of law-enforcement and judicial cooperation, to enhance
supervision over China-based companies listed overseas, and to establish and improve the system of extraterritorial application of the PRC securities laws.
In addition, on December 28, 2021, the Cyberspace Administration of China (the “CAC”), together with other administrative departments, jointly promulgated the Cybersecurity Review Measures which became effective on February 15, 2022, and repealed the Cybersecurity Review Measures promulgated on April 13, 2020. Such Measures require that, among other things, and in addition to any operator of critical information infrastructure, any network platform operators possessing personal information of more than one million users which seeks to list in a foreign stock exchange shall also be subject to cybersecurity review, and such Measures further elaborate on the factors to be considered when assessing the national security risks of the relevant activities. The publication and revision of the Cybersecurity Review Measures indicates greater oversight by the PRC regulatory authorities over data security, which may impact our Operating Subsidiaries’ business in the future. On September 24, 2024, the State Council promulgated the Regulations on Network Data Security Management (the “Data Security Regulations”), which came into effect on January 1, 2025. The Data Security Regulations require that network data processors conducting data processing activities that affect or may affect national security shall undergo a national security review in accordance with relevant national regulations. As of the date of this annual report, the Operating Subsidiaries currently have less than 10% of their total customer in mainland China. Additionally, the Operating Subsidiaries may collect and store certain data for customer registration purpose. As of the date of this annual report, we do not expect the Cybersecurity Review Measures or the Data Security Regulations to have an impact on the Operating Subsidiaries business or operations to subject us or the Operating Subsidiaries to permission requirements from the CAC or any other government agency that is required to approve our operations, as we do not believe that we will be deemed to be an “operator of critical information infrastructure” or a “network platform operator” possessing personal information of more than one million users, that are required to file for cybersecurity review before listing in the U.S., because (i) all operations are conducted by the Operating Subsidiaries which currently mostly serve clients outside mainland China; (ii) we do not have or intend to have, nor do we have or intend to establish, a VIE structure with any entity in mainland China and the Cybersecurity Review Measures remain unclear whether they shall be applied to a company like us; (iii) as of the date of this annual report, we have neither collected nor stored any personal information of any mainland China individual or within mainland China, nor do we entrust or expect to be entrusted by any individual or entity to conduct any data processing activities of any mainland China individual or within mainland China, and the data processed in our business is less likely to have a bearing on national security; (iv) as of the date of this annual report, we have not been informed by any PRC governmental authority of any requirement that we must file for a cybersecurity review; and (v) pursuant to the Basic Law of the Hong Kong Special Administrative Region, or the Basic Law, PRC laws and regulations shall not be applied in Hong Kong except for those listed in Annex III of the Basic Law (which is confined to laws relating to national defense, foreign affairs and other matters that are not within the scope of autonomy). However, there remains significant uncertainty in the interpretation and enforcement of relevant PRC cybersecurity laws and regulations. If we were deemed to be an “operator of critical information infrastructure” or a “network platform operator” possessing personal information of more than one million users, or if other regulations promulgated in relation to the Cybersecurity Review Measures and the Data Security Regulations are deemed to apply to us, the business operations of the Operating Subsidiaries and the listing of our Class A Ordinary Shares in the U.S. could be subject to CAC’s cybersecurity review or we and the Operating Subsidiaries might be covered by permission from the CAC or any other government agency that is required to approve our operations in the future. Nevertheless, since these statements and regulatory actions are new, it is highly uncertain how soon the legislative or administrative regulation making bodies will respond and what existing or new laws or regulations or detailed implementations and interpretations will be modified or promulgated, if any. It also remains highly uncertain what the potential impact such modified or new laws and regulations will have on our daily business operations, its ability to accept foreign investments and the listing of our Class A Ordinary Shares on a U.S. or other foreign exchanges. If any or all of the foregoing were to occur, it may cause the value of our Class A Ordinary Shares to significantly decline or become worthless.
On February 17, 2023, with the approval of the State Council, the CSRC released the Trial Measures and five supporting guidelines, which became effective on March 31, 2023. According to the Trial Measures, among other requirements, (1) domestic companies that seek to offer or list securities overseas, both directly and indirectly, should fulfill the filing procedures with the CSRC; if a domestic company fails to complete the filing procedures, such domestic company may be subject to administrative penalties; (2) where a domestic company seeks to indirectly offer and list securities in an overseas market, the issuer shall designate a major domestic operating entity responsible for all filing procedures with the CSRC, and such filings shall be submitted to the CSRC within three business days after the submission of the overseas offering and listing application. Since we are a company duly incorporated in the BVI, (i) with business operations conducted by the Operating Subsidiaries in Hong Kong, and (ii) neither we nor our Operating Subsidiaries currently have any subsidiary in the PRC nor have they entered into any contractual arrangements to establish a variable interest entity structure with any entity in the PRC, we fail to meet the conditions under Article 15 of the Trial Measures and the supporting guidelines
which constitute an indirect overseas listing in an overseas market that would otherwise subject us to the Trial Measures and supporting guidelines as of the date of this annual report. Therefore, as of the date of this annual report, no effective laws or regulations in the PRC explicitly require our Company or the Operating Subsidiaries in Hong Kong to seek approvals from the CSRC or any other PRC governmental authorities for our future overseas offering plans. If it is later determined that we are required by the Trial Measures to submit to the CSRC and complete the filing procedures of any offering and listing, we cannot assure you that we will be able to complete such filings in a timely manner or even at all. Any failure by us to comply with such filing requirements under the Trial Measures may result in an order to rectify, warnings and fines against us and could materially hinder our ability to offer or continue to offer our securities.
As of the date of this annual report, we are not required to obtain permission or approval from Hong Kong authorities to offer the securities being registered to foreign investors, save that our Class A Ordinary Shares may not be offered or sold in Hong Kong by means of any document other than (i) in circumstances which do not constitute an offer to the public within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong), (ii) to “professional investors” within the meaning of the Securities and Futures Ordinance (Cap.571, Laws of Hong Kong) and any rules promulgated thereunder, or (iii) in other circumstances which do not result in the document being a “prospectus” within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong). Should there be any change in applicable laws, regulations, or interpretations, and we or any of the Operating Subsidiaries are required to obtain such permissions or approvals in the future, we will strive to comply with the then applicable laws, regulations, or interpretations.
Based on our understanding of the PRC laws and regulations currently in effect, as of the date of this annual report, neither we nor the Operating Subsidiaries are subject to the M&A Rules, the Cybersecurity Review Measures, the Data Security Regulations, the Trial Measures or the regulations or policies that have been issued by the CSRC, the State Council or the CAC as of the date of this annual report, nor are we currently covered by permission requirements from the CSRC, the CAC or any other PRC governmental agency that is required to approve our listing on the U.S. exchanges and offering securities. Hence, based on the foregoing, since we are not subject to the regulations or policies issued by the CSRC, the CAC or the State Council to date, we believe that we are currently not required to be compliant with such regulations and policies issued by the CSRC, the CAC or the State Council as of the date of this annual report. Further, as of the date of this annual report, neither we nor the Operating Subsidiaries have ever applied for any such permission or approval, as we currently are not subject to the M&A Rules or the regulations and policies issued by the CAC or any other PRC governmental agency. However, if there is significant change to current political arrangements between mainland China and Hong Kong, or the applicable laws, regulations, or interpretations change, and, in such event, if we are required to obtain such approvals in the future and we do not receive or maintain the approvals or are denied permission from mainland China or Hong Kong authorities, we will not be able to list our Class A Ordinary Shares on a U.S. exchange, or continue to offer securities to investors, which would materially affect the interests of the investors and cause the value of our Class A Ordinary Shares to decline significantly or be worthless.
Substantially all of our Operating Subsidiaries’ operations are conducted in Hong Kong. However, due to the long arm provisions under the current PRC laws and regulations, the Chinese government may exercise significant oversight and discretion over the conduct of such business and may intervene in or influence such operations at any time, which could result in a material change in the operations of the Operating Subsidiaries and/or the value of our Class A Ordinary Shares. The PRC government may also intervene or impose restrictions on our ability to move money out of Hong Kong to distribute earnings and pay dividends or to reinvest in our business outside of Hong Kong. Changes in the policies, regulations, rules, and the enforcement of laws of the Chinese government may also occur quickly with little advance notice and our assertions and beliefs of the risk imposed by the PRC legal and regulatory system cannot be certain.
The PRC government has initiated a series of regulatory actions and statements to regulate business operations in certain areas in China with little advance notice, including a cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas using the variable interest entity structure, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement. Given the recent statements by the Chinese government indicating an intent to exert more oversight and control over offerings that are conducted overseas and/or foreign investment in China-based issuers, any such action could significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause such securities to significantly decline or be worthless. Additionally, any further control over offerings conducted overseas and/or foreign investment impacting the Operating Subsidiaries in Hong Kong by the Hong Kong government could result in a material change in our operations, financial performance and/or the value of our Class A Ordinary Shares or impair our ability to raise money.
If the Chinese government chooses to extend oversight and control over offerings that are conducted overseas and/or foreign investment in mainland China-based issuers to Hong Kong-based issuers, such action may significantly limit or
completely hinder our ability to offer or continue to offer Class A Ordinary Shares to investors and cause the value of our Class A Ordinary Shares to significantly decline or be worthless.
Recent statements, laws and regulations by the Chinese government, including the Cybersecurity Review Measures, the Data Security Regulations, the PRC Personal Information Protection Law, and the Trial Measures published by CSRC, have already indicated an intent to exert more oversight and control over offerings that are conducted overseas and/or foreign investments in China-based issuers. It remains uncertain whether the Chinese government will adopt additional requirements or extend the existing requirements to apply to the Operating Subsidiaries located in Hong Kong. Any future action by the PRC government expanding the categories of industries and companies whose foreign securities offerings are subject to review by the CSRC could significantly limit or completely hinder our ability to offer or continue to offer securities to investors and could cause the value of such securities to significantly decline or be worthless.
We are an “emerging growth company” within the meaning of the Securities Act, and if we take advantage of certain exemptions from disclosure requirements available to emerging growth companies, this could make it more difficult to compare our performance with other public companies.
We are an “emerging growth company” within the meaning of the Securities Act, as modified by the JOBS Act. Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. We have elected not to opt out of such extended transition period, which means that when a standard is issued or revised, and it has different application dates for public or private companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of our financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accountant standards used.
As an “emerging growth company” under applicable law, we are subject to lessened disclosure requirements. Such reduced disclosure may make our Class A Ordinary Shares less attractive to investors.
For as long as we remain an “emerging growth company”, as defined in the JOBS Act, we will elect to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies”, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. Because of these lessened regulatory requirements, our shareholders would be left without information or rights available to shareholders of more mature companies. If some investors find our Class A Ordinary Shares less attractive as a result, there may be a less active trading market for our Class A Ordinary Shares and our Ordinary Share price may be more volatile.
We will incur increased costs as a result of being a public company, particularly after we cease to qualify as an “emerging growth company”.
As of the date of this annual report, we incur significant legal, accounting and other expenses as a public company that we did not incur as a private company. The Sarbanes-Oxley Act of 2002, as well as rules subsequently implemented by the SEC, impose various requirements on the corporate governance practices of public companies. We are an “emerging growth company,” as defined in the JOBS Act and will remain an emerging growth company until the earlier of (1) the last day of the fiscal year (a) following the fifth anniversary of the completion of our IPO, (b) in which we have total annual gross revenue of at least $1.235 billion, or (c) in which we are deemed to be a large accelerated filer, which means the market value of our Class A Ordinary Shares that is held by non-affiliates exceeds $700 million as of the prior the fiscal year ended on December 31, 2021 and (2) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period. An emerging growth company may take advantage of specified reduced reporting and other requirements that are otherwise applicable generally to public companies. These provisions include exemption from the auditor attestation requirement under Section 404 in the assessment of the emerging growth company’s internal control over financial reporting and permission to delay adopting new or revised accounting standards until such time as those standards apply to private companies.
Compliance with these rules and regulations increases our legal and financial compliance costs and makes some corporate activities more time-consuming and costly. After we are no longer an “emerging growth company,” or until five years following the completion of our initial public offering, whichever is earlier, we expect to incur significant expenses and devote substantial management effort toward ensuring compliance with the requirements of Section 404 and the other rules and regulations of the SEC. For example, as a public company, we may be required to increase the number of independent directors and adopt policies regarding internal controls and disclosure controls and procedures. We may invest in obtaining director and officer liability insurance. In addition, we may incur additional costs associated with our public company reporting requirements. It may also be more difficult for us to find qualified persons to serve on our board of directors or as executive officers. We are currently evaluating and monitoring developments with respect to these rules and regulations, and we cannot predict or estimate with any degree of certainty the amount of additional costs we may incur or the timing of such costs.
Risks Related to Doing Business in Hong Kong
It may be difficult for overseas shareholders and/or regulators to conduct investigations or collect evidence within the territory of China, including Hong Kong.
Shareholder claims or regulatory investigations that are common in the United States generally are difficult to pursue as a matter of law or practicality in China. For example, in China, there are significant legal and other obstacles to providing information needed for regulatory investigations or litigation initiated outside China. Although the authorities in China may establish a regulatory cooperation mechanism with the securities regulatory authorities of another country or region to implement cross-border supervision and administration, such cooperation with the securities regulatory authorities in the Unities States may not be efficient in the absence of mutual and practical cooperation mechanism.
Our principal business operations are conducted in Hong Kong. In the event that the U.S. regulators carry out an investigation on us and there is a need to conduct such investigation, or collect evidence within, the territory of the PRC, the U.S. regulators may not be able to carry out such investigation or evidence collection directly in the PRC under the PRC laws. The U.S. regulators may, in the future, consider cross-border cooperation with a securities regulatory authority of the PRC by way of judicial assistance, diplomatic channels or regulatory cooperation mechanism established with the securities regulatory authority of the PRC. Additionally, the Securities and Futures Commission of Hong Kong (“SFC”) is a signatory to the International Organisation of Securities Commissions Multilateral Memorandum of Understanding (“MMOU”), which provides for mutual investigatory and other assistance and exchange of information between securities regulators around the world, including the SEC. This is also reflected in section 186 of the Securities and Futures Ordinance (“SFO”) which empowers the SFC to exercise its investigatory powers to obtain information and documents requested by non-Hong Kong regulators, and section 378 of the SFO which allows the SFC to share confidential information and documents in its possession with such regulators. However, there is no assurance that such cooperation will materialize, or if it does, whether it will adequately address any efforts to investigate or collect evidence to the extent that may be sought by U.S. regulators.
You may incur additional costs and procedural obstacles in effecting service of legal process, enforcing foreign judgments or bringing actions in Hong Kong against us or our management named in this annual report based on Hong Kong laws.
Currently, all of our operations are conducted outside the United States, and all of our assets are located outside the United States. All of our directors and officers are Hong Kong nationals or residents and a substantial portion of their assets are located in Hong Kong outside the United States. Foreign judgments of United States courts will not be directly enforced in Hong Kong, as there are currently no treaties or other arrangements providing for reciprocal enforcement of foreign judgments between Hong Kong and the United States. You may incur additional costs and procedural obstacles in effecting service of legal process, enforcing foreign judgments or bringing actions in Hong Kong against us or our management named in the annual report, as judgments entered in the United States can be enforced in Hong Kong only at common law. If you want to enforce a judgment of the United States in Hong Kong, it must be a final judgment conclusive upon the merits of the claim, for a liquidated amount in a civil matter and not in respect of taxes, fines, penalties, or similar charges, the proceedings in which the judgment was obtained were not contrary to natural justice, and the enforcement of the judgment is not contrary to public policy of Hong Kong. Such a judgment must be for a fixed sum and must also come from a “competent” court as determined by the private international law rules applied by the Hong Kong courts. For more information regarding the relevant laws of the British Virgin Islands and Hong Kong.
The enactment of Law of the PRC on Safeguarding National Security in the Hong Kong Special Administrative Region (the “Hong Kong National Security Law”) could impact our Operating Subsidiaries.
On June 30, 2020, the Standing Committee of the PRC National People’s Congress adopted the Hong Kong National Security Law. This law defines the duties and government bodies of the Hong Kong National Security Law for safeguarding national security and four categories of offences — secession, subversion, terrorist activities, and collusion with a foreign country or external elements to endanger national security — and their corresponding penalties. On July 14, 2020, the U.S. President Donald Trump signed the Hong Kong Autonomy Act, or HKAA, into law, authorizing the U.S. administration to impose blocking sanctions against individuals and entities who are determined to have materially contributed to the erosion of Hong Kong’s autonomy. On August 7, 2020 the U.S. government imposed HKAA-authorized sanctions on eleven individuals, including HKSAR chief executive Carrie Lam. On October 14, 2020, the U.S. State Department submitted to relevant committees of Congress the report required under HKAA, identifying persons materially contributing to “the failure of the Government of China to meet its obligations under the Joint Declaration or the Basic Law.” On March 16, 2021, the U.S. State Department submitted a report listing an additional 24 foreign persons determined to meet the HKAA criteria. This report is an update to the October 2020 and March 2021 reports, consistent with section 5(e) of the HKAA. The HKAA further authorizes secondary sanctions, including the imposition of blocking sanctions, against foreign financial institutions that knowingly conduct a significant transaction with foreign persons sanctioned under this authority. The imposition of sanctions may directly affect the foreign financial institutions as well as any third parties or customers dealing with any foreign financial institution that is targeted. It is difficult to predict the full impact of the Hong Kong National Security Law and HKAA on Hong Kong and companies located in Hong Kong. If the Operating Subsidiaries are determined to be in violation of the Hong Kong National Security Law or the HKAA by competent authorities, the business operations, our financial position and results of operations could be materially and adversely affected.
The enforcement of laws and rules and regulations in China can change quickly with little advance notice. Additionally, the PRC laws and regulations and the enforcement of such that apply or are to be applied to Hong Kong can change quickly with little or no advance notice. As a result, the Hong Kong legal system embodies uncertainties which could limit the availability of legal protections, which could result in a material change in our operations and/or the value of our securities.
As one of the conditions for the handover of the sovereignty of Hong Kong to China, China accepted conditions such as Hong Kong’s Basic Law. The Basic Law ensured Hong Kong will retain its own currency (the Hong Kong Dollar), legal system, parliamentary system and people’s rights and freedom for fifty years from 1997. This agreement has given Hong Kong the freedom to function with a high degree of autonomy. Hong Kong is responsible for its own domestic affairs including, but not limited to, the judiciary and courts of last resort, immigration and customs, public finance, currencies and extradition. Hong Kong continues using the English common law system.
However, if the PRC attempts to alter its agreement to allow Hong Kong to function autonomously, this could potentially impact Hong Kong’s common law legal system and may in turn bring about uncertainty in, for example, the enforcement of the contractual rights of our Operating Subsidiaries. This could, in turn, materially and adversely affect business and operations of our Operating Subsidiaries. Additionally, intellectual property rights and confidentiality protections in Hong Kong may not be as effective as in the United States or other countries. Accordingly, we cannot predict the effect of future developments in the Hong Kong legal system, including the promulgation of new laws, changes to existing laws or the interpretation or enforcement thereof, or the preemption of local regulations by national laws. These uncertainties could limit the legal protections available to us, including the ability to enforce agreements with the customers.
The Hong Kong legal system embodies uncertainties which could limit the availability of legal protections.
As one of the conditions for the handover of the sovereignty of Hong Kong to China, China accepted conditions such as Hong Kong’s Basic Law. The Basic Law ensured that capitalist system and way of life in Hong Kong shall remain unchanged for 50 years, and has given Hong Kong the freedom to function with a high degree of autonomy. Hong Kong is responsible for its own domestic affairs including, but not limited to, the judiciary and courts of last resort, immigration and customs, public finance, currencies and extradition. Hong Kong continues using the English common law system.
However, if the PRC attempts to alter its agreement to allow Hong Kong to function autonomously, this could potentially impact Hong Kong’s common law legal system and may in turn bring about uncertainty in, for example, the enforcement of our contractual rights. This could, in turn, materially and adversely affect the business and operations of our Operating Subsidiaries. Additionally, intellectual property rights and confidentiality protections in Hong Kong may not be as effective
as in the United States or other countries. Accordingly, we cannot predict the effect of future developments in the Hong Kong legal system, including the promulgation of new laws, changes to existing laws or the interpretation or enforcement thereof, or the preemption of local regulations by national laws. These uncertainties could limit the legal protections available to our Operating Subsidiaries, including their ability to enforce agreements with our customers.
There are some political risks associated with conducting business in Hong Kong.
The operations of the Operating Subsidiaries are principally based in Hong Kong. Accordingly, the business operations of the Operating Subsidiaries and financial conditions will be affected by the political and legal developments in Hong Kong. During the period covered by the financial information incorporated by reference into and included in this annual report, substantially all our revenue is derived from the operations of our Operating Subsidiaries in Hong Kong. Any adverse economic, social and/or political conditions, material social unrest, strike, riot, civil disturbance or disobedience, as well as significant natural disasters, may affect the market and may adversely affect the business operations of our Operating Subsidiaries. Hong Kong is a special administrative region of the PRC and the basic policies of the PRC regarding Hong Kong are reflected in the Basic Law, namely, Hong Kong’s constitutional document, which provides Hong Kong with a high degree of autonomy and executive, legislative and independent judicial powers, including that of final adjudication under the principle of “one country, two systems”. However, there is no assurance that there will not be any changes in the economic, political and legal environment in Hong Kong in the future. Since all of our operations are based in Hong Kong, any change of such political arrangements may pose an immediate threat to the stability of the economy in Hong Kong, thereby directly and adversely affecting our results of operations and financial positions.
The Hong Kong protests that began in 2019 were triggered by the introduction of the Fugitive Offenders amendment bill by the Hong Kong government. If enacted, the bill would have allowed the extradition of criminal fugitives who are wanted in territories with which Hong Kong does not currently have extradition agreements, including mainland China. This led to concerns that the bill would subject Hong Kong residents and visitors to the jurisdiction and legal system of mainland China, thereby undermining the region’s autonomy and people’s civil liberties. Various sectors of the Hong Kong economy have been adversely affected as the protests turned increasingly violent. Most notably, the airline, retail, and real estate sectors have seen their sales decline.
Under the Basic Law of the Hong Kong Special Administrative Region of the People’s Republic of China, Hong Kong is exclusively in charge of its internal affairs and external relations, while the government of the PRC is responsible for its foreign affairs and defense. As a separate customs territory, Hong Kong maintains and develops relations with foreign states and regions. Based on certain recent development including the Law of the People’s Republic of China on Safeguarding National Security in the Hong Kong Special Administrative Region issued by the Standing Committee of the PRC National People’s Congress in June 2020, the U.S. State Department has indicated that the United States no longer considers Hong Kong to have significant autonomy from China and President Trump signed an executive order and Hong Kong Autonomy Act, or HKAA, to remove Hong Kong’s preferential trade status and to authorize the U.S. administration to impose blocking sanctions against individuals and entities who are determined to have materially contributed to the erosion of Hong Kong’s autonomy. The United States has imposed the same tariffs and other trade restrictions on exports from Hong Kong that it places on goods from mainland China. These and other recent actions may represent an escalation in political and trade tensions involving the U.S, China and Hong Kong, which could potentially harm our business.
Our revenue is susceptible to the ongoing incidents or factors which affect the stability of the social, economic and political conditions in Hong Kong. Any drastic events may adversely affect the business operations of our Operating Subsidiaries. Such adverse events may include changes in economic conditions and regulatory environment, social and/or political conditions, civil disturbance or disobedience, as well as significant natural disasters. Given the relatively small geographical size of Hong Kong, any of such incidents may have a widespread effect on the business operations of our Operating Subsidiaries, which could in turn adversely and materially affect our business, our results of operations and financial condition. It is difficult to predict the full impact of the HKAA on Hong Kong and companies with operations in Hong Kong like us. Furthermore, legislative or administrative actions in respect of China-U.S. relations could cause investor uncertainty for affected issuers, including us, and the market price of our Class A Ordinary Shares could be adversely affected.
We and our Hong Kong subsidiaries may be affected by the currency pegging system in Hong Kong and other exchange rate fluctuations.
The functional currency of our Hong Kong subsidiaries is Hong Kong dollars. Since 1983, the Hong Kong dollar has been pegged to the U.S. dollar at the rate of approximately HK$7.79 to US$1.00. There is no assurance that this policy will not
be changed in the future. If the pegging system collapses and Hong Kong dollars suffer devaluation, our business, financial condition and results of operations could be materially and adversely affected.
Risks Related to Our Legacy Business and Industry
The market in which our Legacy Operating Subsidiaries operate is competitive.
The financial technology industry in Hong Kong and Asia is competitive and fragmented. With the rise of electronic trading in recent years, the industry has attracted the presence of both Hong Kong-based and international companies.
The market for financial trading solutions is still at its emerging stage, and we believe that it will continue to grow in the coming years. The prospect and potential of this market is expected to attract entry by companies with substantial capital and resources. Mergers and acquisitions of enterprises and consolidation of the industries may become a trend in the market. The environment in which our Legacy Operating Subsidiaries operate will likely become more competitive as a result. The competitors of our Legacy Operating Subsidiaries may offer similar financial trading solutions and services at prices lower than those of our Legacy Operating Subsidiaries. There is no guarantee that the projects undertaken and services provided by our Legacy Operating Subsidiaries in the future will allow our Legacy Operating Subsidiaries to maintain their present profit margins, and a competitive environment may adversely affect our profitability.
The success of our Legacy Operating Subsidiaries is dependent on the financial and brokerage industry and its market participants. Any market consolidation may adversely affect our Legacy Operating Subsidiaries’ business development and financial performance.
Our Legacy Operating Subsidiaries provide financial trading solutions primarily to market participants in the financial and brokerage industry. It is observed that the financial and brokerage industry is characterized by intensive competition. Intensive competition in the financial and brokerage industry will inevitably affect the profit margins of market participants and may consequently affect such participants’ willingness to invest in new technologies or to expand their current usage of existing technologies. This may adversely affect our business development. Traditional small to medium sized brokerage firms may face competition from larger brokers that have more capital, resources or experience. The possible emergence of consolidation of the global brokerage industry may lead to reduction in the number of the players in the industry. If the number of our potential and existing customers or their size of operations decrease, our existing business and future growth potential may be adversely affected.
Our Legacy Operating Subsidiaries operate in dynamic industries, which make it difficult to evaluate the future prospects.
In general, the financial technology industry is dynamic. The industries in which we operate, including those providing and maintaining financial trading solutions, mobile and desktop trading applications and financial value-added services, are all highly dynamic and may not develop as expected. Our customers may not fully understand the value of our solutions and potential new customers may have difficulty distinguishing our solutions from those of our competitors. If we fail to convince our customers of the value of our solutions, the markets for our solutions do not continue to develop as we expect or we fail to address the needs of these dynamic, evolving industries, our Legacy Operating Subsidiaries’ business may be materially and adversely affected.
Our financial performance and business outlook are significantly affected by the volatility of the financial markets in which we and our Legacy Operating Subsidiaries have no control.
The target customers of our Legacy Operating Subsidiaries include financial brokers and institutions mainly located in Asia, whose demand for financial trading solutions is dependent upon their business operations and expansion needs, which, to a large extent, are dependent upon the performance of the global financial markets as a whole. The global financial markets are directly affected by, among others, the global and local political and economic environments.
Any sudden downturn in the global economic and political environments, which are beyond the control of our Legacy Operating Subsidiaries, may adversely affect the financial market sentiment in general. Severe fluctuation in market and economic sentiments may also result in a prolonged period of sluggish market activities, which would in turn have an adverse impact on the business and operating performance of our target customers, and hence, their demand for our financial trading solutions. As such, our revenue and the profitability of our Company and our Legacy Operating Subsidiaries may fluctuate and there is no assurance that we will be able to maintain our historical results in times of
difficult or unstable economic conditions. Our historical profit levels should not be relied solely upon as an indication of our future financial performance.
Our trading in foreign currencies is significantly affected by the volatility of the financial and currency market in which we and our Legacy Operating Subsidiaries have no control. Any sudden volatility in the financial and currency market in the future may adversely affect the performance of our trading in foreign currencies and lead to realized and unrealized loss.
For the years ended December 31, 2023, 2024 and 2025, we had realized loss on disposal of financial assets at fair value and change in fair value on financial assets at fair value in the aggregate amounts of HK$9,965, HK$nil and HK$ nil, respectively, from trading in foreign currencies, at fair value, with the intention to optimize a trading algorithm based on live market interactions. The change in fair value on financial assets at fair value was mainly due to the increased volatility of the financial and currency market in 2023.
While we did not initiate any trades of foreign currencies during the fiscal year ended December 31, 2025 to minimize the risk of volatility of foreign currencies in the financial and currency market, we may continue trading in foreign currencies in the future to further optimize our trading algorithm through live trading in the real foreign exchange market. If we do, any sudden volatility in the financial and currency market, which are beyond the control of our Legacy Operating Subsidiaries, may adversely affect the performance of our trading in foreign currencies and lead to realized and unrealized loss.
Unauthorized use of our Legacy Operating Subsidiaries’ intellectual property by third parties and expenses incurred in protecting their intellectual property rights may adversely affect their business, reputation and competitive edge.
We regard our Legacy Operating Subsidiaries’ intellectual property, including their domain names, as important to their success, and they rely on a combination of intellectual property laws, subscriptions and contractual arrangements with software providers to protect their proprietary rights.
Our Legacy Operating Subsidiaries have filed various applications in Hong Kong and mainland China for protection of certain aspects of their intellectual property, including multiple trademarks. Nevertheless, we can provide no assurance that they will be able to have all applications registered. If our Legacy Operating Subsidiaries fail to register their trademarks, they may not be able to use such intellectual property without risk of infringement and, even if they can use them, they may have difficulty in enforcing such intellectual property rights against infringement by third parties, and this could have a material adverse impact on their business, financial conditions, and operating results.
Despite these measures, any of our Legacy Operating Subsidiaries’ intellectual property rights could be challenged, invalidated, circumvented or misappropriated, or such intellectual property may not be sufficient to provide us with competitive advantages. Statutory laws and regulations are subject to judicial interpretation and enforcement and may not be applied consistently. Accordingly, our Legacy Operating Subsidiaries may not be able to effectively protect their intellectual property rights or to enforce their contractual rights in all jurisdictions.
Preventing any unauthorized use of our Legacy Operating Subsidiaries’ intellectual property is difficult and costly and the steps it takes may be inadequate to prevent the misappropriation of their intellectual property. In the event that they must resort to litigation to enforce their intellectual property rights, such litigation could result in substantial costs and a diversion of their managerial and financial resources. We can provide no assurance that our Legacy Operating Subsidiaries will prevail in any such litigation. In particular, m-FINANCE has nine trademarks registered in mainland China, but without having physical operations in mainland China, it may have limited ability to timely respond or enforce its intellectual property rights, in the event of any infringement in mainland China.
In addition, our Legacy Operating Subsidiaries’ trade secrets may be leaked or otherwise become available to, or be independently discovered by, their competitors. Any failure in protecting or enforcing their intellectual property rights could have a material adverse effect on their business, reputation and competitive edge.
Changes in U.S. and international trade policies, particularly with regard to China, may adversely impact our Legacy Operating Subsidiaries’ business and operating results.
The U.S. government has recently made statements and taken certain actions that may lead to potential changes to U.S. and international trade policies, including recently-imposed tariffs affecting certain products manufactured in China. It is
unknown whether and to what extent new tariffs (or other new laws or regulations) will be adopted, or the effect that any such actions would have on our Legacy Operating Subsidiaries or their industry and customers. While, as of the date of this annual report, our Legacy Operating Subsidiaries currently have no customer in mainland China, we cannot assure that any unfavorable government policies on international trade, such as capital controls or tariffs, will not affect the demand for our Legacy Operating Subsidiaries’ services and solutions, impact the competitive position of our Legacy Operating Subsidiaries’ services and solutions or prevent our Legacy Operating Subsidiaries from being able to provide its services and solutions in certain countries. If any new tariffs, legislation and/or regulations are implemented, or if existing trade agreements are renegotiated or, in particular, if the U.S. government takes retaliatory trade actions due to the recent U.S.-China trade tension, such changes may have an adverse effect on our Legacy Operating Subsidiaries’ business, financial condition, and results of operations.
Risks Related to Our Class A Ordinary Shares and the Trading Market
Our Class A Ordinary Shares may be prohibited from being traded on a national exchange under the HFCA Act if the PCAOB determines that it cannot inspect or fully investigate our auditors for two consecutive years, beginning in 2022, and, as a result, an exchange may determine to delist our securities. The delisting of our Class A Ordinary Shares, or the threat of being delisted, may materially and adversely affect the value of your investment.
The HFCA Act, was enacted on December 18, 2020. The HFCA Act states if the SEC determines that a company has filed audit reports issued by a registered public accounting firm that has not been subject to inspection by the PCAOB for three consecutive years beginning in 2021, the SEC shall prohibit such company’s securities from being traded on a national securities exchange or in the over-the-counter trading market in the U.S.
On March 24, 2021, the SEC adopted interim final rules relating to the implementation of certain disclosure and documentation requirements of the HFCA Act. A company will be required to comply with these rules if the SEC identifies it as having a “non-inspection” year under a process to be subsequently established by the SEC. The SEC is assessing how to implement other requirements of the HFCA Act, including the listing and trading prohibition requirements described above.
On December 2, 2021, the SEC adopted amendments to finalize rules implementing the submission and disclosure requirements in the HFCA Act. The rules apply to registrants that the SEC identifies as having filed an annual report with an audit report issued by a registered public accounting firm that is located in a foreign jurisdiction and that PCAOB is unable to inspect or investigate completely because of a position taken by an authority in foreign jurisdictions.
On December 16, 2021, the PCAOB has issued its report notifying the SEC of its determination that it is unable to inspect or investigate completely accounting firms headquartered in mainland China or Hong Kong. Our auditor, the independent registered public accounting firm that issues the audit report included elsewhere in this annual report, as an auditor of companies that are traded publicly in the United States and a firm registered with the PCAOB, is subject to laws in the United States pursuant to which the PCAOB conducts regular inspections to assess its compliance with the applicable professional standards on a regular basis. However, we cannot assure you that NASDAQ or other regulatory authorities would not apply additional or more stringent criteria to us after considering the effectiveness of our auditor’s audit procedures and quality control procedures, adequacy of personnel and training, or sufficiency of resources, geographic reach or experience as it relates to the audit of our financial statements. On August 26, 2022, the PCAOB signed the SOP Agreement with the CSRC and China’s Ministry of Finance. The SOP Agreement established a specific, accountable framework to make possible complete inspections and investigations by the PCAOB of audit firms based in mainland China and Hong Kong, as required under U.S. law.
On December 15, 2022, the PCAOB Board determined that the PCAOB was able to secure complete access to inspect and investigate registered public accounting firms headquartered in mainland China and Hong Kong and voted to vacate its previous determinations to the contrary. However, should PRC authorities obstruct or otherwise fail to facilitate the PCAOB’s access in the future, the PCAOB Board will consider the need to issue a new determination.
On December 29, 2022, the Consolidated Appropriations Act, was signed into law by former President Biden. The Consolidated Appropriations Act contained, among other things, an identical provision to the Accelerating HFCA Act, which reduces the number of consecutive non-inspection years required for foreign companies to comply with PCAOB audits under the HFCA Act from what was originally three years to two, thus reducing the time period before their securities may be prohibited from trading or delisted.
If, as a consequence, our Class A Ordinary Shares are unable to be listed on another securities exchange, such a delisting would substantially impair your ability to sell or purchase our Class A Ordinary Shares when you wish to do so, and the risk and uncertainty associated with a potential delisting would have a negative impact on the price of our Class A Ordinary Shares.
The recent joint statement by the SEC and proposed rule changes submitted by NASDAQ, all call for additional and more stringent criteria to be applied to emerging market companies. These developments could add uncertainties to our business operations, share price and reputation.
U.S. public companies that have substantially all of their operations in China (including in Hong Kong) have been the subject of intense scrutiny, criticism and negative publicity by investors, financial commentators and regulatory agencies, such as the SEC. Much of this negative attention has centered on financial and accounting irregularities and mistakes, a lack of effective internal controls over financial accounting, inadequate corporate governance policies or a lack of adherence thereto and, in many cases, allegations of fraud.
On December 7, 2018, the SEC and the PCAOB issued a joint statement highlighting continued challenges faced by the U.S. regulators in their oversight of financial statement audits of U.S.-listed companies with significant operations in China. On April 21, 2020, SEC Chairman Jay Clayton and PCAOB Chairman, William D. Duhnke III, along with other senior SEC staff, released a joint statement highlighting the risks associated with investing in companies based in or have substantial operations in emerging markets including China, reiterating past SEC and PCAOB statements on matters including the difficulty associated with inspecting accounting firms and audit work papers in China and higher risks of fraud in emerging markets and the difficulty of bringing and enforcing SEC, Department of Justice and other U.S. regulatory actions, including in instances of fraud, in emerging markets generally.
On May 21, 2021, NASDAQ filed three proposals with the SEC to (i) apply minimum offering size requirement for companies primarily operating in a “Restrictive Market”, (ii) prohibit Restrictive Market companies from directly listing on NASDAQ Capital Market, and only permit them to list on NASDAQ Global Select or NASDAQ Global Market in connection with a direct listing and (iii) apply additional and more stringent criteria to an applicant or listed company based on the qualifications of the company’s auditors.
As a result of such scrutiny, criticism and negative publicity, the publicly traded stock of many U.S. listed Chinese companies sharply decreased in value and, in some cases, has become virtually worthless. Many of these companies are now subject to shareholder lawsuits and SEC enforcement actions and are conducting internal and external investigations into the allegations. It is not clear what effect this sector-wide scrutiny, criticism and negative publicity will have on us, our business and our share price. If we become the subject of any unfavorable allegations, whether such allegations are proven to be true or untrue, we will have to expend significant resources to investigate such allegations and/or defend our Company. This situation will be costly and time consuming and distract our management from developing our growth. If such allegations are not proven to be groundless, we and our Operating Subsidiaries’ business operations will be severely affected and you could sustain a significant decline in the value of our Ordinary Share.
We do not intend to pay further dividends in the foreseeable future.
We currently intend to retain all remaining funds and future earnings, if any, for the operations and expansion of the business of the Operating Subsidiaries and do not anticipate declaring or paying any further dividends in the foreseeable future. Any future determination related to our dividend policy will be made at the discretion of our board of directors after considering our financial condition, results of operations, capital requirements, contractual requirements, business prospects and other factors the board of directors deems relevant, and will be subject to the restrictions contained in any future financing instruments.
If securities or industry analysts do not publish research or reports about our Operating Subsidiaries’ business, or if they publish a negative report regarding our Class A Ordinary Shares, the price of our Class A Ordinary Shares and trading volume could decline.
The trading market for our Class A Ordinary Shares may depend in part on the research and reports that industry or securities analysts publish about us or the Operating Subsidiaries business. We do not have any control over these analysts. If one or more of the analysts who cover us downgrades us, the price of our Class A Ordinary Shares would likely decline. If one or more of these analysts ceases coverage of our Company or fails to regularly publish reports on us, we could lose
visibility in the financial markets, which could cause the price of our Class A Ordinary Shares and the trading volume to decline.
The market price for our Class A Ordinary Shares may be volatile.
The market price for our Class A Ordinary Shares may be volatile and subject to wide fluctuations due to factors, such as:
•the financial projections we may provide to the public, any changes in these projections or our failure to meet these projections;
•actual or anticipated fluctuations in our quarterly operating results;
•changes in financial estimates by securities research analysts;
•negative publicity, studies or reports;
•our capability to catch up with the technology innovations in the industry, and maintain such technological innovations, once attained;
•announcements by us or our competitors of acquisitions, strategic partnerships, joint ventures or capital commitments;
•additions or departures of key personnel;
•fluctuations of exchange rates between the Hong Kong dollar and the U.S. dollar; and
•general economic or political conditions in Hong Kong, the PRC and greater Asia region.
In addition, the securities market has from time to time experienced significant price and volume fluctuations that are not related to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of our Class A Ordinary Shares.
The dual-class structure of our Ordinary Shares has the effect of concentrating voting control with Fire Lucky Investment Co. Ltd., whose interests may not be aligned with the interests of our other shareholders.
We have a dual-class voting structure consisting of Class A Ordinary Shares and Class B Ordinary Shares. Under this structure, holders of Class A Ordinary Shares are entitled to one vote per one Class A Ordinary Share, and holders of Class B Ordinary Shares are entitled to 20 votes per one Class B Ordinary Share, which may cause the holders of Class B Ordinary Shares to have an unbalanced, higher concentration of voting power. As of the date of this annual report, Fire Lucky Investment Co., Ltd. owns 100% of our issued Class B Ordinary Shares, representing approximately 31.56% of the voting rights in our Company. While Fire Lucky no longer commands a majority of the aggregate voting power of our outstanding Ordinary Shares, it can still exercise substantial influence over our business, including decisions regarding mergers, consolidations and the sale of all or substantially all of our assets, election of directors, and other significant corporate actions under the dual-class structure, especially when other shareholders do not vote in a coordinated manner. It may take actions that are not in the best interests of us or our other shareholders. These corporate actions may be taken even if they are opposed by our other shareholders. Further, such concentration of voting power may discourage, prevent, or delay the consummation of change of control transactions that shareholders may consider favorable, including transactions in which shareholders might otherwise receive a premium for their shares. Future issuances of Class B Ordinary Shares may also be dilutive to the holders of Class A Ordinary Shares and can continue to aggravate the unbalanced concentration of voting power potentially unfavorable to the interests of our other shareholders. As a result, the market price of our Class A Ordinary Shares could be adversely affected.
The dual-class structure of our Ordinary Shares may adversely affect the trading market for our Class A Ordinary Shares.
Several shareholder advisory firms have announced their opposition to the use of multiple class structures. As a result, the dual-class structure of our Ordinary Shares may cause shareholder advisory firms to publish negative commentary about our corporate governance practices or otherwise seek to cause us to change our capital structure. Any actions or
publications by shareholder advisory firms critical of our corporate governance practices or capital structure could also adversely affect the value of our Class A Ordinary Shares.
You may face difficulties in protecting your interests, and your ability to protect your rights through U.S. courts may be limited, because we are incorporated under British Virgin Islands law.
