<?xml version="1.0" encoding="us-ascii"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>12-30-2024</originationDate>
    <originalLoanAmount>83000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-11-2030</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06126</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06126</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <firstLoanPaymentDueDate>02-11-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>83000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>10</NumberPropertiesSecuritization>
    <NumberProperties>10</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Radius at Harbor Bay</propertyName>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyCounty>Alameda</propertyCounty>
      <netRentableSquareFeetSecuritizationNumber>643220</netRentableSquareFeetSecuritizationNumber>
      <valuationSecuritizationAmount>316270000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>0.939</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>02-11-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>31472463.47</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>8074192.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>8711242.32</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2110503.26</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>22761221.15</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>5963688.74</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>22439357.15</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5883221.74</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>3878850.63</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.47</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5374</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.45</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5167</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>81731793.54</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>504370.42</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06126</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>431148.83</scheduledInterestAmount>
    <scheduledPrincipalAmount>73221.59</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>81658571.95</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>81658571.95</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1420 HARBOR BAY PARKWAY</propertyName>
      <propertyAddress>1420 HARBOR BAY PARKWAY</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>121216</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>121216</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1986</yearBuiltNumber>
      <valuationSecuritizationAmount>46420000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Abbott Diabetes Care  Inc</largestTenant>
      <squareFeetLargestTenantNumber>121216</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2029</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>5665043.53</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1483067.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1439747.19</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>352515.51</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4225296.35</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1130551.49</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4164640.48</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1115387.49</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>537662.46</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1027</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0745</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1351 HARBOR BAY PARKWAY</propertyName>
      <propertyAddress>1351 HARBOR BAY PARKWAY</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>97980</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>97980</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <valuationSecuritizationAmount>44770000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Penumbra  Inc</largestTenant>
      <squareFeetLargestTenantNumber>97980</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2036</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3644556.06</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>989639.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>818029.74</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>184140.67</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2826526.32</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>805498.33</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2777497.63</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>793241.08</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>537662.46</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4981</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4753</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-003</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1451 HARBOR BAY PARKWAY</propertyName>
      <propertyAddress>1451 HARBOR BAY PARKWAY</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>86055</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>86055</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <valuationSecuritizationAmount>39320000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Penumbra  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>86055</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2036</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3166366.72</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>854254.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>683852.45</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>157007.62</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2482514.27</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>697246.38</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2439452.79</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>686480.88</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>460853.54</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5129</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4895</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-004</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1640 SOUTH LOOP ROAD</propertyName>
      <propertyAddress>1640 SOUTH LOOP ROAD</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>51780</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>51780</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1996</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>36500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>All Cell</largestTenant>
      <squareFeetLargestTenantNumber>25865</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Apertor Pharmaceuticals  Inc.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>13590</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>05-31-2031</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>IQ Biosciences</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>12325</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>10-31-2031</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4366904.08</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1104438.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1121877.70</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>284920.39</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3245026.38</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>819517.61</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3219115.93</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>813040.11</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>422449.08</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9399</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9245</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-005</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1650 HARBOR BAY PARKWAY</propertyName>
      <propertyAddress>1650 HARBOR BAY PARKWAY</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>67537</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>67537</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>29600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.671</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.67</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Bay Area Disruptor</largestTenant>
      <squareFeetLargestTenantNumber>28488</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-30-2037</leaseExpirationLargestTenantDate>
      <secondLargestTenant>SEIU</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>16829</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>05-31-2028</leaseExpirationSecondLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2761833.90</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>716093.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1361771.70</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>290387.29</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1400062.20</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>425705.71</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1366267.03</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>417256.71</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>422449.08</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0077</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9877</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-006</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1600 HARBOR BAY PARKWAY</propertyName>
      <propertyAddress>1600 HARBOR BAY PARKWAY</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>62696</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>62696</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>35700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Infinimmune  Inc</largestTenant>
      <squareFeetLargestTenantNumber>9828</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Ensigna Biosystems  Inc.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>9466</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>02-29-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>La Clinica de La Raza  Inc.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>8571</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>11-30-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4056860.51</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>935223.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1364159.45</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>383405.94</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2692701.06</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>551817.06</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2661328.30</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>543973.81</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>422449.08</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3062</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2876</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-007</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1350 SOUTH LOOP ROAD</propertyName>
      <propertyAddress>1350 SOUTH LOOP ROAD</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>43645</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>43645</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1987</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>31490000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Vivani Medical  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>43645</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-30-2033</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3424307.58</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>819513.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>596664.26</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>132963.14</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2827643.32</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>686549.86</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2805803.59</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>681089.61</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>384044.62</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7876</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7734</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-008</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1321 HARBOR BAY PARKWAY</propertyName>
      <propertyAddress>1321 HARBOR BAY PARKWAY</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>50177</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>50177</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <valuationSecuritizationAmount>22930000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Penumbra  Inc</largestTenant>
      <squareFeetLargestTenantNumber>50177</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2036</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1889349.86</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>522615.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>441844.10</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>101176.20</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1447505.76</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>421438.80</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1422397.45</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>415161.55</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>268831.23</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5676</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5443</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-009</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1501 HARBOR BAY PARKWAY</propertyName>
      <propertyAddress>1501 HARBOR BAY PARKWAY</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>33817</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>33817</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <yearLastRenovated>2021</yearLastRenovated>
      <valuationSecuritizationAmount>16600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.498</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.5</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Rubi Laboratories  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>16844</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-14-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>J Peach  LLC DBA Caf&#xE9; Jolie</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>07-31-2028</leaseExpirationSecondLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1405047.14</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>353971.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>607990.25</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>160871.88</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>797056.89</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>193099.12</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>780135.03</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>188868.62</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>268831.23</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.7182</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.7025</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-010</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1411 HARBOR BAY PARKWAY</propertyName>
      <propertyAddress>1411 HARBOR BAY PARKWAY</propertyAddress>
      <propertyCity>Alameda</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94502</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>28317</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>28317</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <valuationSecuritizationAmount>12940000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Penumbra  Inc</largestTenant>
      <squareFeetLargestTenantNumber>28317</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2036</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1092194.08</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>295379.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>275305.48</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>63114.62</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>816888.60</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>232264.38</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>802718.92</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>228721.88</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>153617.85</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5119</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4889</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB, CREFI</originatorName>
