v3.26.1
SCHEDULE OF BALANCE SHEETS AND INCOME STATEMENTS AND CASH FLOWS (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CURRENT ASSETS            
Cash and cash equivalents $ 6,662 $ 31,386 $ 21,887 $ 1,763 $ 72,970  
Accounts receivable, net          
Prepaid expenses 3,032 12,127 21,222    
Total current assets 9,694 43,513 43,109 1,763 72,970  
Fixed assets          
Goodwill    
Intangible assets    
TOTAL ASSETS 9,694 43,513 43,109 1,763 72,970  
CURRENT LIABILITIES            
Accounts payable and accrued expenses 3,303,247 3,104,926 2,953,990 3,549,339 3,022,865  
Notes payable, net 2,608,735 2,697,085 2,430,530 2,805,253 2,968,271  
Derivative liability       1,319,366    
Convertible debt 125,000 125,000 125,000 125,000  
Total current liabilities 6,036,982 5,927,011 5,509,520 8,006,897 6,199,074  
Other liabilities 207,938 207,938 207,938 207,938 207,938  
Notes payable - other 12,802 12,979 13,156 12,625 13,333  
TOTAL LIABILITIES 6,257,722 6,147,928 5,730,614 8,019,522 6,337,407  
STOCKHOLDERS’ EQUITY            
Common stock, $0.001 par value; 19,000,000,000 shares authorized, 3,032,357,577 and 565,709,873 shares issued and outstanding, respectively 2,312,971 1,981,881 1,071,111 3,032,746 565,710  
Additional paid-in-capital 43,674,934 40,609,865 40,259,135 43,675,323 39,932,605  
Accumulated deficit (52,235,932) (48,696,161) (47,017,751) (54,725,828) (46,762,752)  
TOTAL STOCKHOLDERS’ DEFICIT (6,248,027) (6,104,415) (5,687,505) (8,017,759) (6,264,437) $ (3,059,440)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 9,694 43,513 43,109 1,763 72,970  
Revenue:            
Services 10,299 9,841 15,806 44,814 197,459  
Cost of services 7,361 7,733 1,525 9,394 313,756  
Gross margin 2,938 2,107 14,281 35,419 (116,297)  
Operating expenses:            
General and administrative expenses 309,364 243,823 442,831 890,435 1,548,277  
Amortization 43,332  
Impairment of goodwill       1,271,306  
Share-based compensation 2,751,622 439,487 463,198 5,285,690 1,155,480  
Total Operating Expenses 3,060,986 683,310 906,029 6,176,125 4,018,395  
Operating loss (3,058,048) (681,203) (891,748) (6,140,706) (4,134,692)  
Other income (expense) 28,375  
Loss on Sale of Equipment       (31,000)  
Derivative liability       (1,319,366)  
Interest expense (76,807) (193,192) (200,157) (503,003) (3,093,999)  
Loss before provision for income taxes (3,134,855) (874,395) (1,091,905) (7,963,077) (7,231,317)  
Provision for income taxes        
Net loss $ (3,134,855) $ (874,395) $ (1,091,905) $ (7,963,077) $ (7,231,317)  
Net loss per share basic $ (0.00) $ (0.00) $ (0.00) $ (0.00) $ (0.05)  
Net loss per share diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00) $ (0.05)  
Weighted average shares basic 2,007,990,481 1,981,881,172 902,542,121 1,943,159,789 134,932,832  
Weighted average shares diluted 2,007,990,481 1,981,881,172 902,542,121 1,943,159,789 134,932,832  
Cash flows from operating activities:            
Net loss $ (3,134,855) $ (874,395) $ (1,091,905) $ (7,963,077) $ (7,231,317)  
Adjustments to reconcile net loss to net cash used in operations:            
Depreciation and amortization       43,332  
Debt discount for warrants       17,998 2,041,490  
Change in derivative liability       1,319,366  
Loss on disposal of equipment       31,000  
Accounts payable and accrued expenses       526,474 757,317  
Other liabilities       207,938  
Net cash provided by (used in) operating activities       (813,548) (1,642,136)  
Cash flows from financing activities:            
Proceeds from issuance of notes payable       742,339 1,806,751  
Proceeds from common stock issuance       25,000  
Net cash provided by financing activities       742,339 1,604,500  
Effect of exchange rate changes on cash          
Net (decrease) in cash and cash equivalents       (71,207) (37,636)  
Cash and cash equivalents at the beginning of the period     72,970 72,970 110,606  
Cash and cash equivalents at the end of the period       1,763 72,970  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Common stock issued for convertible debt       2,823,314  
Share-Based Payment Arrangement, Employee [Member]            
