<?xml version="1.0" encoding="us-ascii"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>25</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>06-28-2024</originationDate>
		<originalLoanAmount>4500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.72</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.72</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>26040</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>12-30-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>100 PARK TERRACE WEST OWNERS CORP.</propertyName>
			<propertyAddress>100 PARK TER WEST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10034</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>66</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>68</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1951</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>28700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>28700000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>98</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>04-17-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1774088</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>780165</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>993923</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>977173</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.24176</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.18713</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>26040</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.72</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>26040</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>14</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>06-28-2024</originationDate>
		<originalLoanAmount>20400000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.39</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.39</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>112251</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>20400000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>12-30-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>FOREST GREEN APT. CORP.</propertyName>
			<propertyAddress>2449 UNION BLVD</propertyAddress>
			<propertyCity>ISLIP</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11751</propertyZip>
			<propertyCounty>SUFFOLK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>254</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>253</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1962</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>72500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>02-05-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>72500000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-09-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>93.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>02-05-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2018</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2018</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6955925</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1333203</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2463520</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1265914</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4492405</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>67289</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4403505</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>67289</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>597687</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.39905</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.11</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.33179</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.11</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20400000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>112251</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.39</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>112251</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>20400000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20400000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>27</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>06-26-2024</originationDate>
		<originalLoanAmount>1834200</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.66</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.66</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>11787.06</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1799954.78</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>12-30-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>HILLTOP VILLAGE COOPERATIVE #ONE, INC. A/K/A HILLTOP VILLAGE COOPERATIVE #1, INC.</propertyName>
			<propertyAddress>204-15 FOOTHILL AVE</propertyAddress>
			<propertyCity>HOLLIS</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11423</propertyZip>
			<propertyCounty>QUEENS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>197</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>197</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1952</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>40100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>02-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>40100000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-10-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94.7</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>02-15-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>5429250</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2348816</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3080434</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3034134</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>21.77832</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>21.45098</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1799954.78</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>11787.06</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.66</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>10322.74</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1464.32</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1798490.46</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1798490.46</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>07-22-2024</originationDate>
		<originalLoanAmount>43000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.03</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.03</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>223277.5</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>43000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>01-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>MERCER SQUARE OWNERS CORP.</propertyName>
			<propertyAddress>250 MERCER ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10012</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>256</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>258</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1908</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>342400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>342400000</mostRecentValuationAmount>
			<mostRecentValuationDate>03-19-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>03-05-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>18026179</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>7438270</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>10587909</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>10515309</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.02749</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.99987</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>43000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>223277.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.03</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>223277.5</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>43000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>43000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>21</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>06-27-2024</originationDate>
		<originalLoanAmount>10000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.25</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.25</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>61571.72</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>9795994.66</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>12-30-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>WARMINSTER HEIGHTS HOME OWNERSHIP ASSOCIATION, INC.</propertyName>
			<propertyAddress>75 DOWNEY DR</propertyAddress>
			<propertyCity>WARMINSTER</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>18974</propertyZip>
			<propertyCounty>BUCKS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>698</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>698</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1948</yearBuiltNumber>
			<yearLastRenovated>1999</yearLastRenovated>
			<valuationSecuritizationAmount>101000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>98</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>02-23-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>96000000</mostRecentValuationAmount>
			<mostRecentValuationDate>03-12-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>02-23-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>11548074</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5506994</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>6041080</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>5744430</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.17621</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>7.77471</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9795994.66</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>61571.72</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.25</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>52721.5</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>8850.22</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>9787144.44</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9787144.44</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>28</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>05-24-2024</originationDate>
		<originalLoanAmount>1430000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.77</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.77</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>8336.5</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1430000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>11-29-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>06-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>3215 OWNERS, LTD.</propertyName>
			<propertyAddress>3215 NETHERLAND AVE</propertyAddress>
			<propertyCity>BRONX</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10463</propertyZip>
			<propertyCounty>BRONX</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>48</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>48</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1939</yearBuiltNumber>
			<yearLastRenovated>1999</yearLastRenovated>
