v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss $ (562) $ (1,934) $ 469 $ (2,496) $ (117)  
Adjustments to reconcile net loss to net cash provided by operating activities:            
Depreciation expense 100   200 334 467  
Amortization of intangible assets       44 55  
Amortization of right-of-use assets       104 53  
Inventory obsolescence impairment       373 531  
Provision for credit losses       10 118 $ 195
Amortization of financing costs       55 36  
Share based compensation expense       134 10  
Common stock issued for advisory services       9 47  
Deferred tax asset       (192)  
(Gain) loss on foreign currency transactions       106 (165)  
Changes in operating assets and liabilities:            
Accounts receivable       (4,948) (711)  
Inventory       1,524 384  
Prepaid expenses and other assets       (166) (170)  
Federal tax deposit       (66)  
Deferred expenses       (326)  
Accounts payable       2,459 (1,122)  
Accrued expenses       1,110 705  
Operating lease liabilities       (106) (54)  
Net cash used in operating activities       (1,454) (517)  
CASH FLOWS FROM INVESTING ACTIVITIES            
Purchases of intangible assets       (1)  
Purchase of property and equipment       (120) (686)  
Net cash used in investing activities       (121) (686)  
CASH FLOWS FROM FINANCING ACTIVITIES            
Repayment of debt assumed in Harmony Merger       (75)  
Borrowing on line of credit       12,208 10,580  
Repayment on line of credit       (11,700) (9,288)  
Stockholder distributions       (245)  
Net cash provided by financing activities       508 972  
Effect of exchange rate fluctuations on cash       (300) 151  
Net decrease in cash       (1,367) (80)  
Cash at beginning of period   $ 1,407   1,407 502 502
Cash at end of period $ 40   $ 422 40 422 $ 1,407
Supplemental disclosure of cash flow information:            
Cash paid for interest       19 19  
Cash paid for taxes       279  
Noncash investing and financing activities:            
Increase in debt due to accrued interest       386 407  
Right-of-use assets obtained in exchange for operating lease liability       $ 35