Zentek Ltd.
Consolidated Financial Statements
For the years ended March 31, 2026 and 2025
(Expressed in Canadian Dollars)
ZENTEK LTD.
| Tel: 289 881 1111 | BDO Canada LLP | |
| Fax: 905 845 8615 | 360 Oakville Place Drive, Suite 500 | |
| www.bdo.ca | Oakville ON L6H 6K8 Canada | |
| Report of Independent Registered Public Accounting Firm |
Shareholders and Board of Directors
Zentek Ltd.
Guelph, Ontario
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statements of financial position of Zentek Ltd. (the "Company") as of March 31, 2026 and 2025, the related consolidated statements of loss and comprehensive loss, changes in equity and cash flows, for each of the years then ended, and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at March 31, 2026 and 2025, and the results of its operations and its cash flows for each of the years then ended in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (IASB).
Substantial Doubt About the Company's Ability to Continue as a Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has incurred recurring losses from operations and has an accumulated deficit that raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
BDO Canada LLP, a Canadian limited liability partnership, is a member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms.
![]()
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
![]()
Chartered Professional Accountants, Licensed Public Accountants
We have served as the Company's auditor since 2022.
Oakville, Ontario
June 25, 2026
| 1 |
| ZENTEK LTD. CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
| (Stated in Canadian Dollars) | As at March 31, 2026 $ |
As at March 31, 2025 $ |
||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 1,302,738 | 121,481 | ||||
| Accounts and other receivables - net [note 4] | 371,250 | 1,202,745 | ||||
| Inventories [note 5] | 417,546 | 887,509 | ||||
| Prepaids and deposits | 185,718 | 278,051 | ||||
| Property held for sale - net [note 6] | - | 1,878,107 | ||||
| Total current assets | 2,277,252 | 4,367,893 | ||||
| Non-current assets | ||||||
| Inventories [note 5] | - | 1,294,339 | ||||
| Property and equipment - net [note 6] | 4,654,767 | 5,278,882 | ||||
| Exploration and evaluation assets [note 7] | 8,154,913 | 7,455,071 | ||||
| Total non-current assets | 12,809,680 | 14,028,292 | ||||
| Total assets | 15,086,932 | 18,396,185 | ||||
| LIABILITIES | ||||||
| Current liabilities | ||||||
| Accounts payable and accrued liabilities [note 8] | 3,371,737 | 2,966,264 | ||||
| Current portion of lease liability [note 9] | 161,737 | 171,990 | ||||
| Current portion of long-term debt [note 10] | - | 346,747 | ||||
| Total current liabilities | 3,533,474 | 3,485,001 | ||||
| Non-current liabilities | ||||||
| Lease liability [note 9] | - | 161,737 | ||||
| Convertible debentures [note 11] | 1,751,314 | - | ||||
| Total non-current liabilities | 1,751,314 | 161,737 | ||||
| Total liabilities | 5,284,788 | 3,646,738 | ||||
| SHAREHOLDERS' EQUITY | ||||||
| Share capital [note 12(a)] | 92,306,064 | 89,477,168 | ||||
| Warrants [note 12(b)] | 577,581 | 89,737 | ||||
| Equity reserve [notes 12 (b) and 12(c)] | 6,760,855 | 8,563,163 | ||||
| Restricted stock units [note 12(d)] | 469,171 | - | ||||
| Shares to be issued [note 7(a)] | 472,500 | 472,500 | ||||
| Convertible debentures reserve [note 11] | 439,331 | - | ||||
| Deficit | (91,223,358 | ) | (83,853,121 | ) | ||
| Total shareholders' equity | 9,802,144 | 14,749,447 | ||||
| Total shareholders' equity and liabilities | 15,086,932 | 18,396,185 | ||||
| Nature of Business and Going Concern [note 1] | ||||||
| Commitments and Contingencies [note 18] | ||||||
| Subsequent Events [note 23] |
The accompanying notes are an integral part of these consolidated financial statements.
These consolidated financial statements were authorised for issue by the Board of Directors on June 25, 2026.
Approved on behalf of the Board of Directors:
| "Eric Wallman" | , Director |
| ZENTEK LTD. CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS |
| (Stated in Canadian Dollars) FOR THE YEARS ENDED MARCH 31 |
2026 $ |
2025 $ |
||||
| REVENUE | ||||||
| Net sales | 166,048 | 872,495 | ||||
|
COST OF SALES |
||||||
| Cost of sales | 242,971 | 508,163 | ||||
| Inventory write-down [note 5] | 1,596,000 | 136,447 | ||||
| 1,838,971 | 644,610 | |||||
| GROSS MARGIN | (1,672,923 | ) | 227,885 | |||
| EXPENSES | ||||||
| Accretion expense | 117,381 | - | ||||
| Depreciation and amortisation [note 6] | 526,405 | 600,322 | ||||
| Bad debts | 32,347 | - | ||||
| Consulting fees | 44,720 | 127,480 | ||||
| Directors fees [note 14] | 245,416 | 252,500 | ||||
| Insurance | 307,994 | 354,186 | ||||
| Investor relations and promotion | 84,861 | 94,411 | ||||
| Listing and filing fees | 259,487 | 222,945 | ||||
| Office expenses | 97,738 | 106,698 | ||||
| Professional fees | 1,095,872 | 2,288,633 | ||||
| Rent | 375,218 | 311,556 | ||||
| Research and development | 1,653,393 | 465,653 | ||||
| Salaries and benefits [note 14] | 2,811,087 | 3,023,656 | ||||
| Share-based compensation [notes 12(c), 12(d) and 14] | 1,256,134 | 1,529,934 | ||||
| Supplies and materials | 19,125 | 35,400 | ||||
| Travel | 112,073 | 165,741 | ||||
| Other expenses [note 21] | 266,457 | 254,183 | ||||
| 9,305,708 | 9,833,298 | |||||
| Loss before other income (expenses) | (10,978,631 | ) | (9,605,413 | ) | ||
| Interest income | 40,308 | 101,613 | ||||
| Interest expense | (139,657 | ) | (91,323 | ) | ||
| Gain (loss) on disposal of property and equipment [note 6] | 392,124 | (14,544 | ) | |||
| Other income (expense) | 52,893 | (429,991 | ) | |||
| Government grants [note 20] | 865,005 | - | ||||
| Total other income (expense) | 1,210,673 | (434,245 | ) | |||
| Net loss and comprehensive loss for the year | (9,767,958 | ) | (10,039,658 | ) | ||
| Basic and diluted net loss per share [note 19] | (0.09 | ) | (0.10 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
| 3 |
| ZENTEK LTD. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
| (Stated in Canadian Dollars) | Number of Shares |
Share Capital $ |
Warrants $ |
Equity Reserve $ |
Restricted Stock Units $ |
Shares to be Issued $ |
Convertible DebenturesReserve $ |
Deficit $ |
Total Shareholders' Equity $ |
||||||||||||||||||
| Balance as at March 31, 2024 | 100,819,577 | 86,105,945 | - | 10,216,329 | - | 472,500 | - | (76,621,563 | ) | 20,173,211 | |||||||||||||||||
| Issuance of units [note 12(a)] | 2,361,500 | 2,980,213 | 89,737 | - | - | - | - | - | 3,069,950 | ||||||||||||||||||
| Unit issue costs | - | (73,624 | ) | - | - | - | - | - | - | (73,624 | ) | ||||||||||||||||
| Stock options exercised [note 12(a)] | 1,312,751 | 607,500 | - | (375,000 | ) | - | - | - | - | 232,500 | |||||||||||||||||
| Stock options expired [note 12(c)] | - | - | - | (2,808,100 | ) | - | - | - | 2,808,100 | - | |||||||||||||||||
| Shares purchased for cancellation [note 12(a)] | (102,900 | ) | (142,866 | ) | - | - | - | - | - | - | (142,866 | ) | |||||||||||||||
| Recognition of share-based compensation [note 12(c)] | - | - | - | 1,529,934 | - | - | - | - | 1,529,934 | ||||||||||||||||||
| Net loss and comprehensive loss for the year | - | - | - | - | - | - | - | (10,039,658 | ) | (10,039,658 | ) | ||||||||||||||||
| Balance as at March 31, 2025 | 104,390,928 | 89,477,168 | 89,737 | 8,563,163 | - | 472,500 | - | (83,853,121 | ) | 14,749,447 | |||||||||||||||||
| Issuance of convertible debentures [note 11] | - | - | - | - | - | - | 439,331 | - | 439,331 | ||||||||||||||||||
| Issuance of shares [note 12(a)] | 650,798 | 702,838 | - | - | - | - | - | - | 702,838 | ||||||||||||||||||
| Issuance of units [note 12(a)] | 2,338,893 | 1,966,488 | 512,739 | - | - | - | - | - | 2,479,227 | ||||||||||||||||||
| Unit issue costs | - | (77,470 | ) | (20,200 | ) | - | - | - | - | - | (97,670 | ) | |||||||||||||||
| Broker warrants | - | (18,007 | ) | (4,695 | ) | 22,702 | - | - | - | - | - | ||||||||||||||||
| Restricted stock units expired [note 12(d)] | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Stock options exercised [note 12(a)] | 411,383 | 255,047 | - | (214,252 | ) | - | - | - | - | 40,795 | |||||||||||||||||
| Stock options expired [note 12(c)] | - | - | - | (2,397,721 | ) | - | - | - | 2,397,721 | - | |||||||||||||||||
| Recognition of share-based compensation [note 12(c) and 12(d)] | - | - | - | 786,963 | 469,171 | - | - | - | 1,256,134 | ||||||||||||||||||
| Net loss and comprehensive loss for the year | - | - | - | - | - | - | - | (9,767,958 | ) | (9,767,958 | ) | ||||||||||||||||
| Balance as at March 31, 2026 | 107,792,002 | 92,306,064 | 577,581 | 6,760,855 | 469,171 | 472,500 | 439,331 | (91,223,358 | ) | 9,802,144 |
The accompanying notes are an integral part of these consolidated financial statements.
