| Schedule of Master Trust Net Assets |
The total and net assets of the Master Trust at December 31, 2025 and 2024, are summarized as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Master Trust Balances | | Plan's Interest in Master Trust Balances | | Master Trust Balances | | Plan's Interest in Master Trust Balances | | | | | | | | | | 2025 | | 2024 | | Master Trust net assets: | | | | | | | | | Common stock of International Paper Company | $ | 187,581 | | | $ | 152,139 | | | $ | 274,839 | | | $ | 222,814 | | | Equities | 4,063,771 | | | 3,049,536 | | | 4,140,648 | | | 3,120,610 | | | Fixed income | 1,210,182 | | | 885,146 | | | 1,017,411 | | | 750,735 | | | Derivatives | 1,108 | | | 899 | | | 1,966 | | | 1,590 | | | Cash and cash equivalents | 35,445 | | | 26,938 | | | 66,667 | | | 49,572 | | | Collateral held under securities lending | 17,710 | | | 13,105 | | | 28,801 | | | 21,342 | | | Real Estate Funds | 45,953 | | | 31,717 | | | 45,691 | | | 30,638 | | | Total investments at fair value | 5,561,750 | | | 4,159,480 | | | 5,576,023 | | | 4,197,301 | | | Stable Value fund at contract value | 831,284 | | | 573,046 | | | 944,534 | | | 642,211 | | | Total investments | 6,393,034 | | | 4,732,526 | | | 6,520,557 | | | 4,839,512 | | | Receivable for securities sold | 33,750 | | | 24,975 | | | 60,779 | | | 45,402 | | | Other receivables | 11,618 | | | 8,447 | | | 15,143 | | | 8,762 | | | Total receivables | 45,368 | | | 33,422 | | | 75,922 | | | 54,164 | | | Total Master Trust assets | 6,438,402 | | | 4,765,948 | | | 6,596,479 | | | 4,893,676 | | | Liability to return collateral held under securities lending agreements | 17,710 | | | 13,105 | | | 28,801 | | | 21,342 | | | Payable for securities purchased | 62,982 | | | 46,607 | | | 100,358 | | | 74,968 | | | Other payables | 12,158 | | | 10,728 | | | 18,114 | | | 16,621 | | | Total liabilities | 92,850 | | | 70,440 | | | 147,273 | | | 112,931 | | | Total Master Trust net assets | $ | 6,345,552 | | | $ | 4,695,508 | | | $ | 6,449,206 | | | $ | 4,780,745 | | | Plan interest in the Master Trust as a percentage of total | 74.0 | % | | | | 74.1 | % | | |
The net investment income of the Master Trust for the year ended December 31, 2025 is summarized below (in thousands): | | | | | | | | | | | 2025 | | Master Trust investment income | | | | Net appreciation of investments | | $ | 767,473 | | | Interest | | 34,601 | | | Dividends | | 21,922 | | | Total Master Trust investment income | | $ | 823,996 | | | Investment income — Plan interest in Master Trust | | $ | 610,928 | |
|