STOCKHOLDERS’ EQUITY (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
| SCHEDULE OF RESTRICTED STOCK AWARDS |
A
summary of the Company’s restricted stock unit awards for the years ended March 31, 2026 and March 31, 2025 is as follows:
SCHEDULE OF RESTRICTED STOCK AWARDS
| | |
Number Of Shares | | |
Weighted Average Grant Date Fair Value | |
| | |
| | |
| |
| Unvested as of March 31, 2024 | |
| 30,945 | | |
$ | 139.60 | |
| Granted | |
| - | | |
| - | |
| Vested | |
| (12,240 | ) | |
| 137.20 | |
| Forfeited | |
| (440 | ) | |
| 229.60 | |
| Unvested as of March 31, 2025 | |
| 18,265 | | |
$ | 139.40 | |
| Granted | |
| - | | |
| - | |
| Vested | |
| (8,630 | ) | |
| 150.26 | |
| Forfeited | |
| (150 | ) | |
| 137.40 | |
| Unvested as of March 31, 2026 | |
| 9,485 | | |
$ | 129.41 | |
|
| SCHEDULE OF FAIR VALUE OF OPTION |
The
following was utilized to calculate the fair value of options on the date of grant:
SCHEDULE
OF FAIR VALUE OF OPTION
| | |
March 31,
2026 | | |
March 31,
2025 | |
| Risk -free interest rate | |
| 3.7-4.2 | % | |
| 3.6-4.4 | % |
| Expected volatility (Beyond Air) | |
| 91.6-106.2 | % | |
| 83.6-89.9 | % |
| Expected volatility (Beyond Cancer) | |
| N/A | % | |
| N/A | % |
| Expected volatility (NeuroNos) | |
| 95.0 | % | |
| 95.0 | % |
| Dividend yield | |
| 0 | % | |
| 0 | % |
| Expected terms (in years) | |
| 6.25 | | |
| 6.25 | |
|
| SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE |
The
following summarizes the components of stock-based compensation expense which included stock options and restricted stock for the years
ended March 31, 2026 and March 31, 2025 (in thousands):
SCHEDULE
OF STOCK-BASED COMPENSATION EXPENSE
| | |
2026 | | |
2025 | |
| | |
Year Ended | |
| | |
March 31, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Research and development | |
$ | 1,153 | | |
$ | 471 | |
| General and administrative | |
| 4,129 | | |
| 8,675 | |
| | |
| | | |
| | |
| Total stock-based compensation expense | |
$ | 5,282 | | |
$ | 9,146 | |
|
| SUMMARY OF OUTSTANDING WARRANTS |
A
summary of the Company’s outstanding warrants as of March 31, 2026 is as follows:
SUMMARY
OF OUTSTANDING WARRANTS
| Warrant Holders | |
Number of Warrants | | |
Exercise Price | | |
Intrinsic Value (in thousands) | | |
Date of Expiration |
| | |
| | |
| | |
| | |
|
| NitricGen agreement | |
| 4,000 | | |
$ | 138.00 | | |
$ | - | | |
January 2028 |
| Avenue agreement | |
| 11,693 | | |
$ | 7.59 | | |
| - | | |
June 2028 |
| March 2024 raise | |
| 481,936 | | |
$ | 45.00 | | |
| - | | |
March 2027 |
| Avenue extension agreement | |
| 5,000 | | |
$ | 25.60 | | |
| - | | |
June 2029 |
| September 2024 equity offering | |
| 555,229 | | |
$ | 7.59 | | |
| - | | |
September 2029 |
| September 2024 debt instrument | |
| 1,270,796 | | |
$ | 1.95 | | |
| - | | |
September 2029 / November 2030 |
| September 2025 inducement | |
| 719,562 | | |
$ | 2.21 | | |
| - | | |
September 2030 |
| January 2026 equity offering | |
| 3,930,818 | | |
$ | 1.147 | | |
| - | | |
January 2031 |
| Subtotal | |
| 6,979,034 | | |
$ | 5.05 | | |
$ | - | | |
|
| | |
| | | |
| | | |
| | | |
|
| Pre-funded warrants (Sep-2024 offering) | |
| 220,006 | | |
$ | 0.002 | | |
$ | 151 | | |
September 2029 |
| Pre-funded warrants (Jan-2026 offering) | |
| 2,142,613 | | |
$ | 0.0001 | | |
$ | 1,479 | | |
January 2031 |
| Total | |
| 9,341,653 | | |
$ | 3.773 | | |
$ | 1,630 | | |
|
|
| 2013 Beyond Air Equity Incentive Plan [Member] |
|
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
| SCHEDULE OF OPTION ACTIVITY FOR NEURONOS |