| 4 |
| ZENTEK LTD. CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Stated in Canadian Dollars) FOR THE YEARS ENDED MARCH 31 |
2026 $ |
2025 $ |
||||
| OPERATING ACTIVITIES | ||||||
| Loss for the year | (9,767,958 | ) | (10,039,658 | ) | ||
| Items not affecting cash | ||||||
| Accretion expense | 117,381 | - | ||||
| Convertible debenture accrued interest | 97,261 | - | ||||
| Depreciation and amortisation [note 6] | 526,405 | 600,322 | ||||
| Gain on disposal of property | (392,124 | ) | 14,544 | |||
| Share-based compensation [note 12(c) and 12(d)] | 1,256,134 | 1,529,934 | ||||
| Change in valuation allowance on inventory [note 5] | 1,596,000 | 136,447 | ||||
| Net change in non-cash working capital balances [note 13] | 1,497,603 | 1,475,970 | ||||
| Cash flows used in operating activities | (5,069,298 | ) | (6,282,441 | ) | ||
| INVESTING ACTIVITIES | ||||||
| Loan receivable advanced | - | (2,587 | ) | |||
| Loan receivable repayment | - | 545,850 | ||||
| Mineral exploration and evaluation expenditures capitalised | (699,842 | ) | (183,214 | ) | ||
| Proceeds on sale of property | 2,369,961 | - | ||||
| Purchase of property and equipment [note 6] | (2,020 | ) | (1,398 | ) | ||
| Cash flows from investing activities | 1,668,099 | 358,651 | ||||
| FINANCING ACTIVITIES | ||||||
| Payments on lease liability [note 9] | (171,990 | ) | (151,129 | ) | ||
| Payments on long-term debt [note 10] | (346,747 | ) | (410,980 | ) | ||
| Net proceeds from convertible debentures issued [note 11] | 1,976,003 | - | ||||
| Proceeds from stock options exercised [note 12(a)] | 40,795 | 232,500 | ||||
| Shares issued [note 12(a)] | 702,838 | - | ||||
| Shares purchased for cancellation [note 12(a)] | - | (142,866 | ) | |||
| Units issued [note 12(a)] | 2,479,226 | 3,069,950 | ||||
| Unit issue costs | (97,669 | ) | (73,624 | ) | ||
| Cash flows from financing activities | 4,582,456 | 2,523,851 | ||||
| Change in cash and cash equivalents during the year | 1,181,257 | (3,399,939 | ) | |||
| Cash and cash equivalents, beginning of year | 121,481 | 3,521,420 | ||||
| Cash and cash equivalents, end of year | 1,302,738 | 121,481 | ||||
| Supplementary disclosures - see note 13 |
The accompanying notes are an integral part of these consolidated financial statements.
| 5 |
|
ZENTEK LTD. |
| (Stated in Canadian Dollars) AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
1. NATURE OF BUSINESS AND GOING CONCERN
Zentek Ltd. (the "Company") was incorporated on July 29, 2008 under the laws of the province of Ontario, Canada. The principal business of the Company is to develop opportunities in the graphene and related nano-materials industry based on its intellectual property, patents and Albany graphite. The address of the Company's executive office is 1123 York Road, Guelph, Ontario, N1E 6Z1, Canada.
These consolidated financial statements of the Company for the year ended March 31, 2026 were approved and authorised for issue by the Board of Directors on June 25, 2026.
In May 2026, the Company completed a private placement for gross proceeds of $18 million, which significantly strengthened its liquidity position (Note 23). As at March 31, 2026, the Company had not yet achieved profitable operations, had an accumulated deficit of $91.2 million, reported a net loss of $9.8 million and cash outflows from operating activities of $5.1 million, and expects to incur further losses in the development and commercialization of its products and technologies. These events and conditions indicate that a material uncertainty exists that may cast substantial doubt on the Company's ability to continue as a going concern. While the proceeds from the May 2026 private placement have significantly strengthened the Company's liquidity position, the Company remains dependent on the successful commercialization of its products and technologies, achieving profitable operations, and/or obtaining additional financing in the future.
The Company's ability to continue its development activities and realize its assets in the normal course of business is dependent upon its ability to generate sufficient revenues from the commercialization of its products and technologies, achieve profitable operations, and/or obtain additional financing in the future to fund its ongoing operations and development activities. Management's plans to address these uncertainties include utilizing the proceeds from the May 2026 private placement, continuing its commercialization efforts relating to its core technologies and products, pursuing strategic partnerships and business development opportunities, implementing cost management initiatives, and obtaining additional financing, if required. While management has historically been successful in raising capital and believes that additional financing will be available if required, there can be no assurance that such financing will be available on terms acceptable to the Company, or at all, or that the Company's commercialization initiatives will generate sufficient revenues to achieve profitable operations.
These consolidated financial statements are prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of operations.
These consolidated financial statements do not reflect the adjustments to the carrying value of assets and liabilities, the reported revenues and expenses, and the statement of financial position classifications that would be necessary if the going concern assumption was not appropriate. Any adjustments necessary to the consolidated financial statements if the Company ceases to be a going concern could be material.
|
6
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
2. MATERIAL ACCOUNTING POLICY INFORMATION
Statement of Compliance
These consolidated financial statements, including comparatives, have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) Accounting Standards as issued by the International Accounting Standards Board (IASB).
Basis of Presentation
The consolidated financial statements have been prepared using the measurement bases specified by IFRS Accounting Standards as issued by the IASB for each type of asset, liability, income and expense. The measurement bases are more fully described in the accounting policies below. The consolidated financial statements are prepared on the historical cost basis except for the debt component of the convertible debentures which are valued at fair value.
The preparation of consolidated financial statements in conformity with IFRS Accounting Standards as issued by the IASB requires management to make judgements, estimates, and assumptions [note 3] that affect the application of policies and reported amounts of assets and liabilities and disclosures of contingent assets and contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the year.
The consolidated financial statements consolidate the accounts of the Company and all of its subsidiaries. The Company has the following wholly owned subsidiaries: Triera Biosciences Ltd., 1000114904 Ontario Inc., Zentek USA Inc. and Albany Graphite Corp.
Foreign Currency Translation
The consolidated financial statements are presented in Canadian dollars, which is the functional currency of the Company and its subsidiaries. In preparing the consolidated financial statements, transactions in currencies other than the entity's functional currency are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Gains/losses on translation are recorded in profit or loss.
Financial Instruments
Financial assets
Cash and amounts receivable held for collection of contractual cash flows are measured at amortised cost.
Initial recognition and measurement
The Company determines the classification of financial assets at the time of initial recognition based on the Company's business model and the contractual terms of the cash flows.
All financial assets are recognised initially at fair value plus directly attributable transaction costs on the trade date at which the Company becomes a party to the contractual provisions of the instrument.
Subsequent measurement - financial assets at amortised cost
After initial recognition, financial assets measured at amortised cost are subsequently measured at the end of each reporting period at amortised cost using the Effective Interest Rate ("EIR") method. Amortised cost is calculated by taking into account any discount or premium on acquisition and any fees or costs that are an integral part of the EIR.
|
7
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
Derecognition
A financial asset is derecognised when the contractual rights to the cash flows from the asset expire, or the Company no longer retains substantially all the risks and rewards of ownership.
Impairment of financial assets
The Company's only financial assets subject to impairment are accounts and other receivables and loan receivable, which are measured at amortised cost. The Company has elected to apply the simplified approach to impairment as permitted by IFRS 9, which requires the expected lifetime loss to be recognised at the time of initial recognition of the receivable. To measure estimated credit losses, accounts receivable have been grouped based on shared credit risk characteristics, including the number of days past due. An impairment loss is reversed in subsequent periods if the amount of the expected loss decreases and the decrease can be objectively related to an event occurring after the initial impairment was recognised.
Financial liabilities
The Company's financial liabilities measured at amortised cost correspond to accounts payable and long-term debt.
Initial recognition and measurement
Financial liabilities are measured at amortised cost. The Company's financial liabilities include accounts payable and accrued liabilities and long-term debt which are measured at amortised cost. All financial liabilities are recognised initially at fair value and in the case of long-term debt, net of directly attributable transaction costs.
Subsequent measurement - financial liabilities at amortised cost
After initial recognition, financial liabilities measured at amortised cost are subsequently measured at the end of each reporting period at amortised cost using the EIR. Amortised cost is calculated by taking into account any discount or premium on acquisition and any fees or costs that are an integral part of the EIR.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires with any associated gain or loss recognised in other income or expense in the statements of loss.
Assets held for sale
The Company has accounted for assets held for sale in accordance with IFRS 5 Non-current assets held for sale and discontinued operations. Items classified as held for sale are non-current assets and liabilities that will be recovered principally through a sale transaction rather than continual use. This condition is satisfied when the asset is available for immediate sale in its present condition, management is committed to the sale, and it is highly probable to occur within one year. Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less selling costs and, if significant, are presented separately from other assets as current assets on the statements of financial position. If assets are held for longer than 12 months, the Company records a provision for the expected decrease in sales value.
Gains or losses arising on the disposal of assets held for sale are determined as the difference between the disposal proceeds and the carrying amount of the assets and are recognised in profit or loss.
|
8
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
2. MATERIAL ACCOUNTING POLICY INFORMATION (continued)
Exploration and Evaluation Assets
Exploration and evaluation assets include the costs of acquiring licenses, costs associated with exploration and evaluation activity (e.g. geological, geophysical studies, exploratory drilling and sampling), and the fair value (at acquisition date) of exploration and evaluation assets acquired in a business combination or asset purchase. The Company follows the practice of capitalizing all costs related to the acquisition of, exploration for and evaluation of mineral claims. Costs incurred before the Company has obtained the legal rights to explore an area are recognised as expenses of the Company.
Capitalised costs are only allocated to the extent that these costs can be related directly to operational activities in the relevant area of interest where it is considered likely to be recoverable by future exploitation or sale or where the activities have not reached a stage which permits a reasonable assessment of the existence of reserves.
Exploration and evaluation assets are assessed for impairment at each financial reporting date or when facts and circumstances suggest that the carrying amount exceeds the recoverable amount. The aggregate costs related to abandoned mineral claims are charged to operations at the time of any abandonment or when it has been determined that there is evidence of a permanent impairment.
Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are demonstrable, exploration and evaluation assets attributable to that area of interest are first tested for impairment and then reclassified to mining property and development assets within property, plant and equipment.
Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.
Property and Equipment
Equipment is carried at acquisition cost less subsequent depreciation and impairment losses. Depreciation is recognised on a declining balance basis over the estimated useful lives of the equipment less estimated residual value. The rates applicable are:
|
Building |
4% |
|
Plant and equipment |
Straight-line over 20 years |
|
Office furniture and equipment |
20% |
|
Leasehold improvements |
Straight-line over lower of term of lease or economic life |
|
Right of Use Assets |
Straight-line over lower of term of lease or economic life |
Material residual value estimates and estimates of useful life are updated as required, but at least annually.
Gains or losses arising on the disposal of equipment are determined as the difference between the disposal proceeds and the carrying amount of the assets and are recognised in profit or loss.
|
9
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
2. MATERIAL ACCOUNTING POLICY INFORMATION (continued)
Impairment of Non-Financial Assets
At each financial reporting date, the carrying amounts of the Company's non-financial assets are reviewed to determine whether there is any indication that those assets are impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any. The recoverable amount is the higher of fair values less costs to sell, and value in use.
Fair value is determined as the amount that would be obtained from the sale of the asset in an arm's length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognised in the profit or loss for the period.
For the purposes of impairment testing, exploration and evaluation assets are allocated to cash-generating units to which the exploration activity relates. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs. When an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
Tangible assets that have been impaired in prior periods are tested for possible reversal of impairment whenever events or changes in circumstances indicate that the impairment has reversed. If the impairment has reversed, the carrying amount of the asset is increased to its recoverable amount but not beyond the carrying amount that would have been determined had no impairment loss been recognized for the asset in the prior periods. A reversal of an impairment loss is recognized into earnings immediately.
Share Capital
Share capital represents the fair value of consideration received, less related costs.