    <originationDate>12-30-2024</originationDate>
    <originalLoanAmount>30000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-01-2030</maturityDate>
    <originalInterestRatePercentage>0.07785</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07785</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>30000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-31-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>07-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>07-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>POD WILLIAMSBURG</propertyName>
      <propertyAddress>247 METROPOLITAN AVENUE</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11211</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>249</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>249</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2017</yearBuiltNumber>
      <valuationSecuritizationAmount>144000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.939</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.89</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>18156367.48</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>16431772.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>7749839.86</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>7982182.16</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>10406527.62</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>8449589.84</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>9716944.35</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7825507.85</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>5998775.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.73</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4085</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.62</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3045</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>30000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>201112.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07785</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>201112.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>30000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>30000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2C</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB  CREFI</originatorName>
    <originationDate>12-30-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-01-2030</maturityDate>
    <originalInterestRatePercentage>0.07785</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07785</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>10000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>X</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>67037.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07785</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>67037.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2A</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB  CREFI</originatorName>
    <originationDate>12-30-2024</originationDate>
    <originalLoanAmount>18000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-01-2030</maturityDate>
    <originalInterestRatePercentage>0.07785</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07785</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>18000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>X</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>18000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>120667.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07785</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>120667.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>18000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>18000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2B</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB  CREFI</originatorName>
    <originationDate>12-30-2024</originationDate>
    <originalLoanAmount>18000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-01-2030</maturityDate>
    <originalInterestRatePercentage>0.07785</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07785</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>18000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>X</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>18000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>120667.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07785</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>120667.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>18000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>18000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB  JPMCB</originatorName>
    <originationDate>12-27-2024</originationDate>
    <originalLoanAmount>48750000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-11-2030</maturityDate>
    <originalInterestRatePercentage>0.07413</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07413</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-11-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>48750000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
    <NumberProperties>3</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>Wilshire Office Portfolio</propertyName>
      <propertyState>CA</propertyState>
      <propertyTypeCode>OF</propertyTypeCode>
      <mostRecentValuationAmount>202400000.00</mostRecentValuationAmount>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <mostRecentPhysicalOccupancyPercentage>0.89</mostRecentPhysicalOccupancyPercentage>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>5922666.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>2525550.28</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>3397115.72</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>3355817.99</mostRecentNetCashFlowAmount>
      <mostRecentDebtServiceAmount>1945912.50</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7457</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7245</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>48750000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>311191.56</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07413</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>311191.56</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>48750000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>48750000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB, JPMCB</originatorName>
    <property>
      <propertyName>9460 WILSHIRE BOULEVARD</propertyName>
      <propertyAddress>9460 WILSHIRE BOULEVARD</propertyAddress>
      <propertyCity>Beverly Hills</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90212</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>97655</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>97655</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1959</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>107600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-14-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.916</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>U.S. BANK  N.A.</largestTenant>
      <squareFeetLargestTenantNumber>27569</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>3 Arts Entertainment  L.L.C.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>27112</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>O'Gara Coach Company  L.L.C.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>18157</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>05-31-2043</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>11041708.87</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2830632.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4086940.23</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1067672.87</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6954768.65</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1762959.13</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>6930354.90</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1756855.71</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>979700.46</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7994</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7932</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>11620 WILSHIRE BOULEVARD</propertyName>
      <propertyAddress>11620 WILSHIRE BOULEVARD</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90025</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>196928</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>196928</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1976</yearBuiltNumber>
      <yearLastRenovated>2002</yearLastRenovated>
      <valuationSecuritizationAmount>65800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-14-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.803</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.89</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Rexford Industrial Realty  L.P.</largestTenant>
      <squareFeetLargestTenantNumber>24693</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2028</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Sono Bello</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>12164</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>09-30-2038</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>City of Los Angeles Building &amp; Safety</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>10614</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>11-30-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>9200003.71</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2205027.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4058967.03</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1013866.91</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5141036.68</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1191160.09</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5033773.54</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1164344.34</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>724204.60</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6447</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6077</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-003</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>11600 WILSHIRE BOULEVARD</propertyName>
      <propertyAddress>11600 WILSHIRE BOULEVARD</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90025</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>56881</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>56881</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <yearLastRenovated>2000</yearLastRenovated>
      <valuationSecuritizationAmount>29000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-17-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.734</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.79</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Majid Moarefi  M.D.  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>4191</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>03-31-2030</leaseExpirationLargestTenantDate>
      <secondLargestTenant>California Lasik and Cataract Institute  Inc.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>2602</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>05-31-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Mohsen Hamza  M.D.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>2570</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3377131.57</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>887007.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1659151.86</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>444010.50</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1717979.71</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>442996.50</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1684465.43</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>434617.94</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>242007.44</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8305</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7958</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3A</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB  JPMCB</originatorName>
    <originationDate>12-27-2024</originationDate>
    <originalLoanAmount>26250000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-11-2030</maturityDate>
    <originalInterestRatePercentage>0.07413</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07413</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-11-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>26250000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>26250000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>167564.69</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07413</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>167564.69</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>26250000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>26250000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>CREFI</originatorName>
    <originationDate>11-26-2024</originationDate>
    <originalLoanAmount>70500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0623</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0623</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>378212.92</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>70500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>10</NumberPropertiesSecuritization>
    <NumberProperties>10</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>WAND MHC Portfolio</propertyName>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>962</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>962</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>105055000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>0.977</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>8081374.65</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>8934297.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2141292.26</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1881021.26</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5940082.39</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7053275.74</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5891982.39</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7005175.74</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>4452725.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.584</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5732</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>70500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>378212.92</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0623</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>378212.92</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>70500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>70500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>JEFFERSON PARK MHC</propertyName>
      <propertyAddress>3100-3130 11TH AVENUE SOUTHEAST</propertyAddress>
      <propertyCity>Minot</propertyCity>
      <propertyState>ND</propertyState>
      <propertyZip>58701</propertyZip>
      <propertyCounty>Ward</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>287</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>287</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>22420000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.951</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1968554.90</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2187379.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>665116.41</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>356573.73</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1303438.49</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1830805.27</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1289088.49</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1816455.27</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1048539.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.746</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7323</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HOLIDAY VILLAGE MHC</propertyName>
      <propertyAddress>1325 27TH STREET SOUTHEAST</propertyAddress>
      <propertyCity>Minot</propertyCity>