Operating expenses:            
Share-based compensation       4,383,005 6,761  
Share-Based Payment Arrangement, Nonemployee [Member]            
Operating expenses:            
Share-based compensation       902,685 1,148,719  
Series A Preferred Stock [Member]            
STOCKHOLDERS’ EQUITY            
Preferred A voting stock, $0.001 par value; 10 shares authorized 10 and -0- shares issued and outstanding, respectively as of December 31, 2024 and 2023        
Previously Reported [Member]            
CURRENT ASSETS            
Cash and cash equivalents 6,662 31,386 21,887 1,763    
Accounts receivable, net          
Prepaid expenses 3,032 12,127 21,222    
Total current assets 9,694 43,513 43,109 1,763    
Fixed assets          
Goodwill 746,368 740,469 740,469    
Intangible assets 509,171 509,171 520,004    
TOTAL ASSETS 1,265,233 1,293,153 1,303,582 1,763    
CURRENT LIABILITIES            
Accounts payable and accrued expenses 3,303,247 3,104,926 2,953,990 3,549,339    
Notes payable, net 2,608,735 2,697,085 2,430,530 2,805,253    
Convertible debt 125,000 125,000 125,000 125,000    
Total current liabilities 6,036,982 5,927,011 5,509,520 6,687,530    
Other liabilities 207,938    
Notes payable - other 12,802 12,979 13,156 12,625    
TOTAL LIABILITIES 6,049,784 5,939,990 5,522,676 6,700,155    
STOCKHOLDERS’ EQUITY            
Common stock, $0.001 par value; 19,000,000,000 shares authorized, 3,032,357,577 and 565,709,873 shares issued and outstanding, respectively 2,312,971 1,981,881 1,071,111 3,032,746    
Additional paid-in-capital 40,642,224 40,609,865 40,259,135 43,675,323    
Accumulated deficit (47,739,745) (47,238,583) (45,549,340) (53,406,461)    
TOTAL STOCKHOLDERS’ DEFICIT (4,784,550) (4,646,837) (4,219,094) (6,698,392)    
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 1,265,234 1,293,153 1,303,582 1,763    
Revenue:            
Services 10,299 9,841 15,806 44,814    
Cost of services 7,361 7,733 1,525 9,394    
Gross margin 2,938 2,107 14,281 35,419    
Operating expenses:            
General and administrative expenses 309,364 243,823 442,831 890,435    
Amortization 10,833 10,833      
Impairment of goodwill          
Share-based compensation (281,088) 439,487 463,198 5,285,690    
Total Operating Expenses 28,276 694,143 916,862 6,176,125    
Operating loss (25,338) (692,036) (902,581) (6,140,706)    
Derivative liability          
Interest expense (76,807) (193,192) (200,157) (503,003)    
Loss before provision for income taxes (102,145) (885,228) (1,102,738) (6,643,709)    
Provision for income taxes    
Net loss $ (102,145) $ (885,228) $ (1,102,738) $ (6,643,709)    
Net loss per share basic $ (0.00) $ (0.00) $ (0.00) $ (0.00)    
Net loss per share diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00)    
Weighted average shares basic 2,007,990,481 1,981,881,172 902,542,121 1,943,159,789    
Weighted average shares diluted 2,007,990,481 1,981,881,172 902,542,121 1,943,159,789    
Cash flows from operating activities:            
Net loss $ (102,145) $ (885,228) $ (1,102,738) $ (6,643,709)    
Adjustments to reconcile net loss to net cash used in operations:            
Depreciation and amortization          
Debt discount for warrants       17,998    
Change in derivative liability          
Loss on disposal of equipment          
Accounts payable and accrued expenses       526,474    
Other liabilities          
Net cash provided by (used in) operating activities       (813,548)    
Cash flows from financing activities:            
Proceeds from issuance of notes payable       742,339    
Proceeds from common stock issuance          
Net cash provided by financing activities       742,339    
Effect of exchange rate changes on cash          
Net (decrease) in cash and cash equivalents       (71,207)    
Cash and cash equivalents at the beginning of the period     72,970 72,970    
Cash and cash equivalents at the end of the period       1,763 72,970  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Common stock issued for convertible debt       2,823,314    
Previously Reported [Member] | Share-Based Payment Arrangement, Employee [Member]            
