STOCKHOLDERS’ (DEFICIT) EQUITY (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands |
|
|
|
|
|
|
12 Months Ended |
|
Jan. 15, 2026 |
Oct. 07, 2025 |
Aug. 27, 2025 |
Jul. 21, 2025 |
Jun. 30, 2025 |
Mar. 31, 2025 |
Mar. 31, 2026 |
Mar. 31, 2025 |
Jan. 31, 2026 |
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of common and preferred shares authorized |
|
|
|
|
|
|
110,000,000
|
|
|
| Common stock, shares authorized |
|
|
|
|
|
100,000,000
|
100,000,000
|
100,000,000
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
10,000,000
|
|
|
| Common stock, par value |
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
| Common stock, shares issued |
|
|
|
|
|
19,291,000
|
47,048,174
|
19,291,000
|
|
| Common stock, shares outstanding |
|
|
|
|
|
19,291,000
|
47,048,174
|
19,291,000
|
|
| Number of shares issued in offering |
|
|
|
|
10,000,000
|
|
|
|
|
| Shares offering price per share |
|
|
|
|
$ 0.30
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
$ 2,538
|
|
|
|
|
| Warrants per share price |
|
|
|
|
|
|
$ 7.50
|
|
|
| Common stock dividends, shares |
|
187,000
|
|
|
|
|
|
|
|
| Proceeds from issuance of preferred stock |
|
|
|
|
|
|
|
$ 5,148
|
|
| Warrants to purchase shares |
|
|
|
|
|
|
66,700
|
|
|
| Value issued for services |
|
|
|
|
|
|
$ 62
|
1,488
|
|
| Amortization of stock-based marketing services shares issued for services |
|
|
|
|
|
|
$ 558
|
$ 910
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Warrants per share price |
|
|
|
|
|
|
$ 0.46
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Warrants per share price |
|
|
|
|
|
|
$ 7.50
|
|
|
| Beneficial Owner [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Non-controlling interest rate |
|
|
|
|
|
4.99%
|
|
4.99%
|
|
| Beneficial Owner [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Non-controlling interest rate |
|
|
|
|
|
9.99%
|
|
9.99%
|
|
| Series AA Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
1,800,000
|
1,800,000
|
1,800,000
|
|
| Preferred stock percentage |
|
|
|
|
|
12.00%
|
|
12.00%
|
|
| Preferred stock, par value |
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
| Series AA Convertible Preferred Stock [Member] | Twelve Investors [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Shares issued |
|
|
|
|
|
924,921
|
|
924,921
|
|
| Shares issued per share |
|
|
|
|
|
$ 5.8005
|
|
$ 5.8005
|
|
| Proceeds from issuance of preferred stock |
|
|
|
|
|
$ 5,365
|
|
|
|
| Payments of stock issuance costs |
|
|
|
|
|
217
|
|
|
|
| Net proceeds from issuance costs |
|
|
|
|
|
$ 5,148
|
|
|
|
| Series AA Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Conversion of convertible shares |
11,458,306
|
|
|
|
|
|
|
|
|
| Preferred stock conversion price per share |
$ 0.46822
|
|
|
|
|
|
|
|
|
| Equity Line of Credit [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Value of common stock available for purchase |
|
$ 25,000
|
|
|
|
|
|
|
|
| Equity line of credit description |
|
the Company directs the investor to purchase Put Shares in increments between $5 and the
lesser of (a) $500 or (b) 20.0% of the Average Daily Trading Value (as defined in the ELOC), on the terms and conditions set forth in
the ELOC. The purchase price of the Put Shares will be the lesser of (i) 97.0% of the Market Price (as defined in the ELOC) or (ii) 102.0%
of the Market Alternative Price (as defined in the ELOC). If the Company’s principal market is any tier of the OTC Markets on the
date the investor receives the Company’s directive, the purchase price of the Put Shares will be the lesser of (i) 85.0% of the
Market Price or (ii) 85.0% of the Market Alternative Price. The number of Put Shares to be purchased by the investor is subject to a
beneficial ownership limitation of 4.99%.