Warrants
Warrants are recorded at their fair value on the date of issue, net of issue costs. The Company uses the Black-Scholes option pricing model to estimate the fair value of warrants issued. On the exercise of warrants, consideration received and the accumulated warrant value attributed to the portion exercised is credited to share capital. For those warrants that expire after vesting, the recorded value is transferred to deficit.
|
10
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
2. MATERIAL ACCOUNTING POLICY INFORMATION (continued)
Units Issued (Common Shares with Warrants)
The Company may issue units consisting of common shares and warrants in public or private offerings. Each unit typically consists of one common share and a fraction or whole of a common share purchase warrant. The Company accounts for the issuance of such units in accordance with IAS 32 - Financial Instruments: Presentation and IFRS 9 - Financial Instruments, as follows:
- The common share component is classified as equity and measured at the residual amount after determining the fair value of any financial liability components.
- The warrant component is evaluated to determine whether it meets the definition of an equity instrument under IAS 32. If the warrants are:
- Equity-classified (e.g., fixed-for-fixed in the entity's own equity): the allocated amount is recorded within equity (typically as "Warrants").
- Liability-classified (e.g., cash-settled or with variable settlement terms): the fair value of the warrants is recorded as a financial liability at initial recognition, with subsequent changes in fair value recognized in profit or loss.
The allocation of proceeds from unit issuances is performed using the relative fair value method, unless the warrants are classified as liabilities. In that case, the liability component is measured first at fair value, with the residual amount allocated to equity.
Transaction costs directly attributable to the issuance of equity instruments are deducted from equity, net of any related tax effects. Costs attributable to the issuance of financial liabilities are expensed as incurred or included in the initial carrying amount of the liability as appropriate.
Share-Based Payments
Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the grant date. Details regarding the determination of the fair value of equity-settled share-based transactions are set out in the share-based payment note. See note 12(c).
The fair value determined at the grant date of the equity-settled share-based payments is expensed over the period during which the employee becomes unconditionally entitled to equity instruments, based on the Company's estimate of equity instruments that will eventually vest. At the end of each reporting period, the Company revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.
Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received, except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.
Charges for options that are forfeited before vesting are reversed from share-based payment reserve and credited to deficit. For those options that expire after vesting, the recorded value is transferred to deficit.
On the exercise of options, consideration received and the accumulated option value attributed to the portion exercised is credited to share capital.
|
11
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
2. MATERIAL ACCOUNTING POLICY INFORMATION (continued)
Cash and Cash Equivalents
The Company's policy is to disclose cash, bank account balances, cashable investment-grade deposit certificates and non-cashable investment-grade deposit certificates that are readily convertible to a known amount of cash and be subject to an insignificant risk of changes in value as cash and cash equivalents. Cash and cash equivalents are held in Canadian chartered banks or financial institutions controlled by a Canadian chartered bank.
Segment Reporting
Segment results that are reported to the Chief Operating Decision Makers, being the Company's Board of Directors and senior leadership team, include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Operating segments are aggregated if they are similar and demonstrate similar economic characteristics. Unallocated items comprise mainly corporate assets (primarily the Company's headquarters), and head office expenses.
Loss per Share
Basic loss per share is calculated using the weighted average number of shares outstanding. In order to determine diluted loss per share, any proceeds from the exercise of dilutive stock options and warrants would be used to repurchase common shares at the average market price during the period, with the incremental number of shares being included in the denominator of the diluted loss per share calculation. The diluted loss per share calculation excludes any potential conversion of warrants and options that would increase earnings per share or decrease loss per share. The outstanding stock options and warrants to purchase common shares disclosed in note 12 were not included in the computation of the diluted loss per share for the periods presented because the effect would be anti-dilutive.
Income Taxes
Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised in other comprehensive income or directly in equity. Current income tax assets and/or liabilities comprise those obligations to, or claims from, fiscal authorities relating to the current or prior reporting periods, that are unpaid at the reporting date. Current tax is payable on taxable profit, which differs from profit or loss in the consolidated financial statements. Calculation of current tax is based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period, adjusted for amendments to tax payable with regards to previous years.
Deferred income taxes are calculated using the liability method on temporary differences between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on the initial recognition of goodwill, or on the initial recognition of an asset or liability unless the related transaction is a business combination or affects tax or accounting profit.
Deferred tax assets and liabilities are calculated, without discounting, at tax rates that are expected to apply to their respective period of realization, provided they are enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are always provided for in full. Deferred tax assets are recognised to the extent that it is probable that they will be able to be utilised against future taxable income. The Company has not recognised deferred tax assets to the extent that the Company does not consider it probable that a deferred tax asset will be recovered.
Deferred tax assets and liabilities are offset only when the Company has a right and intention to offset current tax assets and liabilities from the same taxation authority.
Changes in deferred tax assets or liabilities are recognised as a component of taxable income or expense in profit or loss, except where they relate to items that are recognised in other comprehensive income or directly in equity, in which case the related deferred tax is also recognised in other comprehensive income or equity, respectively.
|
12
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
Restoration, Rehabilitation, and Environmental Obligations
An obligation to incur restoration, rehabilitation and environmental costs arises when the Company has a present legal or constructive obligation caused by the exploration, development or ongoing production of a mineral property interest. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and capitalised at the start of each project to the carrying amount of the asset, as soon as the obligation to incur such costs arises. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. These costs are charged against profit or loss over the economic life of the related asset, through amortization using either the units-of-production or the straight-line method. The related liability is adjusted for each period for the unwinding of the discount rate and for changes to the current market-based discount rate, amount or timing of the underlying cash flows needed to settle the obligation. Costs for restoration of subsequent site damage which is created on an ongoing basis during production are provided for at their net present values and charged against profits as extraction progresses. The Company had no material restoration, rehabilitation and environmental obligations as at March 31, 2026 or 2025 as the disturbance to date is minimal.
Interest
Interest income and expenses are reported on an accrual basis using the effective interest method.
Leases
The Company assesses at inception of a contract, whether the contract is, or contains a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset for a period of time, the Company assesses whether the customer has the following through the period of use:
• The right to obtain substantially all of the economic benefits from use of the identified asset; and
• The right to direct the use of the identified asset.
At the lease commencement date, the Company recognises a right-of-use asset and a lease liability. The right-of-use asset is initially measured at cost. The cost of the right-of-use asset is comprised of the initial amount of the lease liability, any lease payments made at or before the commencement date less any lease incentives received, initial direct costs incurred by the Company, and an estimate of the costs to be incurred by the Company in dismantling and removing the underlying asset and restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
After the commencement date, the Company measures right-of-use assets related to property and equipment by applying the cost model, whereby the right-of-use asset is measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liability. The right-of-use asset is depreciated using the straight-line method from the commencement date to the end of the lease term or the end of the useful life of the right-of-use asset. The estimated useful life of the right-of-use assets are determined on the same basis as those of property, plant and equipment. The determination of the depreciation period is dependent on whether the Company expects that the ownership of the underlying asset will transfer to the Company by the end of the lease term or if the cost of the right-of-use asset reflects that the Company will exercise a purchase option.
|
13
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
Leases (continued)
The lease liability is initially measured at the present value of the lease payments not paid at the lease commencement date, discounted using the interest rate implicit in the lease or the Company's incremental borrowing rate, if the interest rate implicit in the lease cannot be readily determined. The lease payments included in the measurement of the lease liability comprise of fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or rate, amounts expected to be payable by the Company under a residual value guarantee, the exercise price of a purchase option that the Company is reasonably certain to exercise, and payment of penalties for terminating the lease if the lease term reflects the Company exercising an option to terminate the lease. After the commencement date, the Company measures the lease liability at amortised cost using the effective interest method.
The Company remeasures the lease liability when there is a change in the lease term, a change in the Company's assessment of an option to purchase the underlying asset, a change in the Company's estimate of amounts expected to be payable under a residual value guarantee, or a change in future lease payments resulting from a change in an index or a rate used to determine those payments. On remeasurement of the lease liability, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The Company has elected to not recognise right-of-use assets and lease liabilities for short-term leases of property and equipment and low value leases of property and equipment. Short-term leases are leases with a term of twelve months or less. The Company recognises the lease payments associated with these leases as an expense on either a straight-line basis over the lease term or another systematic basis if that basis is more representative of the pattern of the lessee's benefit.
Inventories
Inventories are comprised of raw materials. Inventories are recorded at the lower of cost and net realizable value. Cost is determined on a standard cost basis, and includes the purchase price and other costs, such as import duties, taxes and transportation costs. Inventory cost is determined on a first-in, first-out basis and any trade discounts and rebates are deducted from the purchase price. Raw material costs include the purchase cost of the materials and freight-in. Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and selling costs.
Where inventory is not expected to be sold within a year of the date of statement of financial position, it is presented as a non-current asset.
Government grants
Government grants are recognised in profit or loss on a systematic basis over the periods in which the Company recognises expenses as related costs for which funded expenditures are incurred. Government grants are recognised when there is reasonable assurance that the Company will comply with the terms and conditions associated with the grants and the grants will be received. An unconditional government grant is recognised in profit or loss when the Company is entitled to receive the grant funding.
|
14
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
2. MATERIAL ACCOUNTING POLICY INFORMATION (continued)
Revenue Recognition
The Company's accounting policy for revenue recognition under IFRS 15, Revenue from Contracts with Customers, follows a five-step model to determine the amount and timing of revenue to be recognized:
1. Identifying the contract with a customer;
2. Identifying the performance obligations within the contract;
3. Determining the transaction price;
4. Allocating the transaction price to the performance obligations; and
5. Recognizing revenue when/as performance obligation(s) are satisfied.
Revenue includes both the sale of products and services. The Company enters into sales contracts with its customers that outline the payment, shipping and return policies under these commercial arrangements. The performance obligation within the sales contracts is primarily the delivery of the Company's patented antimicrobial coating (ZenGUARDTM) technology for use on personal protective equipment including masks. These products are sold for contractually determined prices that include consideration for the products delivered. The transaction price is allocated to the masks based on their selling price and is recognized when the control of these products is obtained by the Company's customers which is generally upon delivery.
Where the consideration payable by the Company's customers includes volume rebates and merchandise discounts, they are considered in determining the transaction price and are estimated and recognised at the time of the sale as a deduction against recognized revenue. To date, these rebates and discounts have been immaterial.
Through its wholly owned subsidiary, Triera Biosciences Ltd., the Company recognizes service revenue to develop multivalent aptamer technology when the Company enters into contracts with its customers that outline the specific aptamer technology to be developed, outline the delivery terms and pricing arrangements. The performance obligation within the sales contracts is primarily the development of the aptamer technology including the aptamer itself. These services are sold for contractually determined prices that include specific timelines. The service revenue is recognized upon the delivery of the aptamer technology to the customer within the agreed upon timeline.
Convertible debentures
The Company's convertible debentures are segregated into their debt and equity elements at the date of issue, based on their initial fair values. The debt element of the instruments is classified as a liability, and recorded as the present value of the Company's obligation to make future interest payments in cash, and settle the redemption value of the instrument in cash or shares. The carrying value of the debt element is accreted to the original face value of the instruments, over their deemed life, using the effective interest method. The equity element equals the difference between the fair value of the convertible debenture as a whole and the fair value of the liability element.
