Exhibit 99.1

 

ADDEX THERAPEUTICS LTD

 

INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Unaudited Interim Condensed Consolidated Financial Statements  
Unaudited Interim Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month periods ended March 31, 2025 and 2026 3
Unaudited Interin Condensed Consolidated Statements of Changes in Equity for the three-month periods ended March 31, 2025 and 2026 4
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2025 and 2026 5
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month period ended March 31, 2026 6

 

 

 

 

Addex Therapeutics Unaudited Interim Condensed Consolidated Financial Statements

 

Unaudited Interim Condensed Consolidated Balance Sheets

 

as of March 31, 2026, and December 31, 2025

 

   Notes  March 31,
2026
   December 31,
2025
 
      Amounts in Swiss francs 
ASSETS             
              
Current assets             
Cash and cash equivalents  6   935,153    1,638,612 
Other financial assets  7/13   2,347    5,130 
Trade and other receivables  7   31,992    20,087 
Prepayments  7   220,147    16,295 
Total current assets      1,189,639    1,680,124 
              
Non-current assets             
Right-of-use assets  8   100,840    33,530 
Intangible assets  10   -    - 
Equipment  9   601    707 
Non-current financial assets  11   54,543    7,086 
Investment accounted for using the equity method  22   2,618,541    3,847,796 
Financial assets at fair value through Other Comprehensive Income  23   285,962    285,962 
Derivative financial instruments  24   509,067    509,067 
Total non-current assets      3,569,554    4,684,148 
              
Total assets      4,759,193    6,364,272 
              
LIABILITIES AND EQUITY             
              
Current liabilities             
Current lease liabilities      77,241    7,680 
Payables and accruals  12   1,097,497    1,191,284 
Other current liabilities  12   47,461    - 
Total current liabilities      1,222,199    1,198,964 
              
Non-current liabilities             
Non-current lease liabilities      25,028    27,008 
Retirement benefits obligations  15   225,304    371,608 
Total non-current liabilities      250,332    398,616 
              
Equity             
Share capital  13   2,186,545    2,186,545 
Share premium  13   267,363,126    267,308,174 
Other equity  13   64,620,223    64,620,223 
Treasury shares reserve  13   (1,002,318)   (1,014,980)
Other reserves      31,921,526    31,757,431 
Accumulated deficit      (361,802,440)   (360,090,701)
Total equity      3,286,662    4,766,692 
              
Total liabilities and equity      4,759,193    6,364,272 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

2 

 

 

Addex Therapeutics Unaudited Interim Condensed Consolidated Financial Statements

 

Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss

 

for the three-month periods ended March 31, 2026 and 2025

 

      For the three months ended 
March 31,
 
   Notes  2026   2025 
      Amounts in Swiss francs 
Revenue from contract with customer  16   -    - 
Other income  17   7,691    71,055 
              
Operating costs             
Research and development      (36,129)   (156,066)
General and administration      (451,389)   (521,251)
Total operating costs  18   (487,518)   (677,317)
              
Operating loss      (479,827)   (606,262)
              
Finance income      -    - 
Finance expense      (2,657)   (19,150)
Finance result  20   (2,657)   (19,150)
              
Share of net loss of investment accounted for using the equity method  22   (1,229,255)   (847,451)
              
Net loss before tax from continuing operations      (1,711,739)   (1,472,863)
Income tax expense      -    - 
Net loss from continuing operations      (1,711,739)   (1,472,863)
              
Net profit from discontinued operations (attributable to equity holders of the Group)  21   -    - 
              
Net loss for the period      (1,711,739)   (1,472,863)
              
Total basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company  25   (0.01)   (0.01)
From continuing operations      (0.01)   (0.01)
From discontinued operations      -    - 
              
Other comprehensive income             
Items that will never be reclassified to profit and loss:             
Remeasurements of retirement benefits obligation related to continuing operations      141,142    65,892 
Items that may be classified subsequently to profit and loss:             
Exchange difference on translation of foreign operations      46    130 
Other comprehensive income for the period, net of tax      141,188    66,022 
              
Total comprehensive loss for the period      (1,570,551)   (1,406,841)
From continuing operations      (1,570,551)   (1,406,841)
From discontinued operations      -    - 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

3 

 

 

Addex Therapeutics Unaudited Interim Condensed Consolidated Financial Statements

 

Unaudited Interim Condensed Consolidated Statements of Changes in Equity

 

for the three-month periods ended March 31, 2026 and 2025

 

  

 

Notes

  Share Capital   Share Premium  

Other

Equity

   Treasury Shares Reserve   Foreign Currency Translation Reserve   Other Reserves   Accumulated Deficit   Total 
                                    
        Amounts in Swiss francs

Balance as of January 1, 2025

      1,843,545    266,382,670    64,620,223    (869,708)   (658,885)   31,721,881    (353,362,455)   9,677,271 
Net loss for the period      -    -    -    -    -    -    (1,472,863)   (1,472,863)
Other comprehensive Income for the period      -    -    -    -    130    65,892    -    66,022 
Total comprehensive loss for the period      -    -    -    -    130    65,892    (1,472,863)   (1,406,841)
Value of share-based services  14   -    -    -    -    -    24,917    -    24,917 
Net sales of treasury shares under liquidity agreement  13   -    (75)   -    406    -    -    -    331 

Balance as of March 31, 2025

      1,843,545    266,382,595    64,620,223    (869,302)   (658,755)   31,812,690    (354,835,318)   8,295,678 

 

  

 

Notes

  Share Capital   Share Premium  

Other

Equity

   Treasury Shares Reserve   Foreign Currency Translation Reserve   Other Reserves   Accumulated Deficit   Total 
                                    
        Amounts in Swiss francs

Balance as of January 1, 2026

      2,186,545    267,308,174    64,620,223    (1,014,980)   (659,399)   32,416,830    (360,090,701)   4,766,692 
Net loss for the period      -    -    -    -    -    -    (1,711,739)   (1,711,739)

Other comprehensive Income for the period.