We are a company incorporated under the laws of the British Virgin Islands. Our corporate affairs are governed by our Memorandum and Articles, the BVI Act and the common law of the British Virgin Islands. The rights of shareholders to take action against our directors, actions by our minority shareholders and the fiduciary duties of our directors to us under the British Virgin Islands law are to a large extent governed by the common law of the British Virgin Islands. The common law of the British Virgin Islands is derived in part from comparatively limited judicial precedent in the British Virgin Islands as well as from the common law of England, the decisions of whose courts are of persuasive authority, but are not binding, on a court in the British Virgin Islands. The rights of our shareholders and the fiduciary duties of our directors under the British Virgin Islands law are not as clearly established as they would be under statutes or judicial precedent in some jurisdictions in the United States. In particular, the British Virgin Islands has a less developed body of securities laws than the United States. Some U.S. states, such as Delaware, have more fully developed and judicially interpreted bodies of corporate law than the British Virgin Islands. In addition, the shareholders of British Virgin Islands companies may not have standing to initiate a shareholder derivative action in a federal court of the United States.
Certain corporate governance practices in the British Virgin Islands differ significantly from requirements for companies incorporated in other jurisdictions such as the United States. We can rely on home country practice with respect to our corporate governance. If we choose to follow the British Virgin Islands’ practice in the future, our shareholders may be afforded less protection than they otherwise would under rules and regulations applicable to U.S. domestic issuers. See “— D. Risk Factors — Risks Related to Our Class A Ordinary Shares and the Trading Market — As a foreign private issuer, we are permitted to rely on exemptions from certain NASDAQ Stock Exchange corporate governance standards applicable to domestic U.S. issuers. This may afford less protection to holders of our Class A Ordinary Shares.”
As a result of the foregoing, public shareholders may have more difficulties in protecting their interests in the face of actions taken by our management, or members of our board of directors than they would as public shareholders of a company incorporated in the United States.
Since Fire Lucky Investment Co., Ltd. is able to exercise a significant portion of the total voting power of our issued and outstanding share capital, it will have substantial influence over the election of directors and matters requiring shareholder approval.
Fire Lucky Investment Co., Ltd., which owns 100% of the outstanding Class B Ordinary Shares and approximately 31.56% of the aggregate voting power of our outstanding Ordinary Shares, has substantial influence over the outcome of matters submitted to the shareholders for approval, including the election of directors and any merger, consolidation, or sale of all or substantially all of our assets. While not holding a majority of the voting power, it can still exert significant voting influence over fundamental and significant corporate matters and transactions, and it may be able to elect directors and approve matters requiring shareholder approval, especially when other shareholders do not vote in a coordinated manner. It may also exercise significant influence over a decision to enter into any corporate transaction and can prevent any transaction that requires the approval of shareholders, regardless of whether or not our other shareholders believe that such transaction is in our best interests. Such concentration of voting power could have the effect of delaying, deterring, or preventing a change of control or other business combination, which could, in turn, have an adverse effect on the market price of our Class A Ordinary Shares or prevent our shareholders from realizing a premium over the then-prevailing market price for their Class A Ordinary Shares.
Our past and expected or potential future issuance of additional share capital in connection with acquisitions, investments, financings, equity incentive plans, the exercise of Warrants, or otherwise has caused and could continue to cause dilution to exiting shareholders, which could cause the market price of our securities to decline.
We closed a private placement, or PIPE, in December 2025 and, as a result, issued 48,520,000 of the Company’s Class A Ordinary Shares and Pre-Funded Warrants for 1,480,000 future Class A Ordinary Shares. The total number of our outstanding Class A Ordinary Shares increased from 525,623 pre-PIPE to 49,045,623 post-PIPE. The issuance has significantly diluted the proportionate ownership interest and voting power of all pre-PIPE holders of our Ordinary Shares. We also expect to issue additional share capital in the future after the 1,480,000 outstanding Pre-Funded Warrants become exercisable, resulting in further dilution to existing shareholders. In addition, we may continue to issue new share capital
for future transactions as part of our business strategy. For example, we may acquire or make investments in companies, solutions, or technologies and issue equity securities to pay for any such acquisition or investment.
As a result of additional share issuance(s), (i) the proportionate ownership interest of our then existing shareholders may decrease; (ii) the amount of cash available per share, including for payment of dividends in the future, may decrease; (iii) the relative voting power of each previously outstanding share may be diminished; and (iv) the market price of our securities may decline. For example, to the extent our Warrants are exercised, additional Class A Ordinary Shares will be issued, which will result in dilution to the existing holders of Class A Ordinary Shares and increase the number of shares eligible for resale in the public market. Sales of substantial numbers of additional shares in the public market or the fact that such Warrants may be exercised could adversely affect the market price of Class A Ordinary Shares.
As a foreign private issuer, we are permitted to rely on exemptions from certain NASDAQ Stock Exchange corporate governance standards applicable to domestic U.S. issuers. This may afford less protection to holders of our Class A Ordinary Shares.
We are exempted from certain corporate governance requirements of the NASDAQ listing rules by virtue of being a foreign private issuer. We are required to provide a brief description of the significant differences between our corporate governance practices and the corporate governance practices required to be followed by domestic U.S. companies listed on NASDAQ. The standards applicable to us are considerably different than the standards applied to domestic U.S. issuers. For instance, we are not required to:
•have a majority of the governing board be independent (although all of the members of the audit committee must be independent under the U.S. Securities Exchange Act of 1934, as amended, or the Exchange Act);
•have a compensation committee or a nominating or corporate governance committee consisting entirely of independent directors;
•have regularly scheduled executive sessions with only independent directors; or
•have executive sessions of solely independent directors each year.
We have complied with and intend to continue to comply with the above corporate governance requirements of the NASDAQ listing rules. However, we may consider following home country practice in lieu of the requirements under the NASDAQ listing rules with respect to certain corporate governance standards, by which, as a result, you may not be provided with the benefits of certain corporate governance requirements of NASDAQ.
If we cease to qualify as a foreign private issuer, we would be required to comply fully with the reporting requirements of the Exchange Act applicable to U.S. domestic issuers, and we would incur significant additional legal, accounting and other expenses that we would not incur as a foreign private issuer.
We are qualified as a foreign private issuer. As a foreign private issuer, we are exempt from the rules under the Exchange Act prescribing the furnishing and content of proxy statements, and our principal shareholders will be exempt from the reporting and our insiders are exempt from short-swing profit recovery provisions contained in Section 16 of the Exchange Act. In addition, we will not be required under the Exchange Act to file periodic reports and financial statements with the SEC as frequently or as promptly as United States domestic issuers, and we will not be required to disclose in our periodic reports all of the information that United States domestic issuers are required to disclose. While we currently expect to qualify as a foreign private issuer, we may cease to qualify as a foreign private issuer in the future.
If we cannot continue to satisfy the continued listing requirements and other rules of NASDAQ Capital Market, although we are exempt from certain corporate governance standards applicable to U.S. issuers as a Foreign Private Issuer, our Class A Ordinary Shares may be delisted, which could negatively impact the price of our Class A Ordinary Shares and the shareholders’ ability to sell them.
In order to maintain our listing on the NASDAQ Capital Market, we are required to comply with certain rules of the NASDAQ Capital Market, including those regarding minimum shareholders’ equity, minimum share price and certain corporate governance requirements. Even though we have fulfilled the listing requirements and other applicable rules of the NASDAQ Capital Market, we may not be able to continue to satisfy these requirements and applicable rules. If we are
unable to satisfy the NASDAQ Capital Market criteria for maintaining our listing, our Class A Ordinary Shares could be subject to delisting.
If the NASDAQ Capital Market delists our Class A Ordinary Shares from trading, we could face significant consequences, including:
•a limited availability for market quotations for our Class A Ordinary Shares;
•reduced liquidity with respect to our Class A Ordinary Shares;
•a determination that our Ordinary Share is a “penny stock,” which will require brokers trading in our Ordinary Share to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our Ordinary Share;
•limited amount of news and analyst coverage; and
•a decreased ability to issue additional securities or obtain additional financing in the future.
Because substantially all our Operating Subsidiaries’ business is conducted in Hong Kong dollars and the price of our Class A Ordinary Shares is quoted in United States dollars, changes in currency conversion rates may affect the value of your investments.
Substantially all of our Operating Subsidiaries’ business is conducted in Hong Kong (with less than 10% of their total customers clients in mainland China). With the exception of iBCH Inc. (which books and records are maintained in U.S. dollars), our books and records are maintained in Hong Kong dollars, which is the currency of Hong Kong, and the financial statements that we file with the SEC and provide to our shareholders are presented in United States dollars. Changes in the exchange rate between the Hong Kong dollar and U.S. dollar affect the value of our assets and the results of our operations in United States dollars. The value of the Hong Kong dollar against the United States dollar and other currencies may fluctuate and is affected by, among other things, changes in the Hong Kong’s political and economic conditions and perceived changes in the economy of Hong Kong and the United States. Any significant revaluation of the Hong Kong dollar may materially and adversely affect our cash flows, revenue and financial condition.
Volatility in our Class A Ordinary Shares price may subject us to securities litigation.
The market for our Class A Ordinary Shares may have, when compared to seasoned issuers, significant price volatility and we expect that our share price may continue to be more volatile than that of a seasoned issuer for the indefinite future. In the past, plaintiffs have often initiated securities class action litigation against a company following periods of volatility in the market price of its securities. We may, in the future, be the target of similar litigation. Securities litigation could result in substantial costs and liabilities and could divert management’s attention and resources.
Our classification as a passive foreign investment company, or PFIC, for U.S. federal income tax purposes for any taxable year, which could result in adverse U.S. federal income tax consequences to U.S. holders of our Class A Ordinary Shares.
A non-U.S. corporation will be a PFIC for any taxable year if either (1) at least 75% of its gross income for such year consists of certain types of “passive” income; or (2) at least 50% of the value of its assets (based on an average of the quarterly values of the assets) during such year is attributable to assets that produce passive income or are held for the production of passive income, or the asset test. Based on the composition of our income and assets, we believe that we were a PFIC for the taxable year ended December 31, 2025 and may be a PFIC in the current or future taxable years. However, no assurance can be given in this regard because the determination of whether we are or will become a PFIC is a fact-intensive inquiry made on an annual basis that depends, in part, upon the composition of our income and assets, and the applicable law is subject to varying interpretation. In addition, there can be no assurance that the Internal Revenue Service, or IRS, will agree with our determinations regarding our PFIC status for any taxable year or that a court would not uphold any such challenge. Fluctuations in the market price of our Class A Ordinary Shares may cause us to become a PFIC for the current or subsequent taxable years because the value of our assets for the purpose of the asset test may be determined by reference to the market price of our Class A Ordinary Shares. In addition, the composition of our income and assets may also be affected by how, and how quickly, we use cash and other liquid assets. For any taxable year during
which we are a PFIC and a U.S. Holder holds our Class A Ordinary Shares, certain adverse U.S. federal income tax consequences could apply to such U.S. Holder and such U.S. Holder may be subject to additional reporting requirements.
For a more detailed discussion of the application of the PFIC rules to us and the consequences to U.S. taxpayers if we were or are determined to be a PFIC, see “Item 10. Additional Information—E. Taxation—Material U.S. Federal Income Tax Consequences Applicable to U.S. Holders of Our Class A Ordinary Shares—Passive Foreign Investment Company Considerations.”
Our lack of effective internal controls over financial reporting may affect our ability to accurately report our financial results or prevent fraud, which may affect the market for and price of our Ordinary Share.
To implement Section 404 of the Sarbanes-Oxley Act of 2002, the SEC adopted rules requiring public companies to include a report of management on the company’s internal control over financial reporting. Prior to the closing of our IPO in April 2024, we were a private company with limited accounting personnel and other resources for addressing our internal control over financial reporting. Our management has not completed an assessment of the effectiveness of our internal control over financial reporting and our independent registered public accounting firm has not conducted an audit of our internal control over financial reporting. However, in connection with the audits of our consolidated financial statements as of December 31, 2023, we and our former independent registered public accounting firm, Marcum Asia, identified certain material weaknesses in our internal control over financial reporting, as defined in the standards established by the PCAOB. In connection with the audits of our consolidated financial statements as of December 31, 2024, we identified certain material weaknesses in our internal control over financial reporting, as defined in the standards established by the PCAOB. Specifically, a “material weakness” is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. The material weaknesses identified related to (1) our lack of sufficient full-time personnel with appropriate levels of accounting knowledge and experience to monitor the daily recording of transactions, address complex U.S. GAAP accounting issues and to prepare and review financial statements and related disclosures under U.S. GAAP; (2) our lack of a functional internal audit department or personnel that monitors the consistencies of the preventive internal control procedures as well as adequate policies and procedures in internal audit function to ensure that our policies and procedures have been carried out as planned; and (3) inadequate segregation of duties for certain key functions due to limited staff and resources.
Our management has implemented and is currently taking the steps necessary to remediate the ineffectiveness, such as i) conducting regular U.S. GAAP training programs and webinars for our financial reporting and accounting personnel; ii) engaging the services of an external consultant with expertise in U.S. GAAP and SEC reporting requirements to provide ongoing technical accounting and disclosure support; iii) continuing to recruit more qualified staff to fill key roles in financial reporting and internal control functions; and iv) under the supervision of the Audit Committee, developing and launching a standalone internal audit charter, standardized testing protocols, and periodic control monitoring workflows to build an internal audit function. However, we cannot assure you that these measures may fully address the material weakness in our internal control over financial reporting or that we may not identify additional material weaknesses or significant deficiencies in the future.
We are subject to the requirement that we maintain internal controls and that management perform periodic evaluation of the effectiveness of the internal controls. Effective internal control over financial reporting is important to prevent fraud. As a result, our business, our financial condition, results of operations and prospects, as well as the market for and trading price of our Class A Ordinary Shares, may be materially and adversely affected if we do not have effective internal controls. Before the IPO, we were a private company with limited resources. As a result, we may not discover any problems in a timely manner and current and potential shareholders could lose confidence in our financial reporting, which would harm the business of the Operating Subsidiaries and the trading price of our Class A Ordinary Shares. The absence of internal controls over financial reporting may inhibit investors from purchasing our Class A Ordinary Shares and may make it more difficult for us to raise funds in a debt or equity financing.
Additional material weaknesses or significant deficiencies may be identified in the future. If we identify such issues or if we are unable to produce accurate and timely financial statements, our Ordinary Share price may decline and we may be unable to maintain compliance with the NASDAQ Listing Rules.
The price of our Class A Ordinary Shares could be subject to rapid and substantial volatility, and such volatility may make it difficult for prospective investors to assess the rapidly changing value of our Class A Ordinary Shares.
There have been instances of extreme stock price run-ups followed by rapid price declines and strong stock price volatility with recent initial public offerings, especially among those with relatively smaller public floats. As a relatively small-capitalization company with relatively small public float, we may experience greater stock price volatility, extreme price run-ups, lower trading volume and less liquidity than large-capitalization companies. In particular, our Class A Ordinary Shares may be subject to rapid and substantial price volatility, low volumes of trades and large spreads in bid and ask prices. Such volatility, including any stock-run up, may be unrelated to our actual or expected operating performance and financial condition or prospects, making it difficult for prospective investors to assess the rapidly changing value of our Class A Ordinary Shares.
In addition, if the trading volumes of our Class A Ordinary Shares are low, persons buying or selling in relatively small quantities may easily influence prices of our Class A Ordinary Shares. This low volume of trades could also cause the price of our Class A Ordinary Shares to fluctuate greatly, with large percentage changes in price occurring in any trading day session. Holders of our Class A Ordinary Shares may also not be able to readily liquidate their investment or may be forced to sell at depressed prices due to low volume trading. Broad market fluctuations and general economic and political conditions may also adversely affect the market price of our Class A Ordinary Shares. As a result of this volatility, investors may experience losses on their investment in our Class A Ordinary Shares. A decline in the market price of our Class A Ordinary Shares also could adversely affect our ability to issue additional shares of Class A Ordinary Shares and our ability to obtain additional financing in the future. No assurance can be given that an active market in our Class A Ordinary Shares will develop or be sustained. If an active market does not develop, holders of our Class A Ordinary Shares may be unable to readily sell the shares they hold or may not be able to sell their shares at all.
Item 4. INFORMATION ON THE COMPANY
A.History and Development of the Company
For the history and development of the Company, please refer to “Item 3. Key Information—Our Corporate History.”
Corporate Information
Our principal executive offices are located at 2308, 23/F, The Center, 99 Queen’s Road Central, Central, Hong Kong, and our telephone number is(+852) 6810-1055. Our registered office in the British Virgin Islands is at Vistra Corporate Services Centre, Wickhams Cay II, Road Town, Tortola, BVI. We maintain a website at https://www.m-finance.com. The information contained on our website is not a part of this annual report. Our agent for service of process in the United States is Cogency Global Inc., 122 East 42nd Street, 18th Floor, New York, NY 10168.
The SEC maintains a website at www.sec.gov that contains reports, proxy, and information statements, and other information regarding issuers that file electronically with the SEC using its EDGAR system.
For information regarding our principal capital expenditures, see “Item 5. Operating and Financial Review and Prospects — B. Liquidity and Capital Resources — Capital Expenditures.”
B.Business Overview
Overview
We are a holding company incorporated in the British Virgin Islands, and our operations are carried out by our Operating Subsidiaries in Hong Kong.
On August 15, 2025, we established two subsidiaries, CAT Strategy Limited, a Hong Kong limited liability company, and iBCH Inc., a British Virgin Islands limited liability company, to initiate our digital asset treasury strategy and active digital asset operations, which includes investments in BCH (Bitcoin Cash) and other digital assets; planned BCH self-mining capabilities; and an expected digital asset-denominated direct life insurance business investment management. Our BCH self-mining capabilities are intended to support the BCH ecosystem’s security and resilience while enhancing our BCH digital asset treasury strategy. By owning the mining infrastructure, the Company anticipates realizing several strategic
advantages, including lower BCH acquisition costs compared to prevailing market prices through optimized hardware and energy efficiency, and effective hedging against market volatility via steady asset accumulation.
We are also in the process of applying for a Bermuda Class IILT Insurance License, a specialized regulatory license introduced by the Bermuda Monetary Authority (BMA). This requires that we first obtain a Class ILT license to begin operations in the BMA ‘Sandbox’ for innovative insurers and then graduate to the full Class IILT license. All steps are subject to receiving BMA approvals and accepting the required conditions and restrictions as deemed necessary by the BMA. If approved, this license will allow us to operate a digital asset-denominated direct life insurance business aimed at helping digital asset holders protect, grow, and transfer wealth across generations. We expect that this business, if successfully established, may generate sustainable cash flows that align with long-term shareholder value creation. As of the date of this annual report, both our BCH self-mining business and our digital-asset denominated life insurance business remain future plans.
Our legacy business centers around our Hong Kong subsidiary, m-FINANCE, established in 2002, which is a Hong Kong-based experienced financial trading solution provider principally engaged in the development and provision of financial trading solutions. m-FINANCE has approximately 20 years of experience in providing real-time mission critical forex, bullion/commodities trading platform solutions, financial value-added services, mobile applications and financial information for brokers and institutional clients. m-FINANCE has been committed to providing an advanced trading platform and innovative one-stop trading solution that fits for the Asian market, with clients located over mainland China, Hong Kong and Southeast Asia. m-FINANCE’s customers are mainly financial institutions, including brokers, investment banks, institutional clients and financial services providers.
Revenues for the year ended December 31, 2025 were primarily generated from the operations of the Legacy Operating Subsidiaries providing trading platform solutions and financial value-added services via internet or platform as software as a service. For the years ended December 31, 2023, 2024 and 2025, our total revenue was approximately HK$31,961,177, HK$26,085,318, and HK$33,823,176 (US$4,345,609), respectively. Our gross profit and net income were HK$17,965,507 and HK$6,628,881, respectively, for the year ended December 31, 2023. Our gross profit and net loss were HK$12,302,194 (US$1,583,763) and HK$20,210,992 (US$2,601,926), respectively, for the year ended December 31, 2024. Our gross profit and net profit were HK$10,017,415 (US$1,287,040) and HK$80,401,488 (US$10,329,999), respectively, for the year ended December 31, 2025.
In December 2025, we closed the private placement previously announced on November 21, 2025, raising aggregate gross proceeds of $500 million. The net proceeds will be used primarily to advance our digital asset treasury strategy, including the acquisition of Bitcoin Cash (BCH) and other select cryptocurrencies, with the balance allocated to general corporate purposes. See “—Recent Developments” and “Risk Factors— Risks Related to Our Digital Asset Treasury Strategy” for more information.
We have a highly committed and professional senior management team with strong credentials and extensive experience in the digital assets and financial technology industries. Our experienced management team is led by Chief Executive Officer, Mr. Dawei Yuan. Mr. Yuan is a serial entrepreneur active in the digital assets space with a proven track record in the founding, management and scaling of business ventures. The management team is adaptable to challenges and changing economic environment. During the course of business, our management’s vision and entrepreneurial spirit, an integral part to building brand and developing business of our Digital Asset Operating Subsidiaries, have played a crucial role in shaping the Company's industry recognition, market reputation and business success. We believe the combined experience and capabilities of the management, supported by a dedicated team, enables the Company to adapt to the changes in market conditions and formulate and execute business strategies effectively. See “Item 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES — A. Directors and Senior Management” for further details of the management’s biographies.
Key Services of the Legacy Operating Subsidiaries
m-FINANCE Trading Platform
Our flagship platform is a turnkey trading solution being built to fulfill brokers’ business needs. This platform includes the following major components:
Front, Middle and Back Office
m-FINANCE’s award-winning platform (“The Most Outstanding Foreign Exchange Precious Metals Trading Platform of the Year in Greater China” in 2022, awarded by Hong Kong’s Most Outstanding Business Awards 2022) suite covers all major features and functions required to operate an online trading platform business. Our Front, Middle and Back Office modules allow traders, introducing brokers and account managers, dealers, settlement and credit officers to easily monitor and execute trades, perform risk management and account openings, and operate the trading business in a secured and stable environment.
m-FINANCE’s trader terminal comes in .NET, Java, iOS, Android and HTML5 versions, providing the greatest flexibility for traders to manage their positions and place orders anytime, anywhere.
In order to address the various needs of clients, the platform is designed to be highly configurable to address specific business requirements without being required to redeploy or rebuild the applications. This is very crucial to serve the 24-hour non-stop over-the-counter market.
Pricing Engine
The “Price Engine” is the heart of a trading platform, which links up with market data feeds and then distributes to all connected applications in a timely and efficient manner. Due to the special nature of the over-the-counter market, there are chances of error quotes from market data and discrepancies of price quotes from different sources. However, m-FINANCE’s pre-built data feed management functionalities allow dealers to define filtering rules and specific templates to cope with various market conditions in real-time.
Customer Relationship Management (CRM)
m-FINANCE’s CRM system refers to a Customer Relationship Management system developed exclusively for facilitating forex/bullion brokerage companies to manage all the Introducing Brokers (IBs) and clients efficiently. It assists to streamline and standardize the operation processes with a view to reducing costs, improving efficiency and increasing customer retention. The cloud-based CRM system integrates with the m-FINANCE trading platform as well as MT4/MT5 trading platforms from Metaquotes Ltd. It has a full-fledged affiliate system with multi-tier rebate capabilities which allow brokers to grow their brokerage business rapidly. By introducing new functions to cater different business models, the mF CRM system can help brokers manage their entire business effectively whilst reducing trading risk.
m-FINANCE has a dedicated service team with knowledgeable and well-trained personnel, providing premium customer services on any technical issues promptly regarding the platforms and applications developed by m-FINANCE. Clients have access to 24/7 online customer support services via messaging applications such as WhatsApp, Skype, Tencent QQ, WeChat, emails and phone in Mandarin Chinese, Cantonese Chinese and English.
m-FINANCE is dedicated to providing holistic solutions aligned to customer needs. Consumers expect seamless, hyper-personalized digital services tailored to their unique situations. We expect to continuously help m-FINANCE grow its client base with increased customer-focused, which will require understanding what customers need, the experiences they covet and the heightened importance of financial well-being. m-FINANCE plans to refine its strategies and services by designing and delivering customer experiences to increase trust and loyalty, creating seamless interactions with the clients and providing flexible solutions that easily respond to shifting customer needs and aspirations.
Liquidity solutions
m-FINANCE provides liquidity services to customers for the use of the fully automatic hedging solution and sending their clients’ orders directly to the liquidity providers such as institutional brokers, market makers, exchanges and prime of prime brokers. m-FINANCE’s solution supports Financial Information Exchange (FIX), which is the de-facto standard for international real-time exchange of transactions among financial institutions. The trading platform provide brokers/dealers with automatic hedging services by sending clients’ orders directly to FIX-compliant international banks, exchanges, institutional brokers or electronic communication network (ECN) platforms. Through assessing the specific demands of brokers/dealers, m-FINANCE may provide various hedging solutions, allowing them to define criteria of switching between A-Book and B-Book business models. When brokers use the A-Book business model, all of their clients’ orders are transmitted directly to the connected liquidity providers. When brokers operate as market makers, it is referred to as the B-Book model, orders are then processed in-house by the brokers. The easy switch between these two models allows the brokers to control their investment risks and maximize their profits.

White label services
m-FINANCE provides white label services to customers by allowing them to add additional labels or brands to the trading platform services, offering customers the highest flexibility to operate their trading platform business based on their individual business development strategy or marketing needs at a lower operating cost.
Social and copy trading (“CopyMaster”)
Copy trading is gaining popularity because it provides users with the opportunity to follow the trading portfolio of successful traders’ transactions such as buy/sell events and profit & loss summary. With the convenience of using smart phones, users are demanding tools or apps with copy trading function to assist them in making trading decision anywhere and anytime. Users may define their preferred trade copying rules based on their own risk appetite, which enable them to automatically copy trading actions of other traders. By combining copy trading with social media elements, such as comment and share functions, into m-FINANCE’s self-developed mobile application, CopyMaster, traders, analysts, guru, introducing brokers can interact, share knowledge and strategies, and engage in the forex and bullion markets with ease. This application, available in iOS and Android versions, is also equipped with several built-in interactive utilities, including traders’ ranking, market sentiment analysis, virtual points, group chats, messaging and alerts, as well as live broadcasts.
Cross-platform “Broker+” solution
The Cross-platform “Broker+” solution scales up brokers’ business by providing them with flexibility to operate as a liquidity provider. In combination with m-FINANCE’s trading platform, brokers can accept orders from other brokers who are using MT4 software developed by Metaquotes Ltd. directly via STP, in order to expand their trading volume. “Broker+” solution allows configuration of multiple modules with independent price quote setting for different brokers. More importantly, brokers utilizing the m-FINANCE trading platform can have full flexibility to hedge specific orders from other brokers by switching between A-Book and B-Book modes conveniently.
Other Financial Value-added services (FVAS)
Aligning with its one-stop trading solutions strategy, m-FINANCE is also providing several financial value-added services to its clients, such as interactive charts, professional trading analysis & strategies, economic calendar, instant financial news, real-time quotes, online payment gateway, mobile customer relationship management System (mCRM) and website development. All these services can be tailored to assist clients to establish, promote and strengthen their online trading business and services. For example, the mCRM service is already connected with multiple SMS gateways for delivery of short messages to world-wide users. It thus enables automatic delivery of important information (such as cut loss, deposit/withdraw, reset password) or promotional messages to traders’ mobile phones, significantly reducing the workload of back office staff and providing a good means of marketing. Riding on m-FINANCE’s I-A-D-T philosophy, real-time quotes and market analysis being the “I” and “A” components, the optional subscription services have been the seamlessly integrated parts of the trading platform, distributing traders with timely market knowledge.
Revenue Model
Our revenue model is subject to the type of services provision to clients, which include:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fee Type | | Trading Platform | | CRM | | Liquidity Solutions | | CopyMaster | | Broker+ | | FVAS |
| 1 | Initial set up, installation and customization services (Note 1) | | Y | | Y | | Y | | Y | | Y | | Y |
| 2 | Subscriptions (Note 2) | | Y | | Y | | | | Y | | Y | | |
| 3 | Hosting, support and maintenance services (Note 2) | | Y | | Y | | Y | | Y | | Y | | O |
| 4 | White label services (Note 2) | | O | | | | | | | | | | |
| 5 | Liquidity services income (Note 3) | | | | | | Y | | | | | | |
| 6 | Quotes/news/package subscription services (Note 2) | | | | | | | | O | | | | Y |
Remarks:
O = Optional fee
Notes:
1.We charged a one-time service fee for the services provided.
2.We charged a monthly fee for the services provided.
3.We charged a transaction fee based on the trading volume or lot size.
Prepayment of recurrent fees is required in most cases, either on quarter or annual basis. The packaged platform deployment cycle is around two weeks to one-month, subject to user acceptance testing duration to be performed by clients. All customization work will have fixed priced quotation issued for the client to confirm an order. Clients are required to settle all one-time fees within the specified timeframe per contractual term before production launch of services. We generally grant credit-terms of 30 days to the clients. Nevertheless, at times, clients may require additional time to pay us or fail to pay us at all, management will then decide on whether to continue on service provisioning based on the specific client situation. These exceptional cases may add up the overall collection exposure, increase the amounts of accounts receivable and consequently lead to additional allowance for bad and doubtful debt accounts.
Revenue
The following table sets forth the breakdown of our revenue for the years ended December 31, 2023, 2024 and 2025:
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Initial set up, installation and customization services | 8,973,079 | | | 2,700,199 | | | 4,186,588 | | | 537,894 | |
| Subscriptions | 11,445,019 | | | 11,419,059 | | | 15,166,630 | | | 1,948,612 | |
| Hosting, support and maintenance services | 4,338,184 | | | 4,893,759 | | | 5,079,073 | | | 652,560 | |
| Liquidity services | 2,626,516 | | | 1,902,895 | | | 1,405,762 | | | 180,613 | |
| White label services | 2,122,198 | | | 3,018,561 | | | 4,887,035 | | | 627,887 | |
| Quotes/news/package subscription services | 2,456,181 | | | 2,150,845 | | | 3,098,088 | | | 398,043 | |
| Total revenue | 31,961,177 | | | 26,085,318 | | | 33,823,176 | | | 4,345,609 | |
Clients
Clients of the Legacy Operating Subsidiaries are mainly financial institutions, including brokers, investment banks, institutional clients, liquidity providers and financial services providers. The Legacy Operating Subsidiaries recruit new clients via existing client referrals, personal networking, online advertisement, promotion, digital marketing, and exhibition. As of the date of this annual report, the Operating Subsidiaries do not offer any incentive for client referrals. For the years ended December 31, 2023, 2024 and 2025, we had 54 , 49 and 48 clients, respectively.
We did not have any key clients on which we depended during the years ended December 31, 2023, 2024 and 2025. Since the revenue generated by each client depends on the type and amounts of services consumed, it is possible for any client or potential client to become a top five client for a fiscal year. The following two facts further indicate that there is no key client on which we were dependent during the years ended December 31, 2023, 2024 and 2025: (i) the total revenue generated by the top five clients represents less than 40% of the revenue of the Operating Subsidiaries for the years ended December 31, 2023, 2024 and 2025; and (ii) the top five clients were not exactly the same for the years ended December 31, 2023, 2024 and 2025.
Salient Terms of Service Agreements
Scope of services
The Legacy Operating Subsidiaries generally enter into written service agreements with clients that set out the scope of services to be provided, and will include the provision of one or more of our development and financial trading solutions services, subject to the request of the customers.
Term
During the years ended December 31, 2023, 2024 and 2025, the service agreements entered were generally for a period of 1 year.
Service fees and payment terms
The service agreements of the Operating Subsidiaries specify the terms of the service fees, including the payment schedule or a provision that payment is required to be made upon the presentation of the invoice.
Termination
The service agreements generally grant both counterparties the right to terminate the contracts by providing written notice to the other party within the specified timeframe.
Top Five Clients
For the year ended December 31, 2023, our five largest customers accounted for 6.7%, 5.5%, 5.2%, 4.7% and 4.5%, respectively, of our total revenues.
For the year ended December 31, 2024, our five largest customers accounted for 6.9%, 6.6%, 5.7%, 5.5% and 5.4%, respectively, of our total revenues.
For the year ended December 31, 2025, our five largest customers accounted for 13.4%, 8.7%, 6.4%, 5.2% and 4.7%, respectively, of our total revenues.
None of our directors, their close associates, or any shareholders who owned more than 5% of the issued shares of our Company, as of the date of this annual report, had any interest in any of the five largest clients of Operating Subsidiaries during the years ended December 31, 2023, 2024 and 2025. As of the date of this annual report, we are not aware of any of the major clients having experienced material financial difficulties that may materially affect our or the Operating Subsidiaries’ business.
Service Providers
During the years of December 31, 2023, 2024 and 2025, the suppliers were all IT service providers. Our top five suppliers during the years ended December 31, 2023, 2024 and 2025 did not grant credit terms to us and payments made to them were generally made by check and settled in HK$.
For the year ended December 31, 2023, our five largest service providers accounted for 6.6%, 3.3%, 2.0%, 1.5% and 1.3%, respectively, of our total cost of revenue.
For the year ended December 31, 2024, our five largest service providers accounted for 6.8%, 3.6%, 1.8%, 1.3% and 1.2%, respectively, of our total cost of revenue.
For the year ended December 31, 2025, our five largest service providers accounted for 13.1%, 3.1%, 2.1%, 2.1% and 1.3%, respectively, of our total cost of revenue.
As of the date of this annual report, none of our current directors, their close associates, nor any shareholders who owned more than 5% of the issued shares of our Company, had any interest in any of the five largest service providers during the years ended on December 31, 2023, 2024 and 2025. As of the date of this annual report, neither we nor the Operating
Subsidiaries had any significant disputes with any of the service providers for the years ended December 31, 2023, 2024 and 2025.
Risk Management
Our management is of the view that during the ordinary course of the business, the Operating Subsidiaries are primarily exposed to risks related to information technology security. On the managerial level, our executive directors are responsible for the control measures and supervision of operations in all aspects. The following sets out the risks and mitigating control measures taken by our Operating Subsidiaries.
Data Availability
The Operating Subsidiaries are using database clustering and redundancy to prevent the risk of any data loss.
Data Privacy
We and the Operating Subsidiaries value our and the clients’ data privacy. Sensitive data is only accessible to approved parties of the customers through the services provided by our Operating Subsidiaries. All accesses to production systems are logged, and every logging party only has limited access time to the systems.
Firewalls
The Operating Subsidiaries employ redundant firewalls for monitoring and filtering network traffic.
Encryption
The Operating Subsidiaries deployed a separate encryption key for each client on the trading platform deployed when the clients are sending and receiving transaction data.
Alert System
The Operating Subsidiaries also developed an alert system to notify support personnel upon various abnormal system events.
Competition
Digital Assets Operating Subsidiaries
In our self-mining business, we expect to compete with both established hash rate providers as well as less specialized data center and compute providers. In our digital asset-denominated life insurance business, we expect to compete with established life insurance companies that may introduce digital-asset-linked products, as well as with new entrants seeking to capitalize on the intersection of digital assets and insurance. Many of our competitors in the digital assets industry have substantially greater financial resources, brand recognition, and regulatory relationships than we do.
Legacy Operating Subsidiaries
We believe the financial technology industry in Hong Kong and Asia is competitive and fragmented. With the rise of electronic trading in recent years, the industry has attracted the presence of both Hong Kong-based and international companies. We believe the financial technology industry in Hong Kong and Asia is competitive and fragmented. With the rise of electronic trading in recent years, the industry has attracted the presence of both Hong Kong-based and international companies.
With the successful project delivery and sound reputation, some international financial trading solutions providers have applied their proven expertise in the industry, while the local financial trading solutions providers leverage the established relationship with customers. Strong local partnership allows efficient access to local networks and information, which our management believes is a key advantage to our Legacy Operating Subsidiaries.
Material Licenses, Certificates and Approvals
All of our active Legacy Operating Subsidiaries are operating in Hong Kong, and they have received all required permissions from Hong Kong authorities to operate their current business in Hong Kong, namely, their business registration certificates.
Properties
Real Property
As of the date of this annual report, neither we nor the Operating Subsidiaries own any real property. Our corporate headquarters are located at 2308, 23/F, The Center,99 Queen's Road, Central, Hong Kong under a lease agreement From September 5, 2025 to September 4, 2027 .
Intellectual Properties
Domain Name
We are the registrants of the following domain names: goldtradingsignal.com, mfintrader.com, tradingguard.net, tradingsky.net, omegatraders.com, fx24k.com, m-finance.net, m-finance.com, m-finance.hk, mfcloud.net, mmaster.com. algotraders.finance, tradingengine.net, mfi.ltd and hodlbitcoin.com. As of the date of this annual report, all of the domains remain active and the Company may renew such registrations for further periods, and expects to do so for the foregoing domain names at appropriate times.
Trademark
As of the date of this annual report, the Operating Subsidiaries maintained 7 trademark registrations in Hong Kong and 9 trademark registrations in mainland China through m-FINANCE regarding its business name and brand names. Registered trademarks in Hong Kong and mainland China are valid for a period of 10 years beginning on the date of registration. The Company may renew successfully for further periods of 10 years at the end of the current period, and, as of the date of this annual report, expects to do so for the foregoing trademarks at appropriate times. Our directors consider that the business and profitability of our Company and the Operating Subsidiaries are not dependent on any patent, license or new manufacturing process.
Seasonality
Our Legacy Operating Subsidiaries’ operations do not typically experience any seasonality. We expect that our self-mining Digital Asset Operating Subsidiaries may experience seasonality driven by electricity pricing in the jurisdictions where their mining operations are located.
Employees
As of the date of this annual report, there are 19 employees in our Company, including the Operating Subsidiaries. As of December 31, 2025 and 2024, we had 33 and 34 employees, respectively. All of the employees are stationed in Hong Kong. The following table sets forth a breakdown of the number of our employees by job functions as of the date of this annual report:
| | | | | | | | |
| Job Functions | | Number of Employees |
| Management | | 4 |
| Sales and Marketing | | 1 |
| Software Development | | 3 |
| Finance | | 4 |
| Human Resources and Administration | | 3 |
| Legal | | 1 |
| Risk Control | | 1 |
| Operations | | 2 |
| Total | | 19 |
For the years ended December 31, 2023, 2024, and 2025, there was no strike or labor dispute with the staff and we believe the relationships with the employees and work environment are generally positive. We and the Operating Subsidiaries regularly assess the job performance of our staff and we believe that our remuneration policy helps us attract and retain our staff. We determine our employees’ remuneration based on a number of factors, including their duties, position, experience, qualifications and contributions to our Operating Subsidiaries. During the years ended on December 31, 2023, 2024, and 2025, the staff costs of the employees, including salaries, contributions to Mandatory Provident Fund Scheme Ordinance (the “MPFSO”, a retirement scheme in Hong Kong where employers are required to contribute certain amount of employee’s monthly income to the fund) and other benefits were approximately HK$16,509,766 and HK$18,813,515, and HK$26,524,118 (US$3,407,824), respectively.
Data Privacy
In the course of the business operation through our Operating Subsidiaries, they may collect personal data from our customers in connection with the business operations and this information may be subject to data privacy laws in the jurisdiction of Hong Kong. According to the relevant law in relation to data privacy, it is necessary for customers, or data owners, to be informed of the purpose for which the data is to be used on or before collecting the data, and such data shall not be used for a new purpose without the prescribed consent of the data owners. Our subsidiaries’ data privacy statement states that the personal data being collected can be used for purposes of data analysis and supporting our subsidiaries to develop and to improve the functions of our subsidiaries. We believe that we and our subsidiaries are in compliance with all relevant laws and regulations in all material respects with respect to data privacy.
Environmental Compliance
We believe that the nature of our subsidiaries’ business does not impose any serious threats to social responsibility and environmental protection matters.
Legal Proceedings
For the years ended on December 31, 2023, 2024, and 2025, and as of the date of this annual report, neither we nor the Operating Subsidiaries have been involved in any litigation, claim, administrative action or arbitration which had a material adverse effect on the operations or financial condition of our Company or our Operating Subsidiaries.
Insurance
The Operating Subsidiaries provide business protection insurance including covering Property All Risks, Business Interruption Money and Personal Assault, Public Liability, Employee’s Compensation in compliance with applicable Hong Kong laws. Such insurance policies generally extend for one year and are renewable annually. We believe that the current insurance coverage is sufficient for our Operating Subsidiaries’ business operations and is consistent with the industry conventions in Hong Kong. The Operating Subsidiaries were not subject to, nor did they receive, any insurance claims during the years ended on December 31, 2023, 2024, and 2025, and as of the date of this annual report.
Research and Development
During the years ended December 31, 2023, 2024, and 2025, the Company mainly utilized internal resources and one independent third party for research and development.
Regulations
Regulations Related to our Business Operation in Hong Kong
We are a BVI holding company with Legacy Operating Subsidiaries as forex/bullion trading solutions providers in Hong Kong. Below sets out a summary of certain aspects of the Hong Kong laws and regulations which are relevant to our Operating Subsidiaries’ operations and business.
Regulations related to business registration
Business Registration Ordinance (Chapter 310 of the Laws of Hong Kong)
The Business Registration Ordinance requires every person carrying on any business to make an application to the Commissioner of Inland Revenue in the prescribed manner for the registration of that business within one month after the commencement of business. The Commissioner of Inland Revenue must register each business for which a business registration application is made and as soon as practicable after the prescribed business registration fee and levy are paid and issue a business registration certificate or branch registration certificate for the relevant business or the relevant branch, as the case may be. Any person who fails to apply for business registration shall be guilty of an offence and shall be liable to a fine of HK$5,000 and imprisonment for 1 year. As of the date of this annual report, each of the Operating Subsidiaries has obtained and maintains a valid business registration certificate.
Regulations related to employment and labor protection
Employment Ordinance (Chapter 57 of the Laws of Hong Kong)
The Employment Ordinance, or the EO, is an ordinance enacted for, amongst other things, the protection of wages of employees and the regulation of the general conditions of employment and employment agencies. Under the EO, an employee is generally entitled to, amongst other things, notice of termination of his or her employment contract; payment in lieu of notice; maternity protection in the case of a pregnant employee; not less than one rest day in every period of seven days; severance payments or long service payments; sickness allowance; statutory holidays or alternative holidays; and paid annual leave of up to 14 days depending on the period of employment.
Employees’ Compensation Ordinance (Chapter 282 of the Laws of Hong Kong)
The Employees’ Compensation Ordinance, or the ECO, is an ordinance enacted for the purpose of providing for the payment of compensation to employees injured in the course of employment. The EO establishes a no-fault and non-contributory employee compensation system for work injuries and lays down the rights and obligations of employers and employees in respect of injuries or death caused by accidents arising out of and in the course of employment, or by prescribed occupational diseases.