      <propertyState>ND</propertyState>
      <propertyZip>58701</propertyZip>
      <propertyCounty>Ward</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>272</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>272</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1975</yearBuiltNumber>
      <yearLastRenovated>2011</yearLastRenovated>
      <valuationSecuritizationAmount>20210000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.974</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1849010.14</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2455770.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>511873.57</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>583714.73</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1337136.57</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1872055.27</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1323536.57</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1858455.27</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>947475.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9758</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9614</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-003</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>CEDRONA COMMUNITY</propertyName>
      <propertyAddress>7601 146TH STREET SOUTHWEST</propertyAddress>
      <propertyCity>Lakewood</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98439</propertyZip>
      <propertyCounty>Pierce</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>54</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>54</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1961</yearBuiltNumber>
      <valuationSecuritizationAmount>9575000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.981</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>596897.86</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>584993.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>114634.49</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>89748.69</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>482263.37</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>495244.31</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>479563.37</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>492544.31</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>419647.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1801</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1737</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-004</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SUNRISE TERRACE COMMUNITY</propertyName>
      <propertyAddress>7311 CHAMBERS CREEK ROAD WEST</propertyAddress>
      <propertyCity>University Place</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98467</propertyZip>
      <propertyCounty>Pierce</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>55</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>55</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1962</yearBuiltNumber>
      <valuationSecuritizationAmount>10750000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>670916.98</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>683278.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>127527.48</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>134906.99</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>543389.50</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>548371.01</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>540639.50</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>545621.01</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>394781.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.389</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.382</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-005</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>MOXIE COMMUNITY</propertyName>
      <propertyAddress>181 SCHUT ROAD</propertyAddress>
      <propertyCity>Moxee</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98936</propertyZip>
      <propertyCounty>Yakima</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>63</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>63</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <yearLastRenovated>1990</yearLastRenovated>
      <valuationSecuritizationAmount>7125000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>500408.58</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>494805.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>93796.94</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>88710.19</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>406611.64</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>406094.81</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>403461.64</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>402944.81</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>334775.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.213</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2036</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-006</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>CHINOOK MOBILE COMMUNITY</propertyName>
      <propertyAddress>1724 WEST 45TH AVENUE</propertyAddress>
      <propertyCity>Kennewick</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>99337</propertyZip>
      <propertyCounty>Benton</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>62</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>62</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1978</yearBuiltNumber>
      <valuationSecuritizationAmount>8400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>579606.07</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>602398.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>116000.52</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>105939.31</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>463605.55</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>496458.69</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>460505.55</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>493358.69</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>312665.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5878</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5779</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-007</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LAUREL LANE MHC</propertyName>
      <propertyAddress>2508 96TH STREET SOUTH</propertyAddress>
      <propertyCity>Tacoma</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98444</propertyZip>
      <propertyCounty>Pierce</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>37</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>37</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1958</yearBuiltNumber>
      <valuationSecuritizationAmount>6675000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>463132.02</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>443249.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>132573.08</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>135455.73</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>330558.94</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>307793.27</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>328708.94</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>305943.27</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>284240.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0828</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0763</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-008</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>NORTHWEST COMMUNITY</propertyName>
      <propertyAddress>5108 SAN FRANCISCO AVENUE SOUTHWEST</propertyAddress>
      <propertyCity>Tacoma</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98499</propertyZip>
      <propertyCounty>Pierce</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>53</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>53</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1965</yearBuiltNumber>
      <valuationSecuritizationAmount>9525000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>704397.20</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>656907.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>214029.84</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>214176.70</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>490367.36</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>442730.30</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>487717.36</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>440080.30</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>246344.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7972</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7864</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-009</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SQUILCHUCK CREEK COMMUNITY</propertyName>
      <propertyAddress>200 BOODRY STREET</propertyAddress>
      <propertyCity>Wenatchee</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98801</propertyZip>
      <propertyCounty>Chelan</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>40</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <valuationSecuritizationAmount>5250000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>385847.54</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>462347.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>82011.86</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>96431.05</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>303835.68</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>365915.95</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>301835.68</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>363915.95</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>236868.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5448</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5363</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-010</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SUN CITY CENTER AND COMMUNITY</propertyName>
      <propertyAddress>5007 WEST CLEARWATER AVENUE</propertyAddress>
      <propertyCity>Kennewick</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>99336</propertyZip>
      <propertyCounty>Benton</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>39</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>39</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <valuationSecuritizationAmount>5125000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>362603.36</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>363171.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>83728.07</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>75364.14</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>278875.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>287806.86</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>276925.29</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>285856.86</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>227391.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2656</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2571</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>CREFI</originatorName>
    <originationDate>12-06-2024</originationDate>
    <originalLoanAmount>40875000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.075</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.075</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>351979.17</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>40875000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>THE BRAZILIAN COURT HOTEL</propertyName>
      <propertyAddress>300 AND 301 AUSTRALIAN AVENUE</propertyAddress>
      <propertyCity>Palm Beach</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33480</propertyZip>
      <propertyCounty>Palm Beach</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>75</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>75</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1926</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>108000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-31-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.493</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.52</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>15512151.59</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>22674909.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>8367147.18</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>16182618.92</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>7145004.41</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6492290.08</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>6554500.65</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5629120.39</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4144271.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.72</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5665</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.58</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3582</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>40875000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>263984.38</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.075</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>263984.38</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>40875000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>40875000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5A</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>CREFI  AREF2</originatorName>
    <originationDate>12-06-2024</originationDate>
    <originalLoanAmount>13625000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.075</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.075</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>13625000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13625000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>87994.79</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.075</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>87994.79</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13625000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13625000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>CREFI</originatorName>
    <originationDate>12-17-2024</originationDate>
    <originalLoanAmount>47000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-06-2030</maturityDate>
    <originalInterestRatePercentage>0.0665</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0665</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>47000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
    <NumberProperties>3</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Georgia MF Portfolio</propertyName>
      <propertyState>GA</propertyState>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>374</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>374</unitsBedsRoomsSecuritizationNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>73900000.00</valuationSecuritizationAmount>
      <valuationSecuritizationDate>07-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.984</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6024853.07</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1529485.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1816039.53</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>458967.66</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4208813.54</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1070517.34</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4075389.69</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1037161.45</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>781375.10</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.37</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.29</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3273</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>47000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>269140.28</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0665</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>269140.28</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>47000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>47000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>BROOKFIELD PARK</propertyName>