			<valuationSecuritizationAmount>17100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>98</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-05-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>17100000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-23-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>04-05-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1535029</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>618587</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>916442</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>900642</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>9.33659</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>9.17562</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1430000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>8336.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.77</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>8336.5</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1430000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1430000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>05-30-2024</originationDate>
		<originalLoanAmount>1000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.71</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.71</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>5778.06</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>11-29-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>06-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>264 W. 22 ST. OWNERS, INC.</propertyName>
			<propertyAddress>264 WEST 22ND ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10011</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>20</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>20</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>9700000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>04-16-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9700000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-16-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>04-16-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2017</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2017</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>632665</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>94119</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>254870</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>100767</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>377795</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>-6648</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>367795</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>-6648</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>16120</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>5.5532</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>-0.41</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>5.40621</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>-0.41</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>5778.06</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.71</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>5778.06</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>06-26-2024</originationDate>
		<originalLoanAmount>1100000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.74</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.74</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>7127.27</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1079821.14</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>12-30-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>406 WEST 46TH STREET CORP.</propertyName>
			<propertyAddress>406 WEST 46TH ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10036</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>15</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>15</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1910</yearBuiltNumber>
			<yearLastRenovated>0</yearLastRenovated>
			<valuationSecuritizationAmount>9440000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-03-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>5980000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>05-03-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>554496</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>260714</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>293782</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>286282</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.43496</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.34727</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1079821.14</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>7127.27</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.74</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>6267.16</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>860.11</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1078961.03</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1078961.03</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>26</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>06-27-2024</originationDate>
		<originalLoanAmount>2000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>6.5</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>6.5</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>12641.36</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1961332.53</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>12-30-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-01-2034</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>STED TENANT OWNERS CORP.</propertyName>
			<propertyAddress>1345 EAST 4TH ST</propertyAddress>
			<propertyCity>BROOKLYN</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11230</propertyZip>
			<propertyCounty>KINGS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>96</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>91</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1956</yearBuiltNumber>
			<yearLastRenovated>2002</yearLastRenovated>
			<valuationSecuritizationAmount>23560000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>05-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>23560000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-11-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>05-17-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1772530</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>850679</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>921851</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>893951</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>6.07696</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>5.89304</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1961332.53</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>12641.36</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>6.5</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>10978.01</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1663.35</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1959669.18</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1959669.18</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB</originatorName>
		<originationDate>06-28-2024</originationDate>
		<originalLoanAmount>65000000</originalLoanAmount>
		<originalTermLoanNumber>84</originalTermLoanNumber>
		<maturityDate>07-11-2031</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.058331</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.058331</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>84</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>326491.57</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>65000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-10-2031</prepaymentLockOutEndDate>
		<property>
			<propertyName>BRIDGE POINT RANCHO CUCAMONGA</propertyName>
			<propertyAddress>12430 4TH STREET AND 12415 6TH STREET</propertyAddress>
			<propertyCity>Rancho Cucamonga</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>91730</propertyZip>
			<propertyCounty>San Bernardino</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>2168119</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>2168119</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2024</yearBuiltNumber>
			<valuationSecuritizationAmount>775900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-06-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Chedraui USA  Inc</largestTenant>
			<squareFeetLargestTenantNumber>1422524</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2044</leaseExpirationLargestTenantDate>
			<secondLargestTenant>CEVA Logistics</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>745595</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>04-30-2034</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Mezzanine</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>6902</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>06-08-2026</leaseExpirationThirdLargestTenantDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>51204198.43</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>51550076</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>7913376.18</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>9223114.52</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>43290822.25</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>42326961.48</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>43269141.06</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>42305280.29</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>26825241.61</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.74</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5778</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.73</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.577</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>65000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>326491.57</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.058331</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000223</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>326491.57</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>65000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>65000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>2</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>40000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06264</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06264</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>323640</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>40000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>GRAPEVINE MILLS</propertyName>
			<propertyAddress>3000 GRAPEVINE MILLS PARKWAY AND 2501 BASS PRO DRIVE</propertyAddress>
			<propertyCity>Grapevine</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>76051</propertyZip>
			<propertyCounty>Tarrant</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>1628140</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1628140</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>548000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Bass Pro Shops Outdoor</largestTenant>