      -    -    -    -    46    141,142    -    141,188 
Total comprehensive loss for the period      -    -    -    -    46    141,142    (1,711,739)   (1,570,551)
Value of share-based services  14   -    -    -    -    -    22,907    -    22,907 
Movement in treasury shares:  13                                        
Sale of treasury ADSs and shares      -    59,058    -    14,452    -    -    -    73,510 
Costs related to the sale of treasury ADSs and shares      -    (3,181)   -    -    -    -    -    (3,181)
Net purchase of treasury shares under liquidity agreement      -    (925)   -    (1,790)   -    -    -    (2,715)

Balance as of March 31, 2026

      2,186,545    267,363,126    64,620,223    (1,002,318)   (659,353)   32,580,879    (361,802,440)   3,286,662 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

4 

 

 

Addex Therapeutics Unaudited Interim Condensed Consolidated Financial Statements

 

Unaudited Interim Condensed Consolidated Statements of Cash Flows

 

for the three-month periods ended March 31, 2026 and 2025

 

      For the three months ended March 31, 
   Notes  2026   2025 
      Amounts in Swiss francs 
Net loss for the period      (1,711,739)   (1,472,863)
Adjustments for:             
Fair value of services received at zero cost recorded as income  10/17   (7,691)   (71,055)
Fair value of services received at zero cost recorded as other operating costs  10/18   7,691    71,055 
Value of share-based services  14   22,907    24,917 
Post-employment benefits  15   (5,162)   1,003 
Share of the net loss of associates  22   1,229,255    847,451 
Depreciation  8/9   9,820    2,118 
Finance cost net      4,595    16,087 
Decrease / (increase) in other financial assets  7   2,783    (332)
Increase in trade and other receivables  7   (11,905)   (19,848)
Increase in prepayments  7   (203,852)   (159,833)
Decrease in other current assets  7   -    7,967 
Increase / (decrease) in payables and accruals  12   (102,544)   153,384 
Increase in other current liabilities      -    1,243 
Net cash used in operating activities      (765,842)   (598,706)
              
Cash flows from financing activities             
Sale of treasury ADSs and shares  13   73,510    - 
Cost paid on sale of treasury ADSs and  shares  13   (3,181)   - 
Movements under liquidity agreement  13   (2,715)   331 
Funds received in advance for future sales of treasury shares      -    100,000 
Principal element of lease payment      (1,553)   (1,792)
Interest paid  20   (636)   (548)
Net cash from financing activities      65,425    97,991 
              
Decrease in cash and cash equivalents      (700,417)   (500,715)
              
Cash and cash equivalents at the beginning of the period  6   1,638,612    3,341,738 
Exchange difference on cash and cash equivalents      (3,042)   (15,539)
              
Cash and cash equivalents at the end of the period  6   935,153    2,825,484 

 

During the three-month periods ended March 31, 2025 and 2026 the non-cash item transactions reported by the Group primarily related to the share of net loss of associates amounting to CHF 0.9 million and CHF 1.2 million respectively.

 

The accompanying notes form an integral part of these consolidated financial statements.

 

5 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

Unaudited Notes to the Interim Condensed Consolidated Financial Statements

 

for the three-month period ended March 31, 2026

 

(Amounts in Swiss francs)

 

1. General information

 

Addex Therapeutics Ltd (the “Company”) and its subsidiaries (together, the “Group”) are a clinical stage biopharmaceutical company focused on developing a portfolio of novel small molecule allosteric modulators for neurological disorders.

 

The Company is a Swiss stockholding corporation domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH 1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc. Addex Therapeutics also owns a 20% equity interest in Neurosterix US Holdings LLC, USA. Neurosterix US Holdings LLC fully owns directly Neurosterix Swiss Holdings AG, Switzerland and indirectly Neurosterix Pharma Sàrl whose principal place of business is Chemin des Mines 9, CH 1202 Geneva, Switzerland.

 

The Group’s principal place of business is Chemin des Mines 9, CH 1202 Geneva, Switzerland. Its registered shares are traded at the SIX Swiss Exchange, under the ticker symbol ADXN and its American Depositary Shares (ADSs) on the Nasdaq Stock Market under the symbol “ADXN”. ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.

 

These interim condensed consolidated financial statements have been approved for issuance by the Board of Directors on June 24, 2026.

 

2. Basis of preparation

 

These interim condensed consolidated financial statements for the three-month period ended March 31, 2026, have been prepared under the historic cost convention and in accordance with IAS 34 “Interim Financial Reporting” and are presented in a format consistent with the consolidated financial statements under IAS 1 “Presentation of Financial Statements”. However, they do not include all the notes that would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December 31, 2025.

 

Interim financial results are not necessarily indicative of results anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management’s best knowledge of current events and actions, actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the interim condensed consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2025.

 

A number of new or amended standards and interpretations became applicable for financial reporting periods beginning on or after January 1, 2026. The Group noted that IFRS 18 -Presentation and Disclosure in Financial Statements-, will replace IAS 1 - Presentation of Financial Statements - from January 1, 2027. The Group concluded that no material impact is expected on its consolidated financial statements. Based on the initial assessment, the Group also expects that no Management defined Performance Measures or MPM’s will be required to be reported.

 

Due to rounding, numbers presented throughout these interim condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying amounts rather than the presented rounded amounts.

 

Where necessary, comparative figures have been revised to conform with the current presentation.

 

3. Material accounting estimates and judgments

 

The Group makes estimates and assumptions concerning the future. These estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:

 

6 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

Going concern

 

The Group’s accounts are prepared on a going concern basis. Since inception, the Group has financed its cash requirements primarily from share issuances, licensing certain of its research and development stage products and selling its allosteric modulator drug discovery technology platform with a portfolio of preclinical programs. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing a business. The Group expects that its existing cash and cash equivalents at the issuance date of these unaudited interim condensed consolidated financial statements will be sufficient to fund its operations and meet all of its obligations as they fall due through the end of July 2026. These factors individually and collectively indicate that a material uncertainty exists that raises substantial doubt about the Group’s ability to continue as a going concern for one year from the issuance date of these unaudited interim condensed consolidated financial statements. The future viability of the Group is dependent on its ability to raise additional capital through public or private financings or collaboration agreements to finance its future operations, which may be delayed due to reasons outside of the Group’s control including health pandemics and geopolitical risks. The sale of additional equity may dilute existing shareholders. The inability to obtain funding, as and when needed, would have a negative impact on the Group’s financial condition and ability to pursue its business strategies. If the Group is unable to obtain the required funding to run its operations and to develop and commercialize its product candidates, the Group could be forced to delay, reduce or stop some or all of its research and development programs to ensure it remains solvent. Management continues to explore options to obtain additional funding, including through collaborations with third parties related to the future potential development and/or commercialization of its product candidates, as well as through the monetization of the Group’s intellectual property portfolio or financial assets. However, there is no assurance that the Group will be successful in raising funds, closing collaboration agreements, obtaining sufficient funding on terms acceptable to the Group, or if at all, which could have a material adverse effect on the Group’s business, results of operations and financial condition.