      <propertyAddress>893 BRIAR CREEK COURT NORTHEAST</propertyAddress>
      <propertyCity>Conyers</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30012</propertyZip>
      <propertyCounty>Rockdale</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>160</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>160</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>29900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.994</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2465558.57</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>618027.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>730013.81</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>175173.50</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1735544.76</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>442853.50</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1706434.76</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>435576.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>312550.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4169</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3936</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>07-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>RETREAT AT BAYWOOD</propertyName>
      <propertyAddress>6655 MOUNT ZION BOULEVARD</propertyAddress>
      <propertyCity>Morrow</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30260</propertyZip>
      <propertyCounty>Clayton</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>120</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>120</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1995</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>26700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.958</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2120452.58</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>549480.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>662136.58</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>173825.57</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1458316.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>375654.43</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1400171.42</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>361118.29</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>289108.80</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2993</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.249</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>07-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-003</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ASHFORD BROOK</propertyName>
      <propertyAddress>1200 ROCKMONT CIRCLE SOUTHWEST</propertyAddress>
      <propertyCity>Conyers</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30094</propertyZip>
      <propertyCounty>Rockdale</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>94</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>94</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1981</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>17300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1438841.92</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>361978.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>423889.14</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>109968.59</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1014952.79</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>252009.41</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>968783.50</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>240467.16</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>179716.30</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4022</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.338</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>07-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>7</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>GSBI</originatorName>
    <originationDate>11-07-2024</originationDate>
    <originalLoanAmount>44600000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0623</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0623</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>239266.61</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>44600000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>WELLEON</propertyName>
      <propertyAddress>5506 &amp; 5416 DETROIT AVENUE</propertyAddress>
      <propertyCity>Cleveland</propertyCity>
      <propertyState>OH</propertyState>
      <propertyZip>44102</propertyZip>
      <propertyCounty>Cuyahoha</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>130</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>130</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1910</yearBuiltNumber>
      <valuationSecuritizationAmount>68500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.915</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4390342.91</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1118475.57</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>824769.86</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>267336.18</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3565573.05</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>851139.39</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3525147.27</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>841032.95</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>704292.84</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2085</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1941</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>44600000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>239266.61</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0623</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>239266.61</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>44600000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>44600000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>8</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>10-31-2024</originationDate>
    <originalLoanAmount>42000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0661</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0661</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>239061.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>42000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CHRISTOPHER CROSSING APARTMENTS</propertyName>
      <propertyAddress>11054 WARWICK BOULEVARD</propertyAddress>
      <propertyCity>Newport News</propertyCity>
      <propertyState>VA</propertyState>
      <propertyZip>23601</propertyZip>
      <propertyCounty>Newport News</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>531</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>531</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1963</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>58100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.947</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>7515816.75</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>7733747.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3459687.94</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3374919.56</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4056128.81</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4358827.44</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3915424.43</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>4218123.06</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2814758.36</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.44</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5485</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.39</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4985</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>42000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>239061.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0661</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>239061.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>42000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>42000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>11-27-2024</originationDate>
    <originalLoanAmount>40000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-11-2029</maturityDate>
    <originalInterestRatePercentage>0.07725</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07725</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-11-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>false</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>266083.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>40000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>240 WEST 40TH STREET-NY</propertyName>
      <propertyAddress>240 WEST 40TH STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10018</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>185529</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>185529</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1923</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>81000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-11-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Nomads</largestTenant>
      <squareFeetLargestTenantNumber>30874</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-28-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>MISSION CAPITAL LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>30255</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>05-31-2030</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>KLICK USA. INC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>27308</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>09-30-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>8867457.60</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2894614.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3644426.50</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1108183.17</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5223031.10</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1786430.83</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4814867.30</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1684389.83</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>772499.99</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.67</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3125</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.1804</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>40000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>266083.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07725</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>266083.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>40000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>40000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>11-26-2024</originationDate>
    <originalLoanAmount>35000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-11-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07718</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07718</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <firstLoanPaymentDueDate>01-11-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>false</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>249970.77</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>34982641.17</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>4</NumberPropertiesSecuritization>
    <NumberProperties>4</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-10-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>06-10-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Riverwalk Business Park</propertyName>
      <propertyCity>Scottsdale</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyCounty>Maricopa</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetSecuritizationNumber>454653</netRentableSquareFeetSecuritizationNumber>
      <valuationSecuritizationAmount>83000000.00</valuationSecuritizationAmount>
      <valuationSecuritizationDate>06-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.943</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>02-11-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>10806202.61</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11757541.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4145798.65</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4855669.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6660403.96</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6901872.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5691554.68</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5933023.10</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>2999649.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.22</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3008</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.90</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9779</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>34602362.31</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>249970.77</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07718</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0026609</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>229969.22</scheduledInterestAmount>
    <scheduledPrincipalAmount>20001.55</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>34582360.76</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>34582360.76</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>7720 NORTH DOBSON ROAD</propertyName>
      <propertyAddress>7720 NORTH DOBSON ROAD</propertyAddress>
      <propertyCity>Scottsdale</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85256</propertyZip>
      <propertyCounty>Maricopa</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>149544</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>149544</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>29600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Arrivia  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>149544</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>05-31-2028</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3867574.79</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11757541.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1340286.95</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4855669.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2527287.83</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6901872.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2208614.92</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5933023.10</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2999649.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3008</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9779</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>7350 NORTH DOBSON ROAD</propertyName>
      <propertyAddress>7350 NORTH DOBSON ROAD</propertyAddress>
      <propertyCity>Scottsdale</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85256</propertyZip>
      <propertyCounty>Maricopa</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>140383</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>140383</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <yearLastRenovated>2015</yearLastRenovated>
      <valuationSecuritizationAmount>26900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>GlobalTranz Enterprises  Inc. dba WWEX Group</largestTenant>
      <squareFeetLargestTenantNumber>70347</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Allstate Insurance</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>45190</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Real Zona Partners  LLC (ASRE)</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>14889</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>07-31-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3221825.90</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1118208.48</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2103617.43</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1804466.27</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10-003</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>7500 NORTH DOBSON ROAD</propertyName>
      <propertyAddress>7500 NORTH DOBSON ROAD</propertyAddress>
      <propertyCity>Scottsdale</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85256</propertyZip>
