| Schedule of Property and equipment |
Schedule
of Property and equipment
| | |
| | |
| | |
| | |
| | |
| | |
Computer | | |
| | |
| |
| | |
| | |
Furniture | | |
Medical | | |
| | |
Air | | |
& office | | |
| | |
| |
| | |
Machinery | | |
&
Fittings | | |
equipment | | |
Renovation | | |
conditioner | | |
equipment | | |
Software | | |
Total | |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| Cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At July 1, 2024 | |
| 37,130 | | |
| 79,292 | | |
| 68,185 | | |
| 318,696 | | |
| 34,379 | | |
| 281,601 | | |
| - | | |
| 819,283 | |
| Acquisition | |
| - | | |
| 288,736 | | |
| 1,179,726 | | |
| 1,010,406 | | |
| - | | |
| 297,719 | | |
| 68,384 | | |
| 2,844,971 | |
| Additions | |
| - | | |
| - | | |
| 10,300 | | |
| 16,939 | | |
| - | | |
| 15,814 | | |
| - | | |
| 43,053 | |
| Written off | |
| - | | |
| (246,632 | ) | |
| (557,693 | ) | |
| (248,315 | ) | |
| - | | |
| (199,549 | ) | |
| (7,076 | ) | |
| (1,259,265 | ) |
| Fair value reserve | |
| - | | |
| - | | |
| 87,389 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 87,389 | |
| At June 30, 2025 (Audited) | |
| 37,130 | | |
| 121,396 | | |
| 787,907 | | |
| 1,097,726 | | |
| 34,379 | | |
| 395,585 | | |
| 61,308 | | |
| 2,535,431 | |
| Additions | |
| - | | |
| - | | |
| 10,070 | | |
| 69,407 | | |
| - | | |
| 17,666 | | |
| - | | |
| 97,143 | |
| Depreciation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Currency translation differences | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2025 | |
| 37,130 | | |
| 121,396 | | |
| 797,977 | | |
| 1,167,133 | | |
| 34,379 | | |
| 413,251 | | |
| 61,308 | | |
| 2,632,574 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated depreciation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At July 1, 2024 | |
| 37,130 | | |
| 79,145 | | |
| 64,103 | | |
| 300,495 | | |
| 34,379 | | |
| 276,895 | | |
| - | | |
| 792,147 | |
| Acquisition | |
| - | | |
| 218,483 | | |
| 978,691 | | |
| 937,783 | | |
| - | | |
| 249,818 | | |
| 65,370 | | |
| 2,450,145 | |
| Depreciation | |
| - | | |
| 5,519 | | |
| 39,344 | | |
| 19,285 | | |
| - | | |
| 19,928 | | |
| 568 | | |
| 84,644 | |
| Written off | |
| - | | |
| (195,377 | ) | |
| (540,505 | ) | |
| (181,940 | ) | |
| - | | |
| (173,751 | ) | |
| (5,504 | ) | |
| (1,097,077 | ) |
| At June 30, 2025 (Audited) | |
| 37,130 | | |
| 107,770 | | |
| 541,633 | | |
| 1,075,623 | | |
| 34,379 | | |
| 372,890 | | |
| 60,434 | | |
| 2,229,859 | |
| Depreciation | |
| - | | |
| 5,951 | | |
| 114,430 | | |
| 16,285 | | |
| - | | |
| 11,813 | | |
| 519 | | |
| 148,998 | |
| Currency translation differences | |
| - | | |
| 148 | | |
| 2,682 | | |
| 240 | | |
| - | | |
| 247 | | |
| 10 | | |
| 3,327 | |
| At December 31, 2025 | |
| 37,130 | | |
| 113,869 | | |
| 658,745 | | |
| 1,092,148 | | |
| 34,379 | | |
| 384,950 | | |
| 60,963 | | |
| 2,382,184 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book values | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At
June 30, 2025 (Audited) | |
| - | | |
| 13,626 | | |
| 246,274 | | |
| 22,103 | | |
| - | | |
| 22,695 | | |
| 874 | | |
| 305,572 | |
| At
December 31, 2025 | |
| - | | |
| 7,527 | | |