 

The Business of the Group could be adversely affected by health pandemics and geopolitical risks

 

The business of the Group could be adversely affected by health epidemics and geopolitical risks in regions where the Group or partners have concentrations of clinical trial sites or other business operations and could cause significant disruption in the operations of third-party manufacturers and CROs upon whom the Group or partners rely. Health pandemics may pose the risk that the Group, employees, contractors, collaborators, and partners may be prevented from conducting certain pre-clinical tests, clinical trials or other business activities for an indefinite period of time, including due to travel restrictions, quarantines, “stay-at-home” and “shelter-in-place” orders or shutdowns that have been or may in the future be requested or mandated by governmental authorities. For example, the COVID-19 pandemic has impacted the business of the Group and clinical trials led by the Group or partners, including as a result of delays or difficulties in clinical site initiation, difficulties in recruiting and retaining clinical site investigators and clinical site staff and interruption of the clinical supply chain or key clinical trial activities, such as clinical trial site monitoring, and supply chain interruptions caused by restrictions for the supply of materials for drug candidates or other materials necessary to manufacture product to conduct clinical and preclinical tests. Geopolitical risks such as Russia-Ukraine war or Middle East conflict may create global security concerns including the possibility of an expanded regional or global conflict and potential ramifications such as disruption of the supply chain including research and development activities being conducted by the Group and its strategic partners. Delays in research and development activities of the Group and its partners could increase associated costs and, depending upon the duration of any delays, require the Group and its partners to find alternative suppliers at additional expense. In addition, Russia-Ukraine war and Middle East conflict have had significant ramifications on global financial markets, which may adversely impact the ability of the Group to raise capital on favorable terms or at all.

 

Discontinued operations related to the Neurosterix Transaction

 

On April 2, 2024, the Group sold a part of its business constituting its allosteric modulator drug discovery technology platform and a portfolio of preclinical programs (note 21). As a consequence, the Group recognized discontinued operations in the statements of profit or loss under “net profit or loss from discontinued operations” and identified cash flow from discontinued operations in accordance with IFRS 5. The Group has not identified any discontinued transactions for the three-month period ended March 31, 2025 and 2026. The identification of discontinued operations may require some degree of judgement.

 

Fair value measurement of financial instruments

 

The Group measures its financial instruments at fair value at each reporting date. Fair value is the price that would be received to sell its financial asset in an orderly transaction between market participants at the measurement date, in the principal or most advantageous market, under current market conditions. Fair value measurements are categorized into three levels based on the degree to which inputs to the valuation techniques are observable:

 

● Level 1: Quoted prices (unadjusted) in active markets for identical assets;

 

● Level 2: Inputs other than quoted prices included within Level 1 that are all observable, either directly or indirectly used to measure the fair value;

 

● Level 3: One or more of the significant inputs used to measure fair value is not based on observable market data. This is the case for unlisted equity securities or financial instruments where climate risk gives rise to a significant unobservable adjustment.

 

The Group uses appropriate valuation techniques in the circumstances and maximizes the use of relevant observable inputs. The transfers between levels are assessed at the end of each reporting period.

 

7 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

Investments accounted for using the equity method

 

The Group received an equity interest of 20% in Neurosterix US Holdings LLC as part of the Neurosterix Transaction. The

 

initial recognition of the investment has been accounted at a fair value based on a financial valuation of Neurosterix’s Group. This carrying amount has been decreased to recognize the share of loss of Neurosterix’s Group.

 

Impairment of the investments accounted for using the equity method

 

The Group assesses its investment in Neurosterix US Holdings LLC, which is accounted for using the equity method whenever events, factors or changes in circumstances indicate that it may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount of the investment accounted for using the equity method is based on its fair value. No impairment loss was recognized in respect of the Group’s investment in Neurosterix US Holdings LLC for the three-month periods ended March  31, 2025 and 2026.

 

Financial assets at fair value through Other Comprehensive Income (OCI)

 

The financial assets at fair value through OCI relate to strategic investments made by the Group into early stage R&D companies. The Group made the irrevocable election to classify these strategic investments, that are not held for trading, at fair value through OCI. The valuation at fair value is based on prices paid by investors during recent fundings (note 23). At each closing, the investments are tested by the Group to reflect any change in value due to events, factors or changes in circumstances.

 

Derivative financial instruments

 

Derivative financial instruments relate to phantom shares and warrants received as part of the purchase of strategic investment. Derivative financial instruments are accounted at fair value through the statements of profit or loss in accordance with IFRS 9, because they are considered as held for trading. The fair value is measured using the Black-Scholes and binomial valuation models (note 24). A number of assumptions related to the volatility of the underlying shares and to the risk-free rate are made in this model. Should the assumptions and estimates underlying the fair value of these instruments vary significantly from management’s estimates, then the fair value of the derivative financial instruments would be materially different from the amounts recognized. At each closing, the investments are tested by the Group to reflect any change in value due to events, factors or changes in circumstances.

 

Revenue recognition

 

Revenue is primarily from fees related to licenses, milestones and research services. Given the complexity of the relevant agreements, judgements are required to identify distinct performance obligations, allocate the transaction price to these performance obligations and determine when the performance obligations are met. In particular, the Group’s judgement over the estimated stand-alone selling price which is used to allocate the transaction price to the performance obligations is disclosed in note 16.

 

Accrued research and development costs

 

The Group records accrued expenses for estimated costs of research and development activities conducted by third party service providers. The Group records accrued expenses for estimated costs of research and development activities based upon the estimated amount of services provided, but not yet invoiced, and these costs are included in accrued expenses on the balance sheets and within research and development expenses in the statements of profit or loss. These costs are a significant component of research and development expenses. Accrued expenses for these costs are recorded based on the estimated amount of work completed in accordance with agreements established with these third parties. Due to the nature of estimates, the Group may be required to make changes to the estimates after a reporting period as it becomes aware of additional information about the status or conduct of its research activities.