      <propertyCounty>Maricopa</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>100477</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>100477</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>17200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Progress Residential  LLC</largestTenant>
      <squareFeetLargestTenantNumber>57199</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>The Little Gym</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>8500</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Water Works Engineers  LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>8257</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>09-30-2033</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2634363.96</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1085433.46</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1548930.50</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1334817.61</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10-004</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>7580 NORTH DOBSON ROAD</propertyName>
      <propertyAddress>7580 NORTH DOBSON ROAD</propertyAddress>
      <propertyCity>Scottsdale</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85256</propertyZip>
      <propertyCounty>Maricopa</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>64249</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>64249</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>8700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.598</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>CICE Inc.</largestTenant>
      <squareFeetLargestTenantNumber>12997</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Headfarmer  LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>8274</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2031</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Fresh Freight  LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>7608</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>07-31-2031</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1082437.96</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>601869.76</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>480568.20</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>343655.88</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>11-25-2024</originationDate>
    <originalLoanAmount>30100000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0656</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0656</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>170031.56</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>30100000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>ADDISON ARTS APARTMENTS</propertyName>
      <propertyAddress>1933 ADDISON STREET</propertyAddress>
      <propertyCity>Berkeley</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94704</propertyZip>
      <propertyCounty>Alameda</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>69</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>69</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2016</yearBuiltNumber>
      <valuationSecuritizationAmount>43900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.74</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3501668.76</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>851561.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1030646.02</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>306963.06</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2471022.74</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>544597.94</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2453772.74</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>540285.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>493640.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.23</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1032</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.23</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0944</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>30100000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>170031.56</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0656</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>170031.56</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>30100000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>30100000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>12</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>12-02-2024</originationDate>
    <originalLoanAmount>29000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06842</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06842</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>170859.94</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>29000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>FALLS OF WESTPARK</propertyName>
      <propertyAddress>6130 SOUTHWEST FREEWAY</propertyAddress>
      <propertyCity>Houston</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77057</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>352</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>352</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <yearLastRenovated>2009</yearLastRenovated>
      <valuationSecuritizationAmount>45500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-21-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>25400000.00</mostRecentValuationAmount>
      <mostRecentValuationDate>03-13-2026</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>0.955</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>5103083.29</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>2177264.38</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>2925818.90</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>2837818.90</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.45</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.41</debtServiceCoverageNetCashFlowSecuritizationPercentage>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>26277384.06</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>154819.05</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06842</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>154819.05</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>26277384.06</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>26277384.06</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>01-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>704898.64</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>55956.88</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>3</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <mostRecentSpecialServicerTransferDate>07-21-2025</mostRecentSpecialServicerTransferDate>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00</repurchaseAmount>
    <workoutStrategyCode>3</workoutStrategyCode>
    <postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>13</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>GSBI</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>25000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>115604.17</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>25000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>QUEENS CENTER</propertyName>
      <propertyAddress>90-15 QUEENS BOULEVARD</propertyAddress>
      <propertyCity>Elmhurst</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11373</propertyZip>
      <propertyCounty>Queens</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>412033</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>412033</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <yearLastRenovated>2004</yearLastRenovated>
      <valuationSecuritizationAmount>1060000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.954</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>PRIMARK</largestTenant>
      <squareFeetLargestTenantNumber>54832</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>ZARA</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>36463</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>11-30-2033</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>H&amp;M</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>19694</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2035</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>100774128.06</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>101297821.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>47153562.02</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>51512093.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>53620566.04</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>49785728.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>52532319.47</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>48697481.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>28584063.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.88</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7417</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.84</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7036</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>115604.17</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001734</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>115604.17</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>25000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>25000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF 2</originatorName>
    <originationDate>12-24-2024</originationDate>
    <originalLoanAmount>18600000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-06-2030</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0742</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0742</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>12</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>5</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>18600000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
    <NumberProperties>3</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Teller Avenue Portfolio</propertyName>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>61</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>61</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>27200000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>0.967</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2233294.11</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1588055.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>319197.15</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>173950.65</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1914096.95</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1414104.35</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1898846.95</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1402666.85</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>1046591.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.24</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3511</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.23</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3402</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>18543369.20</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>129036.51</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0742</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>118481.83</scheduledInterestAmount>
    <scheduledPrincipalAmount>10554.68</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>18543369.20</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>18532814.52</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>05-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>128956.67</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>B</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>80 CLINTON PLACE</propertyName>
      <propertyAddress>80 CLINTON PLACE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10453</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>26</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>26</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>10600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.923</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>889344.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1588055.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>120662.03</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>173950.65</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>768681.97</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1414104.35</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>762181.97</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1402666.85</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1046591.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3511</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3402</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-11-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1433 TELLER AVENUE</propertyName>
      <propertyAddress>1433 TELLER AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10456</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>19</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>19</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1920</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>8700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>699132.91</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>108637.89</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>590495.02</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>585745.02</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-11-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-003</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1441 TELLER AVENUE</propertyName>
      <propertyAddress>1441 TELLER AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10456</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>16</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>16</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1920</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>7900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>644817.20</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>89897.24</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>554919.96</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>550919.96</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-11-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>11-01-2024</originationDate>
    <originalLoanAmount>18250000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0685</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0685</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>107649.65</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>18250000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>THE VESPER APARTMENTS</propertyName>
      <propertyAddress>5616 SPRING VALLEY ROAD</propertyAddress>
      <propertyCity>Dallas</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75254</propertyZip>
      <propertyCounty>Dallas</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>192</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>192</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1978</yearBuiltNumber>
      <yearLastRenovated>2014</yearLastRenovated>
      <valuationSecuritizationAmount>27100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-04-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.964</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3019115.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>648653.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1442048.47</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>391973.39</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1577066.53</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>256679.61</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1519466.53</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>242279.61</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>312531.24</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.24</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.8212</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.20</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.7752</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>18250000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>107649.65</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0685</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>107649.65</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>18250000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>18250000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>12-06-2024</originationDate>