			<squareFeetLargestTenantNumber>177063</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-24-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>AMC Theatres</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>108733</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>12-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Fieldhouse USA</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>106207</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>58524017.77</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>61928390</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>13633655</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>15800184.4</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>44890362.77</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>46128205.6</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>42552379.37</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>43790222.2</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>15877500</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.83</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.9052</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.68</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.758</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>40000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>215760</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06264</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>215760</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>40000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>40000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>2A</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06264</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06264</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>107880</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06264</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>107880</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>20000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-02-2024</originationDate>
		<originalLoanAmount>45000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06145</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06145</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>365342.69</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>44964111.73</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>MARRIOTT MYRTLE BEACH GRANDE DUNES RESORT</propertyName>
			<propertyAddress>8400 COSTA VERDE DRIVE</propertyAddress>
			<propertyCity>Myrtle Beach</propertyCity>
			<propertyState>SC</propertyState>
			<propertyZip>29572</propertyZip>
			<propertyCounty>Horry</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>405</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>405</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2003</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>223000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-25-2025</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.7</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.66</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>43678920.6</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>40792732</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>22286435.3</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>19841245.87</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>21392485.29</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>20951486.13</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>19645328.47</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>19319776.85</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>7306853.87</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.93</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.8673</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.69</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.644</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>44061308.25</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>274007.02</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06145</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>233151.64</scheduledInterestAmount>
		<scheduledPrincipalAmount>40855.38</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>44020452.87</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>44020452.87</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3A</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-02-2024</originationDate>
		<originalLoanAmount>15000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06145</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06145</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>14988037.25</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>14687102.84</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>91335.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06145</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>77717.21</scheduledInterestAmount>
		<scheduledPrincipalAmount>13618.46</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>14673484.38</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>14673484.38</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-09-2024</originationDate>
		<originalLoanAmount>30000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05666</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05666</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>268348.06</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>30000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-10-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>03-10-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>03-10-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>610 NEWPORT CENTER</propertyName>
			<propertyAddress>610 NEWPORT CENTER DRIVE</propertyAddress>
			<propertyCity>Newport Beach</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92660</propertyZip>
			<propertyCounty>Orange</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>285638</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>285638</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>191000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-29-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Chipotle Mexican Grill  Inc.</largestTenant>
			<squareFeetLargestTenantNumber>95809</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>10-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>O'Melveny &amp; Myers LLP</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>47323</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>06-30-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Canterbury Consulting Inc</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>16167</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>19862232.44</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4844538</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5254142.3</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1908798.47</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>14608090.14</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2935739.53</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>14245277.67</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2845036.53</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1230781.12</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.99</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3852</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.92</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.3115</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>146371.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05666</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>146371.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>30000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4C</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-09-2024</originationDate>
		<originalLoanAmount>2000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05666</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05666</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>2000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>9758.11</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05666</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>9758.11</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>2000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4B</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-09-2024</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05666</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05666</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>97581.11</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05666</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>97581.11</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>20000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4A</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, JPMCB</originatorName>
		<originationDate>07-09-2024</originationDate>
		<originalLoanAmount>3000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05666</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05666</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>3000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>14637.17</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05666</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>14637.17</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>3000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB</originatorName>
		<originationDate>06-18-2024</originationDate>
		<originalLoanAmount>53000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06845</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06845</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>312398.19</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>53000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>HOLIDAY INN &amp; SUITES OCEAN CITY</propertyName>
			<propertyAddress>1701 ATLANTIC AVENUE</propertyAddress>
			<propertyCity>Ocean City</propertyCity>
			<propertyState>MD</propertyState>
			<propertyZip>21842</propertyZip>
			<propertyCounty>Worcester</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>210</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>210</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2001</yearBuiltNumber>
			<yearLastRenovated>2021</yearLastRenovated>
			<valuationSecuritizationAmount>88700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-06-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.7</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.67</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>19134894.97</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>19316179</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>11924980.6</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>11704074.87</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>7209914.37</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>7612104.13</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>6444518.57</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>6839456.97</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3678236.76</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.73</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0694</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.55</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8594</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>53000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>312398.19</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06845</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>312398.19</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>53000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>53000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>4413265.94</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>235606.89</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4413265.94</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>ST. JOHNS TOWN CENTER</propertyName>
			<propertyAddress>4663 RIVER CITY DRIVE</propertyAddress>
			<propertyCity>Jacksonville</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>32246</propertyZip>
			<propertyCounty>Duval</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>1022042</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1022042</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>753700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-21-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Nordstrom</largestTenant>