 

Share-based compensation

 

The Group recognizes an expense for share-based compensation based on the valuation of equity incentive units using the Black-Scholes valuation model. A number of assumptions related to the volatility of the underlying shares and to the risk-free rate are made in this model. Should the assumptions and estimates underlying the fair value of these instruments vary significantly from management’s estimates, then the share-based compensation expense would be materially different from the amounts recognized.

 

Equity instruments

 

The Group records in equity the pre-funded warrants sold to investors and the warrants granted to investors at a fair value calculated using Black-Scholes model. A number of assumptions related to the volatility of the underlying shares and to the risk-free rate are made in this model. Should the assumptions and estimates underlying the fair value of these instruments vary significantly from management’s estimates, then the fair value of the equity instruments would be materially different from the amounts recorded in equity at the grant date.

 

8 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

Pension obligations

 

The present value of the pension obligations is calculated by an independent actuary and depends on a number of assumptions that are determined on an actuarial basis such as discount rates, future salary and pension increases, and mortality rates. Any changes in these assumptions will impact the carrying amount of pension obligations. The Group determines the appropriate discount rate at the end of each period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the Group considers the interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability. Other key assumptions for pension obligations are based in part on current market conditions. Additional information is disclosed in note 15.

 

4. Interim measurement note

 

Seasonality of the business: The business is not subject to any seasonality, but expenses and corresponding revenue are largely determined by the phase of the respective projects, particularly with regard to external research and development expenditures.

 

Costs: Costs that incur unevenly during the financial year are anticipated or deferred in the interim report only if it would also be appropriate to anticipate or defer such costs at the end of the financial year.

 

5. Segment reporting

 

Management has identified one single operating segment, related to the discovery, development and commercialization of small-molecule pharmaceutical products.

 

Information about products, services and major customers

 

External income of the Group is derived from the business of discovery, development and commercialization of pharmaceutical products. Income primarily relates to research services provided to a pharmaceutical company and the fair value of services received from Neurosterix’s Group at zero cost.

 

Information about geographical areas

 

External income is exclusively recorded in the Swiss operating company.

 

Analysis of revenue from contract with customer and other income by nature is detailed as follows:

 

  

For the three months

ended March 31,

 
   2026   2025 
Fair value of services received at zero cost from Neurosterix’s Group   7,691    71,055 
Total   7,691    71,055 

 

For more detail, refer to note 17 “Other income”.

 

The geographical allocation of long-lived assets is detailed as follows:

 

   March 31, 2026   December 31, 2025 
Switzerland   3,569,222    4,683,813 
France   332    335 
Total   3,569,554    4,684,148 

 

9 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

The geographical analysis of operating costs is as follows:

 

  

For the three months

ended March 31,

 
   2026   2025 
Switzerland   484,344    673,848 
United States of America   1,993    2,315 
France   1,181    1,154 
Total operating costs (note 18)   487,518    677,317 

 

The capital expenditure during the three-month periods ended March 31, 2025 and 2026 is nil.

 

6. Cash and cash equivalents

 

   September 30, 2025   December 31, 2025 
Cash at bank and on hand   935,153    1,638,612 
Total cash and cash equivalents   935,153    1,638,612 

 

Split by currency:

 

   March 31, 2025   December 31, 2025 
CHF   66.38%   88.80%
USD   22.52%   4.09%
EUR   7.38%   4.45%
GBP   3.72%   2.67%
Total   100.00%   100.00%

 

The Group invests its cash balances into a variety of current accounts mainly with two Swiss banks whose external credit rating is P-1/A-1.

 

All cash and cash equivalents were held either at banks or on hand as of March 31, 2026 and December 31, 2025.

 

7. Other current assets

 

   March 31, 2026   December 31, 2025 
Other financial assets   2,347    5,130 
Trade and other receivables   31,992    20,087 
Prepayments   220,147    16,295 
Total other current assets   254,486    41,512 

 

Total other current assets increased by CHF 0.2 million as of March 31, 2026 compared to December 31, 2025 primarily due to increased prepayments driven by the retirement benefit contributions paid annually at the beginning of the year. The Group applies the IFRS 9 simplified approach to measuring expected credit losses (“ECL”), which uses a lifetime expected loss allowance for all trade receivables and other receivables. The Group has considered that the trade receivables and other receivables have a low risk of default based on historic loss rates and forward-looking information on macroeconomic factors affecting the ability of the third parties to settle invoices. As a result, expected loss allowance has been deemed as nil as of March 31, 2026 and December 31, 2025.

 

10 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

8. Right-of-use assets

 

Year ended December 31, 2025 

Properties

 
Opening net book amount   41,578 
Depreciation charge   (8,048)
Closing net book amount   33,530 

 

As of December 31, 2025  Properties 
Cost   111,642 
Accumulated depreciation   (78,112)
Net book value   33,530 

 

Period ended March 31, 2026  Properties 
Opening net book amount   33,530 
Additions   77,024 
Depreciation charge   (9,714)
Closing net book amount   100,840 

 

As of March 31, 2026  Properties 
Cost   188,666 
Accumulated depreciation   (87,826)
Net book value   100,840 

 

9. Equipment

 

Year ended December 31, 2025  Equipment 
Opening net book amount   1,131 
Depreciation charge   (434)
Closing net book amount   707 

 

As of December 31, 2025  Equipment 
Cost   84,775 
Accumulated depreciation   (84,068)
Net book value   707 

 

Period ended March 31, 2026  Equipment 
Opening net book amount   707 
Depreciation charge   (106)
Closing net book amount   601 

 

As of March 31, 2026  Equipment 
Cost   84,775 
Accumulated depreciation   (84,068)
Net book value   601 

 

10. Intangible assets

 

Year ended December 31, 2025  Service
agreement
 
Opening net book amount   - 
Additions   182,348 
Depreciation charge   (182,348)
Closing net book amount   - 

 

11 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

As of December 31, 2025 and March 31, 2026  Service
agreement
 
Cost   182,348 
Accumulated depreciation   (182,348)
Net book value   - 

 

The service agreement relates to staff and infrastructure provided by Neurosterix Pharma Sàrl at zero cost in accordance with the Neurosterix Transaction and initially valued at CHF 182,348 (note 21). The depreciation charge was recognized at the rate at which these services were provided during the closing period ended December 31, 2024. As of January 1, 2025, the agreement was not formally renewed. However, Neurosterix agreed to provide the Group with access to certain employees and infrastructure at zero cost. The fair value of the services received at zero cost has been recognized as other income and other operating expenses for the three-month periods ended March 31, 2025 and 2026, amounted to CHF 71,055 and 7,691 respectively.