    <originalLoanAmount>17700000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06532</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06532</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>99558.57</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>17700000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>PLAZA AT EASTLAKE</propertyName>
      <propertyAddress>2300 BOSWELL ROAD</propertyAddress>
      <propertyCity>Chula Vista</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>91914</propertyZip>
      <propertyCounty>San Diego</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>132477</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>132477</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1992</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>30200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.919</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>San Diego County Credit Union</largestTenant>
      <squareFeetLargestTenantNumber>12262</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-24-2030</leaseExpirationLargestTenantDate>
      <secondLargestTenant>West Edge  Inc.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>11746</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2030</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>USA General Services Administration</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>11410</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-30-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4578753.13</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1235422.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1375160.05</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>403083.66</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3203593.08</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>832338.34</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2912143.68</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>759475.99</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>289041.01</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.73</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.8796</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.48</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.6275</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>17700000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>99558.57</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06532</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>99558.57</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>17700000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>17700000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>17</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>CREFI</originatorName>
    <originationDate>11-18-2024</originationDate>
    <originalLoanAmount>17297500.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0733</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0733</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>109180.86</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>17297500.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>THE OUTLET COLLECTION SEATTLE</propertyName>
      <propertyAddress>1101 OUTLET COLLECTION WAY SOUTHWEST</propertyAddress>
      <propertyCity>Auburn</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98001</propertyZip>
      <propertyCounty>King</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>913033</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>913033</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1995</yearBuiltNumber>
      <yearLastRenovated>2012</yearLastRenovated>
      <valuationSecuritizationAmount>106000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.982</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>FieldhouseUSA (field00t)</largestTenant>
      <squareFeetLargestTenantNumber>154336</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Burlington Coat Factory (burco00t)</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>86316</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Discount Collection Depot (disco00t)</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>76024</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>04-30-2026</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>16441883.27</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4285323.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>6073087.95</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2218996.61</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>10368795.32</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2066326.39</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>9486027.80</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1845634.51</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>976126.94</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.62</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1168</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.40</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8907</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>17297500.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>109180.86</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0733</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001734</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>109180.86</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>17297500.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>17297500.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>18</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>12-23-2024</originationDate>
    <originalLoanAmount>16000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-06-2030</maturityDate>
    <originalInterestRatePercentage>0.0765</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0765</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>16000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>BEACH HAUS RESORT AND BAYWATCH RESORT</propertyName>
      <propertyAddress>1489 US 31 AND 1529 US 31</propertyAddress>
      <propertyCity>Traverse City</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>49686</propertyZip>
      <propertyCounty>Grand Traverse</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>136</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>136</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1968</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>26100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.478</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.51</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4892299.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4903415.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2688571.17</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3111725.61</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2203727.83</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1791689.39</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2008035.89</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1595552.79</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1241000.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.78</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4437</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.62</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2856</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>16000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>105400.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0765</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>105400.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>16000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>16000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>19</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>10-24-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0741</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0741</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>103959.32</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>14980346.54</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CIRCLE BUSINESS CENTER</propertyName>
      <propertyAddress>4500 AND 4510 EAST PACIFIC COAST HIGHWAY</propertyAddress>
      <propertyCity>Long Beach</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90804</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>156969</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>156969</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1987</yearBuiltNumber>
      <valuationSecuritizationAmount>25510000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-04-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.783</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.75</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Demler  Armstrong &amp; Rowland</largestTenant>
      <squareFeetLargestTenantNumber>13683</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2027</leaseExpirationLargestTenantDate>
      <secondLargestTenant>County of Los Angeles</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>13347</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>03-09-2028</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Torres Martinez Desert Cahuilla Indians</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>13291</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>06-25-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3668304.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>916317.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1726689.45</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>398532.86</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1941614.55</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>517784.14</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1765163.30</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>473671.33</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>311877.96</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6602</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.41</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5187</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>14804384.84</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>103959.32</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0741</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>94464.31</scheduledInterestAmount>
    <scheduledPrincipalAmount>9495.01</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>14794889.83</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>14794889.83</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>20</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>12-13-2024</originationDate>
    <originalLoanAmount>13700000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-01-2030</maturityDate>
    <originalInterestRatePercentage>0.07082</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07082</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>13700000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>BROOKHILL VILLAGE</propertyName>
      <propertyAddress>9110-9190 WADSWORTH PARKWAY</propertyAddress>
      <propertyCity>Westminster</propertyCity>
      <propertyState>CO</propertyState>
      <propertyZip>80021</propertyZip>
      <propertyCounty>Jefferson</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>152862</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>152862</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1995</yearBuiltNumber>
      <yearLastRenovated>2004</yearLastRenovated>
      <valuationSecuritizationAmount>21500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.771</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-01-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Murdocks Ranch &amp; Home Suply #K</largestTenant>
      <squareFeetLargestTenantNumber>49227</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2027</leaseExpirationLargestTenantDate>
      <secondLargestTenant>CRUNCH FITNESS</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>35000</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2037</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Bicycle Village</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>20392</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>04-30-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2073169.73</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>493047.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>697825.78</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>183567.78</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1375343.95</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>309479.22</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1305269.85</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>291960.69</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>242558.50</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2758</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2036</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13700000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>83547.93</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07082</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>83547.93</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13700000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13700000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>21</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>11-21-2024</originationDate>
    <originalLoanAmount>11000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-11-2029</maturityDate>
    <originalInterestRatePercentage>0.06945</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06945</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-11-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>65784.58</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>11000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CVS PHARMACY-RIDGEWOOD</propertyName>
      <propertyAddress>61-13 AND 61-15 METROPOLITAN AVENUE</propertyAddress>
      <propertyCity>Ridgewood</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11385</propertyZip>
      <propertyCounty>Queens</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>13482</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>13482</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1951</yearBuiltNumber>
      <yearLastRenovated>2012</yearLastRenovated>
      <valuationSecuritizationAmount>15800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-11-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>CVS</largestTenant>
      <squareFeetLargestTenantNumber>13482</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>05-31-2037</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1088176.24</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>257322.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>63860.94</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>15817.97</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1024315.30</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>241504.03</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1022967.10</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>241167.03</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>190987.49</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2645</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2627</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>04-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>11000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>65784.58</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06945</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>65784.58</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>11000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>11000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>22</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>11-22-2024</originationDate>
    <originalLoanAmount>8600000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-11-2029</maturityDate>