On conversion, if the Company settles in shares, the carrying amount of the equity element and the carrying amount of the debt element, including any accrued interest, are reclassified to share capital. Alternatively, if the Company settles in cash, any gain/loss arising from extinguishment of the debentures are recorded in profit (loss) of the current year. Any gain/loss arising from the settlement of the equity element is recognized in equity.
In the event that the instruments are not converted and the conversion option expires at maturity, the Company accounts for the settlement of the instruments at redemption value, which is equal to the stated principal amount of the instruments. The debt element is derecognized, and the carrying amount of the equity element is reclassified to contributed equity. If the Company settles the debt element through issuance of shares, the redemption value of the debt element is credited to share capital.
|
15
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
2. MATERIAL ACCOUNTING POLICY INFORMATION (continued)
New Standards, Interpretations and Amendments Adopted from April 1, 2025
Certain IFRS accounting standards were issued that were mandatory for accounting periods beginning on or after April 1, 2025. Many have been excluded as management does not expect them to have a material effect. The following amendments are effective for the year beginning April 1, 2025:
IAS 21 - The Effects of Changes in Foreign Exchange Rates
In August 2023, the International Accounting Standards Board (IASB) issued narrow-scope amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates, which were incorporated into Part I of the CPA Canada Handbook - Accounting in November 2023. The amendments specify how to determine whether a currency is exchangeable into another currency and how to determine the spot exchange rate when a currency lacks exchangeability.
A currency is exchangeable into another currency when an entity is able to obtain the other currency within a time frame that allows for a normal administrative delay and through a market or exchange mechanism in which an exchange transaction would create enforceable rights and obligations.
An entity assesses whether a currency is exchangeable into another currency at the measurement date and for a specified purpose. If an entity is able to obtain no more than an insignificant amount of the other currency at the measurement date for the specified purpose, the currency is not exchangeable into the other currency.
When a currency is not exchangeable into another currency at a measurement date, an entity is required to estimate the spot exchange rate as the rate at which an orderly exchange transaction would take place at the measurement date between market participants under prevailing economic conditions.
When an entity estimates a spot exchange rate because a currency is not exchangeable into another currency, the amendments require an entity to disclose information that enables the users of the financial statements to understand how the currency not being exchangeable into the other currency affects, or is expected to affect, the entity's financial performance, financial position and cash flows, including the risks to which the entity is exposed because of the currency not being exchangeable into the other currency.
There was no material impact to the financial statement of the Company upon adoption of this standard.
|
16
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
2. MATERIAL ACCOUNTING POLICY INFORMATION (continued)
New Standards, Interpretations and Amendments not yet Effective
There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that are effective in future accounting periods that the Company has decided not to adopt early.
The following amendments are effective for the year beginning April 1, 2026:
Classification and Measurement of Financial Instruments (Amendments to IFRS 7 Financial Instruments: Disclosures and IFRS 9 Financial Instruments)
Contracts Referencing Nature-dependent Electricity (Amendments to IFRS 7 and IFRS 9)
The following amendments are effective for the year beginning April 1, 2027:
IFRS 18 Presentation and Disclosure in Financial Statements
The Company is currently assessing the impact of these new accounting standards and amendments.
In May 2024, the IASB issued amendments to IFRS 9, Financial Instruments, and IFRS 7, Financial Instruments: Disclosures, relating to the classification and measurement of financial instruments and associated disclosure requirements. The amendments clarify the derecognition of financial liabilities settled through electronic payment systems, provide additional guidance for assessing contractual cash flow characteristics of financial assets, and introduce enhanced disclosure requirements for certain equity instruments designated at fair value through other comprehensive income and financial instruments with contingent features. The amendments are effective for annual reporting periods beginning on or after January 1, 2026, with earlier application permitted.
IFRS 18 Presentation and Disclosure in Financial Statements, which was issued by the IASB in April 2024 supersedes IAS 1 and will result in major consequential amendments to IFRS Accounting Standards including IAS 8 Basis of Preparation of Financial Statements (renamed from Accounting Policies, Changes in Accounting Estimates and Errors). Even though IFRS 18 will not have any effect on the recognition and measurement of items in the consolidated financial statements, it is expected to have a significant effect on the presentation and disclosure of certain items. These changes include categorisation and sub-totals in the statement of profit or loss, aggregation/disaggregation and labelling of information, and disclosure of management-defined performance measures.
|
17
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
3. CRITICAL JUDGEMENTS AND ESTIMATION UNCERTAINTIES
The preparation of consolidated financial statements in conformity with IFRS Accounting Standards as issued by the IASB requires the Company's management to make judgements, estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and related notes. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results may differ from those estimates and these differences could be material.
The areas which require management to make significant judgements, estimates and assumptions in determining carrying values include, but are not limited to:
Inventory
Judgement is required in determining whether net realizable value should be evaluated on a product by product basis or if products cannot be evaluated separately from other products in inventory and should be grouped with similar products. A provision for obsolete inventory is established based on materials on hand that can no longer be used for customer orders based on a review of historical and forecast sales, as well as a technical review to see if such materials are still viable.
The carrying value of raw materials includes a significant quantity of graphene oxide inventory, whose valuation considers factors including inventory age, market demand, expected selling prices, available sales channels and the Company's intended method of disposition. During the year, management reassessed the expected recoverability of this inventory and concluded that, due to limited market demand, the inventory is unlikely to be sold for amounts in excess of nominal proceeds. As management intends to dispose of the inventory and expects only nominal proceeds to be realized upon disposition, the Company recorded a provision to reduce the carrying value of the affected inventory to its estimated net realizable value.
This assessment required significant judgment regarding the expected future sale proceeds that could be realized from the inventory. Changes in market conditions, buyer demand or actual disposal proceeds may result in future adjustments to the carrying value of inventory.
Expected credit loss allowance and provision
The Company determines an expected credit loss allowance for trade receivables based on the estimated expected lifetime credit loss, considering the actual credit loss in prior years and forward-looking estimates of expected collections. This estimate varies depending on the nature of the trade receivables, the majority of which are associated with the health sciences business; however, also includes receivables from government agencies. The loss allowance is reviewed on a quarterly basis and any change in estimate is accounted for prospectively. Collectivity of customer balances classified as trade receivables may vary from the Company's estimation. The Company also assesses the expected credit loss of non-trade financial assets, such as the loan receivable which is secured by property mortgages, to determine if an allowance is required.
Impairment (impairment reversal) of exploration and evaluation assets
While assessing whether any indications of impairment or impairment reversal exist for exploration and evaluation assets, consideration is given to both external and internal sources of information. Information the Company considers includes changes in the market, economic and legal environment in which the Company operates that are not within its control that could affect the recoverable amount of exploration and evaluation assets. Internal sources of information include the manner in which exploration and evaluation assets are being used or are expected to be used and indications of expected economic performance of the assets.
|
18
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
3. CRITICAL JUDGEMENTS AND ESTIMATION UNCERTAINTIES (continued)
Impairment of property and equipment
Judgements are required to assess when internal or external indicators of impairment or impairment reversal exist, and impairment testing is required. Management considers internal and external sources of information including forecasted sales, cashflows and expected production volumes. judgement is required to assess these internal and external factors when determining if the carrying amount of an asset is impaired, or in the case of a previously impaired asset, whether the carrying amount of the asset has been restored.
Convertible debentures
The accounting for the Company's convertible debentures requires management to exercise significant judgment and make estimates in determining the appropriate classification and measurement of the instrument and any embedded features. Management assesses the terms of the debentures to determine whether the conversion feature and any other embedded derivatives should be classified as equity, a financial liability, or a derivative liability in accordance with IFRS Accounting Standards.
Where applicable, the fair value of embedded derivative liabilities is determined using valuation techniques that require the use of assumptions and estimates, including the Company's share price, expected volatility, risk-free interest rates, expected term and probability of conversion or other settlement events. Changes in these assumptions could result in material changes to the carrying value of the convertible debentures and related gains or losses recognized in the statement of loss and comprehensive loss.
Management also applies judgment in determining the effective interest rate used to allocate the proceeds between the liability and equity components of the convertible debentures, where applicable.
Share-based payments
Management determines costs for share-based payments using market-based valuation techniques. The fair value of the market-based and performance-based share awards are determined at the date of grant using generally accepted valuation techniques. Assumptions are made and judgement used in applying valuation techniques. These assumptions and judgements include estimating the future volatility of the stock price, expected dividend yield, future employee turnover rates and future employee stock option exercise behaviors and corporate performance. Such judgements and assumptions are inherently uncertain. Changes in these assumptions affect the fair value estimates.
Contingencies
By their nature, contingencies will only be resolved when one or more future events transpire. The assessment of contingencies inherently involves estimating the outcomes of future events. The Company has disclosed its disputes and was required to exercise judgement in assessing the recorded amounts.
|
19
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
4. ACCOUNTS AND OTHER RECEIVABLES - NET
|
March 31, 2026 $ |
March 31, 2025 $ |
|||||||
| HST recoverable | 119,870 | 345,422 | ||||||
| Other receivables | 24,225 | 50,908 | ||||||
| Accrued interest receivable on guaranteed investment certificates | - | 62 | ||||||
| Government grants receivable | 148,111 | - | ||||||
| Holdbacks receivable | 60,362 | - | ||||||
| Trade receivables | 51,029 | 806,353 | ||||||
| Less: expected credit loss on trade receivables | (32,347 | ) | - | |||||
| Total accounts and other receivables | 371,250 | 1,202,745 | ||||||
5. INVENTORIES
|
March 31, 2026 $ |
March 31, 2025 $ |
||||||||
| Raw materials | 2,196,063 | 2,193,242 | |||||||
| Finished goods | 157,483 | 328,606 | |||||||
| Allowance for impairment | (1,936,000 | ) | (340,000 | ) | |||||
| Total inventories | 417,546 | 2,181,848 | |||||||
| Less: non-current portion | - | (1,294,339 | ) | ||||||
| Total current portion of inventories | 417,546 | 887,509 | |||||||
The change in the allowance for impairment of inventory in the amount of $1,596,000 (March 31, 2025: $136,447) was recognized as an expense and included in cost of sales and includes a provision for excess graphene oxide of $1,701,900. The write-down primarily relates to aged graphene oxide inventory for which management no longer expects to realize amounts substantially in excess of nominal proceeds through sale. Accordingly, the affected inventory was written down to its estimated recoverable amount, which management determined to be nominal.