| 139,232 | | |
| 74,985 | | |
| - | | |
| 28,301 | | |
| 345 | | |
| 250,390 | |
Basel
Medical Group Ltd and its Subsidiaries
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the financial period ended December 31, 2025
| 10. |
Property
and equipment (continued) |
| | |
| | |
| | |
| | |
| | |
| | |
Computer | | |
| | |
| |
| | |
| | |
Furniture | | |
Medical | | |
| | |
Air | | |
& office | | |
| | |
| |
| | |
Machinery | | |
&
Fittings | | |
equipment | | |
Renovation | | |
conditioner | | |
equipment | | |
Software | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| Cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At July 1, 2024 | |
| 47,226 | | |
| 100,852 | | |
| 86,724 | | |
| 405,349 | | |
| 43,727 | | |
| 358,168 | | |
| - | | |
| 1,042,046 | |
| Acquisition | |
| | | |
| 367,243 | | |
| 1,500,493 | | |
| 1,285,136 | | |
| - | | |
| 378,669 | | |
| 86,978 | | |
| 3,618,519 | |
| Additions | |
| - | | |
| - | | |
| 13,101 | | |
| 21,545 | | |
| - | | |
| 20,114 | | |
| - | | |
| 54,760 | |
| Written off | |
| - | | |
| (313,691 | ) | |
| (709,330 | ) | |
| (315,832 | ) | |
| - | | |
| (253,806 | ) | |
| (9,000 | ) | |
| (1,601,659 | ) |
| Fair value reserve | |
| - | | |
| - | | |
| 111,150 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 111,150 | |
| At June 30, 2025 -Audited | |
| 47,226 | | |
| 154,404 | | |
| 1,002,138 | | |
| 1,396,198 | | |
| 43,727 | | |
| 503,145 | | |
| 77,978 | | |
| 3,224,816 | |
| Additions | |
| - | | |
| - | | |
| 12,949 | | |
| 89,250 | | |
| - | | |
| 22,717 | | |
| - | | |
| 124,916 | |
| At December 31, 2025 | |
| 47,226 | | |
| 154,404 | | |
| 1,015,087 | | |
| 1,485,448 | | |
| 43,727 | | |
| 525,862 | | |
| 77,978 | | |
| 3,349,732 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated depreciation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At July 1, 2024 | |
| 47,226 | | |
| 100,664 | | |
| 81,533 | | |
| 382,200 | | |
| 43,727 | | |
| 352,183 | | |
| - | | |
| 1,007,533 | |
| Acquisition | |
| - | | |
| 277,888 | | |
| 1,244,797 | | |
| 1,192,766 | | |
| - | | |
| 317,744 | | |
| 83,144 | | |
| 3,116,339 | |
| Depreciation | |
| - | | |
| 7,020 | | |
| 50,042 | | |
| 24,528 | | |
| - | | |
| 25,347 | | |
| 722 | | |
| 107,659 | |
| Written off | |
| - | | |
| (248,500 | ) | |
| (687,468 | ) | |
| (231,410 | ) | |
| - | | |
| (220,994 | ) | |
| (7,000 | ) | |
| (1,395,372 | ) |
| At June 30, 2025 -Audited | |
| 47,226 | | |
| 137,072 | | |
| 688,904 | | |
| 1,368,084 | | |
| 43,727 | | |
| 474,280 | | |
| 76,866 | | |
| 2,836,159 | |
| Depreciation | |
| - | | |
| 7,652 | | |
| 147,145 | | |
| 20,941 | | |
| - | | |
| 15,190 | | |
| 668 | | |
| 191,596 | |
| At December 31, 2025 | |
| 47,226 | | |
| 144,724 | | |
| 836,049 | | |
| 1,389,025 | | |
| 43,727 | | |
| 489,470 | | |
| 77,534 | | |
| 3,027,755 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book values | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At June 30, 2025 (Audited) | |
| - | | |
| 17,332 | | |
| 313,234 | | |
| 28,114 | | |
| - | | |
| 28,865 | | |
| 1,112 | | |
| 388,657 | |
| At December 31, 2025 | |
| - | | |
| 9,680 | | |
| 179,038 | | |
| 96,423 | | |
| - | | |
| 36,392 | | |
| 444 | | |
| 321,977 | |
|