Under the ECO, if an employee sustains an injury or dies as a result of an accident arising out of and in the course of his employment, his employer is in general liable to pay compensation even if the employee might have committed acts of faults or negligence when the accident occurred. Similarly, an employee who suffers incapacity or dies arising from an occupational disease is entitled to receive the same compensation as that payable to employees injured in occupational accidents.
As stipulated by the ECO, no employer shall employ any employee in any employment unless there is in force in relation to such employee a policy of insurance issued by an insurer for an amount not less than the applicable amount specified in the Fourth Schedule of the ECO in respect of the liability of the employer. According to the Fourth Schedule of the ECO, the insured amount shall be not less than HK$100,000,000 per event if a company has not more than 200 employees. Any employer who contravenes this requirement commits a criminal offence and is liable on conviction to a fine and imprisonment. An employer who has taken out an insurance policy under the ECO is required to display a prescribed notice of insurance in a conspicuous place on each of its premises where any employee is employed.
Our directors confirm that we have maintained our employee’s compensation insurance policy and all of our local employees are insured under the employee’s compensation insurance policy, as of the date of this annual report.
Occupational Safety and Health Ordinance (Chapter 509 of the Laws of Hong Kong)
The Occupational Safety and Health Ordinance provides for the protection of health and safety of employees in workplaces, both industrial and non-industrial.
Employers must, as far as reasonably practicable, ensure the safety and health at work of all employees by:
•providing and maintaining plant and systems of work that are safe and without risks to health;
•making arrangements for ensuring safety and absence of risks to health in connection with the use, handling, storage or transport of plant or substances;
•providing all necessary information, instruction, training, and supervision for ensuring safety and health;
•as regards any workplace under the employer’s control, maintaining the workplace in a condition that is safe and without risks to health and providing and maintaining means of access to and egress from the workplace that are safe and without risks to health; and
•providing or maintaining a working environment for the employer’s employees that is, so far as reasonably practicable, safe and without risks to health
Failure to comply with any of the above provisions constitutes an offence and the employer is liable on summary conviction to a fine of HK$3,000,000. An employer who fails to do so intentionally, knowingly or recklessly commits an offence and is liable on summary conviction to a fine of HK$3,000,000 and imprisonment of six months.
Occupiers Liability Ordinance (Chapter 314 of the Laws of Hong Kong)
The Occupiers Liability Ordinance regulates the obligations of a person occupying or having control of premises on injury resulting to persons or damage caused to goods or other property lawfully on the land.
The Occupiers Liability Ordinance imposes a common duty of care on an occupier of premises to take such care as in all the circumstances of the case is reasonable to see that the visitor will be reasonably safe in using the premises for the purposes for which he is invited or permitted by the occupier to be there.
Mandatory Provident Fund Schemes Ordinance (Chapter 485 of the Laws of Hong Kong)
The Mandatory Provident Fund Schemes Ordinance, or the MPFSO, is an ordinance enacted for the purposes of providing for the establishment of non-governmental mandatory provident fund schemes, or the MPF Schemes. The MPFSO requires every employer of an employee of 18 years of age or above but under 65 years of age to take all practical steps to ensure the employee becomes a member of a registered MPF Scheme within the first 60 days of employment. Subject to the minimum and maximum relevant income levels, it is mandatory for both employers and their employees to contribute 5% of the employee’s relevant income to the MPF Scheme.
Any employer who contravenes the requirement of enrolling eligible employees in a registered MPF Scheme commits a criminal offence and is liable on conviction to a maximum fine of HK$350,000 and imprisonment for three years.
Any employer who contravenes the requirement of paying mandatory contributions to the MPF Scheme commits a criminal offence and is liable on conviction to a maximum fine of HK$100,000 and imprisonment for six months on the first conviction and a maximum fine of HK$200,000 and imprisonment for one year on each subsequent conviction.
Minimum Wage Ordinance (Chapter 608 of the Laws of Hong Kong)
The Minimum Wage Ordinance provides for a prescribed minimum hourly wage rate (currently at HK$42.1 per hour as of April 2026) during the wage period for every employee engaged under a contract of employment under the Employment Ordinance. Any provision of the employment contract which purports to extinguish or reduce the right, benefit or protection conferred on the employee by the Minimum Wage Ordinance is void.
Failure to pay minimum wage amounts to a breach of the wage provisions under Employment Ordinance. An employer who willfully and without reasonable excuse fails to pay wages to an employee when it becomes due is liable to prosecution and, upon conviction, to a fine of HK$350,000 and imprisonment for three years.
Regulations related to Hong Kong taxation
Inland Revenue Ordinance (Chapter 112 of the Laws of Hong Kong)
Under the Inland Revenue Ordinance, where an employer commences to employ in Hong Kong an individual who is or is likely to be chargeable to tax, or any married person, the employer shall give a written notice to the Commissioner of Inland Revenue not later than three months after the date of commencement of such employment. Where an employer ceases or is about to cease to employ in Hong Kong an individual who is or is likely to be chargeable to tax, or any married person, the employer shall give a written notice to the Commissioner of Inland Revenue not later than one month before such individual ceases to be employed in Hong Kong.
Withholding tax on dividends
Under the current practice of the Inland Revenue Department of Hong Kong, no withholding tax is payable in Hong Kong in respect of dividends paid by the Operating Subsidiaries in Hong Kong.
Capital gains and profit tax
The Inland Revenue Ordinance provides, among other things, that profits tax shall be charged on every person carrying on a trade, profession or business in Hong Kong in respect of his or her assessable profits arising in or derived from Hong Kong at the standard rate at 16.5%, except for the qualifying group entity under the two-tiered profits tax regime. The two-tiered profits tax regime is applicable to years of assessment commencing on or after April 1, 2018, for which the first HK$2,000,000 assessable profits are taxed at the rate of 8.25% and the remaining assessable profits are taxed at 16.5%. The Inland Revenue Ordinance also contains detailed provisions relating to, among other things, permissible deductions for outgoings and expenses, set-offs for losses and allowances for depreciations of capital assets.
No tax is imposed in Hong Kong in respect of capital gains from the sale of shares. However, trading gains from the sale of shares by persons carrying on a trade, profession or business in Hong Kong, where such gains are derived from or arise in Hong Kong, will be subject to Hong Kong profits tax. Certain categories of taxpayers (for example, financial institutions, insurance companies and securities dealers) are likely to be regarded as deriving trading gains rather than capital gains unless these taxpayers can prove that the investment securities are held for long-term investment purposes.
Stamp Duty Ordinance (Chapter 117 of the Laws of Hong Kong)
Under the Stamp Duty Ordinance, the Hong Kong stamp duty currently charged at the ad valorem rate of 0.1% on the higher of the consideration for or the market value of the shares, will be payable by the purchaser on every purchase and by the seller on every sale of Hong Kong shares (in other words, a total of 0.2% is currently payable on a typical sale and purchase transaction of Hong Kong shares). In addition, a fixed duty of HK$5 is currently payable on any instrument of transfer of Hong Kong shares. Where one of the parties is a resident outside Hong Kong and does not pay the ad valorem duty due by it, the duty not paid will be assessed on the instrument of transfer (if any) and will be payable by the transferee. If no stamp duty is paid on or before the due date, a penalty of up to ten times the duty payable may be imposed.
Estate duty
Hong Kong estate duty was abolished effective from February 11, 2006. No Hong Kong estate duty is payable by shareholders in relation to the shares owned by them upon death.
Regulations related to anti-competition
Competition Ordinance (Chapter 619 of the Laws of Hong Kong)
The Competition Ordinance that commenced full operation on December 14, 2015 (i) prohibits conduct that prevents, restricts or distorts competition in Hong Kong; (ii) prohibits mergers that substantially lessen competition in Hong Kong; and (iii) provides for incidental and connected matter.
The “First Conduct Rule” prohibits anti-competitive agreements, practices and decisions. It provides that an undertaking must not (i) make or give effect to an agreement; (ii) engage in a concerted practice; or (iii) as a member of an association of undertakings, make or give effect to a decision of the association, if the object or effect of the agreement, concerted
practice or decision is to prevent, restrict or distort competition in Hong Kong. Serious anti-competitive conduct includes (i) fixing, maintaining, increasing or controlling the price for the supply of goods or services; (ii) allocating sales, territories, customers or markets for the production or supply of goods or services; (iii) fixing, maintaining, controlling, preventing, limiting or eliminating the production or supply of goods or services; and (iv) bid-rigging.
The “Second Conduct Rule” prohibits the abuse of market power. It provides that an undertaking that has a substantial degree of market power in a market must not abuse such power by engaging in conduct that has as its object or effect the prevention, restriction or distortion of competition in Hong Kong. This conduct may in particular, constitute an abuse of such market power if it involves predatory behavior towards competitors or limiting production, markets or technical development to the prejudice of consumers. Matters that may be taken into consideration when determining whether an undertaking has a substantial degree of market power in a market include (i) the market share of the undertaking; (ii) the undertaking’s power to make pricing and other decisions; and (iii) any barriers to entry to competitors into the relevant market.
The First Conduct Rule and the Second Conduct Rule apply to all sectors of the Hong Kong economy. Therefore, our business is subject to Competition Ordinance generally.
In the event of contravention of a competition rule, the Competition Tribunal may (i) on application by the Competition Commission, impose pecuniary penalty of any amount it considers appropriate subject to a maximum of 10% of the turnover of the undertaking concerned for each year in which the contravention occurred for each single contravention (if the contravention occurred in more than three years, 10% of the turnover of the undertaking for the three years that saw the highest, second highest and third highest turnover); (ii) on application by the Competition Commission, make an order disqualifying a person from being a director of a company or from otherwise being concerned in the affairs of a company; (iii) make orders it considers appropriate, including but not limited to prohibiting an entity from making or giving effect to an agreement, requiring modification or termination of an agreement, requiring payment of damages to a person who has suffered loss or damage as a result of the contravention.
Laws in Relation to Intellectual Property Rights
Copyright Ordinance (Chapter 528 of the Laws of Hong Kong)
The Copyright Ordinance currently in force in Hong Kong came into effect on June 27, 1997. The Copyright Ordinance as reviewed and revised from time to time provides comprehensive protection for recognised categories of work such as literary, dramatic, musical and artistic works, as well as for sound recordings, films, television broadcasts and cable programmes. Certain copyrights may subsist in the works we create in relation to our artistic works or literary works that qualify for copyright protection without registration.
The Copyright Ordinance restricts certain acts such as copying and/or issuing or making available copies to the public of a copyright work without the authorisation from the copyright owner which, if done, constitutes infringement of copyright.
Trade Marks Ordinance (Chapter 559 of the Laws of Hong Kong)
The Trade Marks Ordinance currently in force in Hong Kong came into effect on April 4, 2003. The Trade Marks Ordinance is a statute enacted to make provision in respect of the registration of trademarks and for connected matters. The Trade Marks Ordinance provides (amongst other things) that a person infringes a registered trade mark if the person uses in the course of trade or business a sign which is:
(a)identical to the trade mark in relation to goods or services which are identical to those for which it is registered;
(b)identical to the trade mark in relation to goods or services which are similar to those for which it is registered; and the use of the sign in relation to those goods or services is likely to cause confusion on the part of the public;
(c)similar to the trade mark in relation to goods or services which are identical or similar to those for which it is registered; and the use of the sign in relation to those goods or services is likely to cause confusion on the part of the public; or
(d)identical or similar in relation to goods or services which are not identical or similar to those for which the trade mark is registered; the trade mark is entitled to protection under the Paris Convention as a well-known trade mark; and the use of the sign, being without due cause, takes unfair advantage of, or is detrimental to, the distinctive character or repute of the trade mark.
Under the Trade Marks Ordinance, the owner of a trade mark is entitled to bring infringement proceedings against a person infringing his or her trade mark for damages, injunctions, accounts and any other relief available in law. As of the date of this annual report, our subsidiaries registered seven trade marks in Hong Kong relating to our business, and there have been no infringement claims commenced by or against the Operating Subsidiaries with respect to any trade mark.
Regulations related to anti-money laundering and counter-terrorist financing
Anti-Money Laundering and Counter-Terrorist Financing Ordinance (Chapter 615 of the Laws of Hong Kong)
The Anti-Money Laundering and Counter-Terrorist Financing Ordinance, or the AMLO, imposes requirements relating to client due diligence and record-keeping and provides the regulatory authorities with the powers to supervise compliance with the requirements under the AMLO. In addition, the regulatory authorities are empowered to (i) ensure that proper safeguards exist to prevent contravention of specified provisions in the AMLO; and (ii) mitigate money laundering and terrorist financing risks.
Drug Trafficking (Recovery of Proceeds) Ordinance (Chapter 405 of the Laws of Hong Kong)
The Drug Trafficking (Recovery of Proceeds) Ordinance, or the DTROP, contains provisions for the investigation of assets suspected to be derived from drug trafficking activities, the freezing of assets on arrest and the confiscation of the proceeds from drug trafficking activities. It is an offence under the DTROP if a person deals with any property knowing, or having reasonable grounds to believe, it to be the proceeds from drug trafficking. The DTROP requires a person to report to an authorized officer if he/she knows or suspects that any property (directly or indirectly) is the proceeds from drug trafficking or is intended to be used or was used in connection with drug trafficking, and failure to make such disclosure constitutes an offence under the DTROP.
Organized and Serious Crimes Ordinance (Chapter 455 of the Laws of Hong Kong)
The Organized and Serious Crimes Ordinance, or the OSCO, empowers officers of the Hong Kong Police Force and the Hong Kong Customs and Excise Department to investigate organized crime and triad activities, and it gives the Hong Kong courts jurisdiction to confiscate the proceeds from organized and serious crimes, to issue restraint orders and charging orders in relation to the property of defendants of specified offences. The OSCO extends the money laundering offence to cover the proceeds of all indictable offences in addition to drug trafficking.
United Nations (Anti-Terrorism Measures) Ordinance (Chapter 575 of the Laws of Hong Kong)
The United Nations (Anti-Terrorism Measures) Ordinance, or the UNATMO, provides that it is a criminal offence to: (i) provide or collect funds (by any means, directly or indirectly) with the intention or knowledge that the funds will be used to commit, in whole or in part, one or more terrorist acts; or (ii) make any funds or financial (or related) services available, directly or indirectly, to or for the benefit of a person knowing that, or being reckless as to whether, such person is a terrorist or terrorist associate. The UNATMO also requires a person to report his knowledge or suspicion of terrorist property to an authorized officer, and failure to make such disclosure constitutes an offence under the UNATMO.
Regulations related to data privacy
The Personal Data (Privacy) Ordinance (Chapter 486 of the Laws of Hong Kong)
The Personal Data (Privacy) Ordinance, or the PDPO, imposes a statutory duty on data users to comply with the requirements of the six data protection principles (the “Data Protection Principles”) contained in Schedule 1 to the PDPO. The PDPO provides that a data user shall not do an act, or engage in a practice, that contravenes a Data Protection Principle unless the act or practice, as the case may be, is required or permitted under the PDPO. The six Data Protection Principles are:
•Principle 1 — purpose and manner of collection of personal data;
•Principle 2 — accuracy and duration of retention of personal data;
•Principle 3 — use of personal data;
•Principle 4 — security of personal data;
•Principle 5 — information to be generally available; and
•Principle 6 — access to personal data.
Non-compliance with a Data Protection Principle may lead to a complaint to the Privacy Commissioner for Personal Data (the “Privacy Commissioner”). The Privacy Commissioner may serve an enforcement notice to direct the data user to remedy the contravention and/ or instigate prosecution actions. A data user who contravenes an enforcement notice commits an offense which may lead to a fine and imprisonment.
The PDPO also gives data subjects certain rights, inter alia:
•the right to be informed by a data user whether the data user holds personal data of which the individual is the data subject;
•if the data user holds such data, to be supplied with a copy of such data; and
•the right to request correction of any data they consider to be inaccurate.
The PDPO criminalizes, including but not limited to, the misuse or inappropriate use of personal data in direct marketing activities, non-compliance with a data access request and the unauthorized disclosure of personal data obtained without the relevant data user’s consent. An individual who suffers damage, including injured feelings, by reason of a contravention of the PDPO in relation to his or her personal data may seek compensation from the data user concerned.
Regulations Related to the British Virgin Islands
Regulations related to the British Virgin Islands Data Protection Act, 2021
The Data Protection act, 2021 (the “BVI DPA”) came into force in the British Virgin Islands on July 9, 2021. The BVI DPA establishes a framework of rights and duties designed to safeguard individuals’ personal data, balanced against the need of public authorities, businesses and organizations to collect and use personal data for lawful purposes. The BVI DPA is centered around seven data protection principles which require that:
•personal data must not be processed unless specific conditions are met;
•a data controller must inform a data subject of specific matters, for instance the purposes for which it is being collected and further processed;
•personal data must not be disclosed for any purpose other than the purpose for which it was to be disclosed at the time of collection or a purpose directly related thereto or to any party other than a third party of a class previously notified to the data subject;
•a data controller shall, when processing personal data, take practical steps to protect personal data from loss, misuse, modification, unauthorized or accidental access or disclosure, alteration or destruction;
•personal data must not be kept for longer than is necessary for the purpose;
•personal data must be accurate, complete, not misleading and kept up to date; and
•a data subject must be given access to his or her own personal data and be able to correct that data where it is inaccurate, incomplete, misleading or not up to date, except where a request for such access or correction is refused under the BVI DPA.
The Information Commissioner is the regulator responsible for the proper functioning and enforcement of the BVI DPA. Offences under the BVI DPA include:
•processing sensitive personal data in contravention of the BVI DPA;
•willfully obstructing the Information Commissioner or an authorized officer in the conduct of his or her duties and functions;
•willfully disclosing personal information in contravention of the BVI DPA; and
•collecting, storing or disposing of personal information in a manner that contravenes the BVI DPA.
Offences committed under the BVI DPA may result in fines (up to US$500,000 in certain cases) or imprisonment. Further, a data subject who suffers damage or distress as a result of their data being processed in contravention of the BVI DPA may institute civil proceedings in the British Virgin Islands courts.
C.Organizational Structure
See “—A. History and Development of the Company.”
D.Property, Plants, and Equipment
See “—B. Business Overview—Properties.”
Item 4A. UNRESOLVED STAFF COMMENTS
Not applicable.
Item 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this annual report. This discussion contains forward-looking statements reflecting our current expectations that involve risks and uncertainties. See “Disclosure Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements. Actual results and the timing of events could differ materially from those discussed in our forward-looking statements as a result of many factors, including those set forth under “Item 3. KEY INFORMATION — D. Risk Factors” and elsewhere in this annual report.
Unless otherwise indicated, all share amounts and per share amounts in this annual report have been presented giving effect to a share consolidation of our Ordinary Shares at a ratio of 8 for 1 , which effected on July 10, 2025.
A. Operating Results
Overview
We are a holding company incorporated in the British Virgin Islands, and our operations are carried out by our Operating Subsidiaries in Hong Kong.
On August 15, 2025, we established two subsidiaries, CAT Strategy Limited, a Hong Kong limited liability company, and iBCH Inc., a British Virgin Islands limited liability company, to initiate our digital asset treasury strategy and active digital asset operations, which includes investments in BCH (Bitcoin Cash) and other digital assets; planned BCH self-mining capabilities; and an expected digital asset-denominated direct life insurance business investment management. Our BCH self-mining capabilities are intended to support the BCH ecosystem’s security and resilience while enhancing our BCH digital asset treasury strategy. By owning the mining infrastructure, the Company anticipates realizing several strategic advantages, including lower BCH acquisition costs compared to prevailing market prices through optimized hardware and energy efficiency, and effective hedging against market volatility via steady asset accumulation.
We are also in the process of applying for a Bermuda Class IILT Insurance License, a specialized regulatory license introduced by the Bermuda Monetary Authority (BMA). This requires that we first obtain a Class ILT license to begin operations in the BMA ‘Sandbox’ for innovative insurers and then graduate to the full Class IILT license. All steps are subject to receiving BMA approvals and accepting the required conditions and restrictions as deemed necessary by the BMA. If approved, this license will allow us to operate a digital asset-denominated direct life insurance business aimed at helping digital asset holders protect, grow, and transfer wealth across generations. We expect that this business, if successfully established, may generate sustainable cash flows that align with long-term shareholder value creation. As of the date of this annual report, both our BCH self-mining business and our digital-asset denominated life insurance business remain future plans.
Our legacy business centers around our Hong Kong subsidiary, m-FINANCE, established in 2002, which is a Hong Kong-based experienced financial trading solution provider principally engaged in the development and provision of financial trading solutions. m-FINANCE has approximately 20 years of experience in providing real-time mission critical forex, bullion/commodities trading platform solutions, financial value-added services, mobile applications and financial information for brokers and institutional clients. m-FINANCE has been committed to providing an advanced trading platform and innovative one-stop trading solution that fits for the Asian market, with clients located over mainland China, Hong Kong and Southeast Asia. m-FINANCE’s customers are mainly financial institutions, including brokers, investment banks, institutional clients and financial services providers.
Key factors that affect operating results
Our results of operations have been and will continue to be affected by a number of factors, including those set out below:
Price and volatility of BCH and other digital assets
We expect to derive a significant portion of revenue from self-mining of digital assets, primarily BCH. Hence, our ability to generate revenue from this business line is directly affected by the market price of BCH. The price of BCH may also impact the use of and residual value of our self-mining equipment. In addition, our balance sheet is significantly concentrated in BCH. We expect that the revenue and profitability of our digital-asset denominated life insurance business may also be correlated to cryptocurrency prices.
The prices of BCH and other digital assets have experienced substantial volatility and have in the past and may in the future be driven by speculation and incomplete information, subject to rapidly changing investor sentiment, and influenced by factors such as technology, macroeconomic conditions, regulatory void or changes, fraudulent actors, manipulation, and media reporting. Further, the
value of BCH and other digital assets may be significantly impacted by factors beyond our control, including consumer trust in the market acceptance of digital assets as a means of exchange by consumers and merchants. For example, the approval of spot Bitcoin ("BTC") exchange-traded funds by the SEC in January 2024 initially drove substantial Bitcoin price appreciation, but this was followed by periods of sharp correction, with BTC declining by more than 50% from its October 2025 high to its February 2026 low. BCH has historically been correlated to BTC prices. In calendar year 2022, a number of companies in the digital assets industry declared bankruptcy, including cryptocurrency exchanges, hedge funds, miners and lenders, which also led, at least in part, to a significant drop in digital assets prices. We have limited ability to predict BCH and digital asset prices and volatility, which we expect to continue to affect our future earnings and cash flows.
Our ability to effectively maintain our leadership position in the global electricity cost curve
We expect that electricity prices will be one of the most significant costs of operating our self-mining business. As such, our ability to secure ample power supply with low electricity cost. The successful execution of our self-mining business depend on our success in identifying and securing new sources of electrical capacity on competitive terms or contracting with third parties who can do so effectively, in the case of hosted mining capacity. Failure to do so could constrain our ability to expand.
General market conditions of the capital market and financial trading industry in Hong Kong
Our Legacy Operating Subsidiaries’ business is closely related to the capital market and financial trading industry in Hong Kong. Through our Operating Subsidiaries, we provide financial trading solutions and the services provided by the Operating Subsidiaries are affected by the capital market in Hong Kong. Any material deterioration in the financial and economic conditions of the financial and capital market in Hong Kong could materially and adversely affect the business and prospects of our Legacy Operating Subsidiaries. The Hong Kong financial and capital market is susceptible to changes in the global, as well as domestic economic, social and political conditions, including, but not limited to, interest rate fluctuations, volatility of foreign currency exchange rates, monetary policy changes and legal and regulatory changes. When there are unfavorable changes to the global or local market conditions, the financial and securities market in Hong Kong may experience negative fluctuations in its performance. It may directly affect the demand for our Legacy Operating Subsidiaries’ services, pricing strategies, the level of business activities and consequently our revenue derived therefrom. This may materially and adversely affect our financial condition and results of operations.
The Legacy Operating Subsidiaries rely on IT staff and our Digital Asset Operating Subsidiaries rely on staff with digital assets experience, as well as other skilled workers to complete their projects and the retention and recruitment of these skilled professionals is challenging.
There is a limited pool of IT staff and other skilled workers with the requisite skills, know-how and experience required for our Legacy Operating Subsidiaries’ business, similarly, there is a limited pool of staff with the necessary experience required for our Digital Assets Operating Subsidiaries. As the quality of technical know-how of staff are keys to the business of our Operating Subsidiaries, attracting and retaining talent are essential components of ourOperating Subsidiaries’ business strategy. We may have to offer better salaries, incentive packages and training opportunities to attract and retain sufficient skilled workers to maintain our Operating Subsidiaries’ operations and growth, which may increase our costs and reduce our profitability. For the years ended December 31, 2023, 2024 and 2025, our staff costs of directors and employees, including salaries, provident fund contributions and other benefits were HK$16,509,766, HK$18,813,515 and HK$26,524,118 (US$3,407,824), respectively. We cannot be certain that we will be able to retain our existing IT or digital assets staff and other skilled workers and recruit additional qualified professionals to support the future operations and growth of our Operating Subsidiaries. Any failure to do so may adversely affect the business and growth of our Operating Subsidiaries.
Recent Developments
In December 2025, mF International closed a private placement deal with institutional and individual investors to fund its new digital asset treasury strategy and support its liquidity and operations. The Company issued 48,520,000 class A ordinary shares and 1,480,000 pre-funded warrants in exchange for HK$3,900,000,000 (US$500,000,000).
During the year ended December 31, 2025, the Company launched its digital asset investment strategy which primarily consists of investing in stable coin (USDC), Bitcoin (BTC), Bitcoin Cash (BCH), USDT (Tether) and other insignificant digital assets such as ETH (Ethereum), Binance Coin (BNB), TRX (TRON) and USD1 (World Liberty Financial USD). The Company retains ownership of and control over its digital assets and use third-party custodial services to secure them. In addition, the Company manages the risk of the price fluctuation of digital assets through derivative instruments such as covered put and covered call options on digital asset related securities. The covered put and call options on bitcoin cash-related securities generate option premium income and lower the effective prices. If an option expires, the Company keeps the full option premium as income.
As of December 31, 2025, the Company had an ownership of the following digital assets custodied:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Custodian | Number of Stablecoin Custodied | Stablecoin Custodied (%) | Number of Bitcoin Custodied | Bitcoin Custodied (%) | Number of Bitcoin Cash Custodied | Bitcoin Cash Custodied (%) | Number of Binance Coin Custodied | Binance Coin Custodied (%) | Number of Tether Custodied | Tether Custodied (%) | Number of Individual Insignificant Digital Asset Holdings Custodied | Individual Insignificant Digital Asset Holdings Custodied (%) |
| Coinbase Custody Trust Company, LLC ("Coinbase") | 22,611,512 | 69.2 | % | - | - | % | 36,608 | 8.7 | % | - | - | % | 39 | - | % | - | - | % |
| Payward Inc ("Kraken") | 10,016,373 | 30.7 | % | - | - | % | 196,922 | 46.7 | % | - | - | % | 2,004,362 | 1.1 | % | - | - | % |
| Galaxy Trading Asia Limited (f.k.a. Galaxy Digital Trading HK Limited) ("Galaxy") | - | - | % | - | - | % | 30,000 | 7.1 | % | - | - | % | 10,000,000 | 5.8 | % | - | - | % |
| Cold Stone Security Technology Company Limited ("ColdLar") | - | - | % | - | - | % | 33,678 | 8.0 | % | - | - | % | 162,632 | 0.1 | % | 548 | 99.7 | % |
| Binance Holdings Ltd. ("Binance") | 21,863 | 0.1 | % | 340 | 100.0 | % | 124,494 | 29.5 | % | 569 | 100.0 | % | 161,042,176 | 93.0 | % | 2 | 0.3 | % |
| 32,649,748 | 100.0 | % | 340 | 100.0 | % | 421,702 | 100.0 | % | 569 | 100.0 | % | 173,209,209 | 99.9 | % | 550 | 100.0 | % |
On February 6, 2026, the Company announced plans to expand its digital asset treasury strategy by developing in-house Bitcoin Cash (BCH) self-mining capabilities. This initiative is designed to support the BCH ecosystem’s security and resilience while enhancing the Company’s BCH digital asset treasury strategy. By owning the mining infrastructure, the Company anticipates realizing several strategic advantages, including lower BCH acquisition costs compared to prevailing market prices through optimized hardware and energy efficiency, and effective hedging against market volatility via steady asset accumulation.
The Company also announced its intention to apply for the Bermuda Class IILT Insurance License, a specialized regulatory license introduced by the BMA. This requires that the Company first obtain a Class ILT license to begin operations in the BMA ‘Sandbox’ for innovative insurers and then graduate to the full Class IILT license. All steps are subject to receiving BMA approvals and accepting the required conditions and restrictions as deemed necessary by the BMA. If approved, this license will allow the Company to operate a digital asset-denominated direct life insurance business aimed at helping digital asset holders protect, grow, and transfer wealth across generations. The Company recognizes that this initiative involves regulatory and operational uncertainties inherent in pioneering new financial services. The regulatory frameworks may evolve, potentially affecting application requirements and approval processes. Success will depend on obtaining regulatory approval and achieving market acceptance, with no guarantee of commercial objectives being met.
Results of Operations
Comparison of year ended December 31, 2023 with year ended December 31, 2024
The following table sets forth key components of our results of operations for the years ended December 31, 2023 and 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2023 | | 2024 | | 2024 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Revenue | 31,961,177 | | | 26,085,318 | | | 3,358,178 | | | (5,875,859) | | | (18.4) | % |
| Cost of revenue | 13,995,670 | | | 13,783,124 | | | 1,774,415 | | | (212,546) | | | (1.5) | % |
| Gross profit | 17,965,507 | | | 12,302,194 | | | 1,583,763 | | | (5,663,313) | | | (31.5) | % |
| | | | | | | | | |
| Operating expenses | | | | | | | | | |
| Selling and marketing expenses | 160,976 | | | 4,182,830 | | | 538,490 | | | 4,021,854 | | | 2,498.4 | % |
| Research and development expenses | 11,373 | | | 172,810 | | | 22,247 | | | 161,437 | | | 1,419.5 | % |
| General and administrative expenses | 11,110,942 | | | 27,317,790 | | | 3,516,844 | | | 16,206,848 | | | 145.9 | % |
| Total operating expenses | 11,283,291 | | | 31,673,430 | | | 4,077,581 | | | 20,390,139 | | | 180.7 | % |
| Income (loss) from operations | 6,682,216 | | | (19,371,236) | | | (2,493,818) | | | (26,053,452) | | | (389.9) | % |
| | | | | | | | | |
| Other income (expenses) | | | | | | | | | |
| Other income (expenses), net | 457,941 | | | (159,145) | | | (20,488) | | | (617,086) | | | (134.8) | % |
| Realized loss on disposal of financial assets at fair value | (7,874) | | | - | | | - | | | 7,874 | | | (100.0) | % |
| Change in fair value on financial assets at fair value | (2,091) | | | - | | | - | | | 2,091 | | | (100.0) | % |
| Interest (expense) income, net | (353,002) | | | 101,148 | | | 13,022 | | | 454,150 | | | (128.7) | % |
| Total other income (expense), net | 94,974 | | | (57,997) | | | (7,466) | | | (152,971) | | | (161.1) | % |
| | | | | | | | | |
| Income (loss) before income taxes | 6,777,190 | | | (19,429,233) | | | (2,501,284) | | | (26,206,423) | | | (386.7) | % |
| Income tax expenses | (148,309) | | | (781,759) | | | (100,642) | | | (633,450) | | | (427.1) | % |
| Net income (loss) | 6,628,881 | | | (20,210,992) | | | (2,601,926) | | | (26,839,873) | | | (404.9) | % |
| | | | | | | | | |
| Other comprehensive income (loss) | | | | | | | | | |
| Foreign currency translation adjustment | 17,866 | | | 3,964 | | | 32,528 | | | (13,902) | | | (77.8) | % |
| Comprehensive income (loss) | 6,646,747 | | | (20,207,028) | | | (2,569,398) | | | (26,853,775) | | | (404.1) | % |
Revenue
The following table sets forth the breakdown of our revenue by major revenue type for the years ended December 31, 2023 and 2024, respectively:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2023 | | 2024 | | 2024 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Initial set up, installation and customization services | 8,973,079 | | | 2,700,199 | | | 347,619 | | | (6,272,880) | | | (69.9) | % |
| Subscriptions | 11,445,019 | | | 11,419,059 | | | 1,470,070 | | | (25,960) | | | (0.2) | % |
| Hosting, support and maintenance services | 4,338,184 | | | 4,893,759 | | | 630,014 | | | 555,575 | | | 12.8 | % |
| Liquidity service | 2,626,516 | | | 1,902,895 | | | 244,975 | | | (723,621) | | | (27.6) | % |
| White label service | 2,122,198 | | | 3,018,561 | | | 388,604 | | | 896,363 | | | 42.2 | % |
| Quotes/news/package subscription services | 2,456,181 | | | 2,150,845 | | | 276,896 | | | (305,336) | | | (12.4) | % |
| Total revenue | 31,961,177 | | | 26,085,318 | | | 3,358,178 | | | (5,875,859) | | | (18.4) | % |
Our revenue shrank by HK$5,875,859, or 18.4%, from HK$31,961,177 for the year ended December 31, 2023 to HK$26,085,318 (US$3,358,178) for the year ended December 31, 2024, primarily because of a plunge in our revenue from initial set up, installation and customization services, liquidity service and quotes/news/package subscription services, partially offset by an increase in our subscriptions, hosting, support and maintenance services, and white label service.
Revenue from our initial set up, installation and customization services plummeted by HK$6,272,880, or 69.9%, from HK$8,973,079 for the year ended December 31, 2023 to HK$2,700,199 for the same period in 2024. The decrease was mainly due to the decreased demand for customization services.
Liquidity service revenue also dropped by HK$723,621, or 27.6%, from HK$2,626,516 for the year ended December 31, 2023 to HK$1,902,895 in the same period in 2024. The liquidity service fee is charged based on the transaction volume of orders sent directly to the liquidity providers. We experienced a lower transaction volume in the fiscal year ended December 31, 2024 compared to the same period in 2023.
Our quotes/news/package subscription services are value-added and optional services to our customers. Through the subscription of this service line, we offer financial strategy analysis, financial calendar, real-time quotes and financial information and news to our customers. Compared to HK$2,456,181 in the year ended December 31, 2023, the quotes/news/package subscription services revenues for the same period in 2024 was HK$2,150,845 (US$276,896) with a decrement of HK$305,336 or 12.4%. During the year ended December 31, 2024, our customers subscribed to the basic data feed service instead of premium service package.
Despite the decrease in the revenues from initial setup, installation and customization services, subscriptions, liquidity service and quotes/news/package subscription services, we experienced a growth in revenues from licensing, hosting, support and maintenance services and white label service.
Our hosting, support and maintenance services revenues increased by HK$555,575, or 12.8%, from HK$4,338,184 in the year ended December 31, 2023 to HK$4,893,759 (US$630,014) in the same period in 2024. During the fiscal year ended December 31, 2024, the number of customers of this service line increased by 16.7% compared to the same period in 2023. We provided hosting, support and maintenance services to our customers to whom we delivered the implementation of the new or customized trading platforms.
White label service revenue increased by HK$896,363 or 42.2% from HK$2,122,198 for the year ended December 31, 2023 to HK$3,018,561 in the same period in 2024. The Company provides white label services to customers by allowing them to add additional labels or brands to the trading platform services. This provides customers the highest flexibility to operate their trading platform business based on their individual business development strategy or marketing needs at a lower operating cost.
Cost of revenue
The following table sets forth the breakdown of our cost of revenue for the years ended December 31, 2023 and 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2023 | | 2024 | | 2024 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Internet services cost | 1,575,284 | | | 1,441,293 | | | 185,550 | | | (133,991) | | | (8.5) | % |
| Employee-related costs | 6,253,858 | | | 7,190,799 | | | 925,731 | | | 936,941 | | | 15.0 | % |
| Subscription costs | 123,361 | | | 140,844 | | | 18,132 | | | 17,483 | | | 14.2 | % |
| Outsourcing fees | 223,915 | | | 168,410 | | | 21,681 | | | (55,505) | | | (24.8) | % |
| Amortization of intangible assets | 5,514,165 | | | 4,516,459 | | | 581,440 | | | (997,706) | | | (18.1) | % |
| Commission expenses | 275,965 | | | 318,347 | | | 40,983 | | | 42,382 | | | 15.4 | % |
| Others | 29,122 | | | 6,972 | | | 898 | | | (22,150) | | | (76.1) | % |
| Total cost of revenue | 13,995,670 | | | 13,783,124 | | | 1,774,415 | | | (212,546) | | | (1.5) | % |
Our cost of revenue decreased by HK$212,546, or 1.5%, from HK$13,995,670 for the year ended December 31, 2023 to HK$13,783,124 for the year ended December 31, 2024, which was predominantly driven by a reduction in amortization of intangible assets and internet services cost by HK$997,706 and HK$133,991, respectively, partially offset by a spike in employee compensation and benefits by HK$936,941.
Internet service cost
Internet service cost represented cost in relation to server hosting service provided by data center service providers as well as acquiring internet data lines from various service providers for internet access.
Employee-related costs
Employee-related costs consisted primarily of payroll and other personnel-related expenses of our staff to support our financial trading solution services. Our employee-related costs increased by HK$936,941 or 15.0% from HK$6,253,858 in the year ended December 31, 2023 to HK$7,190,799 in the same period of 2024 as we offered a bonus and salary increase to our staff as an appreciation for the uplisting in the U.S. equity market.
Subscription costs
Our subscription costs represented costs incurred for subscription payments for price or news feeds from news and financial market information providers. We will convert the raw data into usable data that can be used in our trading platform. The increase in subscription costs was due to a higher subscription service fee from financial market information providers.
Outsourcing fees
We may outsource some works to our related party and independent third parties. The outsourcing costs mainly represented the charges and fees paid to subcontractors who handled implementation work for us. The outsourcing fees decreased as we required fewer outsourcing services in the year ended December 31, 2024, which was in line with our decrease in revenue from initial set up, installation and customization services.
Amortization of intangible assets
Our amortization of intangible assets mainly represented the amortization of our in-house labor cost for developing financial trading solutions. Our amortization of intangible assets for the same period in 2024 fell as part of the intangible assets we had developed in the past was fully amortized.
Commission expenses
Commission expenses represented the fees we paid to business partners that bring new businesses to us. The commission is generally determined based on a certain percentage of revenue generated from customers referred by business partners.
Gross profit
Our total gross profit decreased by HK$5,663,313 or 31.5% from HK$17,965,507 for the year ended December 31, 2023 to HK$12,302,194 for the year ended December 31, 2024. The decrease in our gross profit was primarily due to the decrease in our
revenue in 2024, particularly a shrink in demand for initial set up, installation and customization services. Our total gross profit margin decreased from 56.2% for the year ended December 31, 2023 to 47.2% for the year ended December 31, 2024. The shrink in our gross profit margin was primarily due to the decrease in revenue from our initial set up, installation and customization services.
Operating expenses
Our operating expenses consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2023 | | 2024 | | 2024 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Selling and marketing expenses | 160,976 | | | 4,182,830 | | | 538,490 | | | 4,021,854 | | | 2,498.4 | % |
| Research and development expenses | 11,373 | | | 172,810 | | | 22,247 | | | 161,437 | | | 1,419.5 | % |
| General and administrative expenses | 11,110,942 | | | 27,317,790 | | | 3,516,844 | | | 16,206,848 | | | 145.9 | % |
| Total operating expenses | 11,283,291 | | | 31,673,430 | | | 4,077,581 | | | 20,390,139 | | | 180.7 | % |
Our selling and marketing expenses mainly represent the advertising, promotional and marketing expenses. Our selling and marketing expenses surged by HK$4,021,854, or 2,498.4%, from HK$160,976 for the year ended December 31, 2023 to HK$4,182,830 for the year ended December 31, 2024. In May 2024, in order to boost our revenue, we contracted the Consultants to assist us in exploring new customers and planning our business strategy, marketing and promotional activities.
Our research and development expense pertains to the project research stage and primarily consists of payroll and other personnel-related expenses of our software development team. Our research and development expenses increased by HK$161,437, or 1,419.50%, from HK$11,373 for the year ended December 31, 2023 to HK$172,810 (US$22,247) for the year ended December 31, 2024. We expect that our expenditures for research and development may increase in terms of monetary value as we intend to expand their software development capacity to continue to improve existing functions and develop new functions.
Our general and administrative expenses include the depreciation expenses of property and equipment, employee compensations, insurance, legal and professional fees, office expenses, rent and utilities, travel, allowance for credit losses, and others. Our general and administrative expenses rose by HK$16,206,848, or 145.9%, from HK$11,110,942 for the year ended December 31, 2023 to HK$27,317,790 (US$3,516,844) for the year ended December 31, 2024, largely driven by a surge in employee compensation and benefits of HK$8,476,269, insurance of HK$1,456,280, legal and professional fees of HK$5,097,600 and travel by HK$1,190,142. During the year ended December 31, 2024, we offered an appreciation bonus and compensation increase to our executives and staff. We also incurred additional insurance coverage costs for our directors and executives as well as audit fees, legal fees, transfer agent fee, investor relations, printing, and advisory fees subsequent to the completion of initial public offerings. Our travel expenses also increased during the year ended December 31, 2024, as our executives traveled for conferences, business meetings and IPO events in the U.S.
Other income (expenses)
Our other income (expenses) consists of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2023 | | 2024 | | 2024 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Other income | | | | | | | | | |
| Sundry income | 82,103 | | | 29,275 | | | 3,769 | | | (52,828) | | | (64.3) | % |
| Commission income | 364,819 | | | - | | | - | | | (364,819) | | | (100.0) | % |
| Government subsidies | 34,261 | | | - | | | - | | | (34,261) | | | (100.0) | % |
| Others | 29,719 | | | 65 | | | 8 | | | (29,654) | | | (100.0) | % |
| Other income | 510,902 | | | 29,340 | | | 3,777 | | | (481,562) | | | (94.3) | % |
| | | | | | | | | |
| Other expenses | | | | | | | | | |
| Other expenses | 52,961 | | | 188,485 | | | 24,265 | | | 135,524 | | | 255.9 | % |
| Other expenses | 52,961 | | | 188,485 | | | 24,265 | | | 135,524 | | | 255.9 | % |
| | | | | | | | | |
| Total other income (expenses), net | 457,941 | | | (159,145) | | | (20,488) | | | (617,086) | | | (134.8) | % |
Sundry income. The Operating Subsidiaries charged handling service fees for services provided to customers using the multi-asset trading software by the MT4/MT5 (forex trading platforms) service providers. Some customers requested the Operating Subsidiaries to subscribe to such services from the MT4/MT5 service providers and they, in turn, charged such customers. The sundry income was the net amount of sundry income from providing such handling services after deducting the expenses it incurred over the same period. The decrease in sundry income was mainly due to the fall in customers’ requests for such service.