Operating expenses:            
Share-based compensation       4,383,005    
Previously Reported [Member] | Share-Based Payment Arrangement, Nonemployee [Member]            
Operating expenses:            
Share-based compensation       902,685    
Previously Reported [Member] | Series A Preferred Stock [Member]            
STOCKHOLDERS’ EQUITY            
Preferred A voting stock, $0.001 par value; 10 shares authorized 10 and -0- shares issued and outstanding, respectively as of December 31, 2024 and 2023          
Revision of Prior Period, Reclassification, Adjustment [Member]            
CURRENT ASSETS            
Total current assets          
Goodwill [1] (746,368) (740,469) (740,469)      
Intangible assets [1] (509,171) (509,171) (520,004)      
TOTAL ASSETS (1,255,539) (1,249,640) (1,260,473)    
CURRENT LIABILITIES            
Derivative liability       1,319,366    
Total current liabilities       1,319,366    
Other liabilities [2] 207,938 207,938 207,938      
TOTAL LIABILITIES 207,938 207,938 207,938 1,319,366    
STOCKHOLDERS’ EQUITY            
Additional paid-in-capital 3,032,710 [3]      
Accumulated deficit (4,496,187) [1],[3] (1,457,578) [1] (1,468,411) [1] (1,319,366)    
TOTAL STOCKHOLDERS’ DEFICIT (1,463,477) (1,457,578) (1,468,411) (1,319,366)    
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT (1,255,539) (1,249,640) (1,260,473)    
Revenue:            
Services          
Cost of services          
Gross margin          
Operating expenses:            
General and administrative expenses          
Amortization [3] (10,833) [1] (10,833) [1]      
Share-based compensation 3,032,710 [3]      
Total Operating Expenses 3,032,710 (10,833) (10,833)    
Operating loss (3,032,710) 10,833 10,833    
Derivative liability       (1,319,366)    
Interest expense          
Loss before provision for income taxes (3,032,710) 10,833 10,833 (1,319,366)    
Provision for income taxes          
Net loss (3,032,710) 10,833 10,833 $ (1,319,366)    
Net loss per share basic       $ (0.00)    
Net loss per share diluted       $ (0.00)    
Weighted average shares basic       1,943,159,789    
Weighted average shares diluted       1,943,159,789    
Cash flows from operating activities:            
Net loss $ (3,032,710) $ 10,833 10,833 $ (1,319,366)    
Adjustments to reconcile net loss to net cash used in operations:            
Change in derivative liability       1,319,366    
Net cash provided by (used in) operating activities          
Cash flows from financing activities:            
Net cash provided by financing activities          
Effect of exchange rate changes on cash          
Net (decrease) in cash and cash equivalents          
Cash and cash equivalents at the beginning of the period        
Cash and cash equivalents at the end of the period        
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Common stock issued for convertible debt          
Revision of Prior Period, Reclassification, Adjustment [Member] | Share-Based Payment Arrangement, Employee [Member]            
Operating expenses:            
Share-based compensation          
Revision of Prior Period, Reclassification, Adjustment [Member] | Share-Based Payment Arrangement, Nonemployee [Member]            
Operating expenses:            
Share-based compensation          
Revision of Prior Period, Reclassification, Adjustment [Member] | Series A Preferred Stock [Member]            
STOCKHOLDERS’ EQUITY            
Preferred A voting stock, $0.001 par value; 10 shares authorized 10 and -0- shares issued and outstanding, respectively as of December 31, 2024 and 2023          
[1] To reflect the write-off of the goodwill and intangible assets of BTA which was written off pursuant to the Company’s June 2, 2024 10-K/A filing for the year ended December 31, 2023
[2] To record the reclassification of $207,938 initially recorded as revenue in 2023 that was reclassified to other liabilities due the Company’s inability to support revenue recognition under the guidelines of ASC 606
[3] To reflect the value of voting preferred stock of $3,302,710 granted to the Company’s CEO