EX-99.1

Exhibit 99.1

Nissan Auto Receivables 2026-A Owner Trust

Servicer’s Certificate

Collection Period

31-May-26

30/360 Days

Collection Period Start

1-May-26

Distribution Date

15-Jun-26

Actual/360 Days

Collection Period End

31-May-26

Prior Month Settlement Date

27-May-26

Current Month Settlement Date

15-Jun-26


	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Pool Balance					1,394,765,218.37		1,394,765,218.37		1,352,817,717.80		1.055851
Yield Supplement Overcollaterization					113,506,747.22		113,506,747.22		108,582,918.60
Total Adjusted Pool Balance					1,281,258,471.15		1,281,258,471.15		1,244,234,799.20
Total Adjusted Securities					1,281,258,471.15		1,281,258,471.15		1,244,234,799.20		0.971104
Class A-1 Notes		3.79600	%		260,000,000.00		260,000,000.00		222,976,328.05		0.857601
Class A-2a Notes		4.19000	%		240,000,000.00		240,000,000.00		240,000,000.00		1.000000
Class A-2b Notes		4.03809	%		198,130,000.00		198,130,000.00		198,130,000.00		1.000000
Class A-3 Notes		4.47000	%		438,130,000.00		438,130,000.00		438,130,000.00		1.000000
Class A-4 Notes		4.64000	%		93,750,000.00		93,750,000.00		93,750,000.00		1.000000
Class B Notes		4.87000	%		21,140,000.00		21,140,000.00		21,140,000.00		1.000000
Class C Notes		5.07000	%		17,300,000.00		17,300,000.00		17,300,000.00		1.000000
Certificates		0.00000	%		12,808,471.15		12,808,471.15		12,808,471.15		1.000000

	Principal Payment			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		37,023,671.95			520,895.56		142.3987383		2.0034445
Class A-2a Notes		0.00			502,800.00		—		2.0950000
Class A-2b Notes		0.00			422,257.46		—		2.1312142
Class A-3 Notes		0.00			979,220.55		—		2.2350000
Class A-4 Notes		0.00			217,500.00		—		2.3200000
Class B Notes		0.00			51,475.90		—		2.4350000
Class C Notes		0.00			43,855.50		—		2.5350000
Certificates		0.00			0.00		—		—

Total Securities		37,023,671.95			2,738,004.97


I. COLLECTIONS

Interest:
Interest Collections									4,987,955.22
Repurchased Loan Proceeds Related to Interest									0.00

Total Interest Collections									4,987,955.22
Principal:
Principal Collections									41,719,970.53
Repurchased Loan Proceeds Related to Principal									0.00

Total Principal Collections									41,719,970.53
Recoveries of Defaulted Receivables									0.00

Total Collections									46,707,925.75


II. COLLATERAL POOL BALANCE DATA

						Number		Amount
Adjusted Pool Balance - Beginning of Period							51,130		1,281,258,471.15
Total Principal Payment									37,023,671.95

							50,510		1,244,234,799.20

Nissan Auto Receivables 2026-A Owner Trust

Servicer’s Certificate


III. DISTRIBUTIONS

Total Collections			46,707,925.75
Reserve Account Draw			0.00
Total Available for Distribution			46,707,925.75
1. Reimbursement of Advance			0.00
2. Servicing Fee:
Servicing Fee Due			1,162,304.35
Servicing Fee Paid			1,162,304.35
Servicing Fee Shortfall			0.00
3. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall			0.00
Class A-1 Notes Interest on Interest Carryover Shortfall			0.00
Class A-1 Notes Monthly Interest Distributable Amount			520,895.56
Class A-1 Notes Monthly Interest Paid			520,895.56
Change in Class A-1 Notes Interest Carryover Shortfall			0.00
Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall			0.00
Class A-2a Notes Interest on Interest Carryover Shortfall			0.00
Class A-2a Notes Monthly Interest Distributable Amount			502,800.00
Class A-2a Notes Monthly Interest Paid			502,800.00
Change in Class A-2a Notes Interest Carryover Shortfall			0.00
Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall			0.00
Class A-2b Notes Interest on Interest Carryover Shortfall			0.00
Class A-2b Notes Monthly Interest Distributable Amount			422,257.46
Class A-2b Notes Monthly Interest Paid			422,257.46
Change in Class A-2b Notes Interest Carryover Shortfall			0.00
Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall			0.00
Class A-3 Notes Interest on Interest Carryover Shortfall			0.00
Class A-3 Notes Monthly Interest Distributable Amount			979,220.55
Class A-3 Notes Monthly Interest Paid			979,220.55
Change in Class A-3 Notes Interest Carryover Shortfall			0.00
Class A-4 Notes Monthly Interest
Class A-4 Notes Interest Carryover Shortfall			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall			0.00
Class A-4 Notes Monthly Interest Distributable Amount			217,500.00
Class A-4 Notes Monthly Interest Paid			217,500.00
Change in Class A-4 Notes Interest Carryover Shortfall			0.00
Class B Notes Monthly Interest
Class B Notes Interest Carryover Shortfall			0.00
Class B Notes Interest on Interest Carryover Shortfall			0.00
Class B Notes Monthly Interest Distributable Amount			51,475.90
Class B Notes Monthly Interest Paid			51,475.90
Change in Class B Notes Interest Carryover Shortfall			0.00
Class C Notes Monthly Interest
Class C Notes Interest Carryover Shortfall			0.00
Class C Notes Interest on Interest Carryover Shortfall			0.00
Class C Notes Monthly Interest Distributable Amount			43,855.50
Class C Notes Monthly Interest Paid			43,855.50
Change in Class C Notes Interest Carryover Shortfall			0.00