 

11. Non-current financial assets

 

   September 30, 2025   December 31, 2025 
Security rental deposits   54,543    7,094 
Total non-current financial assets   54,543    7,094 

 

Security rental deposits relate to office space. The applicable interest rate to such deposits is immaterial, and therefore, the value approximates amortized cost.

 

12. Payables, accruals and other current liabilities

 

   March 31, 2026   December 31, 2025 
Trade payables   632,815    602,901 
Social security and other taxes   27,547    43,792 
Accrued expenses   437,135    544,591 
Other current liabilities   47,461    - 
Total   1,144,958    1,191,284 

 

All payables mature within 3 months. Accrued expenses and trade payables primarily relate to R&D services from contract research organizations, consultants and professional fees. The total amount of payables, accruals and other current liabilities decreased by CHF 46 thousand as of March 31, 2026 compared to December 31, 2025, primarily due to reduced accrued expenses. The carrying amounts of payables do not materially differ from their fair values, due to their short-term nature.

 

13. Share capital

 

   Number of shares 
  

Common

shares

  

Treasury

shares

  

 

Total

 
Balance as of January 1, 2025   184,354,496    (56,061,527)   128,292,969 
Net sale of shares under liquidity agreement   -    4,001    4,001 
Balance as of March 31, 2025   184,354,496    (56,057,526)   128,296,970 
Shares reclassed as treasury shares under IFRS 2   -    (29,950,268)   (29,950,268)
Balance as of March 31, 2025 IFRS 2   184,354,496    (86,007,794)   98,346,702 

 

   Number of shares 
  

Common

shares

  

Treasury

shares

  

 

Total

 
Balance as of January 1, 2026   218,654,496    (70,822,682)   147,831,814 
Sale of treasury ADS’s and shares   -    1,445,200    1,445,200 
Movement of shares under liquidity agreement   -    (53,428)   (53,428)
Balance as of March 31, 2026   218,654,496    (69,430,910)   149,223,586 
Shares reclassed as treasury shares under IFRS 2   -    (29,904,690)   (29,904,690)
Balance as of March 31, 2026 IFRS 2   218,654,496    (99,335,600)   119,318,896 

 

12 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

As of March 31, 2026, 149,223,586 shares were outstanding excluding 69,430,910 treasury shares directly held by Addex Pharma SA and including 29,904,690 outstanding shares benefiting from our DSPPP, considered as treasury shares under IFRS 2 (note 14). Of the treasury shares, 29,013,840 were held on the form of ADSs as of March 31, 2026.

 

As of March 31, 2025, 128,296,970 shares were outstanding excluding 56,057,526 treasury shares directly held by Addex Pharma SA and including 29,950,268 outstanding shares benefiting from our DSPPP, considered as treasury shares under IFRS 2 (note 14).

 

The Group maintains a liquidity agreement with Kepler Cheuvreux (“Kepler”). Under the agreement, the Group has provided Kepler with cash and shares to enable them to buy and sell the Company’s shares. As of March 31, 2026, 198,379 (December 31, 2025: 144,951) treasury shares are recorded under this agreement in the treasury share reserve and CHF 2,347 (December 31, 2025: CHF 5,130) is recorded in other financial assets.

 

During the three-month period ended March 31, 2026, the Group sold 1,445,200 treasury shares at an average price of CHF 0.051 per share for total gross proceeds of CHF 73,510 (during the three-month period ended March 31, 2025, the Group did not sell any treasury shares). Of these treasury shares 986,150 were sold under the form of ADSs through the At The Market Agreement with H.C. Wainwright at an average price of USD 7.86 per ADS (equivalent to CHF 0.050 per share). The remaining 459,040 treasury shares have been sold under the sale agency agreement with Kepler Cheuvreux at an average price of CHF 0.050 per share for gross proceeds of CHF 23,287.

 

14. Share-based compensation

 

The total share-based compensation expense for equity incentive units recognized in the statements of profit or loss for the three-month periods ended March 31 2025 and 2026 amounted to CHF 24,917 and CHF 22,907 respectively.

 

As of December 31, 2025- and March 31, 2026, 7,956,764 options and 29,904,690 shares benefiting from our Deferred Strike Price Payment Plan (DSPPP) were outstanding. All the shares benefiting from our DSPPP have been recorded as treasury shares in accordance with IFRS 2 (note 13).

 

15. Retirement benefits obligations

 

The amounts recognized in the statements of profit or loss are as follows:

 

  

For the three months

ended March 31, 2026

 
   2026   2025 
Current service cost   (17,268)   (7,522)
Interest cost   (16,660)   (5,400)
Interest income   15,452    4,860 
Company pension amount (note 19)   (18,476)   (8,062)

 

The Group’s pension costs recognized in the statement of profit or loss for the three-month period ended March 31, 2026, amounted to CHF 18,476 (CHF 8,062 for the three-month period ended March 31, 2025).

 

The amounts recognized in the balance sheet are determined as follows:

 

   March 31, 2026   December 31, 2025 
Defined benefit obligation   (5,116,669)   (5,126,017)
Fair value of plan assets   4,891,365    4,754,409 
Retirement benefit obligation   (225,304)   (371,608)

 

Retirement benefit obligation decreased by CHF 0.2 million as of March 31, 2026 compared to December 31, 2025, primarily due to an actuarial gain arising from experience adjustments recorded in Other Comprehensive Income.

 

16. Revenue from contract with customer

 

License & research agreement with Indivior PLC

 

On January 2, 2018, the Group entered into an agreement with Indivior for the discovery, development and commercialization of novel GABAB PAM compounds for the treatment of addiction and other CNS diseases. This agreement included the selected clinical candidate, ADX71441. In addition, Indivior agreed to fund a research program at the Group to discover novel GABAB PAM compounds.

 

13 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

The contract contains two distinct material promises and performance obligations: (1) the selected compound ADX71441 which falls within the definition of a licensed compound, whose rights of use and benefits thereon was transferred in January 2018 and, (2) the research services to be conducted by the Group and funded by Indivior to discover novel GABAB PAM compounds for clinical development that may be discovered over the research term of the agreement and selected by Indivior.