			<squareFeetLargestTenantNumber>123000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Dick's Sporting Goods</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>75000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Restoration Hardware</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>48697</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2037</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>63759318.05</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>64724681</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>15996884.31</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>17277080.17</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>47762433.74</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>47447600.83</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>45410433.74</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>45095600.83</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>21650719</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.2</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1915</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.09</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0828</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4413265.94</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>22604.26</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>22604.26</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>4413265.94</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4413265.94</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6J</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>5087508.11</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>5087508.11</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5087508.11</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>26057.65</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>26057.65</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5087508.11</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5087508.11</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6G</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>555555.56</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>555555.56</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>555555.56</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>2845.49</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>2845.49</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>555555.56</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>555555.56</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6I</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>3406821.95</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>3406821.95</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3406821.95</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>17449.36</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>17449.36</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>3406821.95</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3406821.95</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6C</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>277777.78</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>277777.78</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>277777.78</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>1422.75</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>1422.75</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>277777.78</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>277777.78</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6A</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>2129263.72</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>2129263.72</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2129263.72</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>10905.85</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>10905.85</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>2129263.72</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2129263.72</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6E</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>4258527.44</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>4258527.44</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4258527.44</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>21811.7</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>21811.7</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>4258527.44</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4258527.44</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6H</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>7061225.5</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>7061225.5</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7061225.5</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>36166.81</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>36166.81</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>7061225.5</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7061225.5</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6K</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>444444.44</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>444444.44</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>444444.44</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>2276.4</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>2276.4</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>444444.44</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>444444.44</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6F</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>6359385.13</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>6359385.13</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6359385.13</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>32572.06</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>32572.06</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>6359385.13</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6359385.13</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6D</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>8826531.87</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>8826531.87</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8826531.87</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>45208.52</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>45208.52</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>8826531.87</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8826531.87</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6B</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>3179692.56</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>3179692.56</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3179692.56</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>16286.03</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>16286.03</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>3179692.56</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3179692.56</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>GSBI</originatorName>
		<originationDate>05-21-2024</originationDate>
		<originalLoanAmount>40000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06702</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06702</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>230846.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>40000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-05-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>680 MADISON AVENUE</propertyName>
			<propertyAddress>680 MADISON AVENUE</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10065</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>34298</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>34298</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1951</yearBuiltNumber>
			<yearLastRenovated>2014</yearLastRenovated>
			<valuationSecuritizationAmount>185000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-23-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>TOM FORD</largestTenant>
			<squareFeetLargestTenantNumber>9637</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2031</leaseExpirationLargestTenantDate>
			<secondLargestTenant>BRION! AMERICA  INC.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>6469</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>OSCAR DE LA RENTA</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>5257</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-30-2024</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>22248608.55</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>24671124</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>7119627.13</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>6295937</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>15128981.42</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>18375187</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>14984929.82</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>18231136</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>8154100</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.86</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.2534</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.84</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.2358</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>10-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>40000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>230846.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06702</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>230846.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>40000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>40000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>9</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, GSBI</originatorName>
		<originationDate>07-26-2024</originationDate>
		<originalLoanAmount>8000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0555</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0555</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>ARIZONA GRAND RESORT AND SPA</propertyName>
			<propertyAddress>8000 SOUTH ARIZONA GRAND PARKWAY</propertyAddress>
			<propertyCity>Phoenix</propertyCity>
			<propertyState>AZ</propertyState>
			<propertyZip>85044</propertyZip>
			<propertyCounty>Maricopa</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>744</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>744</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1987</yearBuiltNumber>
			<yearLastRenovated>2019</yearLastRenovated>
			<valuationSecuritizationAmount>318800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-04-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.63</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.68</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>99267457.19</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>109232372</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>69043990.1</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>76765715.44</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>30223467.08</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>32466656.56</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>26456492.06</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>28321506.51</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>7033854.14</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.3</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>4.6157</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.76</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>4.0264</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>38233.33</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0555</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>38233.33</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>8000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>9A</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB, GSBI</originatorName>