The amount of inventories recognised as an expense and included in cost of sales for the year ended March 31, 2026 was $1,838,971, (2025: $644,610).
|
20
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
6. PROPERTY AND EQUIPMENT
| Land and Building |
Plant and Equipment |
Office furniture and Equipment |
Leasehold Improvements |
Right of Use Assets |
Under Construction |
Total | |||||||||||||||
| Cost | |||||||||||||||||||||
| Balance at April 1, 2024 | 2,064,993 | 5,852,843 | 247,532 | 354,705 | 959,788 | 52,709 | 9,532,570 | ||||||||||||||
| Additions | - | - | 1,398 | - | - | - | 1,398 | ||||||||||||||
| Disposals | - | - | (36,933 | ) | - | - | - | (36,933 | ) | ||||||||||||
| Transfers | - | - | - | - | - | - | - | ||||||||||||||
| Balance at March 31, 2025 | 2,064,993 | 5,852,843 | 211,997 | 354,705 | 959,788 | 52,709 | 9,497,035 | ||||||||||||||
| Additions | - | - | 2,020 | - | - | - | 2,020 | ||||||||||||||
| Disposals | (2,064,993 | ) | (83,573 | ) | (158,397 | ) | - | - | - | (2,306,963 | ) | ||||||||||
| Transfers | - | - | - | - | - | - | - | ||||||||||||||
| Balance at March 31, 2026 | - | 5,769,270 | 55,620 | 354,705 | 959,788 | 52,709 | 7,192,092 | ||||||||||||||
| Accumulated Depreciation | |||||||||||||||||||||
| Balance at April 1, 2024 | 154,837 | 709,333 | 118,501 | 274,540 | 504,902 | - | 1,762,113 | ||||||||||||||
| Depreciation for the year | 32,049 | 354,876 | 25,244 | 28,271 | 159,882 | - | 600,322 | ||||||||||||||
| Disposals | - | - | (22,389 | ) | - | - | - | (22,389 | ) | ||||||||||||
| Transfers | - | - | - | - | - | - | - | ||||||||||||||
| Balance at March 31, 2025 | 186,886 | 1,064,209 | 121,356 | 302,811 | 664,784 | - | 2,340,046 | ||||||||||||||
| Depreciation for the year | - | 325,655 | 12,159 | 28,271 | 160,320 | - | 526,405 | ||||||||||||||
| Disposals | (186,886 | ) | (39,005 | ) | (103,235 | ) | - | - | - | (329,126 | ) | ||||||||||
| Transfers | - | - | - | - | - | - | - | ||||||||||||||
| Balance at March 31, 2026 | - | 1,350,859 | 30,280 | 331,082 | 825,104 | - | 2,537,325 | ||||||||||||||
| Carrying Amounts | |||||||||||||||||||||
| Balance at March 31, 2025 | 1,878,107 | 4,788,634 | 90,641 | 51,894 | 295,004 | 52,709 | 7,156,989 | ||||||||||||||
| Less: property held for sale | (1,878,107 | ) | - | - | - | - | - | (1,878,107 | ) | ||||||||||||
| Balance at March 31, 2025 | - | 4,788,634 | 90,641 | 51,894 | 295,004 | 52,709 | 5,278,882 | ||||||||||||||
| Balance at March 31, 2026 | - | 4,418,411 | 25,340 | 23,623 | 134,684 | 52,709 | 4,654,767 |
The Company's property and equipment includes an asset under construction in the amount of $52,709 (March 31, 2025: $52,709) related to costs incurred for a production line at the silver-graphene oxide pilot plant. Depreciation was not recorded on assets under construction until they were put into use.
On October 18, 2024, the Company listed to sell 24 Corporate Court in Guelph, Ontario which was the registered head office of the Company and was held for sale at March 31, 2025. On April 15, 2025, the Company announced it had entered into an agreement of purchase and sale for 24 Corporate Court in Guelph, Ontario. The carrying value of the land and building at March 31, 2025 was $1,878,107 and was disclosed separately as a current asset in the Consolidated Statements of Financial Position as Property held for sale at March 31, 2025 and is applicable to the Intellectual Property Development segment. On May 15, 2025, the Company announced the completed sale for $2,500,000 and leased back the property from the purchaser until January 31, 2026. On December 1, 2025, the Company reallocated its laboratory to a new facility in Guelph, Ontario. The sale resulted in a gain on disposal of $488,829 which is included in Gain (loss) on disposal of property and equipment.
|
21
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
7. EXPLORATION AND EVALUATION PROPERTY
The 100%-owned Albany Graphite Deposit (the "Albany Property") consists of 521 mining claims held by the Company's subsidiary Albany Graphite Corp. and is located north of Lake Superior and southwest of James Bay in Northern Ontario, Canada. During the year ended March 31, 2013, the Company reached an agreement with the optionor pursuant to the following terms and conditions:
a) The Company will issue to the optionor a total of 1,250,000 common shares. Total shares remaining to be issued are 750,000 common shares valued at $472,500 based on their fair market value on the date of the agreement;
b) The Company granted the optionor a net smelter return royalty of 0.75% on the 4F claim block, of which 0.5% can be purchased at any time for $500,000; and
c) The agreement provides a clawback right that allows the optionor to reduce the Company's interest in the other claims to 30% subsequent to the exercise of the second option by giving notice within 30 days that the optionor intends to commence sole funding up to completion of a feasibility study within 48 months and within 30 days deliver a payment of $27,500,000.
| Albany Property | |||
| $ | |||
| Balance at March 31, 2024 | 7,271,857 | ||
| Expenditures capitalized | 183,214 | ||
| Balance at March 31, 2025 | 7,455,071 | ||
| Expenditures capitalized | 699,842 | ||
| Balance at March 31, 2026 | 8,154,913 |
|
22
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
March 31, 2026 $ |
March 31, 2025 $ |
|||||
| Trade payables | 2,084,152 | 2,006,918 | ||||
| Accrued liabilities | 879,378 | 439,346 | ||||
| Flow-through share subscribers' income tax | 397,382 | 427,000 | ||||
| Part XII.6 tax payable | 10,825 | 93,000 | ||||
| Total accounts payable and accrued liabilities | 3,371,737 | 2,966,264 |
In January 2025, the Canada Revenue Agency ("CRA") completed its audit of the Company's 2018 and 2019 renunciation of certain Canadian exploration expenses ("CEE") in favour of subscribers of flow-through share private placements that closed on December 21, 2018 and December 20, 2019 (the "Flow-Through Financings") for aggregate proceeds of $4,210,000.
In February 2025, the Company received a Notice of Reassessment ("NOR") from CRA in respect of its 2018 Flow-Through Financing. This NOR assessed a reduction in amounts previously renounced and resulted in additional Part XII.6 tax of $59,693.
In October 2025, the Company received a Notice of Reassessment ("NOR") from CRA in respect of its 2019 Flow-Through Financing. This NOR assessed a reduction in amounts previously renounced and resulted in additional Part XII.6 tax of $22,482.
The Company has estimated its potential Part XII.6 liability as a result of the CRA audit to be $93,000. The reduction in previously provided renunciations may also result in an additional obligation for the Company to indemnify certain flow-through shareholders due to reductions in previously flowed through CEE deductions. Management has estimated this indemnification obligation to be $427,000.
A provision of $408,207 has been recognized for this liability and is included in accounts payable and accrued liabilities. $10,825 of this liability consists of management's estimate of Part XII.6 tax owing and $397,382 consists of management's estimate of the Company's indemnification obligation.
A continuity of the potential estimated liability associated with the CRA notices of reassessment is shown below:
| Total estimated Part XII.6 liability | $ | 93,000 | |
| Payments made to date | $ | (82,175 | ) |
| Estimated Part XII.6 liability as at March 31, 2026 | $ | 10,825 | |
| Total estimated indemnification obligation | $ | 427,000 | |
| Payments made to date | $ | (29,618 | ) |
| Estimated indemnification obligation as at March 31, 2026 | $ | 397,382 |
|
23
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
9. LEASE LIABILITY
During the year ended March 31, 2021, the Company entered into a lease agreement for its manufacturing facility in Guelph, Ontario. The initial term of the lease was for three years commencing on February 1, 2021, subject to a right of extension. In July 2023, the Company acted upon the renewal option for an additional 36 months, extending to January 31, 2027.
The lease liability relates to the above noted agreement. The lease liability as at March 31, 2026 and March 31, 2025 is as follows:
|
March 31, 2026 $ |
March 31, 2025 $ |
|||||
| Lease liability | 161,737 | 333,727 | ||||
| Less: current portion | (161,737 | ) | (171,990 | ) | ||
| Long-term portion | - | 161,737 |
Interest expense recognised on the lease liability for the year ended March 31, 2026 was $33,450 (2025: $54,311).
10. LONG-TERM DEBT
Pursuant to an asset purchase agreement dated February 10, 2022, the Company acquired the land, building and chattels at 24 Corporate Court in Guelph, Ontario for cash consideration of $351,000 and assumed a mortgage of $1,949,000. The mortgage was assumed in a vendor-take-back agreement with the seller of the property who is an insignificant shareholder and not an insider of the Company. There are no financial covenants associated with this agreement. On April 1, 2023, the repayment terms were renegotiated to extend the amortisation period by an additional 12 months to March 1, 2025 and reduce the monthly installment from $85,504 to $43,764, including interest at 5% per annum. On October 1, 2023, the repayment terms were amended with payments moving to interest only for the next six months ending March 1, 2024. As a result, the loan repayment was further extended by seven months with a new maturity date of October 1, 2025. The Company did not consider this extension to be a substantial modification to the vendor-take-back agreement. On March 20, 2025, the Company and the lender agreed to suspend further payments, including interest only payments, until after the property held for sale closed.
| March 31, | March 31, | |||||
| 2026 | 2025 | |||||
| $ | $ | |||||
| First mortgage payable in monthly installments of $43,764 including interest at 5% per annum. Balance fully repaid on May 15, 2025 using the proceeds from the sale of 24 Corporate Court. | - | 346,747 | ||||
| Less current portion | - | (346,747 | ) | |||
| Total long-term debt | - | - |
|
24
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
11. CONVERTIBLE DEBENTURES
On April 9, 2025, the Company completed a non-brokered private placement (the "Offering") of debenture units (the "Debenture Units") through the issuance of 2,000 Debenture Units for gross proceeds of $2,000,000.
Each Debenture Unit consists of: (i) $1,000 principal amount of 5% secured convertible debentures of the Company (each, a "Convertible Debenture"); and (ii) 454 warrants (the "Warrants") to purchase common shares in the capital of the Company (the "Common Shares"). Each Convertible Debenture will mature on April 9, 2028, (the "Maturity Date") and bears interest at a rate of 5% per annum payable as a balloon payment on the Maturity Date. Each Convertible Debenture is convertible at the option of the holder, in whole or in part, into Common Shares, at any time prior to the Maturity Date at a conversion price of $2.20 per Common Share (the "Conversion Price"). The Company has the option to force the conversion of the Convertible Debentures into Common Shares at the Conversion Price at any time after the second anniversary of closing and prior to the Maturity Date in the event that the volume weighted average trading price of the Common Shares on the TSX Venture Exchange (the "TSXV") for the preceding 30 business days exceeds $4.40.
The Convertible Debentures are secured by the Company's interest in the Albany Property [Note 7], with a first ranking above all other creditors or loans by the Company.