    <originalInterestRatePercentage>0.06562</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06562</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-11-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>48595.26</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8600000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>LARCHMONT VILLAGE RETAIL</propertyName>
      <propertyAddress>143 NORTH LARCHMONT BOULEVARD</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90004</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>10100</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>10100</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1922</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>16100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-11-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Andrea Zuckerman &amp; Ralph Bruneau</largestTenant>
      <squareFeetLargestTenantNumber>3000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2027</leaseExpirationLargestTenantDate>
      <secondLargestTenant>I Like You Holding</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>1350</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Clark Street Bread</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>1100</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>11-30-2031</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1064443.98</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>305822.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>306848.67</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>71975.91</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>757595.31</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>233846.09</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>755023.88</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>228203.34</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>141083.01</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6575</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6175</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8600000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>48595.26</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06562</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>48595.26</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8600000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8600000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>12-09-2024</originationDate>
    <originalLoanAmount>7250000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-06-2030</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0723</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0723</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>36</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>5</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7250000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>5</NumberPropertiesSecuritization>
    <NumberProperties>5</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Park Nation MHC Portfoilio</propertyName>
      <propertyState>TX</propertyState>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>337</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>337</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>16650000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>0.703</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.72</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1561170.93</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1674126.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>730130.78</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>907530.23</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>831040.15</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>766595.77</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>814190.15</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>749745.77</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>531455.20</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4424</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.37</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4107</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7250000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>45137.29</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0723</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>45137.29</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7250000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7250000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>MEADOWLARK MHP</propertyName>
      <propertyAddress>3001 8TH STREET</propertyAddress>
      <propertyCity>Port Neches</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77651</propertyZip>
      <propertyCounty>Jefferson</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>107</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>107</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1978</yearBuiltNumber>
      <valuationSecuritizationAmount>4610000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.664</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.77</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>464509.59</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>528807.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>227350.06</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>297431.92</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>237159.53</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>231375.08</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>231809.53</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>226025.08</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>162735.14</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4217</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3889</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>11-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SHADY ESTATES MHP</propertyName>
      <propertyAddress>550 HENRY STREET</propertyAddress>
      <propertyCity>Bridge City</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77611</propertyZip>
      <propertyCounty>Orange</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>88</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>88</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1980</yearBuiltNumber>
      <valuationSecuritizationAmount>3880000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.602</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.53</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>305031.27</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>314414.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>132693.26</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>206595.85</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>172338.01</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>107818.15</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>167938.01</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>103418.15</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>109956.50</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9805</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9405</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>11-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-003</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HIGHLAND VILLAGE MHP</propertyName>
      <propertyAddress>5500 FARM-TO-MARKET 2004</propertyAddress>
      <propertyCity>Hitchcock</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77563</propertyZip>
      <propertyCounty>Galveston</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>61</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>61</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <valuationSecuritizationAmount>3580000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-20-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.77</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>335118.80</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>356389.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>168651.02</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>200034.29</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>166467.78</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>156354.71</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>163417.78</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>153304.71</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>109956.50</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4219</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3942</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>11-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-004</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SUNSET HARBOR MHP</propertyName>
      <propertyAddress>634 NORTH PINE</propertyAddress>
      <propertyCity>Texas City</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77591</propertyZip>
      <propertyCounty>Galveston</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>52</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>52</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <valuationSecuritizationAmount>2590000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-20-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.731</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.74</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>262580.79</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>275486.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>135760.83</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>128784.31</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>126819.96</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>146701.69</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>124219.96</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>144101.69</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>82833.69</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.771</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7396</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>11-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-005</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LAKESIDE MHP</propertyName>
      <propertyAddress>16115 DE ZAVALLA ROAD</propertyAddress>
      <propertyCity>Channelview</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77530</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>29</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>29</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1968</yearBuiltNumber>
      <valuationSecuritizationAmount>1990000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-20-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.966</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>193930.48</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>199030.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>65675.61</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>74683.86</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>128254.87</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>124346.14</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>126804.87</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>122896.14</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>65973.37</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8847</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8628</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>11-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>24</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>12-20-2024</originationDate>
    <originalLoanAmount>6500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-06-2030</maturityDate>
    <originalInterestRatePercentage>0.07491</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07491</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>07-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>07-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>BURLINGTON PLAZA</propertyName>
      <propertyAddress>5628 AND 5660 NORTH BLACKSTONE AVENUE</propertyAddress>
      <propertyCity>Fresno</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>93710</propertyZip>
      <propertyCounty>Fresno</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>104102</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>104102</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1981</yearBuiltNumber>
      <valuationSecuritizationAmount>15930000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-17-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Burlington Coat Factory</largestTenant>
      <squareFeetLargestTenantNumber>67259</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2026</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Biolife Plasma Services</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>17800</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-31-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Roger Dunn Golf Shop</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>9531</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-29-2036</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1458582.35</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1418602.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>383467.73</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>393560.73</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1075114.62</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1025041.27</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>994987.12</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>944913.77</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>474742.12</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.18</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1591</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.02</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9903</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>41928.79</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07491</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>41928.79</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>25</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>12-31-2024</originationDate>
    <originalLoanAmount>6400000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-06-2030</maturityDate>
    <originalInterestRatePercentage>0.067</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.067</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6400000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>07-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>07-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>1165 STATION ROAD</propertyName>
      <propertyAddress>1165 STATION ROAD</propertyAddress>
      <propertyCity>Medford</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11763</propertyZip>
      <propertyCounty>Suffolk</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>42759</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>42759</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>9760000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-18-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Healthy Basement Systems</largestTenant>
      <squareFeetLargestTenantNumber>22259</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>03-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Carrier Enterprise Northeast</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>20500</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2029</leaseExpirationSecondLargestTenantDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>827558.73</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>195493.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>180823.23</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>81647.41</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>646735.50</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>113845.59</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>615314.84</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>105990.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>107199.99</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.49</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0619</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.42</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9887</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6400000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>36924.44</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.067</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>36924.44</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6400000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6400000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>26</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>12-06-2024</originationDate>