		<originationDate>07-26-2024</originationDate>
		<originalLoanAmount>30000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0555</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0555</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>30000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>143375</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0555</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>143375</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>30000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>AREF2</originatorName>
		<originationDate>07-31-2024</originationDate>
		<originalLoanAmount>31200000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07092</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07092</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>31200000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>57 WILLOUGHBY</propertyName>
			<propertyAddress>57 WILLOUGHBY STREET</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11201</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>124670</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>124670</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1929</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>55100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-18-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Jewish Child Care Association</largestTenant>
			<squareFeetLargestTenantNumber>67679</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>10-31-2038</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Housing Works  Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>40616</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>03-31-2035</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>BROOKLYN AUTISM CENTER</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>12205</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>10-06-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>5841794.37</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>6447616</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2032590.49</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1436726.48</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3809203.87</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>5010889.52</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3597264.87</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>4798950.52</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2304562.7</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.52</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1743</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.43</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0823</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30692556.98</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>209505.7</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07092</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>187439.45</scheduledInterestAmount>
		<scheduledPrincipalAmount>22066.25</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>30670490.73</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30670490.73</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>11</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>AREF2</originatorName>
		<originationDate>07-30-2024</originationDate>
		<originalLoanAmount>25200000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06721</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06721</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25200000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>BROOKLYN RENAISSANCE PLAZA</propertyName>
			<propertyAddress>335 ADAMS STREET</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11201</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>139216</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>139216</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1977</yearBuiltNumber>
			<yearLastRenovated>2001</yearLastRenovated>
			<valuationSecuritizationAmount>41900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-25-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>N.Y.C.E.R.S.</largestTenant>
			<squareFeetLargestTenantNumber>51508</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>04-04-2035</leaseExpirationLargestTenantDate>
			<secondLargestTenant>NYC DEPARTMENT OF EDUCATION</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>22486</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>10-11-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>THE CITY OF NEW YORK (KCDA)</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>17999</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>08-31-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>7560036.7</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2242415</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>4742285.72</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1285363.16</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2817750.98</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>957051.84</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2620064.26</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>907630.16</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>488883.72</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.44</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9576</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.34</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8565</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>05-01-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>24755052.65</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>162961.24</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06721</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>143270.55</scheduledInterestAmount>
		<scheduledPrincipalAmount>19690.69</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>24735361.96</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>24735361.96</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>JPMCB</originatorName>
		<originationDate>07-24-2024</originationDate>
		<originalLoanAmount>24000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0655</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0655</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>24000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-28-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>30 E 85TH ST</propertyName>
			<propertyAddress>30 EAST 85TH STREET</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10028</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>25015</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>25015</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1987</yearBuiltNumber>
			<valuationSecuritizationAmount>49000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-26-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Equinox Holdings</largestTenant>
			<squareFeetLargestTenantNumber>14110</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2042</leaseExpirationLargestTenantDate>
			<secondLargestTenant>211 W 84th Street Owner  LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>5635</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>03-31-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>James Perse</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>3450</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>02-29-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3805654.68</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4150769</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1501787.64</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1639329.75</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2303867.04</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2511439.25</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2273849.04</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2481421.25</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1593833.36</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.45</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5757</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.43</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5568</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>24000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>135366.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0655</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>135366.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>24000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>24000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>13</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>GSBI</originatorName>
		<originationDate>05-31-2024</originationDate>
		<originalLoanAmount>22000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06502</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06502</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>123176.78</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>22000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-05-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>DALLAS MARKET CENTER</propertyName>
			<propertyAddress>2000 NORTH STEMMONS FREEWAY AND 2050-2100 NORTH STEMMONS FREEWAY</propertyAddress>
			<propertyCity>Dallas</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75207</propertyZip>
			<propertyCounty>Dallas</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>2746550</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>2746550</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1957</yearBuiltNumber>
			<yearLastRenovated>2019</yearLastRenovated>
			<valuationSecuritizationAmount>636500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-27-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.86</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Goetz  Inc.</largestTenant>
			<squareFeetLargestTenantNumber>36653</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>K. Graves &amp; A. Graves  Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>34517</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>ONECOAST  LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>31764</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>03-31-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>02-28-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>02-28-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>93314164</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>95019688</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>52910281</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>51329186.17</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>40403884</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>43690501.83</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>38503927</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>41790545.52</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>15623764.13</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.59</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.7964</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.46</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.6748</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>02-28-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>22000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>123176.78</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06502</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>123176.78</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>22000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>22000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>15</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>GSBI</originatorName>