The following inputs were used to fair value the debenture units and their associated components:
| Terms of loan | |||
| Inception date | April 9, 2025 | ||
| Valuation date | April 9, 2025 | ||
| Maturity date | April 9, 2028 | ||
| Term | 3 years | ||
| Principal amount | $ | 2,000,000 | |
| Coupon rate | 5% per annum | ||
| Underlying share price | $ | 1.42 | |
| Conversion price | $ | 2.20 | |
| Conversion cap price (between April 9, 2027 and maturity date) | $ | 4.40 | |
| Risk-free rate | 2.47% | ||
| Volatility | 66.16% | ||
| Market Inputs | |||
| CAD OIS Risk-free curve credit spread | 11.05% | ||
| Valuation results | |||
| Fair value of the debt component | $ | 1,555,334 | |
| Less: transaction costs | $ | (18,662 | ) |
| Add: accretion expense | $ | 117,381 | |
| Add: accrued interest | $ | 97,261 | |
| Total value of the debt component as at March 31, 2026 | $ | 1,751,314 | |
| Fair value of the equity component | |||
| Embedded holder conversion option | $ | 399,380 | |
| Embedded issuer's conversion option | $ | (4,833 | ) |
| Free-standing warrants | $ | 50,119 | |
| Less: transaction costs | $ | (5,335 | ) |
| Total fair value of the equity component | $ | 439,331 |
|
25
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
12. SHARE CAPITAL
(a) Share Capital
The Company is authorised to issue an unlimited number of common shares, with no par value.
During the year ended March 31, 2026, the Company completed a private placement in which a total of 2,338,893 units were issued at $1.06 per unit for gross proceeds of $2,479,227. Each unit consisted of one common share; one-half of one common share purchase Series A warrant with each whole Series A warrant exercisable at $1.50 for a period of two years; and one-half of one common share purchase Series B warrant with each whole Series B warrant exercisable at $2.00 for a period of three years. The Series A warrants are subject to an acceleration clause such that if the closing price of the Company's common shares on the TSX Venture Exchange is at least $2.00 for a period of 10 consecutive trading days, the Series A expiry date can be accelerated to such day that is no less than thirty days from the date notice is given by the Company of such accelerated expiry. The Series B warrants are subject to an acceleration clause such that if the closing price of the Company's common shares on the TSX Venture Exchange is at least $3.00 for a period of 10 consecutive trading days, the Series B expiry date can be accelerated to such day that is no less than thirty days from the date notice is given by the Company of such accelerated expiry. Unit issue costs of $97,670 associated with this private placement consisted of cash finder fees. In addition, 33,424 finder warrants valued at $22,702 were issued entitling the holders thereof to purchase an aggregate of 33,424 units at a price of $1.06 per unit until October 22, 2027 and legal fees.
During the year ended March 31, 2026, the Company issued 411,383 common shares in connection with the exercise of 642,834 options (2025: 1,312,751 common shares on exercise of 1,700,000 options). The carrying value of the options, being $214,252 (2025: $375,000), was removed from share-based payment reserve and added to share capital. Of the 642,834 (2025: 1,700,000) options exercised, 542,084 (2025: 1,250,000) were exercised using a "cashless" exercise method whereby 231,451 (2025: 387,249) fewer shares were issued than exercised as compensation for the $323,467 (2025: $534,500) that would have otherwise been received by the Company upon exercise.
During the year ended March 31, 2026, the Company also issued 650,798 (2025: nil) common shares for gross proceeds of $702,838 (2025: nil) through an at-the-market offering.
During the year ended March 31, 2025, the Company completed a private placement in which a total of 2,361,500 units were issued at $1.30 per unit for gross proceeds of $3,069,950. Each unit consisted of one common share and one-half of one common share purchase warrant with each whole warrant exercisable at $3.00 per a period of two years. Unit issue costs associated with this private placement totaled $73,624.
On August 14, 2024, the Company announced a normal course issuer bid for up to 5,084,319 common shares of the Company over a period of one year, being approximately 5% of the Company's issued and outstanding common shares, with up to 2,033,727 common shares of the Company purchasable over any 30-day period, being 2% of the Company's issued and outstanding common shares. During the year ended March 31, 2025, the Company purchased, and subsequently cancelled, nil (2024: 102,900) of its own common shares at a cost of $nil (2024: $142,866).
|
26
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
12. SHARE CAPITAL (continued)
(b) Share Purchase Warrants
Details of share purchase warrants outstanding as at March 31, 2026 are as follows:
| Exercise | Grant Date | March 31, | |||||||
| Price | Fair Value | 2026 | |||||||
| Expiry Date | $ | $ | # | ||||||
| August 19, 2026 | 3.00 | 89,737 | 1,180,750 | ||||||
| October 22, 2027 | 1.50 | 245,753 | 1,169,443 | ||||||
| April 9, 2028 | 2.20 | 42,393 | 908,000 | ||||||
| October 22, 2027 | 1.06 | 22,701 | 33,424 | ||||||
| October 22, 2028 | 2.00 | 242,092 | 1,169,443 | ||||||
| Less warrant value included in convertible debentures reserve | (42,393 | ) | - | ||||||
| 600,283 | 4,461,060 |
The following is a summary of warrants activity for the years ended March 31, 2026 and March 31, 2025:
| Year ended | Year ended | |||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||
| Weighted | Weighted | |||||||||||
| average | average | |||||||||||
| Number | exercise price | Number | exercise price | |||||||||
| $ | $ | |||||||||||
| Balance, beginning of year | 1,180,750 | 3.00 | - | - | ||||||||
| Granted | 3,280,310 | 1.87 | 1,180,750 | 3.00 | ||||||||
| Exercised | - | - | - | - | ||||||||
| Expired | - | - | - | - | ||||||||
| Balance, end of year | 4,461,060 | 2.17 | 1,180,750 | 3.00 | ||||||||
The grant date fair value of the 1,180,750 warrants was $0.08. The fair value of these warrants was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 49%; risk-free interest rate of 3.3%; and expected life of 2 years.
On April 9, 2025, the Company issued 908,000 warrants which were valued at $42,393 as part of the issuance of convertible debentures. This value has been included in the convertible debentures reserve on the statement of financial position.
On October 22, 2025, the Company issued 1,169,443 share purchase warrants as part of a private placement financing with an exercise price of $1.50 and an expiry date of October 22, 2027. The grant date fair value of these warrants was $0.30. The fair value of these warrants was estimated on the grant date using the Monte Carlo simulation with the following assumptions: expected dividend yield of 0%; expected volatility of 78%; risk-free interest rate of 2.2%; and expected life of 2 years.
On October 22, 2025, the Company issued 1,169,443 share purchase warrants as part of a private placement financing with an exercise price of $2.00 and an expiry date of October 22, 2028. The grant date fair value of these warrants was $0.30. The fair value of these warrants was estimated on the grant date using the Monte Carlo simulation with the following assumptions: expected dividend yield of 0%; expected volatility of 71%; risk-free interest rate of 2.3%; and expected life of 3 years.
On October 22, 2025, the Company issued 33,424 finder warrants as part of a private placement financing with an exercise price of $1.06 and an expiry date of October 22, 2027. The grant date fair value of these warrants was $0.68.
|
27
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
12. SHARE CAPITAL (continued)
(c) Stock Options and Equity Reserve
During the year ended March 31, 2026, the Company issued 1,579,000 stock options to a number of consultants, employees, officers and directors at an exercise price of $1.06. The grant date fair value of these stock options was $927,879. The vesting period for the stock options issued was as follows: 504,583 at the date of issuance; 504,583 after 12 months from the date of issuance; 504,583 after 24 months from the date of issuance; and 65,250 after 36 months from the date of issuance.
During the year ended March 31, 2025, the Company issued 2,000,000 stock options to a number of consultants, employees and directors at exercise prices ranging from $1.42 to $1.52. The grant date fair value of these stock options was $1,802,247. The vesting period for the stock options issued was as follows: 621,250 at the date of issuance; 661,250 after 12 months from the date of issuance; 621,250 after 24 months from the date of issuance; and 96,250 after 36 months from the date of issuance.
In addition, during the year ended March 31, 2025, the Company's subsidiary, Triera Biosciences Ltd. ("Triera"), issued 5,000 stock options to a consultant at an exercise price of $1.00. The grant date fair value of these stock options was determined to be trivial and no stock-based compensation was recorded in relation to these options. The vesting period for the Triera stock options issued was as follows: 1,667 on June 1, 2024; 1,667 on June 1, 2025; and 1,666 on June 1, 2026.
The grant date fair value of the stock options was calculated using the Black-Scholes option pricing model. A summary of the inputs used to value the options issued during the years ended March 31 is presented below:
| Triera | The Company | ||||||
| Mar 31, 2026 | Mar 31, 2025 | Mar 31, 2026 | Mar 31, 2025 | ||||
| Expected dividend yield | N/A | 0% | 0% | 0% | |||
| Expected volatility | N/A | 98% to 120% | 70% to 78% | 62% to 77% | |||
| Expected forfeiture rate | N/A | 0% | 7% | 7% | |||
| Risk-free interest rate | N/A | 4.50% | 2.4% to 2.7% | 4.0% to 4.5% | |||
| Expected life | N/A | 3 years | 3 to 5 years | 3 to 5 years | |||
The Company's computation of expected volatility for the years ended March 31, 2026 and 2025 is based on the Company's market close price over a prior period equal to the expected life of the options.