 

Indivior has sole responsibility, including funding liability, for development of selected compounds under the agreement through preclinical and clinical trials, as well as registration procedures and commercialization, if any, worldwide. Indivior has the right to design development programs for selected compounds under the agreement. Through the Group’s participation in a joint development committee, the Group reviews, in an advisory capacity, any development programs designed by Indivior. However, Indivior has authority over all aspects of the development of such selected compounds.

 

Under terms of the agreement, the Group granted Indivior an exclusive license to use relevant patents and know-how in relation to the development and commercialization of product candidates selected by Indivior. Subject to agreed conditions, the Group and Indivior jointly own all intellectual property rights that are jointly developed and the Group or Indivior individually own all intellectual property rights that the Group or Indivior develop individually. The Group has retained the right to select compounds from the research program for further development in areas outside the interest of Indivior including chronic cough. Under certain conditions, but subject to certain consequences, Indivior may terminate the agreement.

 

In January 2018, the Group received, under the terms of the agreement, a non-refundable upfront fee of USD 5.0 million for the right to use the clinical candidate, ADX71441, including all materials and know-how related to this clinical candidate. In addition, the Group is eligible for payments on successful achievement of pre-specified clinical, regulatory and commercial milestones totaling USD 330 million and royalties on net sales of mid-single digits to low double-digits. On February 14, 2019, Indivior terminated the development of their selected compound, ADX71441. Separately, Indivior funds research at the Group, based on a research plan to be mutually agreed between the parties, to discover novel GABAB PAM compounds. These future novel GABAB PAM compounds, if selected by Indivior, become licensed compounds. The Group agreed with Indivior to an initial research term and duration of two years with a funding of USD 4 million over the period for the Group’s R&D costs incurred, that can be extended by twelve-month increments. R&D costs are calculated based on the costs incurred in accordance with the contract. Following Indivior’s selection of one newly identified compound, the Group has the right to also select one additional newly identified compound. The Group is responsible for the funding of all development and commercialization costs of its selected compounds and Indivior has no rights to the Group’s selected compounds. The initial two-year research term was expected to run from May 2018 to April 2020. In 2019, Indivior agreed to an additional research funding of USD 1.6 million, for the research period. On October 30, 2020, the research term was extended until June 30, 2021, and Indivior agreed to additional research funding of USD 2.8 million. Effective May 1, 2021, the research term was extended until July 31, 2022, and Indivior agreed additional research funding of CHF 3.7 million, of which CHF 2.7 million was paid to the Group and CHF 1.0 million paid directly by Indivior to third party suppliers that are supporting the funded research program. In August 2022, the research agreement was extended until March 31, 2023, and Indivior agreed to additional research funding of CHF 0.85 million. The reserved indications, where Addex retains exclusive rights to develop its own independent GABAB PAM program, have also been expanded to include chronic cough. Effective November 1, 2022, the research term was extended until June 30, 2023, and Indivior agreed to additional research funding of CHF 0.95 million. Effective July 1, 2023, the research agreement with Indivior has been extended until June 30, 2024, and Indivior committed additional research funding of CHF 2.7 million including CHF 1.1 million paid to the Group and CHF 1.6 million paid directly by Indivior to third party suppliers that are supporting the funded research program. On August 27, 2024, Indivior selected a compound for future development in substance use disorder and undertakes all future development of their selected compound. Under the terms of the agreement, the Group has also exercised its right to select a compound to advance its own independent GABAB PAM program for the treatment of chronic cough.

 

No amount has been recognized by the Group under this agreement for the three-month periods ended March 31, 2025, and 2026.

 

Janssen Pharmaceuticals Inc. (formerly Ortho-McNeil-Janssen Pharmaceuticals Inc)

 

On December 31, 2004, the Group entered into a research collaboration and license agreement with Janssen Pharmaceuticals Inc. (JPI). In accordance with this agreement, JPI has acquired an exclusive worldwide license to develop mGlu2 PAM compounds for the treatment of human health.

 

In 2024, Janssen completed a Phase 2a proof of concept clinical trial of ADX71149 in epilepsy patients that did not achieve statistical significance for the primary endpoint of time for patients to reach baseline seizure count when ADX71149 was added to standard of care and decided to terminate the development of ADX71149. On April 17, 2025, the Group announced that the license agreement had been terminated and the program and all related intellectual property has been returned to the Group.

 

14 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

No amounts have been recognized under this agreement for the three-month periods ended March 31, 2026 and 2025.

 

17. Other income

 

During the three-month period ended March 31, 2026, the Group recognized CHF 7,691 related to the fair value of services received from Neurosterix’s Group at zero cost (note 10). The income from IT consultancy agreements recognized during the three-month periods ended March 31, 2025, and 2026 was nil.

 

18. Operating costs

 

  

For the three months

Ended March 31,

 
   2026   2025 
Staff costs (note 19)   219,413    101,042 
Depreciation (notes 8/9)   9,820    2,118 
External research and development cost   9,394    32,583 
Patent maintenance and registration costs   14,040    43,254 
Professional fees   132,873    302,382 
D&O Insurance   37,029    44,650 
Fair value services received at zero costs (note 10)   7,691    71,055 
Other operating costs   57,258    80,233 
Total operating costs   487,518    677,317 

 

The evolution of the total operating costs is mainly driven by staff costs and professional fees.

 

During the three-month period ended March 31, 2026, total operating costs decreased by CHF 0.2 million compared to the same period ended March 31, 2025, primarily due to decreased professional fees and services received at zero costs.

 

19. Staff costs

 

  

For the three months

ended March 31,

 
   2026   2025 
Wages and salaries   184,452    84,769 
Social charges and insurances   15,709    5,775 
Value of share-based services   776    2,436 
Retirement benefit (note 15)   18,476    8,062 
Total staff costs   219,413    101,042 

 

During the three-month period ended March 31, 2026, total staff costs increased by CHF 0.1 million compared to the same period ended March 31, 2025, primarily due to more full-time employees.