		<originationDate>07-22-2024</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06853</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06853</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>900 NORTH MICHIGAN</propertyName>
			<propertyAddress>900 NORTH MICHIGAN AVENUE</propertyAddress>
			<propertyCity>Chicago</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60611</propertyZip>
			<propertyCounty>Cook</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>831350</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>831350</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1988</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>315000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-29-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Bloomingdale's</largestTenant>
			<squareFeetLargestTenantNumber>265148</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Grosvenor Capital Mgmnt  L.P.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>85061</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>09-30-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>JMB Realty Corp.</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>36963</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>06-30-2037</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>56031359</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>51739040</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>33262367</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>31855928.62</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>22768993</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>19883111.38</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>22103101</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>19217219.46</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>12506725</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.82</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5897</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.77</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5365</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>118023.89</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06853</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.000198</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>118023.89</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>20000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>16</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB</originatorName>
		<originationDate>06-06-2024</originationDate>
		<originalLoanAmount>15000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06699</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06699</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>86528.75</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>15000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-10-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>03-10-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>03-10-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>HAMPTON INN &amp; SUITES EXETER - NH</propertyName>
			<propertyAddress>59 PORTSMOUTH AVENUE</propertyAddress>
			<propertyCity>Exeter</propertyCity>
			<propertyState>NH</propertyState>
			<propertyZip>03833</propertyZip>
			<propertyCounty>Rockingham</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>111</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>111</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2010</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>24800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-22-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.85</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>5929024.11</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>5942499</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3615113.14</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3769885.01</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2313910.97</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2172613.99</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2076750.01</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1934914.03</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1018806.25</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.27</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1325</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.04</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8991</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>86528.75</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06699</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>86528.75</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>15000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>SGFC</originatorName>
		<originationDate>07-22-2024</originationDate>
		<originalLoanAmount>14220000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0688</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0688</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>14220000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-31-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>04-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>04-30-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>ATKINSON PORTFOLIO</propertyName>
			<propertyAddress>2801, 2901, 2020, 2021-2027, 2022-2026, 2040 AND 2041 WEST ATKINSON AVENUE, 4446 NORTH 28TH STREET, 4505 NORTH 29TH STREET AND 3880 NORTH 18TH STREET</propertyAddress>
			<propertyCity>Milwaukee</propertyCity>
			<propertyState>WI</propertyState>
			<propertyZip>53206</propertyZip>
			<propertyCounty>Milwaukee</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>143</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>143</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1928</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>24900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-08-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2003486.82</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>507713</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>547837.36</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>182646.88</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1455649.46</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>325066.12</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1419899.46</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>316128.62</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>280388.37</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.3</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1593</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1274</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>13977539.14</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>93462.79</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0688</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>82809.15</scheduledInterestAmount>
		<scheduledPrincipalAmount>10653.64</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>13966885.5</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>13966885.5</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>18</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>AREF2</originatorName>
		<originationDate>08-02-2024</originationDate>
		<originalLoanAmount>13600000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.065</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.065</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>13600000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>GILA VALLEY SHOPPING CENTER</propertyName>
			<propertyAddress>2125 U.S. ROUTE 70</propertyAddress>
			<propertyCity>Thatcher</propertyCity>
			<propertyState>AZ</propertyState>
			<propertyZip>85552</propertyZip>
			<propertyCounty>Graham</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>119205</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>119205</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1980</yearBuiltNumber>
			<valuationSecuritizationAmount>21000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-24-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Safeway</largestTenant>
			<squareFeetLargestTenantNumber>55267</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Five Below  Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>12200</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>06-30-2034</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Dollar Tree</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>10000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1674492.12</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>411489</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>298063.7</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>80236.42</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1376428.41</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>331252.58</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1289342.66</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>309481.13</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>221000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.54</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4988</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4003</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>13600000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>76122.22</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.065</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>76122.22</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>13600000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>13600000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>19</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>AREF2</originatorName>
		<originationDate>06-28-2024</originationDate>
		<originalLoanAmount>12750000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.071</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.071</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>36</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>77952.08</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>12750000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>DRUM HILL SENIOR LIVING COMMUNITY</propertyName>
			<propertyAddress>90 RINGGOLD STREET</propertyAddress>
			<propertyCity>Peekskill</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10566</propertyZip>
			<propertyCounty>Westchester</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>120</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>120</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1909</yearBuiltNumber>
			<yearLastRenovated>2000</yearLastRenovated>