Commission Income. Commission income represented the commission income received from our related party for business referred by us. We would charge a commission fee at an agreed percentage from the business referred by us to our related party. The decrease in commission income was mainly due to the decrease in sales referred by us in fiscal year 2024.
Government subsidies. Government subsidies primarily related to (i) one-off entitlements granted by the Hong Kong government pursuant to the Employment Support Scheme under the Anti-epidemic Fund (“ESS”) and (ii) funds for participation in promotion activities in 2023. The Operating Subsidiaries received government subsidies that totaled HK$34,261 and HK$nil for the years ended December 31, 2023 and 2024, respectively. The government subsidies for ESS were recognized as other income when they were received because we have (i) not implemented redundancies during the subsidy period; and (ii) spent all the wage subsidies on paying wages to employees. As the COVID-19 restrictions were released by the end of 2023, such government subsidies were no longer available in 2024.
Interest expenses, net
We incurred interest expenses on bank borrowings, which totaled HK$483,623 and HK$325,084 for the years ended December 31, 2023 and 2024, respectively, with an annual effective interest rate of 4.9% and 3.7% during the years ended December 31, 2023 and 2024, respectively. Our interest expense for the year ended December 31, 2024 was lower compared to the same period in 2023. Our lenders lowered the interest rate on our borrowings following the U.S. Federal Reserve slashing of the interest rate in September 2024. We also recorded interest income of HK$130,621 and HK$426,232 on bank deposits for the years ended December 31, 2023 and 2024, respectively. We earned higher bank interest income on fixed deposit accounts from the IPO proceeds we received in April 2024.
Income tax expenses
British Virgin Islands
Under the current and applicable laws of BVI, the Company is not subject to tax on income or capital gains.
China
The Company’s subsidiary, m-FINANCE Software (Shenzhen) Limited (“SZ WFOE”) established in the PRC is subject to PRC Enterprises Income Tax rate of 25% for the year ended December 31, 2023. SZ WFOE was deregistered on March 21, 2023.
Hong Kong
In accordance with the relevant tax laws and regulations of Hong Kong, a company registered in Hong Kong is subject to income taxes within Hong Kong at the applicable tax rate on taxable income. From year of assessment of 2018/2019 onwards, Hong Kong profit tax rates are 8.25% on assessable profits up to HK$2,000,000, and 16.5% on any part of assessable profits over HK$2,000,000.
Taxation in the statement of income represents:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2023 | | 2024 | | 2024 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Current tax | (5,877) | | | - | | | - | | | 5,877 | | | 100.0 | % |
| Deferred tax | 154,186 | | | 781,759 | | | 100,642 | | | 627,573 | | | 407.0 | % |
| Total income tax expense | 148,309 | | | 781,759 | | | 100,642 | | | 633,450 | | | 427.1 | % |
Our income tax increased by HK$633,450 from HK$148,309 for the year ended December 31, 2023 to HK$781,759 for the year ended December 31, 2024, primarily due to the tax depreciation and a full valuation allowance against the net operating loss carryforward.
Net income (loss). As a result of the foregoing, we reported net income of HK$6,628,881 for the years ended December 31, 2023 while net loss of HK$20,210,992 for the same period in 2024.
Other comprehensive income(loss). Income from foreign currency translation adjustment amounted to HK$17,866 and HK$3,964 for the years ended December 31, 2023 and 2024, respectively.
Comparison of year ended December 31, 2024 with year ended December 31, 2025
The following table sets forth key components of our results of operations for the years ended December 31, 2024 and 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2024 | | 2025 | | 2025 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Revenue | 26,085,318 | | | 33,823,176 | | | 4,345,609 | | | 7,737,858 | | | 29.7 | % |
| Cost of revenue | 13,783,124 | | | 23,805,761 | | | 3,058,569 | | | 10,022,637 | | | 72.7 | % |
| Gross profit | 12,302,194 | | | 10,017,415 | | | 1,287,040 | | | (2,284,779) | | | (18.6) | % |
| | | | | | | | | |
| Operating expenses | | | | | | | | | |
| Selling and marketing expenses | 4,182,830 | | | 6,684,126 | | | 858,778 | | | 2,501,296 | | | 59.8 | % |
| Research and development expenses | 172,810 | | | 45,967 | | | 5,906 | | | (126,843) | | | (73.4) | % |
| General and administrative expenses | 27,317,790 | | | 37,635,611 | | | 4,835,431 | | | 10,317,821 | | | 37.8 | % |
| Impairment loss of intangible assets | - | | | 14,242,561 | | | 1,829,887 | | | 14,242,561 | | | 100 | % |
| Total operating expenses | 31,673,430 | | | 58,608,265 | | | 7,530,002 | | | 26,934,835 | | | 85.0 | % |
| Loss from operations | (19,371,236) | | | (48,590,850) | | | (6,242,962) | | | (29,219,614) | | | 150.8 | % |
| | | | | | | | | |
| Investment gain (losses), net | | | | | | | | | |
| Option premium income | - | | | 4,407,000 | | | 566,212 | | | 4,407,000 | | | 100 | % |
| Realized gain on disposal of digital assets | - | | | 873,409 | | | 112,216 | | | 873,409 | | | 100 | % |
| Investment income from stable coins and digital assets | - | | | 1,680,869 | | | 215,958 | | | 1,680,869 | | | 100 | % |
| Change in fair value of derivative liabilities | - | | | (2,795,520) | | | (359,169) | | | (2,795,520) | | | 100 | % |
| Change in fair value of stable coins, digital assets and digital assets – restricted | - | | | 121,190,685 | | | 15,570,604 | | | 121,190,685 | | | 100 | % |
| Others | - | | | (1,383,004) | | | (177,689) | | | (1,383,004) | | | 100 | % |
| Total investment gain (losses), net | - | | | 123,973,439 | | | 15,928,132 | | | 123,973,439 | | | 100 | % |
| | | | | | | | | |
| Other (expenses) income | | | | | | | | | |
| Other (expense) income, net | (159,145) | | | 65,615 | | | 8,430 | | | 224,760 | | | (141.2) | % |
| Interest income, net | 101,148 | | | 255,969 | | | 32,887 | | | 154,821 | | | 153.1 | % |
| Total other (expenses) income, net | (57,997) | | | 321,584 | | | 41,317 | | | 379,581 | | | (654.5) | % |
| | | | | | | | | |
| (Loss) income before income taxes | (19,429,233) | | | 75,704,173 | | | 9,726,487 | | | 95,133,406 | | | (489.6) | % |
| Income tax (expense) benefit | (781,759) | | | 3,040,531 | | | 390,648 | | | 3,822,290 | | | (488.9) | % |
| Net (loss) income | (20,210,992) | | | 78,744,704 | | | 10,117,135 | | | 98,955,696 | | | (489.6) | % |
| | | | | | | | | |
| Other (loss) comprehensive income | | | | | | | | | |
| Foreign currency translation adjustment | 3,964 | | | (465,751) | | | (91,897) | | | (469,715) | | | (11,849.5) | % |
| Comprehensive (loss) income | (20,207,028) | | | 78,278,953 | | | 10,025,238 | | | 98,485,981 | | | (487.4) | % |
Revenue
The following table sets forth the breakdown of our revenue by major revenue type for the years ended December 31, 2024 and 2025, respectively:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2024 | | 2025 | | 2025 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Initial set up, installation and customization services | 2,700,199 | | | 4,186,588 | | | 537,894 | | | 1,486,389 | | | 55.0 | % |
| Subscriptions | 11,419,059 | | | 15,166,630 | | | 1,948,612 | | | 3,747,571 | | | 32.8 | % |
| Hosting, support and maintenance services | 4,893,759 | | | 5,079,073 | | | 652,560 | | | 185,314 | | | 3.8 | % |
| Liquidity services | 1,902,895 | | | 1,405,762 | | | 180,613 | | | (497,133) | | | (26.1) | % |
| White label services | 3,018,561 | | | 4,887,035 | | | 627,887 | | | 1,868,474 | | | 61.9 | % |
| Quotes/news/package subscription services | 2,150,845 | | | 3,098,088 | | | 398,043 | | | 947,243 | | | 44.0 | % |
| Total revenue | 26,085,318 | | | 33,823,176 | | | 4,345,609 | | | 7,737,858 | | | 29.7 | % |
Our revenue increased by HK$7,737,858, or 29.7% from HK$26,085,318 for the year ended December 31, 2024 to HK$33,823,176 (US$4,345,609) for the year ended December 31, 2025, primarily because of an increase in our revenue from initial set up, installation and customization services, subscriptions, white label service and quotes/news/package subscription services, partially offset by a decrease in our liquidity service.
Revenue from our initial set up, installation and customization services rose by HK$1,486,389, or 55.0%, from HK$2,700,199 for the year ended December 31, 2024 to HK$4,186,588 for the same period in 2025. The increase was mainly due to the high demand for customization services.
Revenue from our subscriptions increased by HK$3,747,571, or 32.8%, from HK$11,419,059 for the year ended December 31, 2024 to HK$15,166,630 for the year ended December 31, 2025. This significant increase was primarily driven by the expansion of several of our customers' businesses, which resulted in a heightened demand for our subscription services.
Our quotes/news/package subscription services are value-added and optional services to our customers. Through the subscription of this service line, we offer financial strategy analysis, financial calendar, real-time quotes and financial information and news to our customers. Compared to HK$2,150,845 in the year ended December 31, 2024, the quotes/news/package subscription services revenues for the same period in 2025 was HK$3,098,088 with an increment of HK$947,243 or 44.0%. During the year ended December 31, 2025, our customers subscribed to the premium service package instead of basic data feed service.
White label service revenue spiked by HK$1,868,474 or 61.9% from HK$3,018,561 for the year ended December 31, 2024 to HK$4,887,035 in the same period in 2025. The Company provides white label services to customers by allowing them to add additional labels or brands to the trading platform services. This provides customers the highest flexibility to operate their trading platform business based on their individual business development strategy or marketing needs at a lower operating cost.
Our hosting, support and maintenance services revenues slightly increased by HK$185,314, or 3.8%, from HK$4,893,759 in the year ended December 31, 2024 to HK$5,079,073 (US$652,560) in the same period in 2025. We provided hosting, support and maintenance services to our customers to whom we delivered the implementation of the new or customized trading platforms.
Despite the increase in the revenues from initial set up, installation and customization services, subscriptions, white label service and quotes/news/package subscription services, we experienced a decrease in revenues from liquidity service.
Liquidity service revenue dropped by HK$497,133, or 26.1%, from HK$1,902,895 for the year ended December 31, 2024 to HK$1,405,762 in the same period in 2025. The liquidity service fee is charged based on the transaction volume of orders sent directly to the liquidity providers. We experienced a lower transaction volume in the fiscal year ended December 31, 2025 compared to the same period in 2024.
Cost of revenue
The following table sets forth the breakdown of our cost of revenue for the years ended December 31, 2024 and 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2024 | | 2025 | | 2025 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Internet services cost | 1,441,293 | | | 1,534,154 | | | 197,108 | | | 92,861 | | | 6.4 | % |
| Employee-related costs | 7,190,799 | | | 10,986,938 | | | 1,411,604 | | | 3,796,139 | | | 52.8 | % |
| Subscription costs | 140,844 | | | 127,755 | | | 16,414 | | | (13,089) | | | (9.3 | %) |
| Outsourcing fees | 168,410 | | | 3,842,153 | | | 493,641 | | | 3,673,743 | | | 2,181.4 | % |
| Amortization of intangible assets | 4,516,459 | | | 6,801,737 | | | 873,889 | | | 2,285,278 | | | 50.6 | % |
| Commission expenses | 318,347 | | | 509,700 | | | 65,486 | | | 191,353 | | | 60.1 | % |
| Others | 6,972 | | | 3,324 | | | 427 | | | (3,648) | | | (52.3) | % |
| Total cost of revenue | 13,783,124 | | | 23,805,761 | | | 3,058,569 | | | 10,022,637 | | | 72.7 | % |
Our cost of revenue surged by HK$10,022,637, or 72.7%, from HK$13,783,124 for the year ended December 31, 2024 to HK$23,805,761 for the year ended December 31, 2025, which was predominantly driven by an increase in employee-related costs, outsourcing fees, and amortization of intangible assets by HK$3,796,139, HK$3,673,743, and HK$2,285,278, respectively.
Internet service cost
Internet service cost represented cost in relation to server hosting service provided by data center service providers as well as acquiring internet data lines from various service providers for internet access.
Employee-related costs
Employee-related costs consisted primarily of payroll and other personnel-related expenses of our staff to support our financial trading solution services. Our employee-related costs increased by HK$3,796,139 or 52.8% from HK$7,190,799 in the year ended December 31, 2024 to HK$10,986,938 in the same period of 2025.The increment was mainly because of lower staff costs related to research and development were capitalized as intangible assets since more time and resources were allocated for supporting our financial trading solution services in the year ended December 31, 2025.
Subscription costs
Our subscription costs represented costs incurred for subscription payments for price or news feeds from news and financial market information providers. We will convert the raw data into usable data that can be used in our trading platform. The decrease in subscription costs was due to a cancelled subscription from a financial market information provider.
Outsourcing fees
We may outsource some works to independent third parties. The outsourcing costs mainly represented the charges and fees paid to subcontractors who handled software development work and managerial level technical support for us. The outsourcing fees increased as we required more outsourcing services in the year ended December 31, 2025, which was in line with our increase in revenue from initial set up, installation and customization services, subscriptions, white label service and quotes/news/package subscription services.
Amortization of intangible assets
Our amortization of intangible assets mainly represented the amortization of our in-house labor cost for developing financial trading solutions. Our amortization of intangible assets for the same period in 2025 increased as several intangible assets that we had developed previously were launched to the market and began to be amortized.
Commission expenses
Commission expenses represented the fees we paid to business partners that bring new businesses to us. The commission is generally determined based on a certain percentage of revenue generated from customers referred by business partners. Compared to the year ended December 31, 2024, we recognized higher commission expenses in current year. Such increase in commission expenses aligned with a rise in revenue for the year ended December 31, 2025.
Gross profit
Our total gross profit decreased by HK$2,284,779 or 18.6% from HK$12,302,194 for the year ended December 31, 2024 to HK$10,017,415 for the year ended December 31, 2025. Our total gross profit margin shrank from 47.2% for the year ended December 31, 2024 to 29.6% for the year ended December 31, 2025. The plunge in our gross profit was primarily due to the increase in our cost of revenue in 2025, particularly an increment in employee-related costs, outsourcing fees and amortization of intangible assets.
Operating expenses.
Our operating expenses consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2024 | | 2025 | | 2025 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Selling and marketing expenses | 4,182,830 | | | 6,684,126 | | | 858,778 | | | 2,501,296 | | | 59.8 | % |
| Research and development expenses | 172,810 | | | 45,967 | | | 5,906 | | | (126,843) | | | (73.4 | %) |
| General and administrative expenses | 27,317,790 | | | 37,635,611 | | | 4,835,431 | | | 10,317,821 | | | 37.8 | % |
| Impairment loss of intangible assets | - | | | 14,242,561 | | | 1,829,887 | | | 14,242,561 | | | 100.0 | % |
| Total operating expenses | 31,673,430 | | | 58,608,265 | | | 7,530,002 | | | 26,934,835 | | | 85.0 | % |
Our selling and marketing expenses mainly represent the advertising, promotional and marketing expenses. Our selling and marketing expenses surged by HK$2,501,296, or 59.8%, from HK$4,182,830 for the year ended December 31, 2024 to HK$6,684,126 for the year ended December 31, 2025. In May 2024, we initiated two two-year business development and marketing consulting agreements aimed at boosting our revenue. These agreements are designed to assist us in identifying new customers and refining our business strategy, including marketing and promotional activities.
Our research and development expense pertains to the project research stage and primarily consists of payroll and other personnel-related expenses of our software development team. Our research and development expenses decreased by HK$(126,843), or (73.4%), from HK$172,810 for the year ended December 31, 2024 to HK$45,967 for the year ended December 31, 2025. This significant reduction was mainly due to our platform's existing functions adequately meeting current needs, along with a strategic realignment of our human resources to other areas.
Our general and administrative expenses include the depreciation expenses of property and equipment, employee compensations, insurance, legal and professional fees, office expenses, rent and utilities, travel, allowance for credit losses, and others. Our general and administrative expenses rose by HK$10,317,821, or 37.8%, from HK$27,317,790 for the year ended December 31, 2024 to HK$37,635,611 for the year ended December 31, 2025, primarily driven by a surge in employee compensation and benefits by HK$4,041,307, legal and professional fees by HK$7,069,726 and rent and utilities by HK$903,134. During the year ended December 31, 2025,we capitalized lower staff costs as intangible assets under research and development, reallocating more human resources to various projects. Our legal and professional fees for legal, audit, and advisory services rose primarily due to the additional legal services acquired for our private investment in public entity, equity plan and compliance. Our rent and utilities expenses also increased mainly due to additional rent payment to a new office leased in September 2025.
Our impairment loss of intangible assets increased by HK$14,242,561 (US$1,829,887) due to the carrying amount of the assets may not be recoverable.
Investment gain (losses), net
Our investment gain (losses), net consists of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2024 | | 2025 | | 2025 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Investment gain (losses), net | | | | | | | | | |
| Option premium income | - | | | 4,407,000 | | | 566,212 | | | 4,407,000 | | | 100 | % |
| Realized gain on disposal of digital assets | - | | | 873,409 | | | 112,216 | | | 873,409 | | | 100 | % |
| Investment income from stable coins and digital assets | - | | | 1,680,869 | | | 215,958 | | | 1,680,869 | | | 100 | % |
| Change in fair value of derivative liabilities | - | | | (2,795,520) | | | (359,169) | | | (2,795,520) | | | 100 | % |
| Change in fair value of stable coins, digital assets and digital assets – restricted | - | | | 121,190,685 | | | 15,570,604 | | | 121,190,685 | | | 100 | % |
| Others | - | | | (1,383,004) | | | (177,689) | | | (1,383,004) | | | 100 | % |
| Total investment gain (losses), net | - | | | 123,973,439 | | | 15,928,132 | | | 123,973,439 | | | 100 | % |
On December 1, 2025, we closed a private placement, or PIPE, with institutional and individual investors and received a HK$3,900,000,000 (US$500,000,000), before deducting operating expenses, in connection with its plans to initiate a digital asset treasury strategy. As a result of the closing, we issued 48,520,000 of the Company’s class A ordinary shares and 1,480,000 Pre-Funded Warrants at a purchase price of $10.00 per class A ordinary share. During November and December 2025, we used the net proceeds primarily to fund the acquisition of various digital assets and the establishment of our digital asset treasury operations, as well as for working capital, general corporate and other purposes. Additionally, we sold several digital assets and acquired BCH option contracts during the same period. We recognized option premium income, realized gain on disposal of digital assets, investment income from digital assets, change in fair value of derivative liabilities, change in fair value of digital assets and others.
Option premium income
During November and December 2025, the Company entered into a total of six option contracts with Galaxy Trading Asia Limited (formerly known as Galaxy Digital Trading HK Limited) (“Galaxy”), comprising three put option contracts and three call option contracts, covering an aggregate of 60,000 BCH. Galaxy acted as the option holder, while the Company was the option writer. Galaxy also acted as the custodian of the underlying BCH. All contracts were physically settled on the business day following the relevant exercise date.
The three put option contracts were entered into on November 28, 2025 and expired on December 26, 2025. Each contract covered 10,000 BCH, with strike prices of US$482, US$508 and US$428 per BCH, respectively. Under the terms of the contracts, the put options would be automatically exercised on the expiry date if they were in-the-money, i.e., where the spot price of BCH was below the respective strike prices. As the spot price of BCH on December 26, 2025 exceeded all strike prices, the put options expired unexercised. Accordingly, the Company retained the option premium and recognized option premium income of HK$4,407,000 (US$566,212) upon expiration.
The three call option contracts were entered into on December 23, 2025 and expire on January 30, 2026. Each contract covers 10,000 BCH, with strike prices of US$650, US$640 and US$660 per BCH, respectively. Under the terms of the contracts, the call options are subject to automatic exercise on the expiry date if they are in-the-money, i.e., where the spot price of BCH exceeds the respective strike prices. As at December 31, 2025, the call option contracts remained outstanding and had neither been exercised nor expired. Accordingly, no option premium income was recognized in respect of these contracts for the year ended December 31, 2025.
Realized gain on disposal of digital assets
As of December 31, 2025, we disposed several digital assets with realized gain of HK$873,409 (US$112,216).
Investment income from digital assets
Our investment income from digital assets consisted of interest income and commission income generated from cryptocurrency exchanges. Commission income represents referral fee paid by the cryptocurrency brokerage firms when mF International Limited referred one of its subsidiaries, iBCH, to open a cryptocurrency brokerage account. During the year ended December 31, 2025, we earned investment income from digital assets in an amount of HK$1,680,869 (US$215,958), which included interest income, HK$1,510,722 (US$194,098) and commission income, HK$170,147 (US$21,860).
Change in fair value of derivative liabilities
The derivative option contracts were initially recorded on the consolidated balance sheets at their initial fair value on the date of issuance. After the initial recognition, the fair value of the underlying option feature changed over time due to changes in market conditions. During November and December 2025, we entered into six derivative option contracts with Galaxy Trading Asia Limited (f.k.a. Galaxy Digital Trading HK Limited) involving 60,000 BCH in aggregate.
During the year ended December 31, 2025, the Company recognized an aggregate change in fair value of derivative liabilities of HK$2,795,520 (US$359,169), which relates to option contracts that remained outstanding as at the balance sheet date.
As of December 31, 2025, certain option contracts had expired prior to the reporting date and, accordingly, no related derivative liabilities remained outstanding in respect of those contracts. The change in fair value recognized during the period is attributable to the remeasurement of outstanding derivative positions based on prevailing market conditions, including the spot price of BCH.
Change in fair value of digital assets
The Company's digital assets mainly consist of investments in Bitcoin (BTC), Bitcoin Cash (BCH), Binance Coin (BNB), USDT (Tether) and other insignificant digital assets such as ETH (Ethereum), TRX (TRON) and USD1 (World Liberty Financial USD). The Company retains ownership of and control over its digital assets and uses third-party custodial services to secure them.
Digital assets purchased are initially recorded at cost, including capitalized transaction fees, using the weighted-average method, and subsequently, remeasured at fair value based on the exchange quoted price throughout the reporting period, with changes in fair value recognized on the consolidated statements of operations. As of December 31, 2025, we had a gain in change in fair value of digital assets of HK$121,190,685 (US$15,570,604).
Other (expenses) income
Our other (expenses) income consists of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2024 | | 2025 | | 2025 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Other income | | | | | | | | | |
| Sundry income | 29,275 | | | - | | | - | | | (29,275) | | | (100.0) | % |
| Others | 65 | | | 213,441 | | | 27,422 | | | 213,376 | | | (100.0) | % |
| Other income | 29,340 | | | 213,441 | | | 27,422 | | | 184,101 | | | 627.5 | % |
| | | | | | | | | |
| Other expenses | | | | | | | | | |
| Other expenses | 188,485 | | | 147,826 | | | 18,992 | | | (40,659) | | | (21.6 | %) |
| Other expenses | 188,485 | | | 147,826 | | | 18,992 | | | (40,659) | | | (21.6 | %) |
| | | | | | | | | |
| Total other (expenses) income , net | (159,145) | | | 65,615 | | | 8,430 | | | 224,760 | | | (141.2) | % |
Sundry income. The Operating Subsidiaries charged handling service fees for services provided to customers using the multi-asset trading software by the MT4/MT5 (forex trading platforms) service providers. Some customers requested the Operating Subsidiaries
to subscribe to such services from the MT4/MT5 service providers and they, in turn, charged such customers. The sundry income was the net amount of sundry income from providing such handling services after deducting the expenses it incurred over the same period. Due to the fall in customers’ requests for such service, there was no subscription for MT4/MT5 service.
Other income: Other income includes foreign exchange transaction gain and miscellaneous income. During the year ended December 31, 2025, we incurred foreign exchange transaction gain HK$51,225 due to appreciation of Hong Kong dollar and miscellaneous income, HK$162,216, which is related to operational subsidies received for small-and-middle enterprises from the Hong Kong SAR government.
Interest income, net
Interest income, net includes interest expenses on bank borrowings and related party loan offset by interest income we earned for the savings or time deposits in our bank accounts. We incurred interest expenses on bank borrowings, which totaled HK$325,084 and HK$157,825 for the years ended December 31, 2024 and 2025, respectively, with an annual effective interest rate of 3.7% and 2.8% during the years ended December 31, 2024 and 2025, respectively. Compared to the same period in 2024, our interest payments decreased, as the loan principal balances were reduced for the year ended December 31, 2025.On August 26, 2025, we entered into an unsecured term loan agreement with Fire Lucky Investment Co., Ltd. (the “Loan Agreement”), the controlling shareholder of the Company (“Fire Lucky”), pursuant to which Fire Lucky agreed to lend us US$1,000,000 (the “Loan”). The loan with Fire Lucky carried an interest rate of 5% per annum, payable upon maturity was repaid on December 25, 2025. The total interest expenses paid to Fire Lucky was HK$130,000 for the year ended December 31, 2025.
We also recorded interest income of HK$426,232 and HK$543,794 on bank deposits for the years ended December 31, 2024 and 2025, respectively. We earned higher bank interest income from the PIPE proceeds due to an increased interest rate.
Income tax (expenses) benefit
British Virgin Islands
Under the current and applicable laws of BVI, the Company is not subject to tax on income or capital gains.
Hong Kong
In accordance with the relevant tax laws and regulations of Hong Kong, a company registered in Hong Kong is subject to income taxes within Hong Kong at the applicable tax rate on taxable income. From year of assessment of 2018/2019 onwards, Hong Kong profit tax rates are 8.25% on assessable profits up to HK$2,000,000, and 16.5% on any part of assessable profits over HK$2,000,000.
Taxation in the statement of income represents:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, | | | | |
| 2024 | | 2025 | | 2025 | | Variance | | % of variance |
| HK$ | | HK$ | | US$ | | HK$ | | |
| Current tax | - | | | (6,226) | | | (800) | | | (6,226) | | | 100.0 | % |
| Deferred tax | (781,759) | | | 3,046,757 | | | 391,448 | | | 3,828,516 | | | (489.7 | %) |
| Total income tax expense (benefit) | (781,759) | | | 3,040,531 | | | 390,648 | | | 3,822,290 | | | (488.9 | %) |
We generated an income tax benefit of HK$3,040,531 for the years ended December 31, 2025 contrary to income tax expense of HK$781,759 in the same period in 2024. The accretion of income tax benefit for the years ended December 31, 2025 compared to the same period in 2024 by HK$3,828,516 was triggered by a reversal of deferred tax liabilities related to the amortization of capitalized intangible assets.
Net (loss) income
We reported net loss of HK$20,210,992 for the years ended December 31, 2024 while net income of HK$78,744,704 for the same period in 2025 predominantly due to an investment gain (losses), net incurred during the current year.
Other comprehensive (loss) income
Income from foreign currency translation adjustment amounted to HK$3,964 and HK$465,751 for the years ended December 31, 2024 and 2025, respectively.
B. Liquidity and Capital Resources
As of the date of this annual report, we have financed our Operating Subsidiaries’ operations primarily through cash flows from operations and loans from banks. We plan to support our future operations primarily from cash generated from our operations.
As of December 31, 2025, we had cash and restricted cash in aggregate of HK$223,408,053 (US$28,703,513) compared to HK$21,999,787 as of December 31, 2024. We received cash proceeds of HK$221,297,724 (US$28,432,377) out of total proceeds of US$500 million via our private placement ("PIPE"). We generated a positive working capital of HK$4,009,216,848 (US$515,105,011) during the year December 31, 2025 compared to the working capital of HK$$16,962,651 as of December 31, 2024, mainly due to the cash proceeds received from PIPE during fiscal year 2025.
We had an outstanding bank borrowing balance of HK$1,444,983 (US185,652) as of December 31, 2025. This outstanding balance will be due in 2026. The effective interest rate for the year ended December 31, 2025 was 2.76%.
We believe that our current cash and cash flows provided by operating activities, loans from banks, and the net proceeds from our PIPE and pre-funded warrants will be sufficient to meet our working capital needs in the next 12 months from the date of this annual report. If we experience an adverse operating environment or incur unanticipated capital expenditure requirements, or if we determine to accelerate our growth, then additional financing may be required. No assurance can be given, however, that additional financing, if required, would be available on favorable terms or at all. Such financing may include the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or instruments that are convertible into equity securities could result in immediate and significant dilution to our existing shareholders.
The following table sets forth a summary of our cash flows for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Net cash provided by (used in) operating activities | 11,324,808 | | | (21,877,518) | | | (15,870,912) | | | (2,039,097) | |
| Net cash (used in) provided by investing activities | (5,685,740) | | | (8,430,509) | | | 1,368,018 | | | 175,763 | |
| Net cash (used in) provided by financing activities | (10,887,289) | | | 45,493,432 | | | 216,376,911 | | | 27,800,150 | |
| Effect of exchange rate changes on cash | (5,092) | | | 3,964 | | | (465,751) | | | (59,840) | |
| Net (decrease) increase in cash | (5,253,313) | | | 15,189,369 | | | 201,408,266 | | | 25,876,976 | |
| Cash, beginning of year | 12,063,731 | | | 6,810,418 | | | 21,999,787 | | | 2,826,537 | |
| Cash, end of year | 6,810,418 | | | 21,999,787 | | | 223,408,053 | | | 28,703,513 | |
Operating activities
Net cash used in operating activities was HK$15,870,912 for the year ended December 31, 2025, mainly derived from (i) net income of HK$78,744,704 for the year ended December 31, 2025; ii) various non-cash items of HK$103,523,804, such as depreciation of property and equipment of HK$268,028, amortization of intangible assets of HK$6,813,062, amortization of right-of-use assets of HK$2,233,308, impairment loss of intangible assets of HK$14,242,561, recovery of the allowance of credit loss of HK$21,567, option premium income of HK$4,407,000, realized gain on disposal of digital assets of HK$873,409, investment income of HK$1,680,869, change in fair value of derivative liabilities of HK$2,795,520, change in fair value of digital assets of HK$121,190,685, others HK$1,344,004 and deferred tax benefits of HK$3,046,757 and (iii) changes in operating assets and liabilities of HK$8,908,188 which mainly included (a) a decrease in deposits and other current assets of HK$474,748, mainly due to the deposit paid to outsourcing service provider; (b) an increase in accrued expenses and other payables of HK$2,474,880 due to more provision on legal and professional fee incurred during the year end; (c) a decrease in contract liabilities of HK$13,088, which was mainly due to lower receipt in advance from customers; (d) a decrease in accounts receivable of HK$917,734, which was mainly due to we efficiently managed our days sales outstanding; (e) a decrease in prepaid expenses of HK$8,230,370; (f) an increase in tax payable of HK$6,348; (g) payment of office lease to third party and a related party of HK$2,233,308.
Net cash used in operating activities was HK$21,877,518 for the year ended December 31, 2024, which was attributable to the following: (i) net loss of HK$20,210,992 for the year ended December 31, 2024; (ii) non-cash adjustments of HK$7,782,656 inclusive
of depreciation of property and equipment, $96,880, amortization of intangible assets, HK$4,516,459, amortization of right-of-use assets, HK$1,494,383, allowance for credit loss, HK$893,175 and deferred tax expense, HK$781,759; and (iii) a decrease in operating assets and liabilities of HK$9,449,182 which was driven by an increase in prepaid expenses related to two business development and marketing service agreements, HK$13,373,781, deposit payment, HK$13,300, income tax payment, HK$124,069 and lease payments, HK$1,500,000, offset by customer collections, HK$668,920, an increase in accrued expenses, HK$738,576 and an increase in advance receipts from customers, HK$4,154,472.
Net cash provided by operating activities amounted to HK$11,324,808 for the year ended December 31, 2023, mainly derived from (i) net income of HK$6,628,881 for the year ended December 31, 2023; (ii) various non-cash items of HK$8,444,393, such as amortization of intangible assets of HK$5,514,165, amortization of right-of-use assets and interest of lease liabilities of HK$1,633,106, allowance for credit losses of HK$998,020 and depreciation of property and equipment of HK$134,951; and (iii) changes in operating assets and liabilities of HK$3,734,567. Changes in operating assets and liabilities mainly included (i) an increase in accounts receivable of HK$2,444,125, which was mainly due to more billing to customers based on services provided closer to the year ended December 31, 2023; (ii) a decrease in operating lease liabilities of HK$1,659,126, mainly due to the recognition of operating lease expenses on a straight-line basis over the lease term; and (iii) an increase in contract liabilities of HK$420,517 due to more advances received from customers under the new projects.
Investing activities
Net cash provided by investing activities amounted to HK$1,368,018 for the year ended December 31, 2025, representing costs to obtain and develop software of HK$2,321,836 , purchase of property and equipment of HK$151,646 and was offset by the proceeds from call options of HK$3,841,500.
Net cash used in investing activities was HK$8,430,509 for the year ended December 31, 2024, inclusive of purchases of computer servers and equipment of HK$463,476 and additional labor costs for product and software development of HK$7,967,033.
Net cash used in investing activities amounted to HK$5,685,740 for the year ended December 31, 2023, representing costs to obtain and develop software of HK$7,270,898 and purchase of property and equipment of HK$48,157, and was partially offset by disposals of financial assets at fair value of HK$1,633,315 during the year ended December 31, 2023.
Financing activities
Net cash provided by financing activities amounted to HK$216,376,911 for the year ended December 31, 2025. The inflow of cash from financing activities mainly included the proceeds from pre-funded warrants of HK$76,440,000, the proceeds from PIPE of HK$144,857,724 and the proceeds from a related party loan of HK$7,800,000. Total proceeds were offset by the repayment of bank borrowings of HK$4,614,703 and the repayments to the related parties of HK$8,106,110 during the year ended December 31, 2025.
Net cash provided by financing activities was HK$45,493,432 for the year ended December 31, 2024, which was driven by proceeds from the IPO of HK$58,500,012, offset by payments for deferred IPO costs of HK$9,139,510 and repayment of bank borrowings of HK$3,867,070.
Net cash used in financing activities amounted to HK$10,887,289 for the year ended December 31, 2023, which included the dividend paid to a shareholder of HK$5,329,213, repayment of bank borrowings of HK$3,693,642 and an increase in deferred IPO costs of HK$1,864,434.
Off-balance sheet arrangements
We did not have, during the periods presented, nor do we currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Contractual Obligations
The following table summarizes our contractual obligations in HK$ and US$ as of December 31, 2025:
| | | | | | | | | | | | | | | | | |
| (Amounts expressed in HK$) | Payments due by period |
| Total | | Less than 1 year | | 1-3 years |
| HK$ | | HK$ | | HK$ |
| Bank borrowings | 1,460,425 | | | 1,460,425 | | | - | |
| Operating lease obligation | 4,553,083 | | | 2,763,750 | | | 1,789,333 | |
| 6,013,508 | | | 4,224,175 | | | 1,789,333 | |
| | | | | | | | | | | | | | | | | |
| (Amounts expressed in US$) | Payments due by period |
| Total | | Less than 1 year | | 1-3 years |
| US$ | | US$ | | US$ |
| Bank borrowings | 187,636 | | | 187,636 | | | - | |
| Operating lease obligation | 584,981 | | | 355,087 | | | 229,894 | |
| 772,617 | | | 542,723 | | | 229,894 | |
Capital expenditures
For the years ended December 31, 2023, 2024 and 2025, we purchased HK$48,157, HK$463,476 and HK$136,011, respectively, of property and equipment mainly for use in our Operating Subsidiaries’ operations. During the year ended December 31, 2025, we purchased additional computer equipment, servers, and storage solutions to enhance the system performance of our financial trading platforms and replaced outdated equipment. Subsequent to December 31, 2025 and as of the date of this annual report, we did not purchase any material property and equipment, and intangible assets for operational use. We do not have any other material commitments for capital expenditures as of December 31, 2025 or as of the date of this annual report.
Inflation
Inflation did not materially affect the business or the results of operations of our Operating Subsidiaries.
Seasonality
The nature of our Operating Subsidiaries’ business does not appear to be affected by seasonal variations.
C.Research and Development, Patents and Licenses, etc.
See “Item 4. Information on the Company — B. Business Overview — Research and Development” and “Item 4. Information on the Company — B. Business Overview — Properties — Intellectual Property.”
D.Trend Information
Other than as disclosed in this annual report, we are not aware of any trends, uncertainties, demands, commitments, or events that are reasonably likely to have a material effect on our net revenues, income from continuing operations, profitability, liquidity, or capital resources, or that would cause reported financial information not necessarily to be indicative of future operating results or financial condition.
E.Critical Accounting Estimates
Our discussion and analysis of our financial condition and results of operations relates to our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
We consider an accounting estimate to be critical if: (1) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (2) changes in the estimate that are reasonably likely to occur from period to period, or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. There are other items within our financial statements that require estimation
but are not deemed critical, as defined above. Changes in estimates used in these and other items could have a material impact on our financial statements.
Our critical accounting policies and practices include the following: (i) revenue recognition and (ii) intangible assets. For a detailed discussion of our significant accounting policies and related judgments, please see “Note 2 – Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements. You should read the following description of critical accounting estimates in conjunction with our consolidated financial statements and other disclosures included in this annual report.
Allowance for credit losses
The Company carries accounts receivable at the face amounts less an allowance for estimated credit losses. The Company establishes an allowance for credit losses using the current expected credit loss model (“CECL model”) under ASC 326. Management reviews the adequacy of its allowance for credit losses using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts.
Prepaid expenses represent advance payments made to the service providers for the IT solution services and the vendors for certain prepaid services such as marketing and insurance. Deposits include the retainer fee to the Company's investors relationship company, which payment is classified as non-current. The old office lease that was expired in January 2026 was no longer renewed. The Company received the utility and rental security deposits from an electrical company for the former office facility and the lessor of the Company’s former office facility in January 2026. Accordingly, the security deposits were classified as current. In September 2025, the Company relocated to a different location and the respective deposit paid was classified as non-current as the lease will be expired in September 2027. The security deposits will be refunded to the Company upon the termination of the electrical services, the termination or expiration of the lease agreement as well as the delivery of the vacant leased properties to the lessor by the Company.
Impairment assessment for the internally developed software
For the years ended December 31, 2023, 2024 and 2025, we capitalized the research and development costs of HK$7,270,898, HK$7,967,033 and HK$2,256,050, respectively, as intangible assets. Our internally developed software is amortized over its estimated useful lives and is reviewed for impairment if indicators of impairment arise. Indicators we reviewed included whether there was a significant change in the business environment as a whole, a significant adverse change in the extent or manner in which our assets are being used, a significant adverse change in legal factors affecting our assets and a cash flow loss. For the years ended December 31, 2023, 2024 and 2025, we recognized the impairment on intangible assets of HK$nil, HK$nil and HK$14,242,561 (US$1,829,887), respectively after our management assessed that there was impairment on some in progress projects or finalized projects due to the business is not profitable.
Recently accounting pronouncements
See the discussion of the recent accounting pronouncements contained in the notes to the consolidated financial statements, “Note 2 – Summary of Significant Accounting Policies.”
Item 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
A.Directors and Senior Management
The following table sets forth information regarding our directors and executive officers as of the date of this annual report. The business address of all of our directors and executive officers is 2308, 23/F, The Center, 99 Queen’s Road Central, Central, Hong Kong.
| | | | | | | | | | | | | | |
| Directors and Executive Officers | | Age | | Position/Title |
| Dawei (David) Yuan | | 41 | | Chairman, Executive Director, and Chief Executive Officer |
| Yang Liu | | 38 | | Executive Director, Chief Financial Officer, and Chief Compliance Officer |
| Yahong Hu | | 33 | | Independent Director |
| Wei Qian | | 40 | | Independent Director |
| Philippe Douste-Blazy | | 72 | | Independent Director |
The following is a brief biography of each of our current directors and executive officers:
Mr. Dawei (David) Yuan is the Chief Executive Officer and Executive Director of our Company since November 25, 2025. Mr. Yuan is a serial entrepreneur and a dedicated builder of blockchain infrastructure, with a strong technical background in fintech and digital assets. Since April 2023, he has been the Founder of Red Dot Technology Limited, the fintech company behind RedotPay, which achieved unicorn status within just two years of its launch. He has also served as a Director at Trend Up Investment (HK) Limited, a Hong Kong-based asset management firm licensed for Type 1, Type 4, and Type 9 activities, since November 2023, and led the General Management Department at Hangzhou Hengxin Ruixing Private Equity Fund Management Co., Ltd from 2021 to 2023. In 2016, Mr. Yuan co-founded ColdLar Wallet, a secure cold wallet solution for digital assets, emphasizing his commitment to blockchain security and infrastructure development. Mr. Yuan is also a Co-founder of Huobi, acting as its Operations Director from 2013 to 2015, during which Huobi became the largest cryptocurrency exchange in China. His extensive experience in blockchain and digital finance underpins his leadership in innovative projects. He holds a Bachelor’s degree in Mathematics and Computational Science from China University of Petroleum (East China), reflecting his solid technical expertise that supports his entrepreneurial ventures and leadership in blockchain development.
Ms. Yang Liu is the Executive Director, Chief Financial Officer and Chief Compliance Officer of our Company since June 2025. Prior to joining the Company, Ms. Liu served as managing director at GoldenSand Capital from January 2016 to May 2025. In this role, she oversaw the firm’s investment activities and managed cross-border business operations in the European Union, United Kingdom, and Latin America. From June 2021 to January 2023, Ms. Liu served as a director at HG Semiconductor Limited, a Hong Kong-listed company (HKEX: 6908). From 2012 to 2015, Ms. Liu was employed as a senior specialist at Telefonaktiebolaget LM Ericsson, a multinational networking and telecommunications company listed on the Nasdaq Stock Market LLC (Nasdaq: ERIC), where she gained experience in financial services and technology sectors. Ms. Liu received her Bachelor’s degree in Business Administration from Tongji University, China, in 2009 and a Master’s degree in Finance from Audencia Nantes École de Commerce, France, in 2010. She has been a Chartered Financial Analyst (CFA) charterholder since 2019, accredited by the CFA Institute. Her professional background includes extensive experience in international finance, investment management, and corporate governance.