The Company applies the fair value method of accounting for share-based payment awards to directors, officers, employees and non-employees. Accordingly, the following amounts have been recognised as compensation expense and under capital stock as share-based payment reserve:
| Year | Year | |||||
| Ended | Ended | |||||
| March 31, | March 31, | |||||
| 2026 | 2025 | |||||
| $ | $ | |||||
| Share-based compensation expense | 786,963 | 1,529,934 |
|
28
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
12. SHARE CAPITAL (continued)
(c) Stock Options and Equity Reserve (continued)
Stock option and share-based payment activity of the Company for the years ended March 31, 2026 and March 31, 2025 are summarised as follows:
| Year ended | Year ended | |||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||
| Weighted | Weighted | |||||||||||
| average | average | |||||||||||
| Number | exercise price | Number | exercise price | |||||||||
| $ | $ | |||||||||||
| Balance, beginning of year | 6,123,334 | 2.32 | 7,098,334 | 2.37 | ||||||||
| Granted | 1,579,000 | 1.06 | 2,000,000 | 1.52 | ||||||||
| Exercised | (642,834 | ) | 0.57 | (1,700,000 | ) | 0.45 | ||||||
| Expired | (1,452,833 | ) | 2.78 | (1,275,000 | ) | 3.84 | ||||||
| Balance, end of year | 5,606,667 | 2.05 | 6,123,334 | 2.32 | ||||||||
At March 31, 2026, outstanding options to acquire common shares of the Company were as follows:
| Options Outstanding | Options Exercisable | ||||||||||||||
| Weighted | Weighted | Weighted | |||||||||||||
| Number | Average | Average | Number | Average | |||||||||||
| Outstanding | Remaining | Exercise | Outstanding | Exercise | |||||||||||
| Range of exercise Prices | as at Mar 31, | Contractual | Price | as at Mar 31, | Price | ||||||||||
| CAD$ | 2026 | Life (years) | CAD$ | 2026 | CAD$ | ||||||||||
| $1.01 - $4.00 | 4,581,667 | 2.98 | $ | 1.55 | 3,077,084 | $ | 1.71 | ||||||||
| $4.01 - $5.67 | 1,025,000 | 0.79 | $ | 4.27 | 1,025,000 | $ | 4.27 | ||||||||
| Totals | 5,606,667 | 2.55 | $ | 2.05 | 4,102,084 | $ | 2.35 | ||||||||
At March 31, 2025, outstanding options to acquire common shares of the Company were as follows:
| Options Outstanding | Options Exercisable | |||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||
| Number | Average | Average | Number | Average | ||||||||||||
| Outstanding | Remaining | Exercise | Outstanding | Exercise | ||||||||||||
| Range of exercise Prices | as at Mar 31, | Contractual | Price | as at Mar 31, | Price | |||||||||||
| CAD$ | 2025 | Life (years) | CAD$ | 2025 | CAD$ | |||||||||||
| $0.40 - $1.00 | 633,334 | 0.28 | $ | 0.55 | 633,334 | $ | 0.55 | |||||||||
| $1.01 - $4.00 | 4,465,000 | 2.75 | $ | 2.12 | 3,135,416 | $ | 2.37 | |||||||||
| $4.01 - $5.67 | 1,025,000 | 1.79 | $ | 4.27 | 1,025,000 | $ | 4.27 | |||||||||
| Totals | 6,123,334 | 2.33 | $ | 2.32 | 4,793,750 | $ | 2.54 | |||||||||
|
29
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
12. SHARE CAPITAL (continued)
(c) Stock Options and Equity Reserve (continued)
Stock option and share-based payment activity of the Company's subsidiary, Triera, for the years ended March 31, 2026 and March 31, 2025 are summarised as follows:
| Year ended | Year ended | |||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||
| Weighted | Weighted | |||||||||||
| average | average | |||||||||||
| Number | exercise price | Number | exercise price | |||||||||
| $ | $ | |||||||||||
| Balance, beginning of year | 190,000 | 1.00 | 195,000 | 1.00 | ||||||||
| Granted | - | - | 5,000 | 1.00 | ||||||||
| Exercised | - | - | - | - | ||||||||
| Expired | - | - | (10,000 | ) | 1.00 | |||||||
| Balance, end of year | 190,000 | 1.00 | 190,000 | 1.00 | ||||||||
At March 31, 2026, outstanding options to acquire common shares of the Company's subsidiary, Triera, were as follows:
| Options Outstanding | Options Exercisable | ||||||||||||||
| Weighted | Weighted | Weighted | |||||||||||||
| Number | Average | Average | Number | Average | |||||||||||
| Outstanding | Remaining | Exercise | Outstanding | Exercise | |||||||||||
| Range of exercise Prices | as at Mar 31, | Contractual | Price | as at Mar 31, | Price | ||||||||||
| CAD$ | 2026 | Life (years) | CAD$ | 2026 | CAD$ | ||||||||||
| $0.00 - $1.00 | 190,000 | 2.30 | $ | 1.00 | 188,333 | $ | 1.00 | ||||||||
At March 31, 2025, outstanding options to acquire common shares of the Company's subsidiary, Triera, were as follows:
| Options Outstanding | Options Exercisable | ||||||||||||||
| Weighted | Weighted | Weighted | |||||||||||||
| Number | Average | Average | Number | Average | |||||||||||
| Outstanding | Remaining | Exercise | Outstanding | Exercise | |||||||||||
| Range of exercise Prices | as at Mar 31, | Contractual | Price | as at Mar 31, | Price | ||||||||||
| CAD$ | 2025 | Life (years) | CAD$ | 2025 | CAD$ | ||||||||||
| $0.00 - $1.00 | 190,000 | 3.22 | $ | 1.00 | 186,666 | $ | 1.00 | ||||||||
|
30
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
12. SHARE CAPITAL (continued)
(d) Restricted Stock Units
On October 1, 2025, the Company issued 654,000 restricted stock units ("RSUs") to a number of officers, directors and employees with a vesting date of October 1, 2026. The fair value of these RSUs was the grant date share value of $1.06. Subsequent to the issuance date, 58,000 of these RSUs expired due to departures from the Company leaving 596,000 still outstanding at March 31, 2026.
On November 24, 2025, the Company issued 425,000 restricted stock units ("RSUs") to a number of officers and directors with a vesting date of December 1, 2026. The fair value of these RSUs was the grant date share value of $1.08.
Share-based compensation recognized during the year ended March 31, 2026 related to the vesting of the RSUs amounted to $469,171 (2025 - $nil).
13. SUPPLEMENTAL DISCLOSURES ON STATEMENTS OF CASH FLOWS
Changes in non-cash working capital balances consist of:
| March 31, | March 31, | ||||||
| 2026 | 2025 | ||||||
| $ | $ | ||||||
| Accounts and other receivables | 831,495 | (906,215 | ) | ||||
| Inventories | 168,302 | 397,476 | |||||
| Prepaids and deposits | 92,333 | 187,707 | |||||
| Accounts payable and accrued liabilities | 405,473 | 1,797,002 | |||||
| Total change in non-cash working capital balances | 1,497,603 | 1,475,970 | |||||
During the year ended March 31, 2026, 542,084 (2025: 1,250,000) stock options were exercised using a "cashless" exercise method whereby 231,451 (2025: 387,249) fewer shares were issued than options exercised as compensation for the $323,467 (2025: $534,500) in cash that would have otherwise been received by the Company upon exercise.
|
31
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
14. RELATED PARTY TRANSACTIONS
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any directors (executive and non-executive) of the Company.
The Company defines key management personnel as its key executive management and Board of Directors. In addition to their salaries, the Company provides a benefit plan and other allowances to its key management personnel. Key management personnel are also granted stock options at the discretion of the Board of Directors.
On September 3, 2025, the Company's CEO resigned his position as CEO and as a member of the Board of Directors effective immediately, to become the full-time CEO of Altek Advanced Materials Inc. ("Altek"), a Nevada incorporated private company focused on the commercialization of advanced material technologies in the United States of which the Company's former CEO owns more than a 50% beneficial equity interest. The Company has entered into a non-arm's length, binding letter of intent with Altek to negotiate one or more non-exclusive licensing agreements relating to the Company's various technologies. On October 6, 2025, the Company's former Chief Science Officer joined the board of Altek as a director.
The remuneration of key management personnel during the years ended March 31, 2026 and 2025 were as follows:
| 2026 | 2025 | |||||
| $ | $ | |||||
| Directors fees | 245,416 | 252,500 | ||||
| Salaries and benefits | 1,121,666 | 1,010,201 | ||||
| Share-based compensation | 1,107,256 | 1,191,219 | ||||
| Total remuneration of key management personnel | 2,474,338 | 2,453,920 |
15. INCOME TAXES
(a) Provision for Income Taxes
Major items causing the Company's effective income tax rate to differ from the combined Canadian federal and provincial statutory rate of 26.5% (2025 - 26.5%) were as follows:
| 2026 $ |
2025 $ |
|||||
| Loss before income taxes | (9,767,958 | ) | (10,039,658 | ) | ||
| Expected income tax recovery based on statutory rate | (2,514,000 | ) | (2,661,000 | ) | ||
| Adjustments to expected income tax benefit: | ||||||
| Share-based compensation | 258,000 | 405,000 | ||||
| Non-deductible expenses and other | 6,000 | 7,000 | ||||
| Gain on disposal of property and equipment | (104,000 | ) | - | |||
| Change in benefit of tax assets not recognised | 2,354,000 | 2,249,000 | ||||
| Deferred income tax provision (recovery) | - | - |
|
32
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
15. INCOME TAXES (continued)
b) Deferred Income Tax
The components of deferred tax are summarised below. Deferred tax assets and liabilities have been offset where they relate to income taxes levied by the same taxation authority and the Company has the legal right and intent to offset.
| 2026 | 2025 | ||||||
| $ | $ | ||||||
| Recognised deferred tax assets and liabilities | |||||||
| Right-of-use assets | (36,000 | ) | (78,000 | ) | |||
| Lease liability | 36,000 | 78,000 | |||||
| Net deferred tax assets | - | - | |||||
Deferred income tax assets have not been recognised in respect of the following deductible temporary differences:
| 2026 $ |
2025 $ |
|||||
| Non-capital loss carry-forwards | 52,779,000 | 43,742,000 | ||||
| Property and equipment | 771,000 | 390,000 | ||||
| Interest in exploration and evaluation property | 28,256,000 | 28,256,000 | ||||
| Scientific research and development - Federal | 512,000 | 512,000 | ||||
| Share issue costs | 94,000 | 317,000 | ||||
| Lease liability | 162,000 | 39,000 | ||||
| Deductible temporary differences | 82,574,000 | 73,256,000 |
Deferred tax assets have not been recognised in respect of these temporary differences because it is not probable that future taxable profits will be available against which the Company can utilise the benefits.
c) Loss Carry-Forwards
The Company has available non-capital losses for Canadian income tax purposes which may be carried forward to reduce taxable income in future years. If not utilised, the non-capital losses of approximately $52,780,000 will expire between the fiscal years ending March 31, 2031 and March 31, 2046.
The Company has approximately $31,373,000 of Canadian development and exploration expenditures as at March 31, 2026 (2025: $35,711,000), which under certain circumstances may be utilised to reduce the taxable income of future years.
|
33
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
16. FINANCIAL INSTRUMENTS AND RELATED RISKS
The Company's operations include the acquisition and commercialization of intellectual property in Canada and foreign jurisdictions. The Company examines the various financial risks to which it is exposed and assesses the impact and likelihood of occurrence. These risks may include credit risk, liquidity risk, currency risk, interest rate risk and other risks. Where material, these risks are reviewed and monitored by the Board of Directors.
a) Credit Risk
Counterparty credit risk is the risk that the financial benefits of contracts with a specific counterparty will be lost if a counterparty defaults on its obligations under the contract. This includes any cash amounts owed to the Company by those counterparties, less any amounts owed to the counterparty by the Company where a legal right of set-off exists and also includes the fair values of contracts with individual counterparties which are recorded in the consolidated financial statements.
i) Accounts and other receivables
As the Company has commenced production and sales, it is exposed to credit risk with respect to its accounts receivable. The Company manages its credit risk by reviewing and assessing credit exposure prior to facilities being committed to customers. Overall the Company's credit risk has not changed from the prior period. The Company's accounts and other receivables total $371,250 (2025: $1,202,745), representing the maximum exposure to credit risk from those financial assets. As at March 31, 2026, one customer accounted for 37% of trade accounts receivable and 32% of revenue. The Company believes that there is no unusual exposure associated with the collection of these receivables.
ii) Cash and Cash Equivalents
In order to manage credit and liquidity risk, the Company's cash is held through a large Canadian Financial Institution and the Company invests only in highly rated investment grade instruments that are cashable or have maturities of three months or less. The investments are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
b) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. Accounts payable and accrued liabilities are due within the current operating period.