 

20. Finance result, net

 

  

For the three months

ended March 31,

 
   2026   2025 
Interest cost   (209)   (31)
Interest expense on leases   (747)   (517)
Foreign exchange net loss   (1,701)   (18,602)
Finance result, net   (2,657)   (19,150)

 

15 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

21. Discontinued operations

 

On February 8, 2024, the Group signed a non-binding term sheet with Perceptive Advisors related to the divestment of part of its business. On April 2, 2024, the sale became effective. The allosteric modulator drug discovery technology platform and a portfolio of preclinical programs have been divested to a new Swiss company, Neurosterix Pharma Sàrl that has received a funding of USD 65 million from a syndicate of investors led by Perceptive Advisors (Perceptive Xontogeny Venture Fund II L.P, Perceptive Life Sciences Master Fund Ltd and Acorn Bioventures 2, L.P) (the “Neurosterix Transaction” or “Transaction”). The Group received gross proceeds of CHF 5.0 million in cash and an equity interest representing 20% of Neurosterix US Holdings LLC (note 1). The Group retained its partnerships with Janssen Pharmaceuticals, Inc. and Indivior PLC, as well as unpartnered clinical stage assets including dipraglurant for Parkinson’s disease and post-stroke/TBI recovery and its preclinical GABAB PAM program for chronic cough. The Transaction includes the transfer of the associated R&D staff and infrastructure. As part of the Transaction, the Group and Neurosterix Pharma Sàrl entered into a service agreement which provides the Group with access to certain staff and infrastructure at zero cost to ensure the operation of the Group retained business until December 31, 2024. As of January 1, 2025, the agreement was not formally renewed. However, Neurosterix agreed to provide the Group with access to certain employees and infrastructure at zero cost (note 10). Since November 1, 2025, the CEO, Tim Dyer, has been directly remunerated by the Group. On February 28, 2026, Neurosterix relocated its offices, and since that date we assumed responsibility for the rent of our administrative offices. As of the issuance date of these unaudited interim condensed consolidated financial statements, the Group continues to have access to research and development staff at zero cost.

 

As the allosteric modulator drug discovery technology platform and a portfolio of preclinical programs have been sold on April 2, 2024. The net gain of the sale of activities amounted to CHF 13,943,595 for the year ended December 31, 2024 including CHF 5.0 million in cash and CHF 9.4 million for the equity interest of 20% in Neurosterix US Holdings LLC, partially offset by costs related to the activities sold. During the same period ended December 31, 2025, the Group recognized an additional gain from discontinued operations of CHF 114,342 from the sale of activities, related to consideration receivable considered as contingent during previous periods. During the three-month periods ended March 31, 2026 and 2025, the Group did not record any discontinued operations that impacted the statement of comprehensive loss or cash flow.

 

22. Interests in associates

 

On April 2, 2024, the Group received an equity interest of 20% in Neurosterix US Holdings LLC domiciliated in the US and parent company of Neurosterix Pharma Sàrl as part of Neurosterix transaction (note 21). Neurosterix’s Group primarily operates in Switzerland and uses Swiss franc as functional currency and US Dollars as presentation currency. The carrying amount of the equity-accounted investment in Neurosterix’s Group has changed as follow:

 

  

For the three months

ended March 31,

 
   2026   2025 
Beginning of the period   3,847,796    7,087,142 
Share of the net loss for the period of Neurosterix’s Group   (1,229,255)   (847,451)
End of period   2,618,541    6,239,691 

 

The 20% equity interest in Neurosterix US Holdings LLC received by the Group on April 2, 2024 was initially valued at CHF 9.43 million using a financial valuation of the Neurosterix’s Group. From April 2, 2024 to March 31, 2026, the carrying amount of the equity-accounted investment in Neurosterix’s Group decreased by CHF 6.8 million primarily due to the share of net loss in accordance with IAS 28. The loss recognized primarily reflects expenditures related to research and development and general and administrative activities, which are incurred in the ordinary course of Neurosterix operations. As of March 31, 2026, the equity-accounted investment in Neurosterix’s Group is not impaired.

 

23. Financial assets at fair value through other comprehensive income

 

In June 2025, the Group invested CHF 795,029 in Stalicla SA and received 23,342 preferred shares with attached derivative financial instruments (note 24). The purchase price allocation was performed on the basis of the fair value of the derivative financial instruments, with the residual amount allocated to the preferred shares, initially recognized at CHF 285,962. The Group has made the irrevocable election to classify the 23,342 preferred shares received at fair value through other comprehensive income rather than through the statements of profit or loss, as the shares are held for strategic purposes and not for trading

 

As of December 31, 2025, and March 31, 2026, the fair value of the unlisted securities of Stalicla SA (level 3) remained unchanged:

 

   March 31, 2026   December 31, 2025 
Stalicla SA   285,962    285,962 
Total   285,962    282,962 

 

16 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

24. Derivative financial instruments

 

As part of its investment in 23,342 preferred shares of Stalicla SA executed in June 2025 (note 23), the Group was granted several related financial instruments. These comprised an anti-dilution protection through a ratchet mechanism, 23,342 phantom shares entitling the Group to proceeds equivalent to those distributable to 23,342 ordinary shares, 23,342 warrants with a ten-year exercise period at a strike price of CHF 34.05 to purchase 23,342 ordinary shares and 3,591 warrants with a five-year exercise period, a strike price of CHF 0.10 to purchase 3,591 preferred shares. These financial instruments are classified as derivatives and valued at fair value (level 3) using Black-Scholes and binomial valuation models. On initial recognition, their aggregate fair value amounted to CHF 509,067. The fair value of phantom shares was capped at the fair value of the preferred shares, as management concluded that the two values should be deemed equivalent. As a result, the amount of CHF 111,552 was not recorded as phantom shares.

 

As of March 31, 2026, the fair value (level 3) of these derivative financial instruments, driven by the value of Stalicla SA shares (note 23), remained unchanged:

 

   March 31, 2026   December 31, 2025 
Phantom shares   285,962    285,962 
Anti-dilution protection   102,547    102,547 
Warrants   120,558    120,558 
Total   509,067    509,067 

 

The following table presents the Group’s financial assets measured and recorded at fair value at March 31, 2026, and December 31, 2025:

 

   Levels
1 and 2
   Level 3 
   March 31,
2026
   December 31,
2025
   March 31,
2026
   December 31,
2025
 
Financial assets at fair value through profit and loss (FVPL)                    
Phantom shares (Stalicla SA)   -    -    285,962    285,962 
Anti-dilution protection (Stalicla SA)   -    -    102,547    102,547 
Warrants (Stalicla SA)   -    -    120,558    120,558 
Financial assets at fair value through other comprehensive income (OCI)                    
Preferred shares (Stalicla SA) (note 23)   -    -    285,962    285,962 
Total financial assets   -    -    795,029    795,029 

 

Certain inputs used to measure the fair value of the financial instruments related to the investment in Stalicla SA (note 23) were not based on observable market data and have been classified at a level 3 in the fair value hierarchy.

