![]() |
Banks
Bank Holding Companies
Bermuda
|
|
Rating Report | 23 June 2026
|
fitchratings.com 1
|
![]() |
Banks
Bank Holding Companies
Bermuda
|
![]() |
Banks
Bank Holding Companies
Bermuda
|
|
Financials
|
||||
|
Financial Statements
|
||||
|
Dec. 31, 2023
|
Dec. 31, 2024
|
Dec. 31, 2025
|
Mar. 31, 2026
|
|
|
12 months
|
12 months
|
12 months
|
1st quarter
|
|
|
(PEN mil.)
|
(PEN mil.)
|
(PEN mil.)
|
(PEN mil.)
|
|
|
Summary income statement
|
||||
|
Net interest and dividend income
|
12,938
|
14,115
|
14,716
|
3,963
|
|
Net fees and commissions
|
3,805
|
4,052
|
4,200
|
1,149
|
|
Other operating income
|
3,065
|
3,338
|
4,252
|
1,130
|
|
Total operating income
|
19,808
|
21,505
|
23,168
|
6,242
|
|
Operating costs
|
9,263
|
10,196
|
10,799
|
2,841
|
|
Pre-impairment operating profit
|
10,545
|
11,309
|
12,369
|
3,401
|
|
Loan and other impairment charges
|
3,627
|
3,547
|
2,460
|
482
|
|
Operating profit
|
6,919
|
7,762
|
9,909
|
2,919
|
|
Other non-operating items (net)
|
-70
|
63
|
39
|
-
|
|
Tax
|
1,888
|
2,201
|
2,865
|
809
|
|
Net income
|
4,960
|
5,623
|
7,083
|
2,110
|
|
Other comprehensive income
|
582
|
-77
|
342
|
-
|
|
Fitch comprehensive income
|
5,542
|
5,546
|
7,425
|
2,110
|
|
Summary balance sheet
|
||||
|
Assets
|
||||
|
Gross loans
|
144,976
|
145,732
|
149,985
|
152,825
|
|
– of which impaired
|
4,674
|
4,384
|
8,882
|
6,524
|
|
Loan loss allowances
|
8,278
|
7,995
|
7,670
|
7,425
|
|
Net loans
|
136,698
|
137,737
|
142,315
|
145,399
|
|
Interbank
|
3,622
|
40,120
|
41,395
|
42,980
|
|
Derivatives
|
988
|
905
|
1,232
|
-
|
|
Other securities and earning assets
|
56,015
|
57,659
|
56,767
|
61,634
|
|
Total earning assets
|
197,323
|
236,421
|
241,709
|
250,013
|
|
Cash and due from banks
|
30,309
|
7,535
|
7,650
|
7,709
|
|
Other assets
|
11,208
|
12,132
|
18,004
|
20,793
|
|
Total assets
|
238,840
|
256,089
|
267,363
|
278,514
|
|
Liabilities
|
||||
|
Customer deposits
|
146,510
|
160,741
|
169,420
|
178,628
|
|
Interbank and other short-term funding
|
17,724
|
16,436
|
15,611
|
5,872
|
|
Other long-term funding
|
21,155
|
21,901
|
19,371
|
26,416
|
|
Trading liabilities and derivatives
|
892
|
820
|
1,048
|
-
|
|
Total funding and derivatives
|
186,281
|
199,897
|
205,450
|
210,916
|
|
Other liabilities
|
19,452
|
21,215
|
22,816
|
26,949
|
|
Preference shares and hybrid capital
|
-
|
-
|
-
|
-
|
|
Total equity
|
33,107
|
34,977
|
39,096
|
40,648
|
|
Total liabilities and equity
|
238,840
|
256,089
|
267,363
|
278,514
|
|
Exchange rate
|
USD1=
PEN3.7260
|
USD1=
PEN3.7340
|
USD1=
PEN3.3600
|
USD1=
PEN3.4800
|
|
Source: Fitch Ratings, Fitch Solutions, Credicorp
|
![]() |
Banks
Bank Holding Companies
Bermuda
|
|
Key Ratios
|
||||
|
|
Dec. 31, 2023
|
Dec. 31, 2024
|
Dec. 31, 2025
|
Mar. 31, 2026
|
|
Ratios (%; annualized as appropriate)
|
||||
|
Profitability
|
||||
|
Operating profit/risk-weighted assets
|
-
|
-
|
-
|
-
|
|
Net interest income/average earning assets
|
6.5
|
6.5
|
6.3
|
6.5
|
|
Non-interest expense/gross revenue
|
47.0
|
47.7
|
46.7
|
45.6
|
|
Net income/average equity
|
15.9
|
16.6
|
19.4
|
21.5
|
|
Asset quality
|
||||
|
Impaired loans ratio
|
3.2
|
3.0
|
5.9
|
4.3
|
|
Growth in gross loans
|
-2.5 |
0.5
|
2.9
|
1.9
|
|
Loan loss allowances/impaired loans
|
177.1
|
182.4
|
86.4
|
113.8
|
|
Loan impairment charges/average gross loans
|
2.5
|
2.4
|
1.7
|
1.3
|
|
Capitalization
|
||||
|
Common equity Tier 1 ratio
|
-
|
-
|
-
|
-
|
|
Fully loaded common equity Tier 1 ratio
|
-
|
-
|
-
|
-
|
|
Fitch Core Capital ratio
|
-
|
-
|
-
|
-
|
|
Tangible common equity/tangible assets