The following are the undiscounted amounts and contractual maturities of the Company's long-term debt and anticipated timing of settlements of its other financial liabilities as at March 31, 2026 and 2025:
| Balance, as at March 31, 2026 | < 1 year | 1-2 years | > 2 years | ||||||
| $ | $ | $ | |||||||
| Accounts payable and accrued liabilities | 3,371,737 | - | - | ||||||
| Lease liability | 316,400 | - | - | ||||||
| Convertible debentures | - | - | 1,751,314 | ||||||
| Balance, as at March 31, 2025 | < 1 year | 1-2 years | > 2 years | ||||||
| $ | $ | $ | |||||||
| Accounts payable and accrued liabilities | 2,966,264 | - | - | ||||||
| Lease liability | 171,990 | 161,737 | - | ||||||
| Debt | 346,747 | - | - |
c) Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realise a significant loss as a result of a decline in the fair market value of investments or items held within cash and cash equivalents is limited given that the majority have a relatively short maturity. The Company manages its interest rate risk with investments by investing the majority of funds in short-term investments and therefore is not exposed to significant fluctuations in interest rates. The Company believes that its interest rate risk is minimal.
d) Currency Risk
The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The functional and reporting currency of the Company is the Canadian dollar. The Company is involved with a number of foreign vendors in the United States of America. Changes in the currency exchange rates between the Canadian dollar relative to the U.S. dollar could have an effect on the Company's results of operations, financial position or cash flows. As a result, the Company is exposed to currency risk on these transactions. A 1% strengthening of the US dollar would affect net loss by approximately $1,000. The Company has not hedged its exposure to currency fluctuations as the exposure has been deemed to be minimal.
e) Fair Value of Financial Instruments
IFRS 13 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as
follows:
Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).
As at March 31, 2026, the Company does not have any financial instruments recorded at fair value and that require classification within the fair value hierarchy.
The carrying values of all of the Company's financial instruments approximate their fair values.
17. MANAGEMENT OF CAPITAL
The Company's objective when managing capital is to safeguard the entity's ability to continue as a going concern. In the management of capital, the Company monitors its adjusted capital which comprises all components of shareholders' equity. The Company's capital management objectives, policies and processes have remained unchanged during the years ended March 31, 2026 and 2025.
The Company sets the amount of capital in proportion to risk. The Company manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue common shares through private placements.
|
35
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
18. COMMITMENTS AND CONTINGENCIES
a) Environmental Contingencies
The Company's activities are subject to various laws and regulations governing the protection of the environment. These laws and regulations are continually changing and generally becoming more restrictive. The Company believes its operations are materially in compliance with all applicable laws and regulations.
b) Research Agreements
The Company has entered various agreements with arms' length parties pertaining to ongoing science efforts in pursuit of research and/or development and intellectual property with the objective of profitably bringing products to market. Many of the counterparties to these agreements are Canadian universities and affiliated individuals. These agreements can be generalized as having 'no fault' termination clauses regarding ongoing commitments and future liability when the Company determines that the pursuit becomes ineffective or unlikely to result in a profitable or commercially-viable product.
Under certain of these technology license agreements with Canadian universities, the Company has an obligation to pay royalties on revenues from any subject technologies. No such revenues have been earned to date.
c) Contingent liabilities
In September 2018, the Company received a statement of claim from a former employee. On March 24, 2020, the Company commenced an action claim against the former employee for relief relating to contracts and transactions between that employee and the Company. The trial commenced on October 21, 2024, and closing submissions were held on January 17, 2025. On March 12, 2026, the Ontario Superior Court of Justice issued its Reasons for Judgment. The Court dismissed substantially all claims advanced by the former employee. Original claims, as filed, were approximately $6 million. At trial, the claims were refined and the Court denied all remaining monetary claims. With respect to the Company's claim for cancellation of 4.5 million founder shares and disgorgement of profits, the Court found that the shares had been properly issued and that there was no basis to set aside the issuance. On March 27, 2026, the Company submitted a cost submission to the Courts for approximately $797,000 for partial indemnity cost and disbursement relief. On June 17, 2026, the Company received a decision that there would be no order as to costs and that the Company's cost submission had been denied.
19. NET LOSS PER SHARE
Basic net loss per share figures are calculated using the weighted average number of common shares outstanding. The weighted average number of common shares issued and outstanding for the year ended March 31, 2026 is 105,919,553 (2025: 102,977,860). Diluted net loss per share figures are calculated after taking into account all warrants and stock options granted. For the years ended March 31, 2026 and March 31, 2025, all stock options and warrants were excluded from the diluted per share amounts as their effect is anti-dilutive in loss periods.
|
36
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
20. GOVERNMENT GRANTS
The Company's subsidiary, Triera Biosciences Ltd. had been awarded a $1,100,000 Government of Canada contract to test multivalent aptamer technology for the rapid drug discovery of therapeutics or prophylactics of highly pathogenic avian influenza ("HPAI") A(H5N1). On April 23, 2025, the Company announced that it had completed the first phase of the contract by delivering a lead candidate countermeasure for A(H5N1) and had moved on to the testing phase of the project. The testing phase of the project concluded on March 23, 2026.
The Company entered into an agreement with Critical Minerals Innovation Fund ("CMIF") under which the Company was entitled to receive assistance and cost recoveries to a maximum of $500,000 for work on Albany Graphite purification and anode material development project.
The Company entered into an agreement with Natural Resources Canada's Energy Innovation Program ("NRCan") which supports Canadian clean energy technologies. The Company's researchers along with the University of Waterloo's Si-C lithium-ion battery anode material research team, will work together with a goal of producing full pouch cells which demonstrate the material's superior storage and performance characteristics. The project is for the period April 1, 2025 to March 31, 2029 with a total budget cost of approximately $2.1M, with approximately $1.55M being funded by NRCan.
Government grants received or receivable during the years ended March 31, 2026 and 2025 were as follows:
| 2026 | 2025 | |||||
| $ | $ | |||||
| Government of Canada Contract (Phase 2) | 156,522 | - | ||||
| Critical Minerals Innovation Fund | 500,000 | - | ||||
| NRCan | 208,483 | - | ||||
| Total government grants received or receivable | 865,005 | - |
|
37
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
21. OTHER EXPENSES
| Year Ended March 31,2026 $ |
Year Ended March 31, 2025 $ |
|||||
| Automotive | 10,361 | 27,149 | ||||
| Bank fees | 32,197 | 4,781 | ||||
| Dues and subscriptions | 24,050 | 37,215 | ||||
| Freight and delivery | 32,014 | 11,038 | ||||
| Meals and entertainment | 21,717 | 33,293 | ||||
| Other expenses | 24,103 | 22,081 | ||||
| Property taxes | 26,393 | 34,030 | ||||
| Repairs and maintenance | 60,460 | 48,158 | ||||
| Telephone | 17,208 | 20,325 | ||||
| Utilities | 17,954 | 16,113 | ||||
| Total other expenses | 266,457 | 254,183 |
|
38
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
22. SEGMENTED INFORMATION
The Company's operating segments are organized into the following reportable segments:
- Intellectual Property Development - Includes manufacturing and distribution of graphene related products.
- Biotech - Includes service revenue generated through aptamer technology.
- Albany Project - Includes the exploration and evaluation asset and mineral exploration activities.
- Unallocated Corporate Costs - Includes corporate activities and certain unallocated costs.
Performance of each reportable segment is measured based on profit before finance costs and income tax, as included in the internal management reports that are reviewed by the Company's Chief Operating Decision Makers, being the Board of Directors and senior leadership team. Segment profit (loss) is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Transfer pricing is based on third-party rates.
Information regarding the results of each reportable segment is included below. Inter-company amounts, which represent items purchased and sold between different segments, have been presented within the segment disclosure and are eliminated to arrive at the consolidated amounts.
| IP Development | BioTech | Albany Project | Unallocated Corporate | Total | ||||||||||||||||||||||||||
| For the years ended March 31 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| External net sales | 166,048 | 79,995 | - | 792,500 | - | - | - | - | 166,048 | 872,495 | ||||||||||||||||||||
| Cost of sales | 1,838,971 | 578,419 | - | 66,191 | - | - | - | - | 1,838,971 | 644,610 | ||||||||||||||||||||
| Gross margin (loss) | (1,672,923 | ) | (498,424 | ) | - | 726,309 | - | - | - | - | (1,672,923 | ) | 227,885 | |||||||||||||||||
| Depreciation and amortization | 526,405 | 600,322 | - | - | - | - | - | - | 526,405 | 600,322 | ||||||||||||||||||||
| Interest Expense | 139,657 | 91,323 | - | - | - | - | - | - | 139,657 | 91,323 | ||||||||||||||||||||
| Net loss | (6,742,003 | ) | (7,075,798 | ) | (599,857 | ) | (262,462 | ) | (433,253 | ) | (18,597 | ) | (1,992,845 | ) | (2,682,801 | ) | (9,767,958 | ) | (10,039,658 | ) | ||||||||||
| Segment assets | 6,732,071 | 10,013,831 | 1,989 | 828,439 | 8,352,872 | 7,553,915 | - | - | 15,086,932 | 18,396,185 | ||||||||||||||||||||
| Segment liabilities | 3,698,876 | 2,816,136 | 344,583 | 238,003 | 741,576 | - | 499,753 | 592,599 | 5,284,788 | 3,646,738 | ||||||||||||||||||||
| Capital expenditures | 2,020 | 1,398 | - | - | 699,842 | 183,214 | - | - | 701,862 | 184,612 | ||||||||||||||||||||
|
39
|
|
ZENTEK LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Stated in Canadian Dollars) |
|
AS AT AND FOR THE YEARS ENDED MARCH 31, 2026 AND 2025 |
23. SUBSEQUENT EVENTS
On May 27, 2026, the Company announced the closing of a private placement for gross proceeds of $18,000,000, Pursuant to the offering, the Company sold 18,000,000 units at a price of $1.00 per unit, with Red Cloud Securities Inc. acting as sole agent and bookrunner. Each Unit consists of one common share and one common share purchase warrant exercisable at a price of $1.50 until May 27, 2029. The Company announced that it intends to use the net proceeds of the offering for the development and derisking of the Albany Graphite Project, including the completion of the new preliminary economic assessment, advancement of subsequent preliminary feasibility study work, and business development activities targeting small modular reactor developers, national defence end-users, and other high-intensity end-user markets for which Albany ultra-high-purity graphite is suited; the continued commercialization of the Company's ZenGUARDTM platform; payment obligations; and general working capital and corporate purposes. As consideration for its services, Red Cloud received a cash fee of $1,197,360 and was issued 1,197,360 non-transferrable common share purchase warrants, each exercisable into one common share at the offering price until May 27, 2029.
Subsequent to the year ended March 31, 2026, the Company issued 800,033 common shares for gross proceeds of $571,841 through an at-the-market offering.
24. COMPARATIVE FIGURES
Certain comparative figures related to the classification of cost of sales in the consolidated statement of loss and comprehensive loss were reclassified to conform to the current year presentation.