v3.26.1
Prepaid Expenses and Other Current Assets (Tables)
12 Months Ended
Dec. 31, 2025
Prepaid Expenses and Other Current Assets [Abstract]  
Schedule of Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following:

 

As of December 31,

   

2025

 

2024

Amounts due from export agents(i)

 

$

28,057

 

 

 

26,810

 

Prepaid expenses(ii)

 

 

 

 

$

7,386

 

Deductible input VAT(iii)

 

 

3,150

 

 

 

3,015

 

Deposits(iv)

 

 

741

 

 

 

1,572

 

Prepaid investment funds(v)

 

 

1,606

 

 

 

 

Advance to staff

 

 

59

 

 

 

696

 

Others

 

 

 

 

 

7

 

Less: allowance for expected credit losses

 

 

(28,057

)

 

 

(2,389

)

Less: impairment losses

 

 

(3,150

)

 

 

 (8,398

)

Prepaid expenses and other current assets, net

 

$

2,406

 

 

$

28,699

 

(i)      In April 2023, NWTN Zhejiang entered into vehicle sales agreements with entities including Jizhida’an (Jinhua) Technology Co., Ltd (hereinafter referred to as “Jizhida’an”). Pursuant to these agreements, the vehicles to be sold would be transferred to export agents (such as China National Vehicles IMP. & EXP. Co., Ltd, hereinafter referred to as “Vehicles IMP. & EXP.”) and then purchased by FZCO through separate vehicle sales agreements. These sales agreements were procedural in nature, in order to facilitate the process of vehicles exportation from Mainland China to the Group’s factory in the UAE. In this regard, the Group did not recognize revenue or cost. In addition, the transaction price would be separately settled under each agreement, therefore, the Group recognized the receivables from Jizhida’an in prepaid expenses and other current assets and payables to Vehicles IMP. & EXP in accounts payable. For the years ended December 31, 2025 and 2024, the Group recognized credit losses for the receivables of US$25.7 million and US$2.4 million, respectively, based on the management’ estimation of the collectability of the amounts due from vehicle import and export.

(ii)     Prepaid expenses primarily consisted of directors’ and officers’ insurance expenses to be amortized within a year and prepaid commission expenses for financing and marketing services, advance payment for the potential investment or acquisition as of December 31, 2025 and 2024. For the years ended December 31, 2025 and 2024, the Group recognized

impairment losses for the prepaid expenses of US$0.3 million and US$7.2 million, respectively, based on the management’ estimation of the recoverability. For the year ended December 31, 2025, the Group wrote off certain prepayments of approximately US$7.5 million, which had been fully provided for impairment, as management determined that there was no reasonable expectation of receiving the related goods or services or recovery of the amounts. Accordingly, as of December 31, 2025, there were no remaining balances related to these impaired prepayments.

(iii)    Deductible input VAT will be expected to be utilized in the future, and there is no expiry of the deductible input VAT as per the country’s jurisdiction. For the year ended December 31, 2025, the Group recognized impairment losses for the prepaid expenses of US$3.2 million based on the management’ estimation of the recoverability.

(iv)    Deposits mainly consisted of property rental deposits, car rental deposits and export agent deposits. For the years ended December 31, 2025 and 2024, the Group recognized impairment losses of US$0.8 million and US$0.6 million, respectively, based on the management’ estimation of the collectability of the deposits. For the year ended December 31, 2025, the Group wrote off certain receivables of approximately US$1.4 million, which had been provided for, as management determined that there was no reasonable expectation of recovery. Accordingly, as of December 31, 2025, the remaining balance of these deposits was US$0.7 million.

(v)      Prepaid investment represents shares issued in advance in connection with a proposed investment in Aitos pursuant to a share purchase agreement entered into on September 18, 2025. Under the agreement, the Company agreed to acquire 1,745 ordinary shares of Aitos, representing 16.58% of Aitos’s issued and outstanding shares, for total consideration of US$8.29 million, which will be settled through the issuance of 5,181,250 Class B ordinary shares of the Company at a price of US$1.60 per share. For accounting purposes, the prepaid investment was measured based on the fair value of the Company’s Class B ordinary shares on December 19, 2025, the date the shares were issued. As of December 31, 2025, the transaction has not yet been completed. Accordingly, the consideration paid in advance has been recorded as prepaid investment.

Schedule of Movement of Allowance For Credit Losses

The movement allowance for expected credit losses for the years ended December 31, 2025, 2024 and 2023 were as follows:

 

For the years ended December 31,

   

2025

 

2024

 

2023

Balance at the beginning of the year

 

$

2,389

 

$

 

 

$

Addition during the period

 

 

24,898

 

 

2,423

 

 

 

Effect of exchange rate differences

 

 

770

 

 

(34

)

 

 

Balance at the end of the year

 

$

28,057

 

$

2,389

 

 

$

Schedule of Movement of Impairment Losses

The movement of impairment losses for the years ended December 31, 2025, 2024 and 2023 were as follows:

 

For the years ended December 31,

   

2025

 

2024

 

2023

Balance at the beginning of the year

 

$

8,398

 

 

$

20,182

 

 

$

 

Addition during the period

 

 

4,192

 

 

 

593

 

 

 

20,187

 

Write off during the period

 

 

(9,580

)

 

 

(12,259

)

 

 

 

Effect of exchange rate differences

 

 

140

 

 

 

(118

)

 

 

(5

)

Balance at the end of the year

 

$

3,150

 

 

$

8,398

 

 

$

20,182