    <originalLoanAmount>6000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-11-2029</maturityDate>
    <originalInterestRatePercentage>0.0679</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0679</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-11-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>35081.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-10-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>09-10-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>09-10-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>UNIROOM</propertyName>
      <propertyAddress>2923-2927 ALLESANDRO STREET</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90039</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>19</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>19</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>8370000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.895</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>713048.89</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>644462.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>190165.19</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>157439.86</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>522883.70</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>487022.14</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>517059.60</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>481198.14</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>413058.36</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.179</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1649</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>35081.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0679</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>35081.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>LMF</originatorName>
    <originationDate>12-18-2024</originationDate>
    <originalLoanAmount>5350000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>01-06-2030</maturityDate>
    <originalInterestRatePercentage>0.0725</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0725</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5350000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>07-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>07-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Guttman Portfolio</propertyName>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>20</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>20</unitsBedsRoomsSecuritizationNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>7850000.00</valuationSecuritizationAmount>
      <valuationSecuritizationDate>10-31-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>610520.40</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>309525.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>99759.23</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>56484.41</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>510761.17</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>253040.59</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>506761.17</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>251040.59</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>195015.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.30</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2975</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.29</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2872</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5350000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>33400.35</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0725</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>33400.35</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5350000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5350000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>1392 NELSON AVENUE</propertyName>
      <propertyAddress>1392 NELSON AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10452</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>10</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>10</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1920</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>4050000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-31-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>310334.64</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>148193.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>49142.65</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>26414.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>261191.99</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>121778.02</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>259191.99</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>120778.02</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>99458.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2244</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2143</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>10-20-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>3605 HOLLAND AVENUE</propertyName>
      <propertyAddress>3605 HOLLAND AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10467</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>10</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>10</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>3800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-31-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>300185.76</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>161332.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>50616.58</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>30069.43</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>249569.18</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>131262.57</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>247569.18</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>130262.57</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>95557.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3736</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3631</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>10-20-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>LMF</originatorName>
    <originationDate>12-09-2024</originationDate>
    <originalLoanAmount>5100000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0722</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0722</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>31707.83</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5100000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>06-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>06-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Seidenfeld Portfolio</propertyName>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>20</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>20</unitsBedsRoomsSecuritizationNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>7600000.00</valuationSecuritizationAmount>
      <valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>569640.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>635838.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>100242.80</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>99998.76</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>469397.20</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>535839.24</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>465397.20</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>531839.24</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>373333.99</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.26</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4352</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4245</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5100000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>31707.83</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0722</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>31707.83</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5100000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5100000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28-001</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>2811 HEATH AVENUE</propertyName>
      <propertyAddress>2811 HEATH AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10463</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>10</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>10</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1935</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>3800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>296940.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>332838.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>50216.80</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>51154.76</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>246723.20</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>281683.24</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>244723.20</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>279683.24</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>190327.50</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4799</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4694</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>11-14-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28-002</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>83 WEST 174TH STREET</propertyName>
      <propertyAddress>83 WEST 174TH STREET</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10453</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>10</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>10</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1910</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>3800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>272700.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>303000.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>50026.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>48844.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>222674.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>254156.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>220674.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>252156.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>183006.49</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3887</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3778</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>11-14-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>29</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>AREF2</originatorName>
    <originationDate>11-25-2024</originationDate>
    <originalLoanAmount>4650000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0743</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0743</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>32290.88</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4647460.08</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>2200 ROUTE 10</propertyName>
      <propertyAddress>2200 STATE ROUTE 10</propertyAddress>
      <propertyCity>Morris Plains</propertyCity>
      <propertyState>NJ</propertyState>
      <propertyZip>07950</propertyZip>
      <propertyCounty>Morris</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>63143</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>63143</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>8500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.913</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.91</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>02-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Ukranian National</largestTenant>
      <squareFeetLargestTenantNumber>11573</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-28-2031</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Dialysis Associates of N</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>10260</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2031</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>GSA</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>9786</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>08-19-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1234071.81</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>361701.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>537064.10</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>191319.53</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>697007.71</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>170381.47</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>677433.38</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>165487.90</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>96872.64</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.80</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7588</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.75</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7083</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4593524.58</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>32290.88</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0743</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>29389.63</scheduledInterestAmount>
    <scheduledPrincipalAmount>2901.25</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4590623.33</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4590623.33</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30</assetNumber>
    <reportingPeriodBeginningDate>05-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>06-11-2026</reportingPeriodEndDate>
    <originatorName>LMF</originatorName>
    <originationDate>12-03-2024</originationDate>
    <originalLoanAmount>4465000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0733</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0733</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>30701.82</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4462481.01</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>09-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>09-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>3854 BAILEY AVENUE</propertyName>
      <propertyAddress>3854 BAILEY AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10463</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>15</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>15</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>7200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.933</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>550208.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>574172.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>62876.04</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>130218.96</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>487331.96</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>443953.04</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>484331.96</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>440953.04</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>368421.84</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.205</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.31</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1968</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4409519.55</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>30701.82</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0733</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001859</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>27832.64</scheduledInterestAmount>
    <scheduledPrincipalAmount>2869.18</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4406650.37</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4406650.37</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Trimont LLC</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
</assetData>