			<valuationSecuritizationAmount>23100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-10-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4636042.28</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1153443</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2947516.26</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>780869.95</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1688526.02</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>372573.05</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1658526.02</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>365073.05</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>226312.49</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.64</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6462</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.61</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6131</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>12750000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>77952.08</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.071</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>77952.08</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>12750000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>12750000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>20</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>WFB</originatorName>
		<originationDate>07-08-2024</originationDate>
		<originalLoanAmount>11150000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>07-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0657</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0657</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>63081.13</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>11150000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>UNION HILLS SELF STORAGE</propertyName>
			<propertyAddress>2440 EAST UNION HILLS DRIVE</propertyAddress>
			<propertyCity>Phoenix</propertyCity>
			<propertyState>AZ</propertyState>
			<propertyZip>85050</propertyZip>
			<propertyCounty>Maricopa</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>89635</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>89635</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>622</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>622</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2018</yearBuiltNumber>
			<valuationSecuritizationAmount>18900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-10-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.71</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1436768.38</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1465763</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>471534.2</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>551132.15</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>965234.18</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>914630.85</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>956270.68</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>905667.35</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>742729.41</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.3</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2314</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.29</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2193</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11150000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>63081.12</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0657</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>63081.12</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>11150000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11150000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>22</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>AREF2</originatorName>
		<originationDate>08-02-2024</originationDate>
		<originalLoanAmount>8400000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.069</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.069</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8400000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>CROSSROADS PLAZA</propertyName>
			<propertyAddress>1416 SOUTH MAIN STREET</propertyAddress>
			<propertyCity>Adrian</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49221</propertyZip>
			<propertyCounty>Lenawee</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>199828</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>199828</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<valuationSecuritizationAmount>14100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.74</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Family Farm &amp; Home</largestTenant>
			<squareFeetLargestTenantNumber>32000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2034</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Staples</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>24500</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Planet Fitness</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>22000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>04-30-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1801500.95</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1919430</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>825935.48</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1008200.1</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>975565.47</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>911229.9</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>895677.27</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>831341.7</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>587650</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.66</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5506</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.52</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4146</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8400000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>49910</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.069</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>49910</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>8400000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8400000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>23</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>SGFC</originatorName>
		<originationDate>07-24-2024</originationDate>
		<originalLoanAmount>7835000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06918</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06918</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>7835000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-31-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>04-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>04-30-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>WELLS &amp; CARMEN</propertyName>
			<propertyAddress>1032 AND 1212 NORTH 27TH STREET, 2600 WEST HIGHLAND AVENUE, 3306 WEST WELLS STREET, 3446 AND 3456 NORTH 39TH STREET, 3925 AND 4819 WEST HAMPTON AVENUE, 5856 NORTH 93RD STREET, 5969 NORTH 60TH STREET A</propertyAddress>
			<propertyCity>Milwaukee</propertyCity>
			<propertyState>WI</propertyState>
			<propertyZip>53206</propertyZip>
			<propertyCounty>Milwaukee</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>81</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>81</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1942</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>14000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-08-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1148210.54</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>295078</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>337818.86</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>106571.25</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>810391.68</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>188506.75</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>787873.68</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>182877.25</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>155087.07</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.31</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2154</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1791</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7702526.31</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>51695.69</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06918</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>45885.23</scheduledInterestAmount>
		<scheduledPrincipalAmount>5810.46</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>7696715.85</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7696715.85</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>24</assetNumber>
		<reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
		<originatorName>AREF2</originatorName>
		<originationDate>07-08-2024</originationDate>
		<originalLoanAmount>6400000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>08-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0698</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0698</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6400000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>13140 COIT ROAD</propertyName>
			<propertyAddress>13140 COIT ROAD</propertyAddress>
			<propertyCity>Dallas</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75240</propertyZip>
			<propertyCounty>Dallas</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>101977</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>101977</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1979</yearBuiltNumber>
			<valuationSecuritizationAmount>10300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-04-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.81</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.75</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>LHCG XXXIII  LLC</largestTenant>
			<squareFeetLargestTenantNumber>6095</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>11-30-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Avazzia  Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>4978</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Ready Roofing and Renovation  LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>4368</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>04-30-2026</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1641216.78</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>393452</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>786735.92</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>225816.9</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>854480.86</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>167635.1</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>782899.26</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>149739.71</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>127480.29</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.68</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3149</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1746</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6293269.24</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>42493.43</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0698</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002105</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>37826.04</scheduledInterestAmount>
		<scheduledPrincipalAmount>4667.39</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>6288601.85</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6288601.85</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
</assetData>
