v3.26.1
LOANS
3 Months Ended
Mar. 31, 2026
LOANS  
LOANS
3.LOANS:

Major classifications of loans at March 31 and December 31 are as follows:

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Mortgage loans on real estate:

 

  ​

 

  ​

Single family

$

41,693,508

$

41,228,633

Multifamily and nonresidential

 

22,329,275

 

21,432,455

Construction and land

 

2,235,527

 

2,652,831

Second mortgage

 

3,024,119

 

2,772,340

Commercial

 

7,267,327

 

7,657,780

Consumer loans

 

15,689,905

 

17,471,750

$

92,239,661

$

93,215,789

Less: Net deferred loan origination fees

 

(226,468)

 

(224,420)

Allowance for credit losses

 

(436,986)

 

(435,675)

Loans, net

$

91,576,207

$

92,555,694

Overdrafts on customer deposit accounts are included in consumer loans. Overdraft balances totaled approximately $200 and $200 at March 31, 2026 and December 31, 2025, respectively.

Mortgage loans sold and serviced for others, and the portion of loans participated to others, with the Bank as lead lender and servicer, are not included in the accompanying financial statements. The unpaid principal balance of loans serviced for others at March 31, 2026 and December 31, 2025 was approximately $19,624,000 and $20,078,000, respectively.

Loans are pooled based on similar risk characteristics, including loan type, collateral, and borrower characteristics. The risk characteristics applicable to each segment of the loan portfolio are described as follows:

Single family residential - Residential real estate loans are secured by 1-4 family residences and are split basically equal between owner-occupied and non-owner occupied. The Bank generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded on owner occupied properties only. Loan to value ratios greater than 80% on non-owner occupied are not originated. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions, such as unemployment levels, inflationary pressures, and housing values. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Multi-family and nonresidential - Loans secured by multi-family and nonresidential real estate generally have larger balances and involve a greater degree of risk than 1-4 family residential mortgage loans. The primary risk associated with multi-family and nonresidential real estate lending is the property cash flow. Payments on loans secured by income properties often depend on successful operation and management of the properties. To monitor cash flows on income properties, the Bank requires borrowers, co-borrowers and loan guarantors of large loan relationships to provide annual financial statements and tax returns. In reaching a decision on whether to originate a multi-family and nonresidential real estate loan, the Bank considers the net operating income of the property, the borrower’s expertise, credit history, and profitability and the value of the underlying property(ies). The Bank generally requires that the properties securing these real estate loans have debt service coverage ratios (the ratio of earnings before debt service to debt service) of at least 1.15x.

Construction and land - Loans secured by land are made primarily to borrowers wishing to own tracts adjacent to their residence or to utilize the land for recreational purposes. The risks associated with these loans is primarily the resale value of the land. This risk is mitigated by limiting loans on land to well qualified borrowers. Construction loans also involve risks associated with project completion, including cost overruns, delays in construction, and the possibility that the completed project may not achieve the expected value or occupancy levels.

Second mortgage - Second mortgage loans are generally for homes improvements or other purposes approved by the Bank. Second mortgage loans typically involve an appraisal, title examination, verification of first mortgage balances, and adequate hazard insurance. These loans are subject to the same credit requirements as any other loans and are limited to maximum combined loan-to-value ratio. The risk inherent in second mortgages is similar to the risk of first lien mortgages on owner and non-owner occupied properties.

Lines of credit - Commercial lines of credit will normally be extended to commercial customers for short-term working capital purposes, many times on an unsecured basis. The risk associated with these lines of credit is the potential default of the guarantor as they are unsecured lines of credit. This risk is mitigated by limiting the origination of these loans to only high-quality borrowers with substantial net worth and liquidity that have several years of seasoning with the bank. Technically, the lines of credit mature annually and are required to be paid-off at maturity. However, the lines of credit may be renewed on an annual basis after performing a financial review of the borrower’s current situation which includes obtaining an updated credit report, updated tax returns and an updated personal financial statement before a decision to renew is approved. Additional risk mitigation factor for these loans is the guarantee has cognovit language to expedite judgement in the event of a default. Home equity lines of credit (HELOC) are secured by real estate and therefore do not undergo the same annual review process as commercial lines of credit.

Commercial – Includes loans originated by a third-party and purchased by the Bank and the commercial unsecured lines of credit originated by the Bank. Commercial loans are primarily based on the global cash flow of the guarantor(s). Secondarily, they are based on the overall financial strength of the guarantor(s). Commercial loans are secured by personal guarantees. The risk associated with these loans is primarily the default of the guarantor(s). This risk is mitigated by the Bank’s conservative underwriting standards in lending to seasoned customers and/or high-income guarantors with good credit history.

Consumer - Consumer loans consist of personal loans with the majority of these loans purchased from a third-party originator. They generally have fixed rates and terms ranging from 72-120 months. Consumer loans generally have higher interest rates but pose additional risks of collectability and loss when compared to certain other types of loans. The mitigating risk factor is the Bank’s underwriting standards are higher than the originating bank. Therefore, purchased loans have extremely restrictive underwriting criteria such as higher credit scores, lower debt ratios, seasoned employment, home ownership and other factors.

The following tables present the balance in the allowance for credit losses based on portfolio segment for the periods ended March 31, 2026 and December 31, 2025:

  ​ ​ ​

  ​ ​ ​

Multifamily

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Single

and non-

Construction

Second

Family

residential

and Land

Mortgage

Commercial

Consumer

Total

2026

Allowance for credit losses: Balance, January 1, 2026

$

224,121

$

98,523

$

12,199

$

506

$

20,185

$

80,141

$

435,675

Provision for credit losses

 

7,278

3,951

(1,969)

 

(60)

(1,228)

 

(7,972)

 

Charge offs

 

 

 

 

 

 

 

Recoveries

 

1,311

 

 

 

 

 

 

1,311

Balance, March 31, 2026

$

232,710

$

102,474

$

10,230

$

446

$

18,957

$

72,169

$

436,986

  ​ ​ ​

  ​ ​ ​

Multifamily

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Single

and non-

Construction

Second

  ​ ​ ​

Family

  ​ ​ ​

residential

  ​ ​ ​

and Land

  ​ ​ ​

Mortgage

  ​ ​ ​

Commercial

  ​ ​ ​

Consumer

  ​ ​ ​

Total

2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Allowance for credit losses: Balance, January 1, 2025

$

226,570

$

83,899

$

4,017

$

268

$

25,665

$

11,418

$

351,837

Provision for credit losses

 

(12,365)

 

14,624

 

8,182

 

238

 

(5,480)

 

68,723

 

73,922

Charge-offs

 

 

 

 

 

 

 

Recoveries

 

9,916

 

 

 

 

 

 

9,916

Balance, December 31, 2025

$

224,121

$

98,523

$

12,199

$

506

$

20,185

$

80,141

$

435,675

The Bank estimates expected credit losses over the contractual period in which the Bank is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Bank. The allowance for credit losses on off-balance sheet credit exposures is adjusted through the provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. At March 31, 2026 and December 31, 2025, the Bank maintained a reserve for unfunded loan commitments. The following table presents the balance in the allowance for credit losses on off-balance sheet credit exposures. See Note 10 – Commitments and Uncertainties for additional information.

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Allowance for credit losses for unfunded loan commitments:

 

  ​

 

  ​

Beginning Balance

$

5,073

$

9,412

Provision (credit)

 

 

(4,339)

Ending Balance

$

5,073

$

5,073

The provision for credit losses is determined by the Bank as the amount that is added to ACL accounts to bring the ACL to that, in management’s judgement, is adequate to absorb expected credit losses over the lives of the respective financial instruments. The following table presents the components of the provision for credit losses:

Provision for Credit Losses

  ​ ​ ​

March 31, 2026

  ​ ​ ​

March 31, 2025

Loans

$

$

Unfunded loan commitments

 

 

Total

$

$

The Bank uses a risk-rating system to quantify loan quality. A loan is assigned to a risk category based on relevant information about the ability of the borrower to service the debt including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends. The categories used are:

Pass – loans categorized in this category are higher quality loans that do not fit any of the other categories described below.
Watch – loans categorized in this category have acceptable credit risk, however, they display conditions that warrant additional monitoring and management oversight.
Special Mention - loans in this category do not currently expose the Bank to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving management’s close attention. Loans have a potential weakness or pose an unwarranted financial risk, which, if not corrected, could weaken the asset and increase risk in the future.
Substandard – loans in this category are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses. They are characterized by the possibility that the Bank will sustain some loss if the deficiencies are not corrected. The possibility that liquidation would not be timely requires a substandard classification even if there is little likelihood of a loss.
Doubtful – loans classified in this category have all the weaknesses inherent in loans classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss – loans classified in this category are considered uncollectible and of such little value that their continuance as assets without establishment of a specific reserve is not warranted.

The Bank evaluates the loan risk grading system definitions on an ongoing basis. No significant changes were made during the three months ended March 31, 2026 and 2025. The following tables represent loans, as of March 31, 2026 and December 31, 2025, by grading category and year in which the loans were originated:

March 31, 2026

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Total

Single family

Pass

$

1,052,384

$

5,856,426

$

3,206,035

$

3,667,325

$

6,142,292

$

21,702,738

$

$

41,627,200

Special mention

 

 

 

 

 

 

38,981

 

 

38,981

Substandard

 

 

 

 

 

 

27,327

 

 

27,327

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,052,384

$

5,856,426

$

3,206,035

$

3,667,325

$

6,142,292

$

21,769,046

$

$

41,693,508

Gross charge offs

$

$

$

$

$

$

$

$

Multifamily and nonresidential

Pass

$

400,000

$

5,676,671

$

1,329,875

$

973,116

$

4,378,636

$

8,820,947

$

750,030

$

22,329,275

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

400,000

$

5,676,671

$

1,329,875

$

973,116

$

4,378,636

$

8,820,947

$

750,030

$

22,329,275

Gross charge offs

$

$

$

$

$

$

$

$

Construction and land

Pass

$

$

1,526,301

$

$

302,271

$

67,345

$

339,610

$

$

2,235,527

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

$

1,526,301

$

$

302,271

$

67,345

$

339,610

$

$

2,235,527

Gross charge offs

$

$

$

$

$

$

$

$

Second mortgage

Pass

$

$

54,369

$

$

24,464

$

$

4,637

$

2,940,649

$

3,024,119

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

$

54,369

$

$

24,464

$

$

4,637

$

2,940,649

$

3,024,119

Gross charge-offs

$

$

$

$

$

$

$

$

Commercial

Pass

$

$

389,110

$

865,384

$

967,519

$

1,178,743

$

720,023

$

3,146,548

$

7,267,327

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

$

389,110

$

865,384

$

967,519

$

1,178,743

$

720,023

$

3,146,548

$

7,267,327

Gross charge-offs

$

$

$

$

$

$

$

$

Consumer loans

Pass

$

212

$

14,143,451

$

1,522,656

$

$

$

$

23,586

$

15,689,905

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

212

$

14,143,451

$

1,522,656

$

$

$

$

23,586

$

15,689,905

Gross charge-offs

$

$

$

$

$

$

$

$

December 31, 2025

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Total

Single family

Pass

$

5,983,526

$

2,694,260

$

3,707,506

$

6,191,774

$

7,731,470

$

14,847,338

$

$

41,155,874

Special mention

 

 

 

 

 

 

41,414

 

 

41,414

Substandard

 

 

 

 

 

 

31,345

 

 

31,345

Doubtful

 

 

 

 

 

 

 

 

Total

$

5,983,526

$

2,694,260

$

3,707,506

$

6,191,774

$

7,731,470

$

14,920,097

$

$

41,228,633

Gross charge offs

$

$

$

$

$

$

$

$

Multifamily and nonresidential Pass

Pass

$

5,703,362

$

1,338,858

$

981,509

$

4,425,969

$

1,975,842

$

7,006,915

$

$

21,432,455

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

5,703,362

$

1,338,858

$

981,509

$

4,425,969

$

1,975,842

$

7,006,915

$

$

21,432,455

Gross charge offs

$

$

$

$

$

$

$

$

Construction and land

Pass

$

1,228,023

$

706,450

$

303,735

$

69,497

$

$

345,126

$

$

2,652,831

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,228,023

$

706,450

$

303,735

$

69,497

$

$

345,126

$

$

2,652,831

Gross charge offs

$

$

$

$

$

$

$

$

Second mortgage

Pass

$

55,716

$

$

25,054

$

$

$

15,899

$

2,675,671

$

2,772,340

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

55,716

$

$

25,054

$

$

$

15,899

$

2,675,671

$

2,772,340

Gross charge-offs

$

$

$

$

$

$

$

$

Commercial

Pass

$

395,075

$

882,621

$

1,006,291

$

1,236,962

$

110,556

$

756,438

$

3,269,837

$

7,657,780

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

395,075

$

882,621

$

1,006,291

$

1,236,962

$

110,556

$

756,438

$

3,269,837

$

7,657,780

Gross charge-offs

$

$

$

$

$

$

$

$

Consumer loans

Pass

$

15,361,842

$

2,086,467

$

$

$

$

23,441

$

$

17,471,750

Special mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total

$

15,361,842

$

2,086,467

$

$

$

$

23,441

$

$

17,471,750

Gross charge-offs

$

$

$

$

$

$

$

$

The following tables present the Bank’s loan portfolio aging analysis as of March 31, 2026 and December 31, 2025:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Greater

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

30-59 Days

60-89 Days

Than

Total

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

90 Days

  ​ ​ ​

Past Due

  ​ ​ ​

Current

  ​ ​ ​

Total

March 31, 2026

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Mortgage loans on real estate:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Single family

$

86,817

$

$

$

86,817

$

41,606,691

$

41,693,508

Multifamily and nonresidential

 

 

 

 

 

22,329,275

 

22,329,275

Construction and land

 

 

 

 

 

2,235,527

 

2,235,527

Second mortgage

 

 

 

 

 

3,024,119

 

3,024,119

Commercial

 

 

 

 

 

7,267,327

 

7,267,327

Consumer

 

 

 

 

 

15,689,905

 

15,689,905

Total

$

86,817

$

$

$

86,817

$

92,152,844

$

92,239,661

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Greater

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

30-59 Days

60-89 Days

Than

Total

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

90 Days

  ​ ​ ​

Past Due

  ​ ​ ​

Current

  ​ ​ ​

Total

December 31, 2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Mortgage loans on real estate:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Single family

$

85,171

$

31,772

$

2,213

$

119,156

$

41,109,477

$

41,228,633

Multifamily and nonresidential

 

 

 

 

 

21,432,455

 

21,432,455

Construction and land

 

 

 

 

 

2,652,831

 

2,652,831

Second mortgage

 

 

 

 

 

2,772,340

 

2,772,340

Commercial

 

 

 

 

 

7,657,780

 

7,657,780

Consumer

 

 

 

 

 

17,471,750

 

17,471,750

Total

$

85,171

$

31,772

$

2,213

$

119,156

$

93,096,633

$

93,215,789

Nonaccrual loans at March 31, 2026 and December 31, 2025 are as follows:

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Single family

$

94,780

$

104,146

Multifamily and nonresidential

 

 

Total

$

94,780

$

104,146

Nonaccrual loans at March 31, 2026 and December 31, 2025 did not have a corresponding allowance for credit loss. No interest income was recognized on nonaccrual loans during the periods presented. There were no loans at March 31, 2026 and December 31, 2025 past due 90 days or more that were accruing interest at March 31, 2026 and December 31, 2025.

The Bank did not have any loan modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2026 and 2025. There were no collateral dependent loans at March 31, 2026 and December 31, 2025.

The Bank had one loan outstanding to a related party during the periods presented. The loan was originated in the normal course of business and is subject to the same underwriting standards, collateral requirements, interest rates, and repayment terms as loans to non-related borrowers. The related-party loan is secured by collateral consistent with the Bank’s standard lending practices. Loans outstanding to directors and executive officers at March 31, 2026 and December 31, 2025 were approximately $293,000 and $295,000, respectively. Current year activity included paydowns totaling $2,000.