A
summary of the change in stock options for the years ended March 31, 2026 and March 31, 2025 is as follows:
SCHEDULE OF OPTION ACTIVITY
| | |
Number
Of Options | | |
Weighted Average Exercise Price–- Options | | |
Weighted Average Remaining Contractual Life- Options | | |
Aggregate Intrinsic Value (thousands) | |
| | |
| | |
| | |
| | |
| |
| Options outstanding as of March 31, 2024 | |
| 566,645 | | |
$ | 88.39 | | |
| 8.0 | | |
$ | 760 | |
| Granted | |
| 227,550 | | |
| 6.06 | | |
| | | |
| | |
| Exercised | |
| - | | |
| - | | |
| | | |
| | |
| Forfeited | |
| (54,976 | ) | |
| 61.74 | | |
| | | |
| | |
| Options outstanding as of March 31, 2025 | |
| 739,219 | | |
$ | 9.34 | | |
| 7.9 | | |
$ | - | |
| Granted | |
| 94,800 | | |
| 0.92 | | |
| | | |
| | |
| Exercised | |
| - | | |
| - | | |
| | | |
| | |
| Forfeited | |
| (77,270 | ) | |
| 1.95 | | |
| | | |
| | |
| Outstanding as of March 31, 2026 | |
| 756,749 | | |
$ | 1.82 | | |
| 7.2 | | |
$ | - | |
| Exercisable as of March 31, 2026 | |
| 497,591 | | |
$ | 1.95 | | |
| 6.3 | | |
$ | - | |
|
| 2021 Beyond Cancer Ltd Equity Incentive Plan [Member] |
|
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
| SCHEDULE OF OPTION ACTIVITY FOR NEURONOS |
A
summary of the change in stock options for Beyond Cancer for the years ended March 31, 2026 and March 31, 2025 is as follows:
SCHEDULE
OF OPTION ACTIVITY FOR BEYOND CANCER
| | |
Number
Of Options | | |
Weighted Average Exercise Price–- Options | | |
Weighted Average Remaining Contractual Life- Options | | |
Aggregate Intrinsic Value (thousands) | |
| | |
| | |
| | |
| | |
| |
| Options outstanding as of March 31, 2024 | |
| 3,819,000 | | |
$ | 5.50 | | |
| 8.3 | | |
$ | - | |
| Granted | |
| - | | |
| - | | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
| Forfeited | |
| (1,002,750 | ) | |
| 5.50 | | |
| - | | |
| - | |
| Options outstanding as of March 31, 2025 | |
| 2,816,250 | | |
$ | 5.50 | | |
| 7.2 | | |
$ | - | |
| Granted | |
| - | | |
| - | | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
| Forfeited | |
| (561,750 | ) | |
| 5.50 | | |
| - | | |
| - | |
| Outstanding as of March 31, 2026 | |
| 2,254,500 | | |
$ | 5.50 | | |
| 6.2 | | |
$ | - | |
| Exercisable as of March 31, 2026 | |
| 1,975,750 | | |
$ | 5.50 | | |
| 6.1 | | |
$ | - | |
|
| 2023 Neuro Nos Ltd Equity Incentive Plan [Member] |
|
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
| SCHEDULE OF OPTION ACTIVITY FOR NEURONOS |
A
summary of the change in stock options for NeuroNos for the years ended March 31, 2026 and March 31, 2025 is as follows:
SCHEDULE
OF OPTION ACTIVITY FOR NEURONOS
| | |
Number
Of Options | | |
Weighted Average Exercise Price–- Options | | |
Weighted Average Remaining Contractual Life- Options | | |
Aggregate Intrinsic Value (thousands) | |
| | |
| | |
| | |
| | |
| |
| Options outstanding as of March 31, 2024 | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
| Granted | |
| 1,224,139 | | |
| 0.14 | | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
| Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
| Options outstanding as of March 31, 2025 | |
| 1,224,139 | | |
$ | 0.14 | | |
| 9.1 | | |
$ | 3,501 | |
| Granted | |
| 169,913 | | |
| 3.00 | | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
| Forfeited | |
| (134,723 | ) | |
| 2.82 | | |
| - | | |
| - | |
| Outstanding as of March 31, 2026 | |
| 1,259,329 | | |
$ | 0.24 | | |
| 8.1 | | |
$ | 3,477 | |
| Exercisable as of March 31, 2026 | |
| 622,341 | | |
$ | 0.19 | | |
| 8.1 | | |
$ | 1,748 | |
|