Ms. Yahong Hu is our Independent Director. Ms. Hu has served as the finance manager at Beijing Qingping Zhimo Information Technology Co., Ltd. since June 2023. She possesses extensive expertise in finance, accounting, auditing, and regulatory compliance, gained through her progressive roles in the financial department of Beijing Hongjia Investment Management Co., Ltd. from September 2018 to May 2023. In these capacities, Ms. Hu was responsible for financial reporting, budgeting, internal controls, audit coordination, and ensuring adherence to both domestic and international accounting standards. Ms. Hu received her Bachelor’s degree in Accounting from Soochow University in 2014 and her Master’s degree in Accounting from Brock University in St. Catharines, Ontario, Canada, in 2016.
Mr. Wei Qian is our Independent Director. Mr. Qian has served as a partner at DeHeng Law Offices (Hangzhou), a leading full-service law firm known for its comprehensive legal services in capital markets, banking and finance, and regulatory compliance, with a significant track record advising on major domestic and cross-border transactions, since June 2019. Prior to this, Mr. Qian practiced as a lawyer at Beijing Yingke (Hangzhou) Law Firm from August 2017 to June 2019. Mr. Qian possesses extensive legal expertise in corporate listings, financing, mergers and acquisitions, equity incentive plans,
and private equity fund-related legal services. He is highly experienced in regulatory compliance, securities law, and fund management regulations, holding professional qualifications in securities practice and futures practice. His work includes advising on complex transactions and ensuring adherence to evolving legal and regulatory frameworks, reflecting his strong capability in navigating capital markets and compliance matters. Mr. Qian received his Bachelor’s degree in Law from Zhongnan University of Economics and Law in 2008.
Mr. Philippe Douste-Blazy is our Independent Director. Mr. Douste-Blazy served as a member of the board of Cleveland Clinic Abu Dhabi, a U.S.-based healthcare provider in Abu Dhabi, from 2019 to 2024. In 2019, Mr. Douste-Blazy established the United Nations Fund, UNITLIFE, which focuses on addressing chronic malnutrition. In addition, in 2006, Mr. Douste-Blazy founded UNITAID, an organization hosted by the United Nations that facilitates access to medications for AIDS, tuberculosis, malaria, and hepatitis for underserved populations globally. Mr. Douste-Blazy has held multiple senior positions, including Under-Secretary-General of the United Nations and Special Adviser on Innovative Financing for Development at the United Nations. His ministerial roles in the French government included Minister of Health and Social Protection, Minister of Solidarity, Health and Family, Minister of Culture, and Minister of Foreign Affairs. Mr. Douste-Blazy’s academic appointments include a professor at the Faculty of Medicine of Toulouse (1988–2007), a professor at the Faculty of Medicine of Paris (2007–2016), and an adjunct professor at Harvard Medical School (2013–2018). Mr. Douste-Blazy holds MD and PhD degrees from Paul Sabatier University. He has received several honors, including the Clinton Global Citizen Award (2011), Commander of the French Order of Arts et Lettres, Commander of the Norwegian Order, Knight of the French Legion of Honor, and Knight of the Order of Malta.
Family Relationships
None of our directors or executive officers has a family relationship as defined in Item 401 of Regulation S-K.
Involvement in Certain Legal Proceedings
To the best of our knowledge, none of our directors or executive officers has, during the past ten years, been involved in any legal proceedings described in subparagraph (f) of Item 401 of Regulation S-K.
B.Compensation
For the year ended December 31, 2025, we paid an aggregate of US$1.3 million to our directors and executive officers.
C.Board Practices
Board of Directors
Our board of directors consists of five directors.
Duties of Directors
Under British Virgin Islands law, our directors owe fiduciary duties both at common law and under statute, including a statutory duty to act honestly, in good faith and with a view to our best interests. When exercising powers or performing duties as a director, our directors also have a duty to exercise the care, diligence and skills that a reasonable director would exercise in comparable circumstances, taking into account, without limitation, the nature of the Company, the nature of the decision and the position of the director and the nature of the responsibilities undertaken by him. In exercising the powers of a director, the directors must exercise their powers for a proper purpose and shall not act or agree to the Company acting in a manner that contravenes our Memorandum and Articles or the BVI Act. In fulfilling their duty of care to us, our directors must ensure compliance with our Memorandum and Articles. We have the right to seek damages if a duty owed by our directors is breached.
The functions and powers of our board of directors include, among others:
•appointing officers and determining the term of office of the officers;
•authorizing the payment of donations to religious, charitable, public or other bodies, clubs, funds or associations as deemed advisable;
•exercising the borrowing powers of the Company and mortgaging the property of the Company;
•executing checks, promissory notes and other negotiable instruments on behalf of the Company; and
•managing, directing or supervising the business and affairs of the Company.
Terms of Directors and Executive Officers
All of our executive officers are appointed by and serve at the discretion of our board of directors.
Qualification
There is currently no shareholding qualification for directors.
Insider Participation Concerning Executive Compensation
Our board of directors make all determinations regarding executive officer compensation from the time the Company first enters into employment agreements with executive officers up until the establishment of the compensation committee (considered further below).
Committees of the Board of Directors
We have established three committees under the board of directors: an Audit Committee, a Compensation Committee, and a Nominating and Corporate Governance Committee. Even though we are exempted from corporate governance standards because we are a foreign private issuer, we have voluntarily adopted a charter for each of the three committees. Each committee’s members and functions are described below.
Audit Committee. Our audit committee consists of Yahong Hu, Wei Qian and Philippe Douste-Blazy. Yahong Hu is the chairperson of our audit committee. We have determined that Yahong Hu, Wei Qian and Philippe Douste-Blazy satisfy the “independence” requirements of Section 5605(a)(2) of the NASDAQ Listing Rules and Rule 10A-3 under the Securities Exchange Act. Our board also has determined that Yahong Hu qualifies as an audit committee financial expert within the meaning of the SEC rules or possesses financial sophistication within the meaning of the NASDAQ Listing Rules. The audit committee oversees our accounting and financial reporting processes and the audits of the financial statements of our Company. The audit committee is responsible for, among other things:
•appointing the independent auditors and pre-approving all auditing and non-auditing services permitted to be performed by the independent auditors;
•reviewing with the independent auditors any audit problems or difficulties and management’s response;
•discussing the annual audited financial statements with management and the independent auditors;
•reviewing the adequacy and effectiveness of our accounting and internal control policies and procedures and any steps taken to monitor and control major financial risk exposures;
•reviewing and approving all proposed related party transactions;
•meeting separately and periodically with management and the independent auditors; and
•monitoring compliance with our code of business conduct and ethics, including reviewing the adequacy and effectiveness of our procedures to ensure proper compliance.
Compensation Committee. Our compensation committee consists of Yahong Hu, Wei Qian and Philippe Douste-Blazy. Wei Qian is the chairman of our compensation committee. We have determined that Yahong Hu, Wei Qian and Philippe Douste-Blazy satisfy the “independence” requirements of Section 5605(a)(2) of the NASDAQ Listing Rules and Rule 10A-3 under the Securities Exchange Act. The compensation committee assists the board in reviewing and approving the compensation structure, including all forms of compensation, relating to our directors and executive officers. Our chief executive officer may not be present at any committee meeting during which his compensation is deliberated. The compensation committee is responsible for, among other things:
•reviewing and approving to the board with respect to the total compensation package for our most senior executive officers;
•approving and overseeing the total compensation package for our executives other than the most senior executive officers;
•reviewing and recommending to the board with respect to the compensation of our directors;
•reviewing periodically and approving any long-term incentive compensation or equity plans;
•selecting compensation consultants, legal counsel or other advisors after taking into consideration all factors relevant to that person’s independence from management; and
• programs or similar arrangements, annual bonuses, employee pension and welfare benefit plans.
Nominating and Corporate Governance Committee. Our nominating and corporate governance committee consists of Yahong Hu, Wei Qian and Philippe Douste-Blazy. Philippe Douste-Blazy is the chairperson of our nominating and corporate governance committee. We have determined that Yahong Hu, Wei Qian and Philippe Douste-Blazy satisfy the “independence” requirements of Section 5605(a)(2) of the NASDAQ Listing Rules and Rule 10A-3 under the Securities Exchange Act. The nominating and corporate governance committee assists the board of directors in selecting individuals qualified to become our directors and in determining the composition of the board and its committees. The nominating and corporate governance committee is responsible for, among other things:
•identifying and recommending nominees for election or re-election to our board of directors or for appointment to fill any vacancy;
•reviewing annually with our board of directors its current composition in light of the characteristics of independence, age, skills, experience and availability of service to us;
•identifying and recommending to our board the directors to serve as members of committees;
•advising the board periodically with respect to significant developments in the law and practice of corporate governance as well as our compliance with applicable laws and regulations, and making recommendations to our board of directors on all matters of corporate governance and on any corrective action to be taken; and
•monitoring compliance with our code of business conduct and ethics, including reviewing the adequacy and effectiveness of our procedures to ensure proper compliance.
Corporate Governance
The business and affairs of the Company are managed under the direction of our board of directors. We have conducted board meetings regularly since inception. Each of our directors has attended all meetings either in person, or via telephone conference, or the directors have passed resolutions through written consent. In addition to the contact information in this annual report, the board has adopted procedures for communication with the officers and directors as the date hereof. Each shareholder will be given specific information on how he/she can direct communications to the officers and directors of the Company at our annual shareholders’ meetings. All communications from shareholders are relayed to the members of our board of directors.
Code of Business Conduct and Ethics
Our board of directors has adopted a code of business conduct and ethics applicable to all of our directors, officers, and employees. We have made our code of business conduct and ethics publicly available on our website.
Compensation Recovery Policy
We have adopted a compensation recovery policy to provide for the recovery of erroneously-awarded incentive compensation, as required by the Dodd-Frank Wall Street Reform and Consumer Protection Act, final SEC rules, and applicable listing standards.
Agreements with Named Executive Officers
We have entered into employment agreements with our chief executive officer and chief financial officer. Each of our executive officers is employed unless terminated by either the executive officer or by us. Each employment agreement provides that we may terminate the employment for cause, at any time, without notice or remuneration, for certain acts of the executive officer, including but not limited to the commitments of any serious or persistent breach or non-observance of the terms and conditions of the employment, conviction of a criminal offense, willful disobedience of a lawful and reasonable order, fraud or dishonesty, receipt of bribery, or severe neglect of his or her duties. An executive officer may terminate his or her employment at any time with a one-month prior written notice. Pursuant to the terms of the employment agreements, each executive officer has agreed to hold, both during and after the date employment agreement expires, in strict confidence and not to use or disclose to any person, corporation or other entity without written consent, any confidential information. In addition, each executive officer has agreed to be bound by non-competition and non-solicitation restrictions during the term of his employment and for one year following termination of the employment.
Equity Incentive Plans
2025 Equity Incentive Plan
We adopted the 2025 Share Incentive Plan (the “2025 Plan”) on November 4, 2025, effective for up to ten years. Under the 2025 Plan, the maximum aggregate number of ordinary shares available for issuance (the “Share Limit”) shall initially be an aggregate of 184,046 ordinary shares, representing ten percent (10.0%) of the total ordinary shares of the Company outstanding as of the date of adoption. Pursuant to the 2025 Plan, the Share Limit will be automatically increased in connection with any subsequent capital raising transaction (including of convertible or exchangeable securities, in addition to equity securities) such that the Share Limit will always represent ten percent (10.0%) of the total number of issued and outstanding Shares of the Company on an as-converted basis. Under the terms of the 2025 Plan, the Committee (as defined in the 2025 Plan) has authority to issue share options, restricted shares or restricted share units, up to the Share Limit, and may set the exercise price of a share option at such amount as it considers appropriate, which may or may not be a fixed or variable price or related to the Fair Market Value of the Shares. Grants of share options at nominal exercise prices or grants of restricted shares or restricted share units could have a dilutive impact on existing holders of the Company’s securities. The Company’s compensation committee also has broad discretion pursuant to the 2025 Plan to further delegate the duties of the Committee.
The above description of the material terms of the 2025 Plan is qualified in its entirety by reference to the Company’s 2025 Equity Incentive Plan, which is included as Exhibit 10.1 hereto.
D.Employees
See “Item 4. Information on the Company—B. Business Overview—Employees.”
E.Share Ownership
The following table sets forth information with respect to the beneficial ownership, within the meaning of Rule 13d-3 under the Exchange Act, of our Class A Ordinary Shares and Class B Ordinary Shares as of the date of this annual report for:
•each of our directors and executive officers; and
•each person known to us to own beneficially more than 5.0% of our Class A Ordinary Shares or Class B Ordinary Shares
Beneficial ownership includes voting or investment power with respect to the securities. Except as indicated below, and subject to applicable community property laws, the persons named in the table have sole voting and investment power with respect to all Class A Ordinary Shares or Class B Ordinary Shares shown as beneficially owned by them. Percentage of beneficial ownership of each listed person is based on 49,045,623 Class A Ordinary Shares outstanding and 1,130,862 Class B Ordinary Shares outstanding as of the date hereof.
Information with respect to beneficial ownership has been furnished by each director, officer or beneficial owner of 5% or more of our Class A Ordinary Shares or Class B Ordinary Shares. Beneficial ownership is determined in accordance with
the rules of the SEC and generally requires that such person have voting or investment power with respect to securities. In computing the number of Class A Ordinary Shares and Class B Ordinary Shares beneficially owned by a person listed below and the percentage ownership of such person, Class A Ordinary Shares or Class B Ordinary Shares underlying options, warrants or convertible securities held by each such person that are exercisable or convertible within 60 days of the date hereof are deemed outstanding, but are not deemed outstanding for computing the percentage ownership of any other person. Except as otherwise indicated in the footnotes to this table, or as required by applicable community property laws, all persons listed have sole voting and investment power for all Class A Ordinary Shares or Class B Ordinary Shares shown as beneficially owned by them.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Class A Number | | Class B Number | | | Percent of Class A | | Percentage of Class B | | Percent of Total Voting Power* |
| Directors And Executive Officers: | | | | | | | | | | |
| Dawei (David) Yuan | — | | 1,130,862 | (1) | | — | | | 100 | % | | 31.56 | % |
| Yang Liu | — | | — |
| | — | | | — | | | — | |
| Yahong Hu | — | | — | | | — | | | — | | | — | |
| Wei Qian | — | | — | | | — | | | — | | | — | |
| Philippe Douste-Blazy | — | | — | | | — | | | — | | | — | |
| Directors and Executive Officers as a group: | — | | 1,130,862 | | | — | | | 100 | % | | 31.56 | % |
| 5% Shareholders: | | | | | | | | | | |
| Fire Lucky Investment Co., Ltd. | — | | 1,130,862 | (1) | | — | | | 100 | % | | 31.56 | % |
(1)These shares are held by Fire Lucky Investment Co., Ltd., a Cayman Islands company. According to a Schedule 13D filed on May 30, 2025. Mr. Dawei (David) Yuan is the sole director, officer, and shareholder director of Fire Lucky, and he has sole voting (and dispositive) powers over the Class B Ordinary Shares held by Fire Lucky. The registered address of Fire Lucky Investment Co., Ltd. is: Vistra (Cayman) Limited, P.O. Box 31119 Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1 - 1205 Cayman Islands.
*Holders of Class A Ordinary Shares are entitled to one vote per one Class A Ordinary Share. Holders of Class B Ordinary Shares are entitled to 20 votes per one Class B Ordinary Share.
F.Disclosure of a Registrant's Action to Recover Erroneously Awarded Compensation
Not applicable.
Item 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
A.Major Shareholders
See “Item 6. Directors, Senior Management and Employees—E. Share Ownership.”
B.Related-Party Transactions
Transactions with Related Parties
a.Due to a related party
As of December 31, 2025, the ending balance of amount due to a related party is zero.
b.Personal guarantees from related parties for bank loans
Tai Wai (Stephen) Lam and Chi Weng Tam, the former executives and directors of the Company, as well as the shareholders of Gaderway Investments Limited, have jointly or severally provided personal guarantees for several bank loans of the Company. For details, please refer to Note 13.
c.Operating lease liability – related party
The Company entered into a lease arrangement as a lessee for its new office facility in Hong Kong with a related party. The Company accounts for the lease under ASC 842. The lease was classified as an operating lease and the respective lease liability was recorded under operating lease liabilities – related party, current and operating lease liabilities – related party, non-current (see Note 11).
| | | | | | | | | | | | | | | | | | | | | | | |
| | | 2024 | | 2025 | | 2025 |
| Note | | HK$ | | HK$ | | US$ |
| Trend Up Investment (HK) Limited | (1) | | - | | | 4,240,125 | | | 544,772 | |
| Total | | | - | | | 4,240,125 | | | 544,772 | |
| Less: operating lease liabilities - related party, current | | | - | | | (2,484,415) | | | (319,198) | |
| Operating lease liabilities- related party, non-current | | | - | | | 1,755,710 | | | 225,574 | |
(1)Trend Up Investment (HK) Limited is wholly owned by Mr. Dawei Yuan, the Chief Executive Officer and Executive Director of the Company since November 25, 2025. Mr. Yuan is also a sole director of Trend Up Investment (HK) Limited.
d.Related Party Transactions
The following is a list of related parties which the Company had transactions with:
a.PrimeTime Global Technologies Limited, indirectly controlled by Gaderway Investments Limited, the former shareholder of the Company.
b.Fire Lucky Investment Co., Ltd, a shareholder of the Company. Mr. Dawei Yuan, a director of Fire Lucky is also the Chief Executive Officer and Executive Director of the Company since November 25, 2025.
c.Trend Up Investment (HK) Limited is wholly owned by Mr. Dawei Yuan, the Chief Executive Officer and Executive Director of the Company since November 25, 2025. Mr. Yuan is also a sole director of Trend Up Investment (HK) Limited.
For the years ended December 31, 2023, 2024 and 2025, the related party transactions were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2023 | | 2024 | | 2025 | | 2025 |
| Note | | HK$ | | HK$ | | HK$ | | US$ |
| Subscription fee received from PrimeTime Global Technologies Limited (a) | 1 | | 46,080 | | | - | | | - | | | - | |
| Sales commission received from PrimeTime Global Technologies Limited (a) | 2 | | 364,819 | | | - | | | - | | | - | |
| Loan interest paid to Fire Lucky Investment Co., Ltd (b) | 3 | | - | | | - | | | 130,000 | | | 16,702 | |
| Office lease paid to Trend Up Investment (HK) Limited | 4 | | - | | | - | | | 850,667 | | | 109,295 | |
During the year ended December 31, 2023, the Company declared dividends to its shareholders. No dividend was declared in the year ended December 31, 2024 and 2025. For details, please refer to Note 16. Shareholders’ Equity.
Notes:
1The Company charged PrimeTime Global Technologies Limited a subscription fee when it used the subscription services of the Company. The subscription income was recorded as revenue.
2The Company charged PrimeTime Global Technologies Limited for sales commission from business referred by the Company. The Company will charge a commission fee at an agreed upon percentage from the sales amount referred by the Company to PrimeTime Global Technologies Limited. The sales commission was recorded as commission income in the other income.
3The Company entered into an unsecured term loan agreement with Fire Lucky Investment Co., Ltd. (the “Loan Agreement”) on August 26, 2025, pursuant to which Fire Lucky Investment Co., Ltd agreed to lend the Company US$1,000,000 (the “Financing”). The Financing bears interest at the rate of 5% per annum, payable upon maturity of the Financing. The principal and interest of the Financing were repaid on December 29, 2025.
4CAT entered into a two-year operating lease agreement for the occupancy of an office space with Trend Up Investment (HK) Limited that is wholly owned by the Chief Executive Officer and Executive Director of the Company.
Policies and Procedures for Related Party Transactions
Our board of directors has established an audit committee that is tasked with reviewing and approving all related party transactions.
C.Interests of Experts and Counsel
Not applicable.
Item 8. FINANCIAL INFORMATION
A.Consolidated Statements and Other Financial Information
We have appended consolidated financial statements filed as part of this annual report. See “Item 18. Financial Statements.”
Legal Proceedings
From time to time, we may become a party to various legal or administrative proceedings arising in the ordinary course of our business, including actions with respect to intellectual property infringement, violation of third-party licenses or other rights, breach of contract, and labor and employment claims. We are currently not a party to, and we are not aware of any threat of, any legal or administrative proceedings that, in the opinion of our management, are likely to have any material and adverse effect on our business, financial condition, cash flow, or results of operations.
Dividend Policy
See “Item 3. Key Information—Dividend Distributions, Cash Transfer, and Tax Consequences.”
B.Significant Changes
Except as disclosed elsewhere in this annual report, we have not experienced any significant changes since the date of our audited consolidated financial statements included in this annual report.
Item 9. THE OFFER AND LISTING
A.Offer and Listing Details.
Our Class A Ordinary Shares have been listed on the Nasdaq Capital Market since April 22, 2024 under the symbol “MFI.”
B.Plan of Distribution
Not applicable.
C.Markets
Our Class A Ordinary Shares have been listed on the Nasdaq Capital Market since April 22, 2024 under the symbol “MFI.”
D.Selling Shareholders
Not applicable.
E.Dilution
Not applicable.
F.Expenses of the Issue
Not applicable.
Item 10. ADDITIONAL INFORMATION
A.Share Capital
Not applicable.
B.Memorandum and Articles of Association
We incorporate by reference into this annual report the description of our amended and restated memorandum and articles of association and the description of differences in corporate laws contained in Exhibits 1.1 and 2.2 attached to this annual report.
C.Material Contracts
We have not entered into any material contracts other than in the ordinary course of business and other than those described in “Item 4. Information on the Company” or elsewhere in this annual report.
D.Exchange Controls
See “Item 4. Information on the Company—B. Business Overview—Regulations.”
E.Taxation
The following summary of material British Virgin Islands, Hong Kong, and United States federal income tax consequences of an investment in our Class A Ordinary Shares is based upon laws and relevant interpretations thereof in effect as of the date of this annual report, all of which are subject to change. This summary does not deal with all possible tax consequences relating to an investment in our Class A Ordinary Shares, such as the tax consequences under state, local, and other tax laws.
Material U.S. Federal Income Tax Consequences Applicable to U.S. Holders of Our Class A Ordinary Shares
The following discussion is a brief summary of U.S. federal income tax considerations generally applicable to the ownership and disposition of our Class A Ordinary Shares by a U.S. Holder (as defined below) that has acquired our Class A Ordinary Shares as “capital assets” (generally, property held for investment) under the U.S. Internal Revenue Code of 1986, as amended, or the Code. This brief discussion is based upon existing U.S. federal tax law as of the date of this annual report, which is subject to differing interpretations or change, possibly with retroactive effect. No ruling has been sought from the Internal Revenue Service, or the IRS, with respect to any U.S. federal income tax consequences described below, and there can be no assurance that the IRS or a court will not take a contrary position. This discussion, moreover, does not address the U.S. federal estate, gift, Medicare, and alternative minimum tax considerations, the special tax accounting rules under Section 451(b) of the Code, or any state, local and non-U.S. tax considerations relating to the ownership or disposition of our Class A Ordinary Shares. The following brief summary does not address all aspects of U.S. federal income taxation that may be important to particular investors in light of their individual circumstances or to persons in special tax situations such as:
•banks and other financial institutions;
•insurance companies;
•pension plans;
•cooperatives;
•regulated investment companies;
•real estate investment trusts;
•broker-dealers;
•traders that elect to use a market-to-market method of accounting;
•certain former U.S. citizens or long-term residents;
•governments or agencies or instrumentalities thereof;
•tax-exempt entities (including private foundations);
•holders who acquired our Class A Ordinary Shares pursuant to the exercise of any employee share option or otherwise as compensation;
•investors that will hold our Class A Ordinary Shares as part of a straddle, hedging, conversion or other integrated transaction for U.S. federal income tax purposes;
•persons holding their Class A Ordinary Shares in connection with a trade or business outside the United States;
•persons that actually or constructively own 10% or more of our voting power or value (including by reason of owning our Class A Ordinary Shares);
•investors required to accelerate the recognition of any item of gross income with respect to their Class A Ordinary Shares as a result of such income being recognized on an applicable financial statement;
•investors that have a functional currency other than the U.S. dollar;
•partnerships or other entities taxable as partnerships for U.S. federal income tax purposes, or persons holding Class A Ordinary Shares through such entities, all of whom may be subject to tax rules that differ significantly from those discussed below.
The discussion set forth below is addressed only to U.S. Holders (defined below) that have purchased our Class A Ordinary Shares. Prospective purchasers are urged to consult their own tax advisors about the application of the U.S. federal income tax rules to their particular circumstances as well as the state, local, foreign and other tax consequences to them of the purchase, ownership and disposition of our Class A Ordinary Shares.
General
For purposes of this discussion, a “U.S. Holder” is a beneficial owner of our Class A Ordinary Shares that is, for U.S. federal income tax purposes:
•an individual who is a citizen or resident of the United States;
•a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) organized under the laws of the United States, any state thereof or the District of Columbia;
•an estate whose income is subject to U.S. federal income taxation regardless of its source; or
•a trust that (1) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons for all substantial decisions or (2) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.
If a partnership (or other entity treated as a partnership for U.S. federal income tax purposes) is a beneficial owner of our Class A Ordinary Shares, the tax treatment of a partner in the partnership will generally depend upon the status of the partner and the activities of the partnership. Partnerships holding our Class A Ordinary Shares and their partners are urged to consult their tax advisors regarding an investment in our Class A Ordinary Shares.
Passive Foreign Investment Company (“PFIC”) Consequences
A non-U.S. corporation is considered a PFIC, as defined in Section 1297(a) of the US Internal Revenue Code, for any taxable year if either:
•at least 75% of its gross income for such taxable year is passive income; or
•at least 50% of the value of its assets (based on an average of the quarterly values of the assets during a taxable year) is attributable to assets that produce or are held for the production of passive income (the “asset test”).
Passive income generally includes dividends, interest, rents and royalties (other than rents or royalties derived from the active conduct of a trade or business) and gains from the disposition of passive assets. We will be treated as owning our proportionate share of the assets and earning our proportionate share of the income of any other corporation in which we own, directly or indirectly, at least 25% (by value) of the stock. In determining the value and composition of our assets for purposes of the PFIC asset test, (1) the cash we raised in our IPO will generally be considered to be held for the production of passive income and (2) the value of our assets must be determined based on the market value of our Class A Ordinary Shares from time to time, which could cause the value of our non-passive assets to be less than 50% of the value of all of our assets (including the cash raised in our IPO) on any particular quarterly testing date for purposes of the asset test.
A non-U.S. corporation will be a PFIC for any taxable year if either (1) at least 75% of its gross income for such year consists of certain types of “passive” income; or (2) at least 50% of the value of its assets (based on an average of the quarterly values of the assets) during such year is attributable to assets that produce passive income or are held for the production of passive income, or the asset test. Based on the composition of our income and assets, we believe that we were a PFIC for the taxable year ended December 31, 2025 and may be a PFIC in the current or future taxable years. However, no assurance can be given in this regard because the determination of whether we are or will become a PFIC is a fact-intensive inquiry made on an annual basis that depends, in part, upon the composition of our income and assets, and
the applicable law is subject to varying interpretation. In addition, there can be no assurance that the IRS will agree with our determinations regarding our PFIC status for any taxable year or that a court would not uphold any such challenge. Fluctuations in the market price of our Class A Ordinary Shares may cause us to become a PFIC for the current or subsequent taxable years because the value of our assets for the purpose of the asset test may be determined by reference to the market price of our Class A Ordinary Shares. In addition, the composition of our income and assets may also be affected by how, and how quickly, we use cash and other liquid assets. If we are a PFIC for any year during which you hold Class A Ordinary Shares, we will continue to be treated as a PFIC for all succeeding years during which you hold Class A Ordinary Shares. If we cease to be a PFIC and you did not previously make a timely “mark-to-market” election as described below, you may avoid some of the adverse effects of the PFIC regime by making a “purging election” (as described below) with respect to the Class A Ordinary Shares.
If we are a PFIC for your taxable year(s) during which you hold Class A Ordinary Shares, you will be subject to special tax rules with respect to any “excess distribution” that you receive and any gain you realize from a sale or other disposition (including a pledge) of the Class A Ordinary Shares, unless you make a “mark-to-market” election as discussed below. Distributions you receive in a taxable year that are greater than 125% of the average annual distributions you received during the shorter of the three preceding taxable years or your holding period for the Class A Ordinary Shares will be treated as an excess distribution. Under these special tax rules:
•the excess distribution or gain will be allocated ratably over your holding period for the Class A Ordinary Shares;
•the amount allocated to your current taxable year, and any amount allocated to any of your taxable year(s) prior to the first taxable year in which we were a PFIC, will be treated as ordinary income, and
•the amount allocated to each of your other taxable year(s) will be subject to the highest tax rate in effect for that year and the interest charge generally applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year.
The tax liability for amounts allocated to years prior to the year of disposition or “excess distribution” cannot be offset by any net operating losses for such years, and gains (but not losses) realized on the sale of the Class A Ordinary Shares cannot be treated as capital, even if you hold the Class A Ordinary Shares as capital assets.
A U.S. Holder of “marketable stock” (as defined below) in a PFIC may make a mark-to-market election under Section 1296 of the US Internal Revenue Code for such stock to elect out of the tax treatment discussed above. If you make a mark-to-market election for first taxable year which you hold (or are deemed to hold) Class A Ordinary Shares and for which we are determined to be a PFIC, you will include in your income each year an amount equal to the excess, if any, of the fair market value of the Class A Ordinary Shares as of the close of such taxable year over your adjusted basis in such Class A Ordinary Shares, which excess will be treated as ordinary income and not capital gain. You are allowed an ordinary loss for the excess, if any, of the adjusted basis of the Class A Ordinary Shares over their fair market value as of the close of the taxable year. Such ordinary loss, however, is allowable only to the extent of any net mark-to-market gains on the Class A Ordinary Shares included in your income for prior taxable years. Amounts included in your income under a mark-to-market election, as well as gain on the actual sale or other disposition of the Class A Ordinary Shares, are treated as ordinary income. Ordinary loss treatment also applies to any loss realized on the actual sale or disposition of the Class A Ordinary Shares, to the extent that the amount of such loss does not exceed the net mark-to-market gains previously included for such Class A Ordinary Shares. Your basis in the Class A Ordinary Shares will be adjusted to reflect any such income or loss amounts. If you make a valid mark-to-market election, the tax rules that apply to distributions by corporations which are not PFICs would apply to distributions by us, except that the lower applicable capital gains rate for qualified dividend income discussed below “— Taxation of Dividends and Other Distributions on our Class A Ordinary Shares” generally would not apply.
The mark-to-market election is available only for “marketable stock”, which is stock that is traded in other than de minimis quantities on at least 15 days during each calendar quarter (“regularly traded”) on a qualified exchange or other market (as defined in applicable U.S. Treasury regulations), including NASDAQ. If the Class A Ordinary Shares continue to be regularly traded on NASDAQ and if you are a holder of Class A Ordinary Shares, the mark-to-market election would be available to you were we to be or become a PFIC.
Alternatively, a U.S. Holder of stock in a PFIC may make a “qualified electing fund” election under Section 1295(b) of the US Internal Revenue Code with respect to such PFIC to elect out of the tax treatment discussed above. A U.S. Holder who makes a valid qualified electing fund election with respect to a PFIC will generally include in gross income for a taxable
year such holder’s pro rata share of the corporation’s earnings and profits for the taxable year. The qualified electing fund election, however, is available only if such PFIC provides such U.S. Holder with certain information regarding its earnings and profits as required under applicable U.S. Treasury regulations. We do not intend to prepare or provide the information that would enable you to make a qualified electing fund election, and U.S. Holders should assume that they will not be able to make or maintain a qualified electing fund election with respect to our Class A Ordinary Shares.
If you do not make a timely “mark-to-market” election (as described above), and if we were a PFIC at any time during the period you hold our Class A Ordinary Shares, then such Class A Ordinary Shares will continue to be treated as stock of a PFIC with respect to you even if we cease to be a PFIC in a future year, unless you make a “purging election” for the year we cease to be a PFIC. A “purging election” creates a deemed sale of such Class A Ordinary Shares at their fair market value on the last day of the last year in which we are treated as a PFIC. The gain recognized by the purging election will be subject to the special tax and interest charge rules treating the gain as an excess distribution, as described above. As a result of the purging election, you will have a new basis (equal to the fair market value of the Class A Ordinary Shares on the last day of the last year in which we are treated as a PFIC) and holding period (which new holding period will begin the day after such last day) in your Class A Ordinary Shares for tax purposes.
If you hold Class A Ordinary Shares in any taxable year in which we are a PFIC, you will be required to file U.S. Internal Revenue Service Form 8621 in each such year and provide certain annual information regarding such Class A Ordinary Shares, including regarding distributions received on the Class A Ordinary Shares and any gain realized on the disposition of the Class A Ordinary Shares.
You are urged to consult your tax advisors regarding the application of the PFIC rules to your investment in our Class A Ordinary Shares and the elections discussed above.
Taxation of Dividends and Other Distributions on our Class A Ordinary Shares
Subject to the PFIC rules discussed above, the gross amount of distributions if made by us to you with respect to the Class A Ordinary Shares (including the amount of any taxes withheld therefrom) will generally be includable in your gross income as dividend income on the date of receipt by you, but only to the extent that the distribution is paid out of our current or accumulated earnings and profits (as determined under U.S. federal income tax principles). With respect to corporate U.S. Holders, the dividends will not be eligible for the dividends-received deduction allowed to corporations in respect of dividends received from other U.S. corporations.
With respect to non-corporate U.S. Holders, including individual U.S. Holders, dividends will be taxed at the lower capital gains rate applicable to qualified dividend income, provided that (1) the Class A Ordinary Shares are readily tradable on an established securities market in the United States, or we are eligible for the benefits of an approved qualifying income tax treaty with the United States that includes an exchange of information program, (2) we are not a PFIC for either our taxable year in which the dividend is paid or the preceding taxable year, and (3) certain holding period requirements are met. You are urged to consult your tax advisors regarding the availability of the lower rate for dividends paid with respect to our Class A Ordinary Shares, including the effects of any change in law after the date of this annual report.
Dividends paid on our Class A Ordinary Shares, if any, generally will be treated as income from foreign sources and generally will constitute passive category income for U.S. foreign tax credit purposes. Depending on the U.S. Holder’s individual facts and circumstances, a U.S. Holder may be eligible, subject to a number of complex limitations, to claim a foreign tax credit in respect of any nonrefundable foreign withholding taxes imposed on dividends received on our Class A Ordinary Shares. A U.S. Holder who does not elect to claim a foreign tax credit for foreign taxes withheld may instead claim a deduction, for U.S. federal income tax purposes, in respect of such withholding, but only for a year in which such holder elects to do so for all creditable foreign income taxes. The rules governing the foreign tax credit are complex and their outcome depends in large part on the U.S. Holder’s individual facts and circumstances. Accordingly, U.S. Holders are urged to consult their tax advisors regarding the availability of the foreign tax credit under their particular circumstances.
To the extent that the amount of the distribution exceeds our current and accumulated earnings and profits (as determined under U.S. federal income tax principles), it will be treated first as a tax-free return of your tax basis in your Class A Ordinary Shares, and to the extent the amount of the distribution exceeds your tax basis, the excess will be taxed as capital gain in accordance with the discussion below under “Taxation of Dispositions of Class A Ordinary Shares.” We do not calculate our earnings and profits under U.S. federal income tax principles. Therefore, a U.S. Holder should expect that any distributions made in the future will be treated as a dividend even if that distribution would otherwise be treated as a non-taxable return of capital or as capital gain under the rules described above.
Taxation of Dispositions of Class A Ordinary Shares
Subject to the passive foreign investment company rules discussed above, you will recognize taxable gain or loss on any sale, exchange or other taxable disposition of a share equal to the difference between the amount realized (in U.S. dollars) for the share and your tax basis (in U.S. dollars) in the Class A Ordinary Shares. The gain or loss will be capital gain or loss. If you are a non-corporate U.S. Holder, including an individual U.S. Holder, who has held the Class A Ordinary Shares for more than one year, you will generally be eligible for reduced tax rates. The deductibility of capital losses is subject to limitations. Any such gain or loss that you recognize will generally be treated as United States source income or loss for foreign tax credit limitation purposes which will generally limit the availability of foreign tax credits.
Any such gain or loss that the U.S. Holder recognizes generally will be treated as U.S.-source income or loss for foreign tax credit limitation purposes, which will generally limit the availability of foreign tax credits. The rules governing the foreign tax credit are complex and their outcome depends in large part on the U.S. Holder’s individual facts and circumstances. Each U.S. Holder is advised to consult its tax advisors regarding the tax consequences if a foreign tax is imposed on a disposition of Class A Ordinary Shares, including the availability of the foreign tax credit under its particular circumstances.
Information Reporting and Backup Withholding
Dividend payments with respect to our Class A Ordinary Shares and proceeds from the sale, exchange or redemption of our Class A Ordinary Shares may be subject to information reporting to the U.S. Internal Revenue Service and possible U.S. backup withholding under Section 3406 of the U.S. Internal Revenue Code at a current flat rate of 24%. Backup withholding will not apply, however, to a U.S. Holder who furnishes a correct taxpayer identification number and makes any other required certification on U.S. Internal Revenue Service Form W-9 or who is otherwise exempt from backup withholding. U.S. Holders who are required to establish their exempt status generally must provide such certification on U.S. Internal Revenue Service Form W-9. U.S. Holders are urged to consult their tax advisors regarding the application of the U.S. information reporting and backup withholding rules.
Backup withholding is not an additional tax. Amounts withheld as backup withholding may be credited against your U.S. federal income tax liability, and you may obtain a refund of any excess amounts withheld under the backup withholding rules by filing the appropriate claim for refund with the IRS and furnishing any required information. We do not intend to withhold taxes for individual shareholders. Transactions effected through certain brokers or other intermediaries, however, may be subject to withholding taxes (including backup withholding), and such brokers or intermediaries may be required by law to withhold such taxes.
Under the Hiring Incentives to Restore Employment Act of 2010, certain U.S. Holders are required to report information relating to our Class A Ordinary Shares, subject to certain exceptions (including an exception for Class A Ordinary Shares held in accounts maintained by certain financial institutions), by attaching a complete Internal Revenue Service Form 8938, Statement of Specified Foreign Financial Assets, with their tax return for each year in which they hold Class A Ordinary Shares.
Hong Kong Profits Taxation
The Operating Subsidiaries incorporated in Hong Kong were subject to 16.5% Hong Kong profit tax on their taxable income generated from operations in Hong Kong, except for one of the Operating Subsidiaries which is the qualifying group entity under the two-tiered profits tax regime from the year of assessment 2018/2019 onwards. For this subsidiary, the first HK$2,000,000 assessable profits are taxed at the rate of 8.25% and the remaining assessable profits are taxed at 16.5%.
The Inland Revenue (Amendment) (No. 7) Ordinance 2018 enacted on 2 November 2018 provides enhanced tax deduction for expenditures on qualifying research & development (R&D) activities. The amended section 16B allows taxpayers a generous 300% deduction for “Type B expenditure” on the first HK$2 million spent on a qualifying R&D activity and a 200% deduction on expenditure after the first HK$2 million, with no cap on the deductible amount – subject to certain conditions.
Under Hong Kong tax laws, the Operating Subsidiaries are exempted from Hong Kong income tax on its foreign-derived income. In addition, payments of dividends from the Operating Subsidiaries to us are not subject to any withholding tax in
Hong Kong. See “Item 3. Key Information—Dividend Distributions, Cash Transfer, and Tax Consequences” for further details on our dividend policy.
British Virgin Islands Taxation
The government of the British Virgin Islands does not, under existing legislation, impose any income, corporate or capital gains tax, estate duty, inheritance tax, gift tax or withholding tax upon the Company or its shareholders who are not tax resident in the British Virgin Islands.
The Company and all distributions, interest and other amounts paid by the Company to persons who are not tax resident in the British Virgin Islands will not be subject to any income, withholding or capital gains taxes in the British Virgin Islands, with respect to the Class A Ordinary Shares in the Company owned by them and dividends received on such Class A Ordinary Shares, nor will they be subject to any estate or inheritance taxes in the British Virgin Islands.
No estate, inheritance, succession or gift tax, rate, duty, levy or other charge is payable by persons who are not tax resident in the British Virgin Islands with respect to any shares, debt obligations or other securities of the Company.
Except to the extent that we have any interest in real property in the British Virgin Islands, all instruments relating to transactions in respect of the shares, debt obligations or other securities of the Company and all instruments relating to other transactions relating to the business of the Company are exempt from the payment of stamp duty in the British Virgin Islands.
There are currently no withholding taxes or exchange control regulations in the British Virgin Islands applicable to the Company or its shareholders.
There is no income tax treaty or convention currently in effect between the United States and the British Virgin Islands or between Hong Kong and the British Virgin Islands.
British Virgin Islands Economic Substance Legislation
The British Virgin Islands, together with several other non-European Union jurisdictions, introduced legislation aimed at addressing concerns raised by the Council of the European Union (the “EU”) as to offshore structures engaged in certain activities which attract profits without real economic activity. With effect from January 1, 2019, the Economic Substance (Companies and Limited Partnerships) Act, 2018 (the “ES Act”) came into force in the British Virgin Islands introducing certain economic substance requirements for in-scope British Virgin Islands entities which are engaged in certain “relevant activities”, which in the case of companies incorporated before January 1, 2019, will apply in respect of financial years commencing June 30, 2019 onwards.
Based on the ES Act currently and the Company's activities, it is believed that the Company is either in scope as a holding company business or is otherwise out of scope. However, even if the Company is in scope as a holding company business, that particular activity is subject to limited substance requirements which the Company meets already by virtue of the location of its registered office and registered agent. However, while it is presently anticipated that the ES Act will have little material impact on the Company or its Operating Subsidiaries’ operations, as the legislation is relatively new and remains subject to further clarification and interpretation, it is not currently possible to ascertain the precise impact of these legislative changes on the Company.
F.Dividends and Paying Agentsse
Not applicable.
G.Statement by Experts
Not applicable.
H.Documents on Display
We are subject to the periodic reporting and other informational requirements of the Exchange Act. Under the Exchange Act, we are required to file reports and other information with the SEC. Specifically, we are required to file annually a
Form 20-F within four months after the end of each fiscal year. The SEC maintains a website at http://www.sec.gov that contains reports, proxy and information statements, and other information regarding registrants that make electronic filings with the SEC using its EDGAR system.
As a foreign private issuer, we are exempt from the rules of the Exchange Act prescribing, among other things, the furnishing and content of proxy statements to shareholders, and our principal shareholders are exempt from the reporting and our insiders are exempt from short-swing profit recovery provisions contained in Section 16 of the Exchange Act. Meanwhile, the Holding Foreign Insiders Accountable Act, signed into law on December 18, 2025, eliminated the historical exemption of foreign private issuers from the insider reporting requirements of Section 16(a) of the Exchange Act. Effective March 18, 2026, under the new rules implemented by the SEC, our directors and officers are now subject to 16(a) reporting requirements to disclose their beneficial ownership in our equity securities on Forms 3, 4, and 5.