 

17 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurement and how a reasonable possible change in the input would affect the fair values:

 

   Fair value at      Range of inputs   
Description  March 31,
2026
   December 31,
2025
   Unobservable input  March
31, 2026
  December
31, 2025
  Relation of unobservable inputs to
fair value
Preferred shares (Stalicla SA)   285,962    285,962   (1)  CHF17-CHF30  CHF17- CHF30   (2)
Phantom shares (Stalicla SA)   285,962    285,962   Stalicla share price used in Black-Scholes valuation model, determined by the price paid by external investors. The fair value of phantom shares is capped at the fair value of preferred shares  CHF17  CHF17   A 10% increase or decrease in Stalicla’s share price would increase or decrease the fair value by CHF 39,682 and CHF 36,138, respectively. In both cases the fair value would remain capped at the fair value of preferred shares.
Anti-dilution protection (Stalicla SA)   102,547    102,547   Sale price of Stalicla shares used in the different scenarios in binomial valuation model  CHF17- CHF30  CHF17-CHF30   A 10% increase or decrease in the sale price of Stalicla shares under the scenario used in the binomial valuation model, would increase or decrease the fair value by  CHF 25,064 and CHF 18,949, respectively.
Warrants (Stalicla SA)   60,547    60,547   Stalicla share price used in Black-Scholes valuation model, determined by the price paid by external investors  CHF17  CHF17   A 10% increase or decrease in Stalicla’s share price would increase or decrease the fair value by CHF 15,673 and CHF 12,791, respectively.
Warrants (Stalicla SA)   60,011    60,011   Stalicla share price used in Black-Scholes valuation model, determined by the price paid by external investors  CHF17  CHF17   A 10% increase or decrease in Stalicla’s share price would increase or decrease the fair value by CHF 6,091 and CHF 5,538, respectively.

 

(1) The fair value of the preferred shares was determined as the residual amount between the subscription price of CHF 795,029 and the fair value of the derivative financial instruments measured using Black-Scholes and binomial valuation models. The fair value of the phantom shares was capped at the fair value of the preferred shares.

 

(2) An increase or decrease of 10% in Stalicla’s share price used to calculate the fair value of the anti-dilution protection through a ratchet mechanism and warrants would result in a decrease or increase in fair value by CHF 21,697 and CHF 20,357, respectively.

 

18 

 

 

Addex Therapeutics │ Unaudited Interim Condensed Consolidated Financial Statements │Notes

 

25. Loss per share

 

Basic profit or loss per share is calculated by dividing the profit or loss attributable to equity holders of the Company by the weighted average number of shares in issue during the period excluding treasury shares. Diluted loss per share and diluted profit per share including a loss from continuing operations are calculated excluding our options and warrants as they would be antidilutive and our treasury shares.

 

  

For the three months

ended March 31,

 
   2026   2025 
Net loss from continuing operations   (1,711,739)   (1,472,863)
Net result from discontinued operations   -    - 
Net loss attributable to equity holders of the company   (1,711,739)   (1,472,863)
Weighted average number of shares in issue   118,528,366    98,345,268 
Basic and diluted loss per share   (0.01)   (0.01)
From continuing operations   (0.01)   (0.01)
From discontinued operations   -    - 

 

The Company has three categories of dilutive potential shares: treasury shares, share options and warrants which have been ignored in the calculation of the loss per share for the three-month periods ended March 31, 2026, and 2025.

 

26. Related party transactions

 

Related parties include members of the Board of Directors and the Executive Management of the Group. The following transactions were carried out with related parties:

 

Key management compensation

 

Key management compensation 

For the three months

ended March 31,

 
   2026   2025 
Salaries, other short-term employee and post-employment benefits   221,552    97,293 
Share-based compensation   8,326    24,518 
Total   229,878    121,811 

 

Salaries, other short-term employee benefits and post-employment benefits relate to members of the Board of Directors and Executive Management who are employed by the Group. The total compensation costs to key management increased by CHF 0.1 million during the three-month period ended March 31, 2026, compared to the same period ended March 31, 2025, primarily because our CEO has been directly remunerated by the Group since November 2025 (note 21). As of March 31, 2025 and 2026, the Group had a net payable of CHF 0.1 million to the Board of Directors and Executive Management. Share-based compensation relates to the fair value of equity incentive units recognized through profit and loss following their vesting plan.

 

Transactions with Neurosterix’s Group

 

On April 2, 2024, Addex Group divested a part of its business to Neurosterix Pharma Sàrl (note 22). As part of the transaction, Addex Group received gross proceeds of CHF 5.0 million in cash, an equity interest of 20% of Neurosterix US Holdings LLC whose fair value amounted to CHF 9.42 million and concluded a service agreement allowing Key Members of Addex staff transferred to Neurosterix Pharma Sàrl, including the Chief Executive Officer to support the activities of the Addex Group at zero cost until December 31, 2024. As of January 1, 2025, the agreement was not formally renewed.

 

However, Neurosterix agreed to provide the Group with access to certain employees and infrastructure at zero cost (note 10). The fair value of the service agreement amounted to CHF 71,055 and CHF 7,691 respectively for the three-month periods ended March 31, 2025, and 2026. As of March 31, 2026, the Group owed CHF 47,461 to Neurosterix Pharma Sàrl.

 

27. Events after the balance sheet date

 

From April 1, 2026, to the close of business on June 24, 2026, the Group sold 6,457,114 shares at an average price of CHF 0.044 for total gross proceeds of CHF 288,032. Of these shares, 6,270,600 have been sold in a form of ADSs for total gross proceeds of USD 353,377 (CHF 278,647) at an average price of USD 6.76 per ADS (equivalent to CHF 0.044 per share). The number of outstanding shares amounts to 155,713,104 shares at the issuance date of these unaudited interim condensed consolidated financial statements excluding 62,941,392 treasury shares directly held by Addex Pharma SA and including 29,904,690 outstanding shares benefiting from our DSPPP considered as treasury shares under IFRS

 

19