v3.26.1
CONVERTIBLE DEBENTURES
12 Months Ended
Mar. 31, 2026
Disclosure of detailed information about borrowings [abstract]  
CONVERTIBLE DEBENTURES [Text Block]

11. CONVERTIBLE DEBENTURES

On April 9, 2025, the Company completed a non-brokered private placement (the "Offering") of debenture units (the "Debenture Units") through the issuance of 2,000 Debenture Units for gross proceeds of $2,000,000.

Each Debenture Unit consists of: (i) $1,000 principal amount of 5% secured convertible debentures of the Company (each, a "Convertible Debenture"); and (ii) 454 warrants (the "Warrants") to purchase common shares in the capital of the Company (the "Common Shares"). Each Convertible Debenture will mature on April 9, 2028, (the "Maturity Date") and bears interest at a rate of 5% per annum payable as a balloon payment on the Maturity Date. Each Convertible Debenture is convertible at the option of the holder, in whole or in part, into Common Shares, at any time prior to the Maturity Date at a conversion price of $2.20 per Common Share (the "Conversion Price"). The Company has the option to force the conversion of the Convertible Debentures into Common Shares at the Conversion Price at any time after the second anniversary of closing and prior to the Maturity Date in the event that the volume weighted average trading price of the Common Shares on the TSX Venture Exchange (the "TSXV") for the preceding 30 business days exceeds $4.40.

The Convertible Debentures are secured by the Company's interest in the Albany Property [Note 7], with a first ranking above all other creditors or loans by the Company.

The following inputs were used to fair value the debenture units and their associated components:

Terms of loan      
Inception date   April 9, 2025  
Valuation date   April 9, 2025  
Maturity date   April 9, 2028  
Term   3 years  
Principal amount $ 2,000,000  
Coupon rate   5% per annum  
Underlying share price $ 1.42  
Conversion price $ 2.20  
Conversion cap price (between April 9, 2027 and maturity date) $ 4.40  
Risk-free rate   2.47%  
Volatility   66.16%  
Market Inputs      
CAD OIS Risk-free curve credit spread   11.05%  
Valuation results      
Fair value of the debt component $ 1,555,334  
Less: transaction costs $ (18,662 )
Add: accretion expense $ 117,381  
Add: accrued interest $ 97,261  
Total value of the debt component as at March 31, 2026 $ 1,751,314  
       
Fair value of the equity component      
Embedded holder conversion option $ 399,380  
Embedded issuer's conversion option $ (4,833 )
Free-standing warrants $ 50,119  
Less: transaction costs $ (5,335 )
Total fair value of the equity component $ 439,331