I.Subsidiary Information
See “Item 3. Key Information — Our Corporate Structure.”
J.Annual Report to Security Holders
Not applicable.
Item 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Cryptocurrency Risk
We are exposed to cryptocurrency risk as we hold digital assets, primarily consisting of stable coins, Bitcoin (BTC), Bitcoin Cash (BCH), Binance Coin (BNB), USDT (Tether), and other types, as a result of our investments since November 2025. Cryptocurrency prices are affected by various forces including global supply and demand, interest rates, exchange rates, inflation or deflation, and the global political and economic conditions. Our profitability is highly correlated to the current and future market price of cryptocurrencies and a decline in the market prices for cryptocurrencies could negatively impact our future operations. In addition, we may not be able to liquidate our holdings of cryptocurrencies at our desired price if required, or, in extreme market conditions, we may not be able to liquidate our holdings of cryptocurrencies at all. Cryptocurrencies have a limited history, and the fair value of cryptocurrencies has been very volatile. The historical performance of cryptocurrencies is not indicative of their future price performance.
As of December 31, 2025, we held stable coins, digital assets, and digital assets-restricted with an aggregate fair value of approximately US$488.70 million (US$32.72 million stable coins), representing approximately 94.2% of our total assets (6.3% stable coins). A 10% increase or decrease in the average market price of our digital assets (excluding stable coins) as of December 31, 2025 would have resulted in an increase or decrease of approximately US$45.6 million on our digital asset balance. We also manage the risk of the price fluctuation of digital assets through derivative instruments, and we had derivative liabilities of US$0.85 million as of December 31, 2025.
We further announced in February 2026 (i) plans to expand digital asset treasury strategy by developing in-house BCH self-mining capabilities and (ii) our intention to apply for a license allowing us to operate a digital asset-denominated direct life insurance business. Fluctuations in the market price of BTC and/or other cryptocurrencies may have (i) a more linear and quantifiable impact on our revenue from self-mining and (ii) a material effect on our entry into the insurance business.
Investment Risk
We are exposed to investment risk from investment transactions related to digital assets and derivative instruments. These investments are not principal-guaranteed, and we may suffer material loss from such investments. We monitor our investments closely to limit our exposure to the investment risk.
Market Risk of Financial Instrument
We are subject to financial market risks, including changes in foreign currency exchange rate risk with respect to our investment at fair value consisting of short-term foreign exchange investment made by us, which is denominated in the US$. The fluctuation in US$ may result in increase or decrease in the value of our investment at fair value. We consider the
foreign exchange risk in relation to transactions denominated in US$ with respect to HK$ is not significant as HK$ is pegged to US$.
The trades of foreign currencies conducted by us are denominated in the US$ and are paired with currencies with strong liquidity traded in highly transparent markets, including such currencies as the EURO, USD, GBP, CHF, AUD, CAD and NZD, etc. Fluctuation in exchange rates, changes in monetary and/or fiscal policy or inflation in the countries in which we paired our trades of foreign currencies could have a material adverse effect on our results of operations. The clear position limits and floating profit/loss limits are set to manage the market risks of our foreign exchange positions.
Currency Risk
Our operating activities are transacted in HK$. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities, and net investments in foreign operations. We consider the foreign exchange risk in relation to transactions denominated in HK$ with respect to US$ is not significant as HK$ is pegged to US$.
Concentration and Credit Risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to us. Credit risk arises mainly from cryptocurrencies held in custody as well as miscellaneous financial instruments. Financial instruments that potentially subject us to the concentration of credit risks consist of cash, restricted cash, accounts receivable, and prepaid expenses and deposits. The maximum exposures of such assets to credit risk are their carrying amounts as of the balance sheet dates.
We retain ownership of and control over our digital assets and use third-party custodial services to secure them. As of the date of this annual report, substantially all of our cryptocurrencies are stored in wallets held in the custody by Coinbase, Kraken, Galaxy, ColdLar, and Binance. Blockchain-based cryptocurrencies have been, and may in the future be, subject to security breaches, cyberattacks, or other malicious activities. A successful security breach or cyberattack could result in a partial or total loss of our cryptocurrencies, and such a loss could have a material adverse effect on our financial condition and results of operations. To limit exposure to credit risk relating to cryptocurrencies under custody, we evaluate the system security design of the custody service providers and regularly review the exposure of cryptocurrencies held in custody. We have further implemented internal controls to ensure the appropriate access to the cryptocurrencies under custody. We expect that there is no significant credit risk from non-performance by the service providers.
We deposit our cash with financial institutions located in Hong Kong. We believe that no significant credit risk exists as these financial institutions have high credit quality, and we have not incurred any losses related to such deposits.
For the credit risk related to accounts receivable, we perform periodic credit evaluations of our customers’ financial condition and generally do not require collateral. We establish an allowance for credit losses based upon estimates, factors surrounding the credit risk of specific customers, and other information. The allowance amounts were immaterial for all periods presented. Our management believes that its contract acceptance, billing, and collection policies are adequate to minimize material credit risk. Application for progress payment of contract works is made on a regular basis. We seek to maintain strict control over its outstanding receivables. Overdue balances are reviewed regularly by our management. Our management considers the credit risk of prepayment is relatively low and there is no material impact over the initial adoption of CECL model because the advanced payments made to the service providers for the IT solution and insurance services and the vendors for certain prepaid services were mainly for the coming 12 months.
For the years ended December 31, 2023 and 2024, all of our assets were located in Hong Kong, and all of our revenue were derived from our subsidiaries located in Hong Kong. For the year ended December 31, 2025, all of our assets were located in Hong Kong and the British Virgin Islands, and all of our core revenue were derived from our subsidiaries located in Hong Kong. We have a concentration of our revenue and accounts receivable with specific customers.
For the year ended December 31, 2025, one customer accounted for approximately 13.4% of our total revenue.
For the years ended December 31, 2023 and 2024, no customer accounted for over 10% of our total revenue.
Four customers’ accounts receivable accounted for 29.9%, 28.9%, 10.3%, and 10.3% of the total accounts receivable as of December 31, 2025, respectively.
Three customers’ accounts receivable accounted for 40.3%, 16.8%, and 16.2% of the total accounts receivable as of December 31, 2024, respectively.
For the years ended December 31, 2023 and 2024, no vendor accounted for over 10% of our total purchase.
For the year ended December 31, 2025, there was one vendor accounted for over 13.1% of our total cost of revenue.
Interest Rate Risk
Fluctuations in market interest rates may negatively affect our financial condition and results of operations. We are exposed to floating interest rate risk on cash deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. We have not used any derivative financial instruments to manage the interest risk exposure.
Liquidity Risk
Liquidity risk arises in situations where we have difficulties in fulfilling financial liabilities when they become due. Prudent liquidity risk management implies maintaining sufficient cash in order to meet our financial obligations. In late 2025, we completed a PIPE financing for US$500 million aggregate amount of cash and digital assets. While we believe that our cash, digital assets, and anticipated proceeds from disposal of cryptocurrencies in connection with our principal business will be sufficient to meet our current and anticipated working capital requirements and capital expenditures, the expansion and concentration of our digital assets necessitate careful liquidity management. We manage our liquidity risk by monitoring cash flow generated from operations and managing the maturity profiles of our bank borrowings.
Item 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
A.Debt Securities
Not applicable.
B.Warrants and Rights
Not applicable.
C.Other Securities
Not applicable.
D.American Depositary Shares
Not applicable.
Part II
Item 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
None.
Item 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
On September 6, 2024, our shareholders approved the re-designation and re-classification of the ordinary shares beneficially held by Gaderway Investments Limited into 9,046,892 Class B Ordinary Shares, each with 20 votes per share, and the ordinary shares held by other shareholders into 4,204,775 Class A Ordinary Shares, each with one vote per share, on a one for one basis. These matters have previously been disclosed in our current reports on Form 6-K filed with the SEC on September 11, 2024 and August 16, 2024, which are incorporated herein by reference. See “Item 10. Additional Information” for a description of the rights of securities holders.
Use of Proceeds
The following “Use of Proceeds” information relates to the registration statement on Form F-1, as amended (File Number 333-274158) for our initial public offering, which was declared effective by the SEC on March 29, 2024. In April 2024, we completed our initial public offering in which we issued and sold an aggregate of 1,666,667 Ordinary Shares at a price of $4.50 per share for $7.50 million. The net proceeds raised from the initial public offering were approximately $5.7 million, after deducting underwriting discounts, an indemnity escrow and the offering expenses, of which 80%, or approximately $4.6 million, was allocated to expanding service capacity for the Legacy Operating Subsidiaries, and 20%, or approximately $1.1 million was allocated to general working capital and general corporate purposes. As of the date of this annual report, the proceeds of our initial public offering have been fully utilized.
Item 15. CONTROLS AND PROCEDURES
A. Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we carried out an evaluation of the effectiveness of our disclosure controls and procedures, which is defined in Rules 13a-15(e) of the Exchange Act, as of December 31, 2025.
Based on that evaluation, our management has concluded that, due to the material weaknesses described below, as of December 31, 2025, our disclosure controls and procedures were not effective. Notwithstanding management’s assessment that our internal control over financial reporting was ineffective as of December 31, 2025 due to the material weakness described below, we believe that the consolidated financial statements included in this annual report on Form 20-F correctly present our financial position, results of operations and cash flows for the fiscal years covered thereby in all material respects.
B. Management’s Annual Report on Internal Control over Financial Reporting
In connection with the audits of our consolidated financial statements as of December 31, 2023, we and our former independent registered public accounting firm, Marcum Asia, identified certain material weaknesses in our internal control over financial reporting in the accordance with PCAOB standards applicable in the United States. In connection with the audits of our consolidated financial statements as of December 31, 2024, we identified certain material weaknesses in our internal control over financial reporting in accordance with PCAOB standards applicable in the United States. A “material weakness” is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
As of December 31, 2025, we identified the material weaknesses in internal control over financial reporting in accordance with PCAOB standards applicable in the United States were ongoing and related to (1) our lack of sufficient full-time personnel with appropriate levels of accounting knowledge and experience to monitor the daily recording of transactions, address complex U.S. GAAP accounting issues and to prepare and review financial statements and related disclosures under U.S. GAAP; (2) our lack of a functional internal audit department or personnel that monitors the consistencies of the
preventive internal control procedures as well as adequate policies and procedures in internal audit function to ensure that our policies and procedures have been carried out as planned; and (3) inadequate segregation of duties for certain key functions due to limited staff and resources.
Our management has implemented and is currently taking the steps necessary to remediate the ineffectiveness, such as i) conducting regular U.S. GAAP training programs and webinars for our financial reporting and accounting personnel; ii) engaging the services of an external consultant with expertise in U.S. GAAP and SEC reporting requirements to provide ongoing technical accounting and disclosure support; iii) continuing to recruit more qualified staff to fill key roles in financial reporting and internal control functions; and iv) under the supervision of the Audit Committee, developing and launching a standalone internal audit charter, standardized testing protocols, and periodic control monitoring workflows to build an internal audit function. However, we cannot assure you that these measures may fully address the material weakness in our internal control over financial reporting or that we may not identify additional material weaknesses or significant deficiencies in the future.
C. Attestation Report of the Registered Public Accounting Firm
This annual report on Form 20-F does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC where domestic and foreign registrants that are non-accelerated filers, which we are, and “emerging growth companies,” which we also are, are not required to provide the auditor attestation report.
D. Changes in Internal Control over Financial Reporting
Other than as described above, there were no changes in our internal controls over financial reporting that occurred during the period covered by this annual report on Form 20-F that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 16. [RESERVED]
Item 16A. AUDIT COMMITTEE FINANCIAL EXPERT
Ms. Yahong Hu qualifies as an “audit committee financial expert” as defined in Item 16A of Form 20-F. Ms. Yahong Hu satisfies the “independence” requirements of Section 5605(a)(2) of the NASDAQ Listing Rules as well as the independence requirements of Rule 10A-3 under the Exchange Act.
Item 16B. CODE OF ETHICS
Our board of directors has adopted a code of business conduct and ethics, which is applicable to all of our directors, officers, and employees. Our code of business conduct and ethics is publicly available on our website at https://ir.m-finance.com. Our website and the information contained therein or connected thereto will not be deemed to be incorporated into this Report and you should not rely on any such information in making your decision whether to purchase our ordinary shares.
Item 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The following table sets forth the aggregate fees by categories specified below in connection with certain professional services rendered and billed by Summit Group CPAs, P.C. (formerly known as “Yu Certified Public Accountant, P.C.”), our former independent registered public accounting firm, from July 23, 2024 to May 22, 2026 and by our current independent registered public accounting firm, Enrome LLP from May 22, 2026.
| | | | | | | | | | | |
| For the Years Ended December 31, |
| 2025 | | 2024 |
| Enrome LLP Audit fees (1) | $ | 210,000 | | | $ | - | |
Summit Group CPAs, P.C. (formerly known as “Yu Certified Public Accountant, P.C.”) Audit fees (1) | $ | 200,000 | | | $ | 170,000 | |
| Audit related fees | $ | - | | | $ | - | |
| Tax fees | $ | - | | 0 | $ | - | |
| All other fees | $ | - | | | $ | - | |
| Total | $ | 410,000 | | | $ | 170,000 | |
(1)Audit fees include the aggregate fees billed for the fiscal years for professional services rendered by our independent registered public accounting firm for the audit of our annual financial statements or reviews of our interim financial statements in respect of the periods described above.
The policy of our audit committee is to pre-approve all audit and non-audit services provided by our independent registered public accounting firm, including audit services, audit-related services, tax services, and other services as described above.
Item 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
Not applicable.
Item 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
None.
Item 16F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
On May 22, 2026, the Company’s audit committee approved the dismissal of Summit Group CPAs, P.C. (formerly known as “Yu Certified Public Accountant, P.C.”) (“Summit”) and approved the engagement of Enrome LLP (“Enrome”) to serve as the Company’s independent registered public accounting firm, effective May 22, 2026.
Summit’s report on the consolidated financial statements of the Company and its subsidiaries as of December 31, 2024, and for the year ended December 31, 2024, contained no adverse opinion or disclaimer of opinion and were not qualified. During the fiscal year ended December 31 2024, and the subsequent period through May 22, 2026, there were (i) no disagreements (as defined in Item 16F(a)(1)(iv) of Form 20-F and the related instructions) between the Company and Summit on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreements, if not resolved to the satisfaction of Summit, would have caused Summit to make reference to the subject matter of the disagreement in Summit’s reports on the consolidated financial statements of the Company and its subsidiaries for such periods, and (ii) no reportable events (as described in Item 16F(a)(1)(v) of Form 20-F), other than the material weaknesses reported by management under Item 15 of the Company’s annual report on Form 20-F for the fiscal year ended December 31, 2024, as filed on April 23, 2025.
The Company has provided Summit with a copy of the above disclosure and requested that Summit furnish it with a letter addressed to the U.S. Securities and Exchange Commission (“SEC”) stating whether or not Summit agrees with the above statements and, if not, stating the respects in which Summit does not agree. A copy of Summit’s letter to the SEC, dated May 22, 2026, is furnished as Exhibit 99.1 to the Form 6-K filed on May 22, 2026, and is incorporated by reference herein.
During the fiscal years ended December 31, 2024 and 2023 and the subsequent period through May 22, 2026, neither the Company nor anyone on its behalf consulted with Enrome regarding (i) the application of accounting principles to a specific transaction, either completed or proposed, (ii) the type of audit opinion that might be rendered on the Company’s financial statements, (iii) any matter that was the subject of a disagreement (as defined in Item 16F(a)(1)(iv) of Form 20-F and the related instructions), or (iv) any reportable events (as described in Item 16F(a)(1)(v) of Form 20-F). Neither a
written report nor any oral advice was provided to the Company that Enrome concluded was an important factor considered by the Company in reaching a decision as to accounting, auditing, or financial reporting issues.
On July 23, 2024, the Company’s audit committee approved the dismissal of MarcumAsia and approved the engagement of Summit on July 23, 2024 to serve as the independent registered public accounting firm of the Company for the fiscal year ending December 31, 2024.
MarcumAsia’s report on the Company’s financial statements for the fiscal year ended December 31, 2023 and 2022 did not contain an adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope, or accounting principles. Furthermore, during the fiscal years ended December 31, 2023 and 2022 and in the subsequent interim period through July 23, 2024, there were (i) no disagreements (as defined in Item 16(a)(i)(iv) of Form 20-F and the related instructions) with MarcumAsia on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreements, if not resolved to MarcumAsia’s satisfaction, would have caused MarcumAsia to make reference to the subject matter of the disagreement in connection with its report on the Company’s financial statements for such periods, and (ii) no reportable events (as described in Item 16F(a)(1)(v) of Form 20-F), other than the material weaknesses reported by management under Item 15 of the Company’s annual report on Form 20-F for the fiscal year ended December 31, 2023, as filed with the U.S. Securities and Exchange Commission (the “Commission”) on May 15, 2024.
The Company has provided MarcumAsia with a copy of the above disclosure and requested that MarcumAsia furnish a letter addressed to the Commission stating whether or not it agrees with the above statements. A copy of MarcumAsia’s letter was filed as Exhibit 16.1 to the Form 6-K filed on July 30, 2024, and is incorporated by reference herein.
During the fiscal years ended December 31, 2023 and 2022 and any subsequent interim periods prior to the engagement of Summit, neither the Company nor anyone on its behalf consulted Summit regarding (i) the application of accounting principles to a specific transaction, whether completed or proposed, (ii) the type of audit opinion that might be rendered on the Company’s consolidated financial statements, (iii) any matter that was the subject of a disagreement (as defined in Item 16F(a)(1)(iv) of Form 20-F and the related instructions), or (iv) any reportable events (as described in Item 16F(a)(1)(v) of Form 20-F). Neither a written report nor any oral advice was provided to the Company that Summit concluded was an important factor considered by the Company in reaching a decision as to accounting, auditing, or financial reporting issues.
Item 16G. CORPORATE GOVERNANCE
As a British Virgin Islands company listed on the Nasdaq Capital Market, we are subject to the Nasdaq corporate governance listing standards. Nasdaq rules, however, permit a foreign private issuer like us to follow the corporate governance practices of its home country. Certain corporate governance practices in the British Virgin Islands, which is our home country, may differ significantly from the Nasdaq corporate governance listing standards.
Nasdaq Listing Rule 5635 generally provides that shareholder approval is required of U.S. domestic companies listed on Nasdaq prior to issuance (or potential issuance) of securities (i) equaling 20% or more of the company’s common stock or voting power for less than the greater of market or book value (ii) resulting in a change of control of the company; and (iii) which is being issued pursuant to a stock option or purchase plan to be established or materially amended or other equity compensation arrangement made or materially amended. Notwithstanding this general requirement, Nasdaq Listing Rule 5615(a)(3)(A) permits foreign private issuers to follow their home country practice rather than these shareholder approval requirements. The British Virgin Islands do not require shareholder approval prior to any of the foregoing types of issuances. We, therefore, are not required to obtain such shareholder approval prior to entering into a transaction with the potential to issue securities as described above. We intend to comply with the requirements of Nasdaq listing rules in determining whether shareholder approval is required on such matters. We may, however, consider following home country practice in lieu of the requirements under Nasdaq listing rules with respect to certain corporate governance standards which may afford less protection to investors.
Nasdaq Listing Rule 5605(b)(1) requires listed companies to have, among other things, a majority of its board members be independent. As a foreign private issuer, however, we are permitted to, and we may follow home country practice in lieu of the above requirements. The corporate governance practice in our home country, the British Virgin Islands, does not require a majority of our board to consist of independent directors. Currently, a majority of our board members are independent. However, if we change our board composition such that independent directors do not constitute a majority of our board of directors, our shareholders may be afforded less protection than they would otherwise enjoy under Nasdaq’s corporate governance requirements applicable to U.S. domestic issuers. See “Item 3. Key Information — D. Risk Factors
— Risks Related to Our Class A Ordinary Shares and the Trading Market — As a foreign private issuer, we are permitted to rely on exemptions from certain NASDAQ Stock Exchange corporate governance standards applicable to domestic U.S. issuers. This may afford less protection to holders of our Class A Ordinary Shares.”
Item 16H. MINE SAFETY DISCLOSURE
Not applicable.
Item 16I. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
Item 16J. INSIDER TRADING POLICIES
Our board of directors has adopted insider trading policies and procedures governing the purchase, sale, and other dispositions of our securities by directors, senior management, and employees that are reasonably designed to promote compliance with applicable insider trading laws, rules, and regulations, and any listing standards applicable to us.
Our board of directors has also adopted a compensation recovery policy required by the Nasdaq Listing Rule 5608, the form of which is attached as Exhibit 97.1 to this annual report.
Item 16K. CYBERSECURITY
We have established processes to assess, identify, and manage material risks arising from cybersecurity threats. These processes are fully integrated into our overall risk management framework, ensuring a cohesive approach to identifying vulnerabilities and mitigating potential risks. Our cybersecurity risk management system is overseen by our cybersecurity committee, which is composed of senior system managers and senior system engineers, with updates provided to senior management and the board of directors.
To enhance our risk management capabilities, we, from time to time, engage third-party consultants, assessors, and auditors to perform regular cybersecurity assessments and penetration testing. These external experts provide valuable insights and recommendations, which are promptly addressed to strengthen our defenses.
We have implemented processes to monitor and oversee risks related to cybersecurity threats associated with third-party service providers. This includes conducting thorough due diligence during vendor selection and ongoing monitoring of their cybersecurity practices to ensure alignment with our standards.
Although we have not experienced any material cybersecurity incidents as of the date of this annual report, we remain vigilant to the evolving threat landscape. We continuously assess the potential impact of cybersecurity risks on our business strategy, operational results, and financial condition. Any material cybersecurity risks or incidents would be promptly disclosed in alignment with regulatory requirements.
We believe that our approach with respect to the management of cybersecurity risks reflects our commitment to safeguarding our operations, data, and stakeholder interests in the face of increasing cybersecurity challenges.
Part III
Item 17. FINANCIAL STATEMENTS
We have elected to provide financial statements pursuant to Item 18.
Item 18. FINANCIAL STATEMENTS
The consolidated financial statements of the Company and the Operating Subsidiaries are included at the end of this annual report.
Item 19. EXHIBITS
EXHIBIT INDEX
| | | | | | | | |
| Exhibit No. | | Description |
| 1.1* | | |
| 2.1 | | |
| 2.2* | | |
| 4.1 | | |
| 4.2* | | |
| 4.3 | | |
| 4.4 | | |
| 4.5 | | |
| 4.6 | | |
| 8.1* | | |
| 10.1 | | |
| 11.1 | | |
| 11.2 | | |
| 12.1* | | |
| 12.2* | | |
| 13.1** | | |
| 13.2** | | |
| 15.1* | | |
| 15.2* | | |
| 15.3* | | |
| 97.1 | | |
| 101* | | The following financial statements from the Company’s Annual Report on Form 20-F for the year ended December 31, 2025, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Consolidated Statements of Changes in Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags |
| 104* | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
*Filed with this annual report on Form 20-F
**Furnished with this annual report on Form 20-F
SIGNATURES
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
| | | | | | | | |
| mF International Limited |
| | |
| By: | /s/ Dawei Yuan |
| | Dawei Yuan |
| | Chairman, Executive Director, and Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
| Date: June 29, 2026 | | |
mF INTERNATIONAL LIMITED AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | | | | | |
| F-2 | |
| F-3 | |
| F-4 | |
| F-5 | |
| F-7 | |
| F-9 | |
| F-11 | |
| F-13 | |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
mF International Limited
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of mF International Limited and its subsidiaries (the “Company”) as of December 31, 2025, the related consolidated statements of operations and comprehensive loss, changes in stockholders’ equity and cash flows of the year ended December 31, 2025, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company, as of December 31, 2025, and the results of its operations and its cash flows, for the year ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatements, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provide a reasonable basis for our opinion.
/s/ Enrome LLP
We have served as the Company’s auditor since 2026.
Singapore
June 29, 2026
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of
mF International Limited
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of mF International Limited (the “Company”) and its subsidiaries (collectively referred to as the “Group”), as of December 31, 2024, the related consolidated statement of comprehensive (loss) income, consolidated statement of shareholders’ equity, and consolidated statement of cash flows, for the year ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial positions of the Group, as of December 31, 2024, and the results of its operations and its cash flows, for the year ended December 31, 2024, in conformity with generally accepted accounting principles in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Group’s management. Our responsibility is to express an opinion on the Group’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Group in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Group is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ Summit Group CPAs, P.C. (formerly known as “Yu Certified Public Accountant, P.C.”). (PCAOB ID: 5910)
We have served as the Group’s auditor from 2024 through 2026.
New York, New York
April 23, 2025
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
mF International Limited
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of income and comprehensive income, changes in shareholders’ equity, and cash flows of mF International Limited (the “Company”) for the year ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the results of its operations and its cash flows for the year ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
We were not engaged to audit, review, or apply any procedures to the adjustments to retroactively apply the effects of the 8-for-1 share consolidation effected on July 10, 2025, and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by Enrome LLP.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ Marcum Asia CPAs LLP
Marcum Asia CPAs LLP
We served as the Company’s auditor from 2022 (such date takes into account the acquisition of certain assets of Friedman LLP by Marcum Asia CPAs LLP effective September 1, 2022) through 2024.
New York, New York
May 15, 2024
mF International Limited and Subsidiaries
Consolidated Balance Sheets
As of December 31, 2024 and 2025
| | | | | | | | | | | | | | | | | |
| | As of December 31, |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Assets | | | | | |
| Current assets | | | | | |
| Cash | 19,659,787 | | | 223,408,053 | | | 28,703,513 | |
| Restricted cash | 2,340,000 | | | - | | | - | |
| Accounts receivable, net | 1,120,562 | | | 224,396 | | | 28,830 | |
| Prepaid expenses, deposits and other current assets, net | 10,540,963 | | | 6,441,665 | | | 827,626 | |
| Stable coins | - | | | 254,646,365 | | | 32,717,018 | |
| Digital assets | - | | | 3,408,761,206 | | | 437,958,347 | |
| Digital assets - restricted | - | | | 140,283,000 | | | 18,023,589 | |
| Investment at fair value | 343,862 | | | - | | | - | |
| Total current assets | 34,005,174 | | | 4,033,764,685 | | | 518,258,923 | |
| | | | | |
| Non-current assets | | | | | |
| Property and equipment, net | 403,107 | | | 286,725 | | | 36,838 | |
| Intangible assets, net | 18,787,163 | | | 53,381 | | | 6,858 | |
| Operating lease right-of-use assets | 1,563,916 | | | 4,363,374 | | | 560,607 | |
| Prepaid expenses and deposits, non-current, net | 3,546,051 | | | 233,588 | | | 30,011 | |
| Total non-current assets | 24,300,237 | | | 4,937,068 | | | 634,314 | |
| | | | | |
| Total assets | 58,305,411 | | | 4,038,701,753 | | | 518,893,237 | |
| | | | | |
| Liabilities and Shareholders’ Equity | | | | | |
| Current liabilities | | | | | |
| Accrued expenses and other current liabilities | 2,520,843 | | | 4,997,339 | | | 642,059 | |
| Amounts due to a related party, current | 306,110 | | | - | | | - | |
| Bank borrowings, current | 4,012,047 | | | 1,444,983 | | | 185,652 | |
| Contract liabilities, current | 8,669,448 | | | 8,761,074 | | | 1,125,625 | |
| Derivative liabilities | - | | | 6,637,020 | | | 852,726 | |
| Operating lease liabilities, current | 1,440,666 | | | 123,249 | | | 15,835 | |
| Operating lease liabilities - related party, current | - | | | 2,484,415 | | | 319,198 | |
| Tax payable | 93,409 | | | 99,757 | | | 12,817 | |
| Total current liabilities | 17,042,523 | | | 24,547,837 | | | 3,153,912 | |
| | | | | |
| Non-current liabilities | | | | | |
| Contract liabilities, non-current | 104,714 | | | - | | | - | |
| Bank borrowings, non-current | 2,047,639 | | | - | | | - | |
| Operating lease liabilities, non-current | 123,249 | | | - | | | - | |
| Operating lease liabilities- related party, non-current | - | | | 1,755,710 | | | 225,574 | |
| Deferred tax liabilities | 3,074,714 | | | 27,957 | | | 3,592 | |
| Total non-current liabilities | 5,350,316 | | | 1,783,667 | | | 229,166 | |
| | | | | |
| Total liabilities | 22,392,839 | | | 26,331,504 | | | 3,383,078 | |
| | | | | |
| COMMITMENTS AND CONTINGENCIES | | | | | |
| | | | | |
| Shareholders’ equity | | | | | |
Ordinary shares, authorized to issue an unlimited number of Ordinary Shares of no par value, 1,656,459 (Class A , 525,623, and Class B, 1,130,862) and 50,176,485 (Class A , 49,045,623, and Class B, 1,130,862) shares issued and outstanding as of December 31, 2024 and 2025 * | 3,900 | | | 3,900 | | | 500 | |
| Additional paid-in capital | 46,418,547 | | | 3,944,597,271 | | | 506,802,677 | |
| (Accumulated deficit) retained earnings | (10,432,447) | | | 68,312,257 | | | 8,776,772 | |
| Accumulated other comprehensive loss | (77,428) | | | (543,179) | | | (69,790) | |
| Total shareholders’ equity | 35,912,572 | | | 4,012,370,249 | | | 515,510,159 | |
| | | | | |
| Total liabilities and shareholders’ equity | 58,305,411 | | | 4,038,701,753 | | | 518,893,237 | |
*Giving retroactive effect to the 8 for 1 share consolidation effected on July 10, 2025.
The accompanying notes are an integral part of these consolidated financial statements.
mF International Limited and Subsidiaries
Consolidated Statements of Operation and Comprehensive Income (Loss)
For the Years Ended December 31, 2023, 2024 and 2025
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Revenue | 31,961,177 | | | 26,085,318 | | | 33,823,176 | | | 4,345,609 | |
| Cost of revenue | 13,995,670 | | | 13,783,124 | | | 23,805,761 | | | 3,058,569 | |
| Gross profit | 17,965,507 | | | 12,302,194 | | | 10,017,415 | | | 1,287,040 | |
| | | | | | | |
| Operating expenses | | | | | | | |
| Selling and marketing expenses | 160,976 | | | 4,182,830 | | | 6,684,126 | | | 858,778 | |
| Research and development expenses | 11,373 | | | 172,810 | | | 45,967 | | | 5,906 | |
| General and administrative expenses | 11,110,942 | | | 27,317,790 | | | 37,635,611 | | | 4,835,431 | |
| Impairment loss of intangible assets | - | | | - | | | 14,242,561 | | | 1,829,887 | |
| Total operating expenses | 11,283,291 | | | 31,673,430 | | | 58,608,265 | | | 7,530,002 | |
| Income (loss) from operations | 6,682,216 | | | (19,371,236) | | | (48,590,850) | | | (6,242,962) | |
| | | | | | | |
| Investment gain (losses), net | | | | | | | |
| Option premium income | - | | | - | | | 4,407,000 | | | 566,212 | |
| Realized gain on disposal of digital assets | - | | | - | | | 873,409 | | | 112,216 | |
| Investment income from stable coins and digital assets | - | | | - | | | 1,680,869 | | | 215,958 | |
| Change in fair value of derivative liabilities | - | | | - | | | (2,795,520) | | | (359,169) | |
| Change in fair value of stable coins, digital assets and digital assets – restricted | - | | | - | | | 121,190,685 | | | 15,570,604 | |
| Others | - | | | - | | | (1,383,004) | | | (177,689) | |
| Total investment gain (losses), net | - | | | - | | | 123,973,439 | | | 15,928,132 | |
| | | | | | | |
| Other income (expenses) | | | | | | | |
| Other income (expenses), net | 457,941 | | | (159,145) | | | 65,615 | | | 8,430 | |
| Realized loss on disposal of financial assets at fair value | (7,874) | | | - | | | - | | | - | |
| Change in fair value on financial assets at fair value | (2,091) | | | - | | | - | | | - | |
| Interest (expense) income, net | (353,002) | | | 101,148 | | | 255,969 | | | 32,887 | |
| Total other income (expenses), net | 94,974 | | | (57,997) | | | 321,584 | | | 41,317 | |
| | | | | | | |
| Income (loss) before income taxes | 6,777,190 | | | (19,429,233) | | | 75,704,173 | | | 9,726,487 | |
| Income tax (expense) benefit | (148,309) | | | (781,759) | | | 3,040,531 | | | 390,648 | |
| Net income (loss) | 6,628,881 | | | (20,210,992) | | | 78,744,704 | | | 10,117,135 | |
| | | | | | | |
| Other comprehensive income (loss) | | | | | | | |
| Foreign currency translation adjustment | 17,866 | | | 3,964 | | | (465,751) | | | (91,897) | |
| Comprehensive income (loss) | 6,646,747 | | | (20,207,028) | | | 78,278,953 | | | 10,025,238 | |
| | | | | | | |
| Weighted average Class A Ordinary Shares outstanding – basic | - | | 525,623 | | 4,513,555 | | 4,513,555 |
| Weighted average Class B Ordinary Shares outstanding – basic | 1,448,125 | | | 1,130,862 | | | 1,130,862 | | | 1,130,862 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Total weighted average Class A and B shares outstanding – basic | 1,448,125 | | | 1,656,485 | | | 5,644,417 | | | 5,644,417 | |
| | | | | | | |
| Weighted average Class A Ordinary Shares outstanding – diluted | - | | 525,623 | | 4,675,746 | | 4,675,746 |
| Weighted average Class B Ordinary Shares outstanding – diluted | 1,448,125 | | | 1,130,862 | | | 1,130,862 | | | 1,130,862 | |
| Total weighted average Class A and B shares outstanding – diluted* | 1,448,125 | | | 1,656,485 | | | 5,806,608 | | | 5,806,608 | |
| | | | | | | |
| Income(loss) per Class A Ordinary Share – basic | - | | | (12.20) | | | 13.95 | | | 1.79 | |
| Income(loss) per Class B Ordinary Share – basic | 4.58 | | | (12.20) | | | 13.95 | | | 1.79 | |
| | | | | | | |
| Income(loss) per Class A Ordinary Share – diluted* | - | | | (12.20) | | | 13.47 | | | 1.73 | |
| Income(loss) per Class B Ordinary Share – diluted* | 4.58 | | | (12.20) | | | 13.95 | | | 1.79 | |
*Giving retroactive effect to the 8 for 1 share consolidation effected on July 10, 2025.
The accompanying notes are an integral part of these consolidated financial statements.
mF International Limited and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
For the Years Ended December 31, 2023, 2024 and 2025
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Class A and Class B Ordinary Shares | | | | | | | | | | |
| Shares * | | Amount | | Additional Paid-in Capital | | Amounts due from related parties | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Loss | | Total |
| | | HK$ | | HK$ | | HK$ | | HK$ | | HK$ | | HK$ |
| Balance as of January 1, 2023 | 1,448,125 | | 3,900 | | | 2,042,379 | | | - | | | 8,478,877 | | | (99,258) | | | 10,425,898 | |
| | | | | | | | | | | | | |
| Net income | - | | - | | | - | | | - | | | 6,628,881 | | | - | | | 6,628,881 | |
| | | | | | | | | | | | | |
| Dividend declared | - | | - | | | - | | | - | | | (5,329,213) | | | - | | | (5,329,213) | |
| | | | | | | | | | | | | |
| Foreign currency translation adjustments | - | | - | | | - | | | - | | | - | | | 17,866 | | | 17,866 | |
| | | | | | | | | | | | | |
| Balance as of December 31, 2023 | 1,448,125 | | 3,900 | | | 2,042,379 | | | - | | | 9,778,545 | | | (81,392) | | | 11,743,432 | |
| | | | | | | | | | | | | |
| Proceeds from the IPO | 208,360 | | - | | | 48,873,969 | | | - | | | - | | | - | | | 48,873,969 | |
| | | | | | | | | | | | | |
| Deferred IPO costs | - | | - | | | (4,497,801) | | | - | | | - | | | - | | | (4,497,801) | |
| | | | | | | | | | | | | |
| Net loss | - | | - | | | - | | | - | | | (20,210,992) | | | - | | | (20,210,992) | |
| | | | | | | | | | | | | |
| Foreign currency translation adjustments | - | | - | | | - | | | - | | | - | | | 3,964 | | | 3,964 | |
| | | | | | | | | | | | | |
| Balance as of December 31, 2024 | 1,656,485 | | 3,900 | | | 46,418,547 | | | - | | | (10,432,447) | | | (77,428) | | | 35,912,572 | |
| | | | | | | | | | | | | |
| Common stock issued in PIPE | 48,520,000 | | - | | | 3,782,738,724 | | | - | | | - | | | - | | | 3,782,738,724 | |
| | | | | | | | | | | | | |
| Pre-funded warrant | - | | - | | | 115,440,000 | | | - | | | - | | | - | | | 115,440,000 | |
| | | | | | | | | | | | | |
| Net income | - | | - | | | - | | | - | | | 78,744,704 | | | - | | | 78,744,704 | |
| | | | | | | | | | | | | |
| Foreign currency translation adjustments | - | | - | | | - | | | - | | | - | | | (465,751) | | | (465,751) | |
| | | | | | | | | | | | | |
| Balance as of December 31, 2025 | 50,176,485 | | 3,900 | | | 3,944,597,271 | | | - | | | 68,312,257 | | | (543,179) | | | 4,012,370,249 | |
| | | US$ | | US$ | | US$ | | US$ | | US$ | | US$ |
| Balance as of December 31, 2025 | 50,176,485 | | 500 | | | 506,802,677 | | | - | | | 8,776,772 | | | (69,790) | | | 515,510,159 | |
*Giving retroactive effect to the 8 for 1 share consolidation effected on July 10, 2025.
The accompanying notes are an integral part of these consolidated financial statements.
mF International Limited and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2023, 2024 and 2025
| | | | | | | | | | | | | | | | | | | | | | | |
| | | For the years ended December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Cash flows from operating activities: | | | | | | | |
| Net income (loss) | 6,628,881 | | | (20,210,992) | | | 78,744,704 | | | 10,117,135 | |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | | | |
| Depreciation of property and equipment | 134,951 | | | 96,880 | | | 268,028 | | | 34,436 | |
| Amortization of intangible assets | 5,514,165 | | | 4,516,459 | | | 6,813,062 | | | 875,344 | |
| Amortization of right-of-use assets and interest of lease liabilities | 1,633,106 | | | 1,494,383 | | | 2,233,308 | | | 286,936 | |
| Realized loss on disposal of financial assets at fair value | 7,874 | | | - | | | - | | | - | |
| Change in fair value on financial assets at fair value | 2,091 | | | - | | | - | | | - | |
| Allowance (recovery) for credit losses | 998,020 | | | 893,175 | | | (21,567) | | | (2,771) | |
| Impairment loss of intangible assets | - | | | - | | | 14,242,561 | | | 1,829,887 | |
| Option premium income | - | | | - | | | (4,407,000) | | | (566,212) | |
| Realized gain on disposal of digital assets | - | | | - | | | (873,409) | | | (112,216) | |
| Investment income from stable coins and digital assets | - | | | - | | | (1,680,869) | | | (215,958) | |
| Change in fair value of derivative liabilities | - | | | - | | | 2,795,520 | | | 359,169 | |
| Change in fair value of stable coins, digital assets and digital assets – restricted | - | | | - | | | (121,190,685) | | | (15,570,604) | |
| Others | - | | | - | | | 1,344,004 | | | 172,678 | |
| Deferred tax expense (benefit) | 154,186 | | | 781,759 | | | (3,046,757) | | | (391,448) | |
| | | | | | | |
| Changes in operating assets and liabilities: | | | | | | | |
| Accounts receivable | (2,444,125) | | | 668,920 | | | 917,734 | | | 117,911 | |
| Prepaid expenses | (38,978) | | | (13,373,781) | | | 8,230,370 | | | 1,057,440 | |
| Deposits | 47,104 | | | (13,300) | | | (474,748) | | | (60,996) | |
| Accrued expenses and other current liabilities | (61,981) | | | 738,576 | | | 2,474,880 | | | 317,972 | |
| Contract liabilities | 420,517 | | | 4,154,472 | | | (13,088) | | | (1,680) | |
| Tax payable | (11,877) | | | (124,069) | | | 6,348 | | | 816 | |
| Operating lease liabilities | (1,659,126) | | | (1,500,000) | | | (1,440,666) | | | (185,097) | |
| Operating lease liabilities - related party | - | | | - | | | (792,642) | | | (101,839) | |
| Net cash provided by (used in) operating activities | 11,324,808 | | | (21,877,518) | | | (15,870,912) | | | (2,039,097) | |
| | | | | | | |
| Cash flows from investing activities: | | | | | | | |
| Purchase of property and equipment | (48,157) | | | (463,476) | | | (151,646) | | | (19,484) | |
| Costs to obtain and develop software | (7,270,898) | | | (7,967,033) | | | (2,321,836) | | | (298,310) | |
| Proceeds from call options | - | | | - | | | 3,841,500 | | | 493,557 | |
| Disposals of investment at fair value | 1,633,315 | | | - | | | - | | | - | |
| Net cash (used in) provided by investing activities | (5,685,740) | | | (8,430,509) | | | 1,368,018 | | | 175,763 | |
| | | | | | | |
| Cash flows from financing activities: | | | | | | | |
| Proceeds from pre-funded warrants | - | | | - | | | 76,440,000 | | | 9,821,027 | |
| Proceeds from PIPE, net of offering costs | - | | | - | | | 144,857,724 | | | 18,611,350 | |
| Dividend paid | (5,329,213) | | | - | | | - | | | - | |
| Deferred IPO costs | (1,864,434) | | | (9,139,510) | | | - | | | - | |
| Proceeds from initial public offering | - | | | 58,500,012 | | | - | | | - | |
| Repayment of bank borrowings | (3,693,642) | | | (3,867,070) | | | (4,614,703) | | | (592,898) | |
| Proceeds from a related party loan | - | | | - | | | 7,800,000 | | | 1,002,146 | |
| Repayment to related parties | - | | | - | | | (8,106,110) | | | (1,041,475) | |
| Net cash (used in) provided by financing activities | (10,887,289) | | | 45,493,432 | | | 216,376,911 | | | 27,800,150 | |
| | | | | | | |
| Effect of exchange rate changes on cash | (5,092) | | | 3,964 | | | (465,751) | | | (59,840) | |
| | | | | | | |
| Net (decrease) increase in cash | (5,253,313) | | | 15,189,369 | | | 201,408,266 | | | 25,876,976 | |
| | | | | | | |
| Cash, beginning of year | 12,063,731 | | | 6,810,418 | | | 21,999,787 | | | 2,826,537 | |
| | | | | | | |
| Cash, end of year | 6,810,418 | | | 21,999,787 | | | 223,408,053 | | | 28,703,513 | |
| | | | | | | |
| Supplemental disclosure information: | | | | | | | |
| Cash paid for income tax | - | | | 124,069 | | | - | | | - | |
| Cash paid for interest | 483,623 | | | 325,084 | | | 287,825 | | | 36,980 | |
| Supplemental non-cash in investing and financing activities: | | | | | | | |
| Operating lease right-of-use assets, obtained in exchange for operating lease obligations | 2,824,383 | | | 2,835,821 | | | 5,032,766 | | | 646,611 | |
| Class A common stock exchanged for digital assets | - | | | - | | | 3,637,881,000 | | | 467,395,706 | |
| Pre-funded warrants exchanged for digital assets | - | | | - | | | 39,000,000 | | | 5,010,728 | |
The accompanying notes are an integral part of these consolidated financial statements.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
1. Organization and Business Description
Organization and Nature of Operations
mF International Limited (the “Company” or “mF International”) is a limited liability company established under the laws of the British Virgin Islands on June 15, 2022. It is a holding company with no business operation. The Company conducts its business mainly through its subsidiaries. The Company is principally engaged in research and development and sales of financial trading solutions via internet or platform as software as a service.
As of December 31, 2025, the Company has direct or indirect interests in the following subsidiaries:
| | | | | | | | | | | | | | | | | | | | |
| Name | | Place and date of incorporation | | Ownership | | Principal activity |
| m-FINANCE Limited (“m-FINANCE”) | | Hong Kong February 11, 2002 | | 100% owned by the Company | | Engages in development and provision of financial trading solutions. |
| m-FINANCE Trading Technologies Limited (“mFTT”) | | Hong Kong March 21, 2013 | | 100% owned by m-FINANCE | | Engages in business of liquidity providers related services and other financial value-added services. |
| Omegatraders Systems Limited (“OTX “) | | Hong Kong December 10, 2009 | | 100% owned by m-FINANCE | | Engages in the business of algorithm trading research & development and investment. |
iBCH Inc. (formerly known as "Master Info Limited") (“iBCH”) | | British Virgin Islands August 15, 2025 (iBCH is also registered as non-Hong Kong company with Hong Kong Company Registry on May 4, 2026) | | 100% owned by the Company | | Serves as an investment holding vehicle to facilitate and manage the Company's investment activities. |
| CAT Strategy Limited (“CAT”) | | Hong Kong August 15, 2025
| | 100% owned by the Company | | Serves as the Company's operational hub, supporting role for day-to-day business such as recruitment, office leasing and other administrative operations. |
Initial Public Offering (“IPO”)
On April 24, 2024, the Company completed its IPO of 208,360 Ordinary Shares* at a public offering price of $36 per share* on Nasdaq Capital Market under the symbol “MFI.” It received net proceeds of $5,689,251 (HK$44,376,168) after deducting underwriting discounts, commissions, legal fees, investor relations and indemnity escrow of $1,234,108 (HK$9,626,043), as well as deferred offering costs of $576,643 (HK$4,497,815). Deferred, direct offering costs were capitalized and consisted of fees and expenses incurred in connection with the sale of our Ordinary Shares in the IPO, including the legal, accounting, printing and other offering-related costs. Upon completion of the IPO, these deferred offering costs were reclassified from current assets to shareholders’ equity and recorded against the net proceeds from the offering.
* Giving retroactive effect to the 8 for 1 share consolidation effected on July 10, 2025.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”).
The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries. All intercompany transactions and balances between the Company and its subsidiaries have been eliminated upon consolidation.
Use of Estimates and Assumptions
The preparation of consolidated financial statements in conformity with U.S. GAAP requires the management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and judgments are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Significant estimates required to be made by management, include, but are not limited to, allowance for credit losses and impairment assessment for the internally developed software. Actual results could differ from those estimates.
Foreign Currency Translation
The Company uses Hong Kong Dollar (“HK$”) as its reporting currency. The functional currency of the Company and its subsidiary in British Virgin Islands is United States Dollar (“US$”). For the Company’s subsidiaries in Hong Kong, the functional currency is HK$. For the Company’s subsidiary in the PRC, the functional currency is RMB. The functional currencies are the respective local currencies based on the criteria of ASC 830, “Foreign Currency Matters”.
In the consolidated financial statements, the financial information of the Company and other entities located outside of the Hong Kong has been translated into HK$. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, and expenses, gains and losses are translated using the average rate for the period. Gains or losses resulting from foreign currency transactions are included in the accompanying consolidated statement of operation and comprehensive income (loss).
Convenience Translation
Translations of amounts in the consolidated balance sheets, consolidated statements of income and comprehensive income, consolidated statements of changes in shareholders’ equity and consolidated statements of cash flows from HK$ into US$ as of and for the year ended December 31, 2025 are solely for the convenience of the reader and were calculated at the noon buying rate of US$1 = HK$7.783, as published in H.10 statistical release of the United States Federal Reserve Board. No representation is made that the HK$ amounts could have been, or could be, converted, realized or settled into US$ at such rate or at any other rate.
Investment at fair value
Investment at fair value represents the amount of short-term foreign exchange investment made by the Company involving buying the currency of one country while selling that of another with the intention to optimize a trading algorithm based on live market interactions. The management of the Company intended to retain such funds to continue making short-term foreign exchange investment in such investment accounts in the near future. Such balance is classified as current asset and measured in fair value under ASC 820. Any gain or loss arising from the transactions would be recognized in profit or loss.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
Fair Value of Financial Instruments
The fair value of a financial instrument is defined as the exchange price that would be received from an asset or paid to transfer a liability (as exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
ASC 820 requires certain disclosures regarding the fair value of financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
Level 1 - Quoted prices in active markets for identical assets and liabilities.
Level 2 - Quoted prices in active markets for similar assets and liabilities, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The Company considers the carrying amount of its financial assets and liabilities, which consist primarily of cash, accounts receivable, deposits, operating lease, prepaid expenses and other current assets, contract liabilities, income tax payable, accrued expenses, bank borrowings and other current liabilities approximate the fair value of the respective assets and liabilities as of December 31, 2024 and 2025 owing to their short-term nature or present value of the assets and liabilities.
The Company values its investment at fair value, stable coins and digital assets which are invested with the third-party custodial brokerage services based on the quoted market value and the Company classifies the valuation techniques that use these inputs as Level 1 because the prices of these assets and liabilities are quoted in the active markets.
Put or Call option contracts included in derivative liabilities were not exchange-traded, direct Level 1 quoted pricing is not available. Since the option contracts were transacted directly with a third-party cryptocurrency custodian which also serves as an active cryptocurrency principal market to the Company, the fair value of the underlying assets of the option contracts, BCH, could be observable in the active cryptocurrency principal market using the mark-to-market approach. The derivative liabilities were valued using the approach driven by observable market inputs such as spot cryptocurrency rates, they were classified as Level 2 measurement.
The following table sets forth the Company’s assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy as shown in the following table.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | As of December 31, 2024 | | |
| Level 1 | | Level 2 | | Level 3 | | Balance at fair value |
| HK$ | | HK$ | | HK$ | | HK$ |
| Assets | | | | | | | |
| Investment at fair value - Foreign exchange investment | 343,862 | | | - | | | - | | | 343,862 | |
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| (Amounts expressed in HK$) | | | As of December 31, 2025 | | |
| Level 1 | | Level 2 | | Level 3 | | Balance at fair value |
| HK$ | | HK$ | | HK$ | | HK$ |
| Assets | | | | | | | |
| Stable coins | 254,646,365 | | | - | | | - | | | 254,646,365 | |
| Digital assets | 3,408,761,206 | | | - | | | - | | | 3,408,761,206 | |
| Digital assets - restricted | 140,283,000 | | | - | | | - | | | 140,283,000 | |
| Total assets measured at fair value | 3,803,690,571 | | | - | | | - | | | 3,803,690,571 | |
| | | | | | | |
| Liabilities | | | | | | | |
| Derivative liabilities | - | | | 6,637,020 | | | - | | | 6,637,020 | |
| Total liabilities measured at fair value | - | | | 6,637,020 | | | - | | | 6,637,020 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| (Amounts expressed in US$) | | | As of December 31, 2025 | | |
| Level 1 | | Level 2 | | Level 3 | | Balance at fair value |
| US$ | | US$ | | US$ | | US$ |
| Assets | | | | | | | |
| Stable coins | 32,717,018 | | | - | | | - | | | 32,717,018 | |
| Digital assets | 437,958,347 | | | - | | | - | | | 437,958,347 | |
| Digital assets - restricted | 18,023,589 | | | - | | | - | | | 18,023,589 | |
| Total assets measured at fair value | 488,698,954 | | | - | | | - | | | 488,698,954 | |
| | | | | | | |
| Liabilities | | | | | | | |
| Derivative liabilities | - | | | 852,726 | | | - | | | 852,726 | |
| Total liabilities measured at fair value | - | | | 852,726 | | | - | | | 852,726 | |
The Company’s non-financial assets, such as property and equipment would be measured at fair value only if they were determined to be impaired.
Cash
Cash includes cash on hand and demand deposits in accounts maintained with commercial banks that can be added or withdrawn without limitation with original maturities of less than three months. The Company maintains the bank accounts in Hong Kong. Cash balances in bank accounts in Hong Kong are protected up to HK$800,000 per account holder in each bank which is a member of the Hong Kong Deposit Protection Scheme.
Restricted Cash
Restricted cash represents an indemnity escrow that was funded by the Company and held by the escrow agent for the purpose of satisfying the indemnification obligations of the Company pursuant to the underwriting agreement in connection with the IPO. The escrow will be refundable in 18 months following the close of the initial public offering on April 24, 2024. The Company received the refund of the escrow deposit on November 6, 2025.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
Accounts receivable, net
The Company carries accounts receivable at the face amounts less an allowance for estimated credit losses. Under ASC 326, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments, the Company establishes an allowance for credit losses using the current expected credit loss model (“CECL model”) under ASC 326. Management reviews the adequacy of its allowance for credit losses using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. As of December 31, 2024 and December 31, 2025, the allowance for credit losses was HK$966,947 and HK$945,379 (US$121,463), respectively. A receivable balance is written off when deemed uncollectable, which typically means once a customer cannot be reached and there has been no payment activity on the account for over 365 days. During the year ended December 31, 2024, the Company wrote off its accounts receivable in an amount of HK$1,318,165, which was deemed uncollectible. The Company did not write off its accounts receivable during the year ended December 31, 2025.
Prepaid Expenses and Deposits
Prepaid expenses represent advance payments made to the service providers for the IT solution services and the vendors for certain prepaid services such as marketing and insurance. Deposits include the retainer fee to the Company's investors relationship company, which payment is classified as non-current. The old office lease that expired in January 2026 was no longer renewed. The Company received the utility and rental security deposits from an electrical company for the former office facility and the lessor of the Company’s former office facility in January 2026. Accordingly, the security deposits were classified as current. In September 2025, the Company relocated to a different location and the respective deposit paid was classified as non-current as the lease will be expired in September 2027. The security deposits will be refunded to the Company upon the termination of the electrical services, the termination or expiration of the lease agreement as well as the delivery of the vacant leased properties to the lessor by the Company.
During the fiscal year ended 2024, the Company made significant advance payments to the lessor and service providers for marketing, legal and professional services. To estimate the expected credit losses related to the prepaid expenses and deposits, the Company identified the nature of the individual prepaid expense and deposit item and measured the relevant risk characteristics of its prepaid expenses and deposits with low risk, medium risk, high risk and default. For each pool of prepaid expense and deposit, the Company considered its historical loss experience with the vendor, current and future business conditions and economic environment in which the vendor operates as well as specific industry factors as of the date this report was issued. The Company also evaluated the external data and macroeconomic factors. As of December 31, 2024, although the Company anticipated that the expected credit risk of prepaid expenses and deposits as low, it made significant prepayments to its marketing and professional service providers. An allowance for credit losses for its current portion of prepaid expenses and deposits and non-current portion of prepaid expenses and deposits in an amount of HK$78,909 and HK$24,273, respectively, was recorded. As of December 31, 2025, the Company assessed that it had received services from its marketing and professional service providers and recognized significant amount of prepayments in expenses, a recognition for an allowance for credit losses for its current portion of prepaid expenses and deposits and non-current portion of prepaid expenses and deposits deemed not necessary.
Prepaid expenses and deposits are unsecured and are reviewed periodically to determine whether their carrying value has become impaired.
Deferred IPO costs
Deferred IPO costs consist primarily of direct expenses paid to attorneys, consultants, underwriters, and other parties related to the Company’s IPO. The balance will be offset with the proceeds received at the closing of the IPO. The Company completed its IPO on April 24, 2024, and reclassified its deferred offering costs, HK$14,123,843 (US$1,818,278), from non-current assets to shareholders’ equity and recorded against the net proceeds from the offering.
Lease
The adoption of ASC 842 resulted in the presentation of operating lease right of use (“ROU”) assets and operating lease liabilities on the consolidated balance sheet. See Note 11 for additional information.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
The lease standard provides practical expedients for an entity ongoing accounting. The Company elected to apply the short-term lease exception for lease arrangements with a lease term of 12 months or less at commencement. Lease terms used to compute the present value of lease payments do not include any option to extend or renew the lease that the Company is not able to reasonably certain to exercise upon the lease inception. Accordingly, operating lease right-of-use assets and liabilities do not include leases with a lease term of 12 months or less.
The Company did not adopt the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component. Non-lease components include payments for building management, utilities and property tax. It separates the non-lease components from the lease components to which they relate.
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether a contract is or contains a lease, the Company assess whether the contract involves the use of an identified asset, whether it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control the use of the asset.
The operating right-of-use assets and related operating lease liabilities are recognized at the lease commencement date. The Company recognizes operating lease expenses on a straight-line basis over the lease term.
The Company reviews the impairment of its ROU assets consistent with the approach applied for its other long-lived assets.
Operating lease right-of-use of assets
The right-of-use of asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received.
Operating lease liabilities
Lease liability is initially measured at the present value of the outstanding lease payments at the commencement date, discounted using the Company incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed lease payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee and any exercise price under a purchase option that the Company is reasonably certain to exercise.
Lease liability is measured at amortized cost using the effective interest rate method. It is remeasured when there is a change in future lease payments, if there is a change in the estimate of the amount expected to be payable under a residual value guarantee, or if there is any change in the Company assessment of option purchases, contract extensions or termination options.
Lease between parties under common control is classified in the same manner as leases between unrelated parties if the legally enforceable terms and conditions of leases exist. Lease transaction between related parties is also required to be disclosed in accordance with ASC 850. See “Related Parties”
Property and Equipment, net
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation is provided for on a straight-line basis over the estimated useful lives of the related assets as follows:
| | | | | |
| Computer equipment | 2 years |
| Furniture and fixture | 3 years |
| Office equipment | 3 years |
| Leasehold improvements | Shorter of 5 years or the remaining lease term |
Expenditures for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the Consolidated Statements of Operations and Comprehensive Income (Loss) in other income or expenses.
The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.
Intangible assets, net
The Company’s internally developed software is used in providing financial trading solutions services to customers and the customers access and uses the software over the internet or via a dedicated line in which an end user of the software does not take possession of the software. In accordance with ASC 350-40, internally developed software is capitalized during the application development stage. Research and development expenses related to salaries and payroll related costs for employees involved in the preliminary project stage and activities occurring after the implementation of the software are expensed as incurred. Costs incurred for software upgrades are capitalized if they result in additional functionalities or substantial enhancements. Development costs cease capitalization upon completion of all substantial testing when the software is substantially complete and ready for its intended use and are amortized on a straight-line basis over the estimated useful life, which is generally three years. Amortization of internal-use software begins when the software is ready for its intended use.
The Company evaluates annually its intangible assets for potential impairment when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. As of December 31, 2023, 2024 and 2025, the Company recorded an impairment loss of HK$nil, HK$nil and HK$14,242,561 (US$1,829,887), respectively.
The estimated useful lives of intangible assets are as follows:
| | | | | |
| Internally developed software | 3 years |
| Software | 3 years |
Impairment of Long-Lived Assets
The Company reviews the recoverability of its long-lived assets whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying amount of an asset may no longer be recoverable. When these events occur, the Company measures impairment by comparing the carrying value of the long-lived assets to the estimated undiscounted future cash flows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flow is less than the carrying amount of the assets, the Company would recognize an impairment loss, which is the excess of carrying amount over the fair value of the assets, using the expected future discounted cash flows. There were no impairment losses on long-lived assets for the years ended December 31, 2023 and 2024 . For the year ended December 31, 2025, the Company recorded an impairment loss of HK$14,242,561 (US$1,829,887).
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
Stable coins
The Company’s stable coins primarily consist of USD Coin (“USDC”). USDC is issued by Circle Internet Financial, LLC which is pegged to one U.S. dollar. The Company recognized and measured USDC at unit price of US$1.00.
Digital Assets
The Company's digital assets mainly consist of investments in Bitcoin (BTC), Bitcoin Cash (BCH), Binance Coin (BNB), USDT (Tether) and other insignificant digital assets such as ETH (Ethereum), TRX (TRON) and USD1 (World Liberty Financial USD). The Company retains ownership of and control over its digital assets and use third-party custodial services to secure them.
Digital assets purchased are initially recorded at cost, including capitalized transaction fees, using the weighted-average method, and subsequently, remeasured at fair value based on the exchange quoted price throughout the reporting period, with changes in fair value recognized on the consolidated statements of operations. Realized gains or losses are recorded upon the disposal of digital assets based upon the difference between the sale price and the carrying value of the specific digital asset sold.
The Company accounts for its digital assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other and ASU 2023-08. The Company’s digital assets are initially recorded at cost. Subsequent to the Company’s adoption of ASU 2023-08 on January 1, 2025, digital assets are measured at fair value as of each reporting period. The Company determines the fair value of its digital assets in accordance with ASC 820, Fair Value Measurement, based on quoted (unadjusted) prices on the exchanges of Coinbase Custody Trust Company, LLC ("Coinbase"), Binance Holdings Ltd. ("Binance"), Payward Inc ("Kraken") and Galaxy Trading Asia Limited (f.k.a. Galaxy Digital Trading HK Limited) ("Galaxy"), the active exchanges that the Company has determined are its principal markets for its digital assets (Level 1 inputs). Changes in fair value are recognized as incurred in "unrealized gain or loss on digital assets”, within investment gain or loss in the Company’s Consolidated Statements of Operation and Comprehensive Income (Loss).
Digital Assets – Restricted
Digital assets – restricted represents the digital assets reserved as collateral for cryptocurrency derivative contracts. As of December 31, 2025, the Company reserved digital assets in an amount of HK$140,283,000 (US$18,023,589) as a deposit for derivative contracts with a cryptocurrency counterparty (“counterparty”). The counterparty has the right to adjust the contact terms or cancel the contracts should market conditions, regulations or blockchain events occur. The counterparty also has the right to sell or transfer the restricted digital assets posted as a deposit for the duration of the derivative contract. Any changes in fair value of digital assets - restricted are determined on the period-end quoted price of one of the Company’s principal market, Galaxy, are recognized within unrealized gain or loss on digital assets on the Consolidated Statements of Operation and Comprehensive Income (Loss).
Derivatives
The Company manages the risk of the price fluctuation of digital assets through derivative instruments such as covered put and covered call options on digital assets. The covered put and call options on digital assets generate option premium income and lower the effective prices. If an option expires, the Company keeps the full option premium as income.
The writer of an option bears the exposure of the market price fluctuations of the underlying assets. The fair value of unexpired written options is presented on the consolidated balance sheets.
During November and December 2025, we entered into three commodity put option contracts and three commodity call option contracts with Galaxy Trading Asia Limited (f.k.a. Galaxy Digital Trading HK Limited) involving 60,000 BCH in aggregate. The three put option contracts expired and unexercised on December 26, 2025. As of December 31, 2025, the Company held unexpired call options in an amount of HK$6,637,020 (US$852,726) which was recorded at fair value as derivative liabilities. The Company does not offset derivative assets and liabilities. Changes in the fair value of these option contracts are recognized as investment gain or loss on the Company’s Consolidated Statements of Operation and
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
Comprehensive Income (Loss). The covered call options expired on January 30, 2026. As a result, the Company recognized HK$3,841,500 option premium income on January 30, 2026.
Revenue Recognition
The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:
Step 1: Identify the contract with the customer
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognize revenue when the company satisfies a performance obligation.
The Company has elected to apply the practical expedient in paragraph ASC 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.
The Company elected a practical expedient that it does not adjust the promised amount of consideration for the effects of a significant financing component if the Company expects that, upon the inception of revenue contracts, the period between when the Company transfers its promised services or deliverables to its clients and when the clients pay for those services or deliverables will be one year or less.
As a practical expedient, the Company elected to expense the incremental costs of obtaining a contract when incurred if the amortization period of the asset that the Company otherwise would have recognized is one year or less.
The Company is engaged in the development and provision of financial trading solutions to customers via internet or platform as software as a service.
The transaction price is allocated to each performance obligation on a relative stand-alone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.
The Company enters into contracts with customers that include promises to transfer various services, which are generally capable of being distinct and accounted for as separate performance obligations. Revenue is recognized when the promised services are transferred to customers, in an amount that reflects the consideration allocated to the respective performance obligation.
The Company provides trading solution services to customers (including brokers and institutional clients) for their trading on forex, commodity and bullion, through the Company’s internally developed trading platform as software as a service. The Company’s internally developed software is used in providing financial trading solutions services to customers and the customers access and uses the software over the internet or via a dedicated line in which an end user of the software does not take possession of the software. The Company’s trading solution provides a variety of functions suitable for front-end transaction executions and back-office settlement operations. In a contract with a customer, it would normally require the Company to perform or delivery one or more of the following in return for a consideration. The contract normally includes one or more of the following services, subject to the request of the customers, and the transaction price of each service fee has stated stand-alone in the contract with reference to the Company’s price list. The Company identified each distinct service as a performance obligation. The recognition and measurement of revenues is based on the assessment of individual contract terms.
The Company’s principal revenue stream includes:
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
(a)Initial set up, installation and customization services
The Company provides initial set up, installation and customization services of trading platform solution and financial value-added services for each customer as agreed upon in the contracts. Initial set up, installation and customization services are services to help the customer to configure the platform according to the needs of the customers. The Company provides specific customization as part of its development and provision of financial trading solutions. The Company’s customization services include development of customer-requested functions and features on the Company’s platform per customer specifications, i.e., the software specifications. Such services are undertaken specifically for the customer in question and do not necessarily benefit other customers.
As the initial set up, installation and customization services are capable of being distinct and the promise to transfer the service is distinct within the context of the contract, the Company concludes that the initial set up, installation and customization services to be accounted for as a single performance obligation. The entire transaction prices of initial set up, installation and customization services are allocated to a single performance obligation and the Company recognizes revenue based on its effort or inputs to the satisfaction of a performance obligation over time as work progresses because of the continuous transfer of control to the customer. The Company uses input method represent a reasonable measure of progress towards the satisfaction of a performance in order to estimate the portion of revenue earned.
(b)Subscriptions
The Company provides customers the right to access its internally developed trading platform for the use of the trading solutions services for a specified period of time.
The Company concludes that each monthly subscription fee (1) is distinct and (2) meets the criteria for recognizing revenue over time. In addition, the Company concludes that the services provided each month are substantially similar and result in the transfer of substantially similar services to the customers each month. That is, the benefit consumed by the clients is substantially similar for each month. Therefore, the Company concludes that the monthly subscription fee satisfies the requirements of ASC 606-10-25-14(b) to be accounted for as a single performance obligation. The Company recognizes revenues from subscriptions ratably when it satisfies its performance obligations throughout the contract terms.
(c)Hosting, support and maintenance services
The Company provides hosting, technical support and maintenance services to customers for the use of the trading solutions services for a specific period. The Company concludes that each monthly hosting, support and maintenance service fee (1) is distinct and (2) meets the criteria for recognizing revenue over time. In addition, the Company concludes that the services provided each month are substantially similar and result in the transfer of substantially similar services to the customers each month. That is, the benefit consumed by the clients is substantially similar for each month. Therefore, the Company concludes that the monthly hosting, support and maintenance service fee satisfies the requirements of ASC 606-10-25-14(b) to be accounted for as a single performance obligation. The Company recognizes revenues from hosting, support and maintenance services ratably when it satisfies its performance obligations throughout the contract terms.
(d)Liquidity services
The Company provides liquidity services to customers for the use of the fully automatic hedging solution and sending their clients’ orders directly to liquidity providers such as institutional brokers, market makers, exchanges and prime of prime brokers. The Company’s liquidity services enable its customers to access and match with the liquidity made available by liquidity providers through the Company’s trading solutions. The liquidity services are distinct and are identified as one performance obligation. As stipulated in the contract, the Company will charge a liquidity service income based on the transaction volume of orders sent directly to the liquidity providers under the liquidity services provided by the Company, with a minimum monthly fee for certain customers. The Company will review the customers’ transaction volume of orders monthly and the revenue from providing liquidity services between customers and liquidity providers is recognized at point in time.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
(e)White label services
The Company provides white label services to customers by allowing them to add additional labels or brands to the trading platform services. This provides customers the highest flexibility to operate their trading platform business based on their individual business development strategy or marketing needs at a lower operating cost. The Company concludes that each monthly white label service fee at fixed rate (1) is distinct and (2) meets the criteria for recognizing revenue over time. In addition, the Company concludes that the services provided each month are substantially similar and result in the transfer of substantially similar services to the customers each month. That is, the benefit consumed by the clients is substantially similar for each month. Therefore, the Company concludes that the monthly white label service fee satisfies the requirements of ASC 606-10-25-14(b) to be accounted for as a single performance obligation. The Company recognizes revenues from white label services ratably when it satisfies its performance obligations throughout the contract terms.
(f)Quotes/news/package subscription services
The Company provides subscription services to customers for professional strategy analysis, economic calendar, instant news, real-time quotes and data feed. The Company will subscribe the information or data from the service providers and will convert the raw data into usable data that can be used in the trading platform of the Company. The Company concludes that each monthly subscription fee at fixed rate (1) is distinct and (2) meets the criteria for recognizing revenue over time. In addition, the Company concludes that the services provided each month are substantially similar and result in the transfer of substantially similar services to the customers each month. That is, the benefit consumed by the clients is substantially similar for each month. Therefore, the Company concludes that the monthly subscription service fee satisfies the requirements of ASC 606-10-25-14(b) to be accounted for as a single performance obligation. The Company recognizes revenues from subscription services ratably when it satisfies its performance obligations throughout the contract terms.
The following table presents disaggregated information of revenues by business lines for the years ended December 31, 2023, 2024 and 2025, respectively:
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Initial set up, installation and customization services | 8,973,079 | | | 2,700,199 | | | 4,186,588 | | | 537,894 | |
| Subscriptions | 11,445,019 | | | 11,419,059 | | | 15,166,630 | | | 1,948,612 | |
| Hosting, support and maintenance services | 4,338,184 | | | 4,893,759 | | | 5,079,073 | | | 652,560 | |
| Liquidity services | 2,626,516 | | | 1,902,895 | | | 1,405,762 | | | 180,613 | |
| White label services | 2,122,198 | | | 3,018,561 | | | 4,887,035 | | | 627,887 | |
| Quotes/news/package subscription services | 2,456,181 | | | 2,150,845 | | | 3,098,088 | | | 398,043 | |
| Total revenue | 31,961,177 | | | 26,085,318 | | | 33,823,176 | | | 4,345,609 | |
Revenue disaggregated by timing of revenue recognition for 2023, 2024 and 2025 is disclosed in the table below:
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Point in time | 2,626,516 | | | 1,902,895 | | | 1,405,762 | | | 180,613 | |
| Over time | 29,334,661 | | | 24,182,423 | | | 32,417,414 | | | 4,164,996 | |
| Total revenue | 31,961,177 | | | 26,085,318 | | | 33,823,176 | | | 4,345,609 | |
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
The Company also selected to apply the practical expedients allowed under ASC Topic 606 to omit the disclosure of remaining performance obligations for contracts with an original expected duration of one year or less. There is no loss contract for the three years ended December 31, 2023, 2024 and 2025. As of December 31, 2024, we recorded HK$104,714 in the non-current portion of contract liabilities for the contracts with an original expected duration of over one year. As of December 31, 2025, the duration of all contracts of the Company was within one year.
Contract Liabilities
The Company’s contract liabilities include payments received in advance of performance under trading solution service contracts which will be recognized as revenue as the Company executed the trading solution services with customers under the contract, as well as the deferred installation service fee received from trading solution services.
Contract Liabilities are recognized when the customers pay consideration before the Company recognizes the related revenue. Contract Liabilities would also be recognized if the Company has an unconditional right to receive consideration before the Company recognizes the related revenue.
Other Income (Expense), net
Government subsidies primarily relate to (i) one-off entitlement granted by the Hong Kong government pursuant to the Employment Support Scheme under the Anti-epidemic Fund in 2022 and (ii) funds for participation in promotion activities in 2023. Employers participating in ESS were required to undertake and warrant that they would: (i) not implement redundancies during the subsidy period; and (ii) spend all the wage subsidies on paying wages to their employees. If an employer fails to use all the subsidies received to pay the wages of his/her employees, the Hong Kong Government will claw back the unspent balance of the subsidy. If the total number of employees on the payroll in any one month of the subsidy period is less than the “committed headcount of paid employees”, the employer will have to pay a penalty to the Hong Kong Government. The Company has (i) not implement redundancies during the subsidy period; and (ii) spend all the wage subsidies on paying wages to its employees. There was no unfulfilled conditions nor other contingencies attached to the ESS funding. Government subsidies received and recognized as other income totaled HK$34,261, HK$nil and HK$nil for the years ended December 31, 2023, 2024 and 2025, respectively.
Cost of Revenue
The Company’s cost of revenue is primarily comprised of the amortization of the internally developed software, staff costs and other direct costs associated with providing trading solution services, including data center and support costs related to delivering online services. These costs are expenses as incurred.
Research and Development
Research and development expenses primarily consist of payroll and other personnel-related expenses of the Company’s software development team.
Income Taxes
The Company accounts for income taxes under ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period including the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This interpretation also provides guidance on the recognition of income tax assets and liabilities,
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures.
The Company believes there were no uncertain tax positions as of December 31, 2024 and 2025, respectively. The Company does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months. In general, the Inland Revenue Department of Hong Kong has up to seven years to conduct examinations of the Company’s tax filings. Accordingly, the tax years from 2018 to 2024 of the Company’s Hong Kong subsidiaries remain open to examination by the taxing jurisdictions. The Company is not currently under examination by an income tax authority, nor has it been notified that an examination is contemplated.
Earnings Per Share
The Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing income available to ordinary shareholders of the Company by the weighted average of Class A and Class B common stock outstanding during the period. Diluted net income (loss) per common share is determined by dividing the net income (loss) attributable to common stockholders by the weighted average number of shares of Class A and Class B common stock and potential shares of common stock outstanding during the period. The effect of potential common shares is included in diluted earnings per share when those shares are dilutive. These shares are only incorporated into the diluted share count if their inclusion is dilutive to the net income per share. The Company has two classes of common stock: Class A and Class B. Holders of Class A and Class B common stock generally share the same rights, including dividend rights, except for voting power. Each Class A share carries one vote, while each Class B share carries twenty votes. Class B shares are convertible into Class A shares at any time, at the holder’s option, on a one‑for‑one basis. The Company issued pre-funded warrants in November 2025 and the potential dilutive shares as of December 31, 2025 were 162,192.
Warrants
On November 21, 2025, the Company issued 1,480,000 pre-funded warrants to the investors. The Pre-funded Warrants are exercisable from the date of issuance and may be exercised by means of a cashless exercise. Each Investor’s ability to exercise its Pre-Funded Warrant, as applicable, in exchange for Ordinary Shares is subject to certain beneficial ownership limitations set forth therein. Based on pre-funded warrant’s terms and applicable guidance in FASB Accounting Standards Codification ASC 480, Distinguishing Liabilities from Equity and ASC 815, Derivatives and Hedging, the pre-funded warrants that meet all the criteria of (1) require physical settlement or net-share settlement or (2) provide an option of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) are required to be recognized as a component of additional paid-in capital upon issuance. Remeasurement of subsequent change in fair value is not necessary as long as the pre-funded warrants continue to be classified as equity.
Comprehensive Income (Loss)
Comprehensive income (loss) consists of two components, net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) refers to revenue, expenses, gains and losses that under U.S. GAAP are recorded as an element of shareholders’ equity but are excluded from net income. Other comprehensive income (loss) consists of foreign currency translation adjustment resulting from the Company translating its financial statements from functional currency into reporting currency.
Statement of Cash Flows
In accordance with ASC 230, “Statement of Cash Flows”, cash flows from the Company’s operations are formulated based upon the local currencies. As a result, amounts related to assets and liabilities reported on the statements of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheets.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
Commitments and Contingencies
In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.
If the assessment of a contingency indicates that it is probable that a material loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.
Related Parties
Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence, such as a family member or relative, shareholder, or a related corporation.
Segment Reporting
In accordance with ASC 280, Segment Reporting, an operating segment is identified as a component of an enterprise of which separate financial information and operating results are available and regularly reviewed by the Company’s chief operating decision maker (“CODM”). The Company has one core operating and reportable segment with one business activity – sale of financial trading solutions via internet or platform to customers. The Company’s CODM is its Chief Executive Officer. The Company’s CODM reviews financial information presented on a consolidated basis. The CODM uses the consolidated income or loss from operations and net income (loss) to evaluate financial performance, make decisions and allocate resources. The CODM also reviews the functional expenses such as selling and marketing expenses, research and development expenses and general and administrative expenses at the consolidated level to manage the Company’s operation. The Company’s operation is located in Hong Kong and all of the Company’s management and employees physically reside in Hong Kong. The CODM does not use asset or liability information in assessing the Company’s operating segment.
Significant Risks
Market Risk of Financial Instrument
We are subject to financial market risks, including changes in foreign currency exchange rate risk with respect to our investment at fair value consisting of short-term foreign exchange investment made by the Company which is denominated in the US$. The fluctuation in US$ may result in increase or decrease in the value of our investment at fair value. We consider the foreign exchange risk in relation to transactions denominated in US$ with respect to HK$ is not significant as HK$ is pegged to US$.
The trades of foreign currencies conducted by the Company are denominated in the US$ and are paired with currencies with strong liquidity traded in highly transparent markets, including such currencies as the EURO, USD, GBP, CHF, AUD, CAD and NZD, etc. Fluctuation in exchange rates, changes in monetary and/or fiscal policy or inflation in the countries in which the Company paired its trades of foreign currencies could have a material adverse effect on its results of operations. The clear position limits and floating profit/loss limits are set to manage the market risks of its foreign exchange positions.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
Currency Risk
The Company’s operating activities are transacted in HK$. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations. The Company considers the foreign exchange risk in relation to transactions denominated in HK$ with respect to US$ is not significant as HK$ is pegged to US$.
Concentration and Credit Risk
Financial instruments that potentially subject the Company to the concentration of credit risks consist of cash, restricted cash, accounts receivable, prepaid expenses and deposits. The maximum exposures of such assets to credit risk are their carrying amounts as of the balance sheet dates. The Company deposits its cash with financial institutions located in Hong Kong. The Company believes that no significant credit risk exists as these financial institutions have high credit quality and the Company has not incurred any losses related to such deposits.
For the credit risk related to accounts receivable, the Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. The Company establishes an allowance for credit losses based upon estimates, factors surrounding the credit risk of specific customers and other information. The allowance amounts were immaterial for all periods presented. The management believes that its contract acceptance, billing, and collection policies are adequate to minimize material credit risk. Application for progress payment of contract works is made on a regular basis. The Company seeks to maintain strict control over its outstanding receivables. Overdue balances are reviewed regularly by the management. The management considers the credit risk of prepayment is relatively low and there is no material impact over the initial adoption of CECL model because the advanced payments made to the service providers for the IT solution and insurance services and the vendors for certain prepaid services were mainly for the coming 12 months.
For the years ended December 31, 2023 and 2024, all of the Company’s assets were located in Hong Kong and all of the Company’s revenue were derived from its subsidiaries located in Hong Kong. For the year ended December 31, 2025, all of the Company’s assets were located in Hong Kong and the British Virgin Islands and all of the Company’s core revenue were derived from its subsidiaries located in Hong Kong. The Company has a concentration of its revenue and accounts receivable with specific customers.
For the year ended December 31, 2025, one customer accounted for approximately 13.4% of the Company’s total revenue.
For the years ended December 31, 2023 and 2024, no customer accounted for over 10% of the Company’s total revenue.
Four customers’ accounts receivable accounted for 29.9%, 28.9%, 10.3%, and 10.3% of the total accounts receivable as of December 31, 2025, respectively.
Three customers’ accounts receivable accounted for 40.3%, 16.8%, and 16.2% of the total accounts receivable as of December 31, 2024, respectively.
For the years ended December 31, 2023 and 2024, no vendor accounted for over 10% of the Company’s total purchase.
For the year ended December 31, 2025, there was one vendor accounted for over 13.1% of the Company’s total cost of revenue.
Interest rate risk
Fluctuations in market interest rates may negatively affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. The Company has not used any derivative financial instruments to manage the interest risk exposure.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
Recently Issued Accounting Standards adopted by the Company
The ASU 2023-07: Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures provides improvements to reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple measures of segment profit or loss, provide new segment disclosure requirements for entities with a single reportable segment and contain other disclosure requirements. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024. The ASU should be adopted retrospectively to all periods presented in the financial statements unless it is impracticable to do so. The Company adopted this guidance during the year ended December 31, 2024. The impact of the adoption of this guidance was not material to our financial position or results of operations, as the requirements impact only segment reporting disclosures in our notes to financial statements. See Segment Reporting above for further details.
ASU 2023-08: Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60): Accounting For And Disclosure Of Crypto Assets. The Company accounts for its digital assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other and ASU 2023-08. The Company’s digital assets are initially recorded at cost. Subsequent to the Company’s adoption of ASU 2023-08 on January 1, 2025, digital assets are measured at fair value as of each reporting period.
Recently Issued Accounting Standards, not yet Adopted by the Company
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, “Income Taxes (Topic 740)”. ASU 2023-09 addresses investor requests for more disclosure about the tax risks in an entity’s global operations. This provides guidance for a disclosure of more detailed tax rate reconciliation and income tax paid in various jurisdictions. This ASU is effective for fiscal years beginning after December 15, 2024 for public business entities and December 15, 2025 for all other entities on a prospective basis. Retrospective application is also permitted. An SEC issuer that qualifies as an emerging growth company (EGC) may use the adoption dates available to non-PBEs in its financial statements included in registration statements and periodic reports if the EGC has made that election for all new or revised accounting standards. The Company is qualified as an EGC and made an election for all new or revised accounting standards. Accordingly, this guidance will be effective on January 1, 2026 for the Company. The Company evaluated that the adoption of this guidance does not have a material impact on its consolidated financial statements.
In November 2024, the ASU 2025-01: Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40) issued in January 2025 clarified the effective date of ASU 2024-03 published. ASU 2024-03 expanded the disclosure of financial statements under ASC 220-40 and requires public business entities (“PBE”) to provide a disaggregated disclosure of certain expense captions into specified categories in disclosure within the footnote to the financial statements while it does not change the expense captions on the face of the income statement. In the footnote to the financial statements, PBEs are required to disaggregate, in a tabular presentation, each relevant expense caption on the face of the income statement that includes any of the following natural expenses: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation, depletion, and amortization (DD&A) recognized as part of oil- and gas-producing activities or other types of depletion expenses. The tabular disclosure would also include certain other expenses, when applicable. This ASU will be effective for PBEs for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is allowed. The Company is evaluating the impact of the adoption of this guidance in its consolidated financial statements.
In July 2025, the FASB released Accounting Standards Updated No. 2025-05, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”, which amends ASC 326-20 by simplifying the measurement of credit losses on current account receivable and current contract assets arising from transactions accounted for under ASC 606. The guidance provides a practical expedient for all entities and an accounting policy election for all private entities. The practical expedient allows entities to assume that the current conditions as of the balance sheet date will remain unchanged for the remaining life of the assets when developing a reasonable and sustainable forecast for estimating expected credit losses on these assets. Entities other than public business entities that elect the practical expedient are permitted to make an accounting election to consider collection activity following the balance sheet date when measuring the estimated credit losses on those assets. This guidance is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (Continued)
on a prospective basis. Early adoption is permitted. The Company is in the process of evaluating the impact of adopting this new guidance on its consolidated financial statements.
In December 2025, the FASB issued Accounting Standards Update No. 2025-11, “Interim Reporting (Topic 270), Narrow-Scope Improvements”. While this guidance does not change the fundamental nature of interim reporting or amend the current interim disclosure requirements, intends to improve the navigability of the required interim disclosures and clarify when that guidance is applicable and provides additional guidance on what disclosures should be included in interim reporting periods. It also requires entities to disclose events since the end of the last annual reporting period that have a significant impact on the entity. Under ASU 2025-11, all public entities are required to adopt this guidance for interim periods within annual periods beginning after December 15, 2027. This guidance is effective for entities other than public business entities for interim periods within annual periods beginning after December 15, 2028. The guidance can be applied either prospectively or retrospectively to any or all period periods presented in the financial statements. Early adoption is permitted for all entities. The Company is in the process of evaluating the impact of adopting this new guidance on its consolidated financial statements.
Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its consolidated balance sheets, statements of income and comprehensive income, cash flows or disclosures.
3. Accounts Receivable, net
Accounts receivable, net consisted of the following at December 31:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Accounts receivable | 2,087,509 | | | 1,169,775 | | | 150,293 | |
| Less: allowance for credit losses | (966,947) | | | (945,379) | | | (121,463) | |
| Accounts receivable, net | 1,120,562 | | | 224,396 | | | 28,830 | |
The movement of allowance for credit losses is as follows:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Balance at beginning of the year ended December 31 | 1,495,119 | | | 966,947 | | | 124,234 | |
| Write-offs | (1,318,165) | | | - | | | - | |
| Addition | 789,993 | | | 691 | | | 89 | |
| Recovery | - | | | (22,259) | | | (2,860) | |
| Balance at end of the year ended December 31 | 966,947 | | | 945,379 | | | 121,463 | |
4. Stable Coins
Stable coins balances as of December 31, 2024 and 2025 included the following:
| | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | | December 31, 2025 |
| Units | HK$ | | Units | HK$ | US$ |
| Stable coins (USDC) | - | | - | | | 32,649,748 | | 254,646,365 | | 32,717,018 | |
| | - | | | | 254,646,365 | | 32,717,018 | |
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
4. Stable Coins (Continued)
The following table presents a summary of changes in our stable coins at for the year ended December 31, 2025:
| | | | | |
| Total |
| HK$ |
| Balance at December 31, 2024 | - | |
| Receipt from PIPE | 1,079,765,700 | |
| Purchases of stable coins | 106,197,000 | |
| Disposals of stable coins | (936,028,525) | |
| Change in fair value of stable coins | (21,671) | |
| Option premium income | 4,407,000 | |
| Investment income from stable coins | 326,689 | |
| Others | 172 | |
| Balance at December 31, 2025 | 254,646,365 | |
| Balance at December 31, 2025 (US$) | 32,717,018 | |
Investment income from stable coins included interest income, HK$156,542, and commission income, HK$170,147.
5. Digital Assets
Digital assets balances as of December 31, 2024 and 2025 included the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 | | | December 31, 2025 |
| Units | Cost Basis | Fair Value | | Units | Cost Basis | Cost Basis | Fair Value | Fair Value |
| | HK$ | HK$ | | | HK$ | US$ | HK$ | US$ |
| Bitcoin | - | | - | | - | | | 340 | | 244,183,314 | | 31,372,723 | | 232,751,003 | | 29,903,897 | |
| Bitcoin Cash | - | | - | | - | | | 391,702 | | 1,703,106,631 | | 218,815,494 | | 1,821,134,280 | | 233,979,710 | |
| Binance Coin | - | | - | | - | | | 569 | | 3,921,556 | | 503,842 | | 3,833,787 | | 492,566 | |
| Tether | - | | - | | - | | | 173,209,209 | | 1,351,031,831 | | 173,580,850 | | 1,351,010,850 | | 173,578,154 | |
| Digital asset holdings that are not individually significant | - | | - | | - | | | 550 | | 31,577 | | 4,057 | | 31,286 | | 4,020 | |
| | - | | - | | | | 3,302,274,909 | | 424,276,966 | | 3,408,761,206 | | 437,958,347 | |
The Company started engaging in digital assets investment in November 2025 and did not hold any investments in digital assets prior to November 2025.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
5. Digital Assets (Continued)
The Company determines the fair value of its digital assets in accordance with ASC 820, Fair Value Measurement, based on quoted (unadjusted) prices on the Coinbase, Binance, Kraken and Galaxy, the active exchanges that the Company has determined are its principal markets for its digital assets (Level 1 inputs). Changes in fair value are recognized as incurred in "Change in fair value of digital assets”, within investment gain or loss in the Company’s Consolidated Statement of Operation and Comprehensive Income (Loss).
The following table presents a summary of changes in our digital assets at fair value:
| | | | | | | | | | | | | | | | | | | | |
| Bitcoin | Bitcoin Cash | Binance Coin | Tether | Digital asset holdings that are not individually significant | Total |
| HK$ | HK$ | HK$ | HK$ | HK$ | HK$ |
| Digital assets, Balance at December 31, 2024 | - | | - | | - | | - | | - | | - | |
| Receipt from PIPE | - | | - | | - | | 2,339,715,300 | | 257,400,000 | | 2,597,115,300 | |
| Purchases of digital assets | - | | - | | - | | 81,636,840 | | 858,000,078 | | 939,636,918 | |
| Exchange of digital assets | 244,179,005 | | 1,833,078,556 | | 4,330,377 | | (966,202,833) | | (1,115,385,105) | | - | |
| Disposals of digital assets | - | | (129,165,334) | | - | | (106,197,000) | | - | | (235,362,334) | |
| Gain on disposals of digital assets | - | | - | | - | | 873,409 | | - | | 873,409 | |
| Change in fair value of digital assets | (11,432,311) | | 118,027,648 | | (87,768) | | (20,981) | | (291) | | 106,486,297 | |
| Investment income from digital assets | 4,309 | | 125,680 | | 24 | | 1,208,631 | | 15,536 | | 1,354,180 | |
| Digital asset transaction fees and others | - | | (932,270) | | (408,846) | | (2,516) | | 1,068 | | (1,342,564) | |
| Digital assets, Balance at December 31, 2025 | 232,751,003 | | 1,821,134,280 | | 3,833,787 | | 1,351,010,850 | | 31,286 | | 3,408,761,206 | |
| Balance at December 31, 2025 (US$) | 29,903,897 | | 233,979,710 | | 492,566 | | 173,578,154 | | 4,020 | | 437,958,347 | |
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
5. Digital Assets (Continued)
Investment income from digital assets included interest income from digital assets and commission income provided by the cryptocurrency custodians.
6. Digital Assets – Restricted
Digital assets balance as of December 31, 2024 and 2025 included the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 | | | December 31, 2025 |
| Units | Cost Basis | Fair Value | | Units | Cost Basis | Cost Basis | Fair Value | Fair Value |
| | HK$ | HK$ | | | HK$ | US$ | HK$ | US$ |
| Bitcoin Cash | - | | - | | - | | | 30,000 | | 125,556,941 | | 16,131,582 | | 140,283,000 | | 18,023,589 | |
| | - | | - | | | | 125,556,941 | | 16,131,582 | | 140,283,000 | | 18,023,589 | |
As of December 31, 2025, the Company reserved digital assets (bitcoin cash) in an amount of HK$140,283,000 (US$18,023,589) as a deposit for derivative contracts with a cryptocurrency counterparty. Change in fair value of the restricted digital assets is included in the change in fair value of the digital assets on the Consolidated Statements of Operation and Comprehensive Income (Loss). The restriction on the sale of the reserved digital assets will be released upon the expiration or execution of the derivative contracts.
The following table presents a summary of changes in our digital assets - restricted at fair value:
| | | | | | | | |
| Bitcoin Cash | Total |
| HK$ | HK$ |
| Digital assets - restricted, Balance at December 31, 2024 | - | | - | |
| Purchases of digital assets – restricted | 125,556,941 | | 125,556,941 | |
| Change in fair value of digital assets – restricted | 14,726,059 | | 14,726,059 | |
| Digital assets - restricted, Balance at December 31, 2025 | 140,283,000 | | 140,283,000 | |
| Digital assets - restricted, Balance at December 31, 2025 (US$) | 18,023,589 | | 18,023,589 | |
7. Contract Liabilities
Contract liabilities consisted of the following at December 31:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Billings in advance of performance obligation under contracts, current | 8,669,448 | | | 8,761,074 | | | 1,125,625 | |
| Billings in advance of performance obligation under contracts, non-current | 104,714 | | | - | | | - | |
The Company’s contract liabilities include payments received in advance of performance under trading solution service contracts which will be recognized as revenue as the Company executed the trading solution services with customers under the contract, as well as the deferred installation and customization service fee received from trading solution services.
The movement in contract liabilities is as follows:
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
6. Digital Assets – Restricted (Continued)
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Balance at beginning of the year ended December 31 | 4,619,690 | | | 8,774,162 | | | 1,127,306 | |
| Decrease in contract liabilities as a result of recognizing revenue during the year was included in the contract liabilities at the beginning of the year | (6,388,598) | | | (13,501,218) | | | (1,734,639) | |
| Increase in contract liabilities as a result of billings in advance of performance obligation under contracts | 10,543,070 | | | 13,488,130 | | | 1,732,958 | |
| | | | | |
| Balance at end of the year ended December 31 | 8,774,162 | | | 8,761,074 | | | 1,125,625 | |
| Less: Amount expected to be recognized as revenue beyond 12 months | (104,714) | | | - | | | - | |
| Amount expected to be recognized as revenue in 12 months | 8,669,448 | | | 8,761,074 | | | 1,125,625 | |
8. Prepaid Expenses, Deposits and Other Current Assets, net
Prepaid expenses and deposits, net consisted of the following as of December 31:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Rental and utility deposits | 445,272 | | | 449,172 | | | 57,710 | |
| Outsourcing service deposits | - | | | 222,900 | | | 28,638 | |
| Prepaid data service and storage | - | | | 59,973 | | | 7,705 | |
| Prepaid insurance | 863,840 | | | 540,694 | | | 69,468 | |
| Prepaid legal and professional fees | 4,043,686 | | | 1,592,888 | | | 204,654 | |
| Prepaid marketing | 8,731,108 | | | 2,453,518 | | | 315,229 | |
| Prepaid repair and maintenance | 80,737 | | | 40,222 | | | 5,168 | |
| Prepaid rents | - | | | 28,412 | | | 3,650 | |
| Prepaid outsourcing fee | - | | | 886,419 | | | 113,887 | |
| Other receivables | - | | | 366,483 | | | 47,086 | |
| Prepaid others | 25,553 | | | 34,572 | | | 4,442 | |
| Total prepaid expenses, deposits and other current assets | 14,190,196 | | | 6,675,253 | | | 857,637 | |
| Less: allowance for credit losses | (103,182) | | | - | | | - | |
| Prepaid expenses, deposits and other current assets, net | 14,087,014 | | | 6,675,253 | | | 857,637 | |
| Less: amount classified as prepaid expenses and deposits, non-current | (3,546,051) | | | (233,588) | | | (30,011) | |
| Prepaid expenses, deposits and other current assets, net | 10,540,963 | | | 6,441,665 | | | 827,626 | |
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
8. Prepaid Expenses, Deposits and Other Current Assets, net (Continued)
Prepaid expenses and deposits, non-current, net comprised of the following as of December 31:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Rental deposits | 431,972 | | | - | | | - | |
| Prepaid data service | - | | | 6,168 | | | 792 | |
| Prepaid legal and professional fees | 682,500 | | | 227,420 | | | 29,219 | |
| Prepaid marketing | 2,414,082 | | | - | | | - | |
| Prepaid repair and maintenance | 41,770 | | | - | | | - | |
| Prepaid expenses and deposits, non-current | 3,570,324 | | | 233,588 | | | 30,011 | |
| Less: allowance for credit losses | (24,273) | | | - | | | - | |
| Prepaid expenses and deposits, noncurrent, net | 3,546,051 | | | 233,588 | | | 30,011 | |
The movement of allowance for credit losses was as follows:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Balance at beginning of the year ended December 31 | - | | | 103,182 | | | 13,257 | |
| Addition | 103,182 | | | - | | | - | |
| Recovery | - | | | (103,182) | | | (13,257) | |
| Balance at end of the year ended December 31 | 103,182 | | | - | | | - | |
9. Property and Equipment, net
Property and equipment, stated at cost less accumulated depreciation, consisted of the following as of December 31:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Computer equipment | 2,560,271 | | | 2,638,812 | | | 339,035 | |
| Furniture and fixture | 590,217 | | | 598,917 | | | 76,949 | |
| Office equipment | 90,057 | | | 96,992 | | | 12,462 | |
| Leasehold improvements | 652,073 | | | - | | | - | |
| Less: accumulated depreciation | (3,489,511) | | | (3,047,996) | | | (391,608) | |
| Net book value | 403,107 | | | 286,725 | | | 36,838 | |
Depreciation expense of property and equipment totaled HK$134,951, HK$96,880 and HK$268,028 (US$34,436) for the years ended December 31, 2023, 2024 and 2025, respectively. During the year ended December 31, 2024 and 2025, the Company disposed of some of the computer equipment with a cost of HK$54,677 and HK$57,470 respectively, which were acquired few years ago and were fully depreciated. The Company did not sell the equipment; accordingly, no gain or loss for this disposal was recorded. No impairment charge was recognized for any of the periods presented. During the year ended December 31, 2025, the Company disposed of leasehold improvements relating to the former office location of our operating subsidiary, m-FINANCE as the Company moved to a new office facility. The disposed leasehold improvements had an original cost of HK$652,073 and were fully depreciated at the time of disposal. No significant gain or loss was recognized on disposal.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
10. Intangible Assets, net
Intangible assets, stated at cost less accumulated amortization, consisted of the following as of December 31:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Software | 223,381 | | | 227,080 | | | 29,175 | |
| Domain Name | - | | | 62,086 | | | 7,977 | |
| Internally developed software | 70,655,285 | | | 72,911,336 | | | 9,367,664 | |
| Less: accumulated amortization | (52,091,503) | | | (58,904,560) | | | (7,568,071) | |
| Less: impairment loss | - | | | (14,242,561) | | | (1,829,887) | |
| 18,787,163 | | | 53,381 | | | 6,858 | |
Amortization expense of intangible assets totaled HK$5,514,165, HK$4,516,459 and HK$6,813,062 (US$875,344) for the years ended December 31, 2023, 2024 and 2025, respectively. There is no impairment charge was recognized for the year ended December 31, 2023 and 2024. For the year ended December 31, 2025, the Company used a project-based approach by evaluating individual projects and determining if they were not profitable and should be terminated. For those projects that were not profitable and terminated, the Company recognized an impairment on intangible assets of HK$14,242,561 (US$1,829,887).
Amortization expense expected for the next five years is as follows:
| | | | | | | | | | | | | | |
| Twelve months ending December 31, | | HK$ | | US$ |
| 2026 | | 21,929 | | | 2,817 | |
| 2027 | | 21,929 | | | 2,817 | |
| 2028 | | 9,523 | | | 1,224 | |
| 2029 | | - | | | - | |
| Total | | 53,381 | | | 6,858 | |
11. Leases
The Company leases office under non-cancelable operating lease agreement. Pursuant to the new lease standard ASC 842-10-55, this lease is treated as operating leases. The Company’s lease agreements do not have a discount rate that is readily determinable. The incremental borrowing rate is determined at lease commencement or lease modification and represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment. Management determined the incremental borrowing rate was 4.88% and 5.00% for the lease that began in 2024 and 2025, respectively. This lease is on a fixed payment basis. None of the leases include contingent rentals.
| | | | | | | | |
| Description of lease | | Lease term |
| Office in Wanchai, Hong Kong | | 2 years from January 31, 2022 to January 30, 2024 |
| Office at Wanchai, Hong Kong | | 2 years from January 31, 2024 to January 30, 2026 |
| Office at Central, Hong Kong | | 2 years from September 5, 2025 to September 4, 2027 |
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
11. Leases (Continued)
(a)Amounts recognized in the consolidated balance sheet:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Right-of-use assets | 1,563,916 | | | 4,363,374 | | | 560,607 | |
| | | | | |
| Operating lease liabilities - current | 1,440,666 | | | 123,249 | | | 15,835 | |
| Operating lease liabilities - related party, current | - | | | 2,484,415 | | | 319,198 | |
| Operating lease liabilities - non-current | 123,249 | | | - | | | - | |
| Operating lease liabilities- related party, non-current | - | | | 1,755,710 | | | 225,574 | |
| | | | | |
| Weighted average remaining lease term (in years) | 1.08 | | 1.63 | | |
| Weighted average discount rate (%) | 4.88 | | | 5.00 | | | |
(b)A summary of lease cost recognized in the Company’s Consolidated Statements of Operations and Comprehensive Income (Loss) and supplemental cash flow information related to operating leases is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Amortization charge of right-of-use assets | 1,597,585 | | | 1,404,578 | | | 2,130,949 | | | 273,785 | |
| Interest of lease liabilities | 35,521 | | | 89,805 | | | 102,359 | | | 13,151 | |
| Cash paid for operating leases | 1,659,126 | | | 1,500,000 | | | 2,335,667 | | | 300,087 | |
| Operating lease right-of-use assets, obtained in exchange for operating lease liabilities | 2,824,383 | | | 2,835,821 | | | 5,032,766 | | | 646,611 | |
(c)The following table shows the remaining contractual maturities of the Company’s operating lease liabilities as of December 31, 2025:
| | | | | | | | | | | |
| HK$ | | US$ |
| 2026 | 2,763,751 | | | 355,087 | |
| 2027 | 1,789,333 | | | 229,894 | |
| Total future lease payments | 4,553,084 | | | 584,981 | |
| Less: imputed interest | (189,710) | | | (24,374) | |
| Present value of operating lease liabilities | 4,363,374 | | | 560,607 | |
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
12. Accrued Expenses and Other Current Liabilities
Components of accrued expenses and other current liabilities are as follows as of December 31:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Accrued bonus | 2,068,692 | | | 828,678 | | | 106,469 | |
| Accrued commission | 75,713 | | | 222,126 | | | 28,539 | |
| Accrued employee benefits | 99,512 | | | - | | | - | |
| Accrued legal and professional fee | - | | | 3,768,987 | | | 484,241 | |
| Accrued network and data services | 146,857 | | | 71,839 | | | 9,230 | |
| Accrued others | 130,069 | | | 105,709 | | | 13,580 | |
| Total accrued expenses and other liabilities | 2,520,843 | | | 4,997,339 | | | 642,059 | |
13. Bank Borrowings
Components of bank borrowings are as follows as of December 31:
| | | | | | | | | | | | | | | | | |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Bank of Communications (Hong Kong) Limited – Loan 1 (1) | 2,358,837 | | | - | | | - | |
| Standard Chartered Bank (Hong Kong) Limited – Loan 2 (2) | 1,917,055 | | | 648,371 | | | 83,303 | |
| Standard Chartered Bank (Hong Kong) Limited – Loan 3 (3) | 1,414,102 | | | 686,285 | | | 88,174 | |
| Standard Chartered Bank (Hong Kong) Limited – Loan 4 (4) | 369,692 | | | 110,327 | | | 14,175 | |
| Total | 6,059,686 | | | 1,444,983 | | | 185,652 | |
| | | | | |
| Less: current portion of long-term bank borrowings | (4,012,047) | | | (1,444,983) | | | (185,652) | |
| Non-current portion of long-term bank borrowings | 2,047,639 | | | - | | | - | |
(1)On April 25, 2019, m-FINANCE borrowed HK$11,000,000 as working capital for 7 years from April 25, 2019 to April 24, 2026 at an annual interest rate of 4.25% (2024: 4.25%) under the loan agreement with Bank of Communications (Hong Kong) Limited signed on April 16, 2019. The loan was secured by personal guarantee from Tai Wai (Stephen) Lam. In October 2025, m-FINANCE paid off the entire outstanding bank loan.
(2)On December 22, 2020, m-FINANCE borrowed HK$5,000,000 as working capital for 60 months from December 22, 2020 to June 20, 2026 at an annual interest rate of 2.75% (2024: 3.00%) under the loan agreement with Standard Chartered Bank (Hong Kong) Limited. The loan was secured by personal guarantees from Tai Wai (Stephen) Lam and Chi Weng Tam.
(3)On November 2, 2021, mFTT borrowed HK$2,847,150 as working capital for 5 years from November 2, 2021 to November 2, 2026 at an annual interest rate of 2.75% (2024: 3.00%) under the loan agreement with Standard Chartered Bank (Hong Kong) Limited. The loan was secured by personal guarantees from Tai Wai (Stephen) Lam.
(4)On May 31, 2021, m-FINANCE borrowed HK$1,000,000 as working capital for 5 years from May 31, 2021 to May 31, 2026 at an annual interest rate of 2.88% (2024: 3.00%) under the loan agreement with Standard Chartered Bank (Hong Kong) Limited. The loan was secured by personal guarantees from Tai Wai (Stephen) Lam.
Interest expenses pertaining to the above bank borrowings for the years ended December 31, 2023, 2024 and 2025 amounted to HK$483,623, HK$325,084 and HK$157,825 (US$20,279), respectively. The weighted average annual interest rate for the years ended December 31, 2023, 2024 and 2025 was 4.9%, 3.69% and 2.76%, respectively.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
13. Bank Borrowings (Continued)
Maturities of the bank borrowings were as follows:
| | | | | | | | | | | |
| HK$ | | US$ |
| 2026 | 1,460,426 | | | 187,636 | |
| 2027 | - | | | - | |
| Total bank borrowings repayments | 1,460,426 | | | 187,636 | |
| Less: imputed interest | (15,443) | | | (1,984) | |
| Total | 1,444,983 | | | 185,652 | |
14. Income Taxes
British Virgin Islands
Under the current and applicable laws of BVI, the Company is not subject to tax on income or capital gains.
China
The Company’s subsidiary, m-FINANCE Software (Shenzhen) Limited (“SZ WFOE”), established in the PRC, was subject to PRC Enterprises Income Tax rate of 25% for the years ended December 31, 2023. This entity was deregistered on March 21, 2023.
Hong Kong
In accordance with the relevant tax laws and regulations of Hong Kong, a company registered in Hong Kong is subject to income taxes within Hong Kong at the applicable tax rate on taxable income. From year of assessment of 2018/2019 onwards, Hong Kong profit tax rates are 8.25% on assessable profits up to HK$2,000,000, and 16.5% on any part of assessable profits over HK$2,000,000.
The components of the income tax provision are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Current tax | | | | | | | |
| Hong Kong | (5,877) | | | - | | | 6,226 | | | 800 | |
| Total current tax | (5,877) | | | - | | | 6,226 | | | 800 | |
| | | | | | | |
| Deferred tax: | | | | | | | |
| Hong Kong | 154,186 | | | 781,759 | | | (3,046,757) | | | (391,448) | |
| Total deferred tax | 154,186 | | | 781,759 | | | (3,046,757) | | | (391,448) | |
| Total income tax expense | 148,309 | | | 781,759 | | | (3,040,531) | | | (390,648) | |
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
14. Income Taxes (Continued)
The Company measures deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities at the applicable tax rates. Components of the Company’s deferred tax asset and liability are as follows:
| | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31 |
| | 2024 | | 2025 | | 2025 |
| | HK$ | | HK$ | | US$ |
| Deferred tax assets: | | | | | | |
| - Depreciation of property and equipment | | 25,168 | | | - | | | - | |
| - Net operating loss carry forwards | | 2,852,133 | | | 4,673,163 | | | 600,409 | |
| Total deferred tax assets | | 2,877,301 | | | 4,673,163 | | | 600,409 | |
| Less: valuation allowance | | (2,852,133) | | | (4,673,163) | | | (600,409) | |
| Deferred tax assets, net | | 25,168 | | | - | | | - | |
| | | | | | |
| Deferred tax liabilities: | | | | | | |
| - Depreciation of property and equipment | | - | | | (27,524) | | | (3,536) | |
| - Amortization of capitalized development costs | | (3,099,882) | | | (433) | | | (56) | |
| Deferred tax liabilities, net | | (3,074,714) | | | (27,957) | | | (3,592) | |
The Company evaluated the recoverable amounts of deferred tax assets and provided a valuation allowance to the extent that future taxable profits will be available against which the net operating loss and temporary difference can be utilized. The Company considers both positive and negative factors when assessing the future realization of the deferred tax assets and applied weigh to the relative impact of the evidence to the extent it could be objectively verified.
As of December 31, 2025, the Company had net operating loss carry-forward of HK$28,322,201 (US$3,638,842), including HK$25,462,742 (US$3,271,458), HK$144,745 (US$18,597) and HK$2,714,714 (US$348,787) from m-FINANCE, mFTT and CAT, respectively. These losses can offset future taxable income and can be carried forward indefinitely under the current tax legislation in Hong Kong. Due to the unstable macroeconomic situation, the Company determined that it is more likely than not that the Company may not earn sufficient taxable income to offset its net operating loss carryforward. Accordingly, it applied a full valuation allowance against its net operating loss carryforward.
The Company recognized deferred tax liabilities related to taxable temporary differences arising on the depreciation of property and equipment and amortization of capitalized development costs. The deferred tax liabilities will reverse as the capitalized property and equipment costs are depreciated and capitalized development costs are amortized.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
14. Income Taxes (Continued)
Reconciliation between the provision for income taxes computed by applying the Hong Kong Profits Tax rate of 16.5% to income before income taxes and the actual provision of income taxes is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| | | | | | | |
| 2023 | | 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | HK$ | | US$ |
| Profit (loss) before income taxes | 6,777,190 | | | (19,429,233) | | | 75,704,173 | | | 9,726,487 | |
| Hong Kong Profits Tax rate | 16.5 | % | | 16.5 | % | | 16.5 | % | | 16.5 | % |
| Income taxes computed at Hong Kong Profits Tax rate | 1,118,236 | | | (3,205,824) | | | 12,491,190 | | | 1,604,871 | |
| Reconciling items: | | | | | | | |
| Tax effect of income that is not taxable | (42,605) | | | (24,777) | | | 4,462 | | | 573 | |
| Tax effect of expenses that are not deductible (2) | 587,035 | | | 527,337 | | | 43,688 | | | 5,613 | |
| The effect of tax rates in different tax jurisdictions | 4,950 | | | 2,241,106 | | | (16,821,462) | | | (2,161,225) | |
| Research and development credit (1) | (1,529,698) | | | (1,644,560) | | | - | | | - | |
| Change in valuation allowance | - | | | 2,852,133 | | | 1,244,906 | | | 159,946 | |
| Tax credits | - | | | - | | | (3,000) | | | (385) | |
| Others | 10,391 | | | 36,344 | | | (315) | | | (41) | |
| Income tax expenses | 148,309 | | | 781,759 | | | (3,040,531) | | | (390,648) | |
An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. No significant penalties or interest relating to income taxes have been incurred during the years ended December 31, 2023, 2024 and 2025.
(1)Research and development credit was arising from the tax authority of Hong Kong provided enhanced tax deduction for expenditure incurred by enterprises on a qualifying research and development activity and enterprises will be able to enjoy additional tax deduction for expenditure incurred on domestic research and development.
Research and development expenditures eligible for deduction are classified into “Type A expenditures” which are qualified for 100 per cent deduction, and “Type B expenditures” which are qualified for the enhanced tax deduction. Type B expenditures have a two-tiered deduction regime. The deduction is 300 per cent for the first HK$2 million of the aggregate amounts of payments made to designated local research institutions for qualifying research and development activities and expenditures incurred by enterprises from carrying out in-house qualifying research and development activities. The remaining amount is qualified for 200 per cent deduction. There is no cap on the amount of enhanced tax deduction and the deduction is applicable to all enterprises. Enterprises can claim the enhanced tax deduction in relation to the qualifying research and development expenditures on or after April 1, 2018. Since the Company’s expenditures on research and development were incurred from carrying out in-house qualifying research and development activities, its expenditures on research and development were eligible for deduction as Type B expenditures.
(2)These non-deductible expenses included non-deductible IPO expenses, allowance for credit losses and penalty and entertainment.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
15. Related Party Balance and Transactions
15. Related Party Balance and Transactions
a.Due to a related party
As of December 31, 2024 and 2025, the ending balance of amount due to a related party were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | 2024 | | 2025 | | 2025 |
| Note | | HK$ | | HK$ | | US$ |
| Gaderway Investments Limited | (1) | | | 306,110 | | | - | | | - | |
| Fire Lucky Investment Co., Ltd | (2) | | | - | | | - | | | - | |
(1)Gaderway Investments Limited, the former shareholder of the Company. The balance represented the amount advance to the Company. These amounts were unsecured, interest-free and repayable on demand. On May 20, 2025, the Company settled the entire advance balance.
(2)Fire Lucky Investment Co., Ltd, the shareholder of the Company. During the year ended December 31, 2025, Fire Lucky provided a loan of USD1,000,000 to the Company with an annual interest rate of 5%. This loan was fully repaid by the Company in December 2025.
b.Personal guarantees from related parties for bank loans
Tai Wai (Stephen) Lam and Chi Weng Tam, the former executives and directors of the Company, as well as the shareholders of Gaderway Investments Limited, have jointly or severally provided personal guarantees for several bank loans of the Company. For details, please refer to Note 13.
c.Operating lease liability – related party
The Company entered into a lease arrangement as a lessee for its new office facility in Hong Kong with a related party. The Company accounts for the lease under ASC 842. The lease was classified as an operating lease and the respective lease liability was recorded under operating lease liabilities – related party, current and operating lease liabilities – related party, non-current (see Note 11).
| | | | | | | | | | | | | | | | | | | | | | | |
| | | 2024 | | 2025 | | 2025 |
| Note | | HK$ | | HK$ | | US$ |
| Trend Up Investment (HK) Limited | (1) | | - | | | 4,240,125 | | | 544,772 | |
| Total | | | - | | | 4,240,125 | | | 544,772 | |
| Less: operating lease liabilities - related party, current | | | - | | | (2,484,415) | | | (319,198) | |
| Operating lease liabilities- related party, non-current | | | - | | | 1,755,710 | | | 225,574 | |
(1)Trend Up Investment (HK) Limited is wholly owned by Mr. Dawei Yuan, the Chief Executive Officer and Executive Director of the Company since November 25, 2025. Mr. Yuan is also a sole director of Trend Up Investment (HK) Limited.
d.Related Party Transactions
The following is a list of related parties which the Company had transactions with:
a.PrimeTime Global Technologies Limited, indirectly controlled by Gaderway Investments Limited, the former shareholder of the Company.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
15. Related Party Balance and Transactions (Continued)
b.Fire Lucky Investment Co., Ltd, the shareholder of the Company. Mr. Dawei Yuan, a director of Fire Lucky is also the Chief Executive Officer and Executive Director of the Company since November 25, 2025.
c.Trend Up Investment (HK) Limited is wholly owned by Mr. Dawei Yuan, the Chief Executive Officer and Executive Director of the Company since November 25, 2025. Mr. Yuan is also a sole director of Trend Up Investment (HK) Limited.
For the years ended December 31, 2023, 2024 and 2025, the related party transactions were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2023 | | 2024 | | 2025 | | 2025 |
| Note | | HK$ | | HK$ | | HK$ | | US$ |
| Subscription fee received from PrimeTime Global Technologies Limited (a) | 1 | | 46,080 | | | - | | | - | | | - | |
| Sales commission received from PrimeTime Global Technologies Limited (a) | 2 | | 364,819 | | | - | | | - | | | - | |
| Loan interest paid to Fire Lucky Investment Co., Ltd (b) | 3 | | - | | | - | | | 130,000 | | | 16,702 | |
| Office lease paid to Trend Up Investment (HK) Limited | 4 | | - | | | - | | | 850,667 | | | 109,295 | |
During the years ended December 31, 2023, the Company declared dividends to its shareholders. No dividend was declared in the year ended December 31, 2024 and 2025. For details, please refer to Note 16. Shareholders’ Equity.
Notes:
1The Company charged PrimeTime Global Technologies Limited a subscription fee when it used the subscription services of the Company. The subscription income was recorded as revenue.
2The Company charged PrimeTime Global Technologies Limited for sales commission from business referred by the Company. The Company will charge a commission fee at an agreed upon percentage from the sales amount referred by the Company to PrimeTime Global Technologies Limited. The sales commission was recorded as commission income in the other income.
3The Company entered into an unsecured term loan agreement with Fire Lucky Investment Co., Ltd. (the “Loan Agreement”) on August 26, 2025, pursuant to which Fire Lucky Investment Co., Ltd agreed to lend the Company US$1,000,000 (the “Financing”). The Financing bears interest at the rate of 5% per annum, payable upon maturity of the Financing. The principal and interest of the Financing were repaid on December 29, 2025.
4CAT entered into a two-year operating lease agreement for the occupancy of an office space with Trend Up Investment (HK) Limited that is wholly owned by the Chief Executive Officer and Executive Director of the Company.
16. Shareholders’ Equity
Initial Public Offering (“IPO”)
On April 24, 2024, the Company completed its IPO of 208,360 ordinary shares* at a public offering price of $36 per ordinary share* on Nasdaq Capital Market under the symbol “MFI”. As a result of the offering, the outstanding and issued ordinary shares of the Company increased to 1,656,459. The Company received net proceeds of $5,689,251 (HK$44,376,168) from the offering after deducting underwriting discounts, commissions, legal fees, investor relations, other related expenses, an indemnity escrow and deferred IPO costs (see Note 2).
* Giving retroactive effect to the 8 for 1 share consolidation effected on July 10, 2025.
Share Consolidation
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
16. Shareholders’ Equity (Continued)
On May 30, 2025, the board of directors and shareholders of the Company approved a share consolidation at a ratio of eight-to-one (8:1) (the "Share Consolidation"). As a result of the Share Consolidation, each of the 4,204,775 Class A ordinary shares and 9,046,892 Class B ordinary shares were automatically consolidated into 525,623 Class A ordinary shares of no par value, each with one vote per share (the “Class A Ordinary Shares”), and 1,130,862 Class B ordinary shares of no par value, each with twenty votes per share (the “Class B Ordinary Shares”, and together with the Class A Ordinary Shares, the "Ordinary Shares"), respectively, without any action on the part of the shareholders. The number of shares is presented on a retroactive basis to reflect the consolidation.
Beginning with the opening of trading on July 10, 2025, the Class A Ordinary Shares commenced trading on a post-Share Consolidation basis on the Nasdaq Capital Market under the same symbol “MFI,” but under a new CUSIP number of G6065C121. No fractional shares were issued in connection with the Share Consolidation. Instead, record holders who otherwise were entitled to receive fractional shares because they held a number of shares not evenly divisible by the Share Consolidation ratio automatically received an additional fraction of one share of the relevant class to round up to the next whole share. For those beneficial holders who held shares through a brokerage firm, the Company rounded up fractional shares at the participant level. Cash was not paid for fractional shares.
The Company is authorized to issue an unlimited number of Ordinary Shares, no par value per share. All of the Company’s issued and outstanding Ordinary Shares are fully paid and non-assessable. The Company’s Ordinary Shares are issued in registered form. There are no limitations imposed by our Memorandum and Articles of Association on the rights of non-resident or foreign shareholders to hold or exercise voting rights on the Company’s Ordinary Shares. In addition, there are no provisions in the Company’s Memorandum and Articles of Association governing the ownership threshold above which shareholder ownership must be disclosed. Holders of Class A Ordinary Shares and Class B Ordinary Shares have the same rights except for voting and conversion rights as set forth in the Company’s Memorandum and Articles of Association in effect as of the date hereof. In respect of matters requiring a vote of all shareholders, each holder of Class A Ordinary Shares will be entitled to one vote per Class A Ordinary Share and each holder of Class B Ordinary Shares will be entitled to twenty votes per Class B Ordinary Share. The Class B Ordinary Shares are convertible into Class A Ordinary Shares at any time after issuance at the option of the holder on a one-to-one basis.
2025 Incentive Plan
On November 4, 2025, the Company’s board of directors approved the 2025 Share Incentive Plan (the “2025 Incentive Plan”), which became effective upon adoption and may persist for up to ten years, or until November 3, 2035.
Under the 2025 Incentive Plan, the maximum aggregate number of ordinary shares available for issuance (the “Share Limit”) shall initially be an aggregate of 184,046 ordinary shares, representing ten percent (10.0%) of the total ordinary shares of the Company outstanding as of the date hereof. Pursuant to the 2025 Incentive Plan, the Share Limit will be automatically increased in connection with any subsequent capital raising transaction (including of convertible or exchangeable securities, in addition to equity securities) such that the Share Limit will always represent ten percent (10.0%) of the total number of issued and outstanding Shares of the Company on an as-converted basis. Under the terms of the 2025 Incentive Plan, the Committee (as defined in the 2025 Equity Incentive Plan) has authority to issue share options, restricted shares or restricted share units, up to the Share Limit, and may set the exercise price of a share option at such amount as it considers appropriate, which may or may not be a fixed or variable price or related to the Fair Market Value of the Shares. Grants of share options at nominal exercise prices or grants of restricted shares or restricted share units could have a dilutive impact on existing holders of the Company’s securities. The Company’s compensation committee also has broad discretion pursuant to the 2025 Equity Incentive Plan to further delegate the duties of the Committee.
PIPE Financing
On November 21, 2025, the Company entered into certain securities purchase agreement (the “Securities Purchase Agreement”) with certain institutional and individual investors (the “Investors”) pursuant to which the Company agreed to sell and issue to the Investors in a private placement offering (the “PIPE transaction”) an aggregate of $500 million of the Company’s class A ordinary shares (the “Ordinary Shares”), no par value (the “Shares”), and pre-funded warrants (the “Pre-Funded Warrants”). The offering price per Share was $10.00. The offering price per underlying share of the Pre-Funded Warrants was $9.99999, and the exercise price was $0.00001 per underlying share.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
16. Shareholders’ Equity (Continued)
On November 21, 2025, the Company issued 1,480,000 PIPE Pre-Funded Warrants upon the receipt of HK$115,440,000 (US$14,800,000), which consists of HK$76,440,000 (US$9,800,000) in cash and HK$39,000,000 (US$5,000,000) in stable coins, from its investors. The Pre-funded Warrants are exercisable within one year from the date of issuance. Each Investor’s ability to exercise its Pre-Funded Warrant, as applicable, in exchange for Ordinary Shares is subject to certain beneficial ownership limitations set forth in the respective Form of Pre-Fund Warrant entered between the Company and the investors.
On December 1, 2025, the Company issued 48,520,000 shares of Class A common stock upon the receipt of the gross proceeds of HK$3,784,560,000 (US$485,200,000), which is comprised of HK$146,679,000 (US$18,805,000) in cash , before deduction of offering costs, and HK$3,637,881,000 (US$466,395,000) in stable coins, from its investors.
The Company intends to use the net proceeds primarily to fund the acquisition of bitcoin cash and the establishment of the Company’s digital asset treasury operations, as well as for working capital, general corporate and other purposes.
The following table summarizes the PIPE pre-funded warrant activity for the year ended December 31, 2025:
| | | | | | | | | | | | | | | | | | | | |
| | | PIPE Pre-funded Warrants | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life (in years) |
| PIPE pre-funded warrants outstanding at December 31, 2024 | | - | | | $ | - | | | - | |
| Granted | | 1,480,000 | | | $ | 0.00001 | | | 0.89 |
| Exercised | | - | | | $ | - | | | - | |
| Expired or cancelled | | - | | | $ | - | | | - | |
| PIPE pre-funded warrants outstanding at December 31, 2025 | | 1,480,000 | | | $ | 0.00001 | | | 0.89 |
| PIPE pre-funded warrants exercisable at December 31, 2025 | | 1,480,000 | | | $ | 0.00001 | | | 0.89 |
PIPE pre-funded warrants:
During the period from January 1, 2026 to the date of this annual report issued, none of the PIPE Pre-Funded Warrants were exercised for shares of Class A common stock. As of the date of this report was issued, 1,480,000 PIPE Pre-Funded Warrants remain outstanding.
Dividend
On March 27, 2023, the Company declared an interim dividend of HK$1.746 per share (equivalent to US$0.224 per share)*, or HK$2,528,413 in aggregate (equivalent to US$324,093), to its shareholder, which was settled in cash on the same day.
On July 31, 2023, the Company declared an interim dividend of HK$1.934 per share (equivalent to US$0.248 per share)*, or HK$2,800,800 in aggregate (equivalent to US$359,008), to its shareholder, which was settled in cash on the same day.
No dividend was declared in the years ended December 31, 2024 and 2025.
* Giving retroactive effect to the 8 for 1 share consolidation effected on July 10, 2025.
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
17. Investment Income
Investment income consists of the following:
| | | | | | | | | | | | | | | | | |
| For the years ended December 31, |
| 2024 | | 2025 | | 2025 |
| HK$ | | HK$ | | US$ |
| Investment gain (losses), net | | | | | |
| Option premium income | - | | | 4,407,000 | | | 566,212 | |
| Realized gain on disposal of digital assets | - | | | 873,409 | | | 112,216 | |
| Investment income from stable coins and digital assets | - | | | 1,680,869 | | | 215,958 | |
| Change in fair value of derivative liabilities | - | | | (2,795,520) | | | (359,169) | |
| Change in fair value of stable coins, digital assets and digital assets – restricted | - | | | 121,190,685 | | | 15,570,604 | |
| Others | - | | | (1,383,004) | | | (177,689) | |
| Total investment gain (losses), net | - | | | 123,973,439 | | | 15,928,132 | |
18. Commitments and Contingencies
Commitments
As of December 31, 2025, the Company did not have any significant capital and other commitments.
Contingencies
In the normal course of business, the Company is subject to contingencies, including legal proceedings and claims arising out of the business that relate to a wide range of matters, such as government investigations and tax matters. The Company recognizes a liability for such contingency if it determines it is probable that a loss has occurred and a reasonable estimate of the loss can be made.
19. Subsequent Events
Expiration of derivative contracts:
On January 30, 2026, the derivative contracts were expired. The relative digital assets restricted were also released and option premium income, HK$3,841,500, was recognized on the same day.
Digital assets:
As of May 31, 2026, the fair value of the digital assets acquired before the year ended December 31, 2025 was HK$2,460,921,075 due to the price fluctuation of the digital assets. The Company recorded such unrealized loss in the change in fair value of digital assets on the consolidated statements of operations in the subsequent period. During the period from January 1, 2026 to the date of this annual report issued, we acquired 254,278 bitcoin cash at an average price of HK$4,506 (US$575) per bitcoin cash.
Development of Self-Mining Capacity:
On February 6, 2026, the Company announced plans to expand its digital asset treasury strategy by developing in-house Bitcoin Cash (BCH) self-mining capabilities. This initiative is designed to support the BCH ecosystem’s security and resilience while enhancing the Company’s BCH digital asset treasury strategy. By owning the mining infrastructure, the
mF International Limited and Subsidiaries
Notes to Consolidated Financial Statements
19. Subsequent Events (Continued)
Company anticipates realizing several strategic advantages, including lower BCH acquisition costs compared to prevailing market prices through optimized hardware and energy efficiency, and effective hedging against market volatility via steady asset accumulation.
Digital Asset-Denominated Life Insurance and Planned Application for Bermuda Class IILT Insurance License:
The Company also announced its intention to apply for the Bermuda Class IILT Insurance License, a specialized regulatory license introduced by the BMA. This requires that the Company first obtain a Class ILT license to begin operations in the BMA ‘Sandbox’ for innovative insurers and then graduate to the full Class IILT license. All steps are subject to receiving BMA approvals and accepting the required conditions and restrictions as deemed necessary by the BMA. If approved, this license will allow the Company to operate a digital asset-denominated direct life insurance business aimed at helping digital asset holders protect, grow, and transfer wealth across generations. The Company recognizes that this initiative involves regulatory and operational uncertainties inherent in pioneering new financial services. The regulatory frameworks may evolve, potentially affecting application requirements and approval processes. Success will depend on obtaining regulatory approval and achieving market acceptance, with no guarantee of commercial objectives being met.
The Company evaluated all events and transactions that occurred after December 31, 2025 up through the date the Company issued the consolidated financial statements. Other than the event disclosed above, there was no other subsequent event occurred that would require recognition or disclosure in the Company’s consolidated financial statements.