Nissan Auto Receivables 2026-A Owner Trust

Servicer’s Certificate


Total Note Monthly Interest
Total Note Monthly Interest Due					2,738,004.97
Total Note Monthly Interest Paid					2,738,004.97
Total Note Interest Carryover Shortfall					0.00
Change in Total Note Interest Carryover Shortfall					0.00
Total Available for Principal Distribution					42,807,616.43
4. Total Monthly Principal Paid on the Notes					37,023,671.95
Total Noteholders’ Principal Carryover Shortfall					0.00
Total Noteholders’ Principal Distributable Amount					37,023,671.95
Change in Total Noteholders’ Principal Carryover Shortfall					0.00
5. Total Monthly Principal Paid on the Certificates					0.00
Total Certificateholders’ Principal Carryover Shortfall					0.00
Total Certificateholders’ Principal Distributable Amount					0.00
Change in Total Certificateholders’ Principal Carryover Shortfall					0.00
Remaining Available Collections					5,783,944.48
Deposit from Remaining Available Collections to fund Reserve Account					0.00
Remaining Available Collections Released to Certificateholder					5,783,944.48

V. RESERVE ACCOUNT

Initial Reserve Account Amount					3,203,146.18
Required Reserve Account Amount					3,203,146.18
Beginning Reserve Account Balance					3,203,146.18
Deposit of Remaining Available Collections					0.00
Ending Reserve Account Balance					3,203,146.18
Required Reserve Account Amount for Next Period					3,203,146.18

VI. POOL STATISTICS

Weighted Average Coupon					4.44	%
Weighted Average Remaining Maturity					53.39

	Amount			Number
Principal on Defaulted Receivables		227,530.04			9
Principal Recoveries of Defaulted Receivables		0.00

Monthly Net Losses		227,530.04
Pool Balance at Beginning of Collection Period		1,394,765,218.37
Net Loss Ratio for Third Preceding Collection Period		0.00	%
Net Loss Ratio for Second Preceding Collection Period		0.00	%
Net Loss Ratio for Preceding Collection Period		0.00	%
Net Loss Ratio for Current Collection Period		0.20	%
Four-Month Average Net Loss Ratio		0.05	%
Cumulative Net Losses for all Periods		227,530.04

Nissan Auto Receivables 2026-A Owner Trust

Servicer’s Certificate


	Amount			Number			% of Receivables (EOP Balance)
Delinquent Receivables:
31-60 Days Delinquent		1,556,443.39			56			0.12	%
61-90 Days Delinquent		24,582.87			1			0.00	%
91-120 Days Delinquent		0.00			0			0.00	%
More than 120 Days		0.00			0			0.00	%

Total 31+ Days Delinquent Receivables:		1,581,026.26			57			0.12	%
61+ Days Delinquencies as Percentage of Receivables (EOP):
Delinquency Ratio for Third Preceding Collection Period		0.00	%		0.00	%
Delinquency Ratio for Second Preceding Collection Period		0.00	%		0.00	%
Delinquency Ratio for Preceding Collection Period		0.00	%		0.00	%
Delinquency Ratio for Current Collection Period		0.00	%		0.00	%
Four-Month Average Delinquency Ratio		0.00	%		0.00	%
60 Day Delinquent Receivables		24,582.87
Delinquency Percentage		0.00	%
Delinquency Trigger		4.90	%
Does the Delinquency Percentage exceed the Delinquency Trigger?		No
Principal Balance of Extensions		2,845,531.47
Number of Extensions		87

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been a material change in practices with respect to charge-offs, collection and management of delinquent Receivables, and the effect of any grace period, re-aging, re-structuring, partial payments or other practices on delinquency and loss experience?								NO

2. Have there been any material breaches of representations, warranties or covenants contained in the Receivables?								NO

3. Has there been an issuance of notes or other securities backed by the Receivables?								NO

4. Has there been a material change in the underwriting, origination or acquisition of Receivables?								NO

NMAC, the sponsor, determined that the combined fair value of the Notes and Certificates was $1,354,385,942 as of the Closing Date, and that the fair value of the entire portion of the Certificates as of the Closing Date was $85,935,942, which is approximately 6.35% of the fair value of the Notes and Certificates. NARC II, the depositor, an affiliate of NMAC, retained all of the Certificates as of the Closing Date. The depositor is retaining a sufficient portion of the Certificates necessary to satisfy the requirements of the SEC’s credit risk retention rules, 17 C.F.R Part 246 (‘Regulation RR’), which will be greater than or equal to 5.00% of the fair value of the Notes and Certificates required to comply with Regulation RR.