|
|
|
|
|
|
|
|
| January 2026 Warrant [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Purchase of warrants |
|
|
|
|
|
|
|
|
2,900,613
|
| Warrants per share price |
|
|
|
|
|
|
|
|
$ 0.46822
|
| Warrant maturity date |
|
|
|
|
|
|
|
|
Aug. 27, 2028
|
| Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares issued in offering |
|
|
3,172,858
|
|
|
|
|
|
|
| Shares offering price per share |
|
|
$ 0.46822
|
|
|
|
|
|
|
| Proceeds from Issuance or Sale of Equity |
|
|
$ 1,429
|
|
|
|
|
|
|
| Placement Agency Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Warrants per share price |
|
|
|
|
|
$ 1.45
|
|
$ 1.45
|
|
| Warrants and rights outstanding term |
|
|
|
|
|
5 years
|
|
5 years
|
|
| Cash fee percentage |
|
|
|
|
|
6.00%
|
|
6.00%
|
|
| Warrants to purchase shares |
|
|
|
|
|
56,676
|
|
56,676
|
|
| Percentage of offering fees in warrants |
|
|
|
|
|
5.00%
|
|
5.00%
|
|
| June 2025 Warrant [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Purchase of warrants |
|
|
|
|
|
|
500,000
|
|
|
| Warrants per share price |
|
|
|
|
|
|
$ 0.375
|
|
|
| Warrants and rights outstanding term |
|
|
|
|
|
|
5 years
|
|
|
| August 2025 Warrant [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Purchase of warrants |
|
|
3,204,908
|
|
|
|
|
|
|
| Warrants per share price |
|
|
$ 0.46822
|
|
|
|
|
|
|
| Warrant conversion description |
|
|
The
holder of the August 2025 Warrants shall not have the right to convert any portion of the respective warrants to the extent that after
giving effect to such conversion the holder of the respective warrants, together with any affiliates, would beneficially own in excess
of 9.99% (which may be increased to 19.99% at the holder’s sole discretion) of the number of common shares outstanding immediately
after giving effect to such conversion.
|
|
|
|
|
|
|
| Warrant [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Warrants to purchase shares |
|
|
|
|
|
|
6,105,521
|
|
|
| Warrant [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Warrants per share price |
|
|
$ 0.001
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Conversion of convertible shares |
|
|
|
|
|
|
1,692,694
|
|
|
| Number of shares issued for services |
|
|
|
|
|
|
100,000
|
1,352,102
|
|
| Value issued for services |
|
|
|
|
|
|
|
|
|
| Amortization of stock-based marketing services shares issued for services |
|
|
|
|
|
|
558
|
$ 910
|
|
| Number of shares for unamortized service cost |
|
|
|
|
|
|
$ 82
|
|
|
| Common Stock [Member] | Vendors [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares issued for services |
|
|
|
|
|
|
100,000
|
1,352,102
|
|
| Value issued for services |
|
|
|
|
|
|
$ 62
|
$ 1,488
|
|
| Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Number of shares issued in offering |
|
|
|
313,128
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
$ 83
|
|
|
|
|
|
| Options granted to purchase common stock |
|
|
|
|
1,500,000
|
|
|
|
|
| Over-Allotment Option [Member] | June 2025 Warrant [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Warrant conversion description |
|
|
|
The
holder of the June 2025 Warrants and July 2025 Warrants shall not have the right to convert any portion of the respective warrants to
the extent that after giving effect to such conversion the holder of the respective warrants, together with any affiliates, would beneficially
own in excess of 4.99% (which may be increased to 9.99% at the holder’s sole discretion) of the number of common shares outstanding
immediately after giving effect to such conversion.
|
|
|
|
|
|
| Over-Allotment Option [Member] | July 2025 Warrant [Member] |
|
|
|
|
|
|
|
|
|
| Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
| Purchase of warrants |
|
|
|
15,656
|
|
|
|
|
|
| Warrants per share price |
|
|
|
$ 0.375
|
|
|
|
|
|
| Warrants and rights outstanding term |
|
|
|
5 years
|
|
|
|
|
|
| Warrant conversion description |
|
|
|
The
holder of the June 2025 Warrants and July 2025 Warrants shall not have the right to convert any portion of the respective warrants to
the extent that after giving effect to such conversion the holder of the respective warrants, together with any affiliates, would beneficially
own in excess of 4.99% (which may be increased to 9.99% at the holder’s sole discretion) of the number of common shares outstanding
immediately after giving effect to such conversion.
|
|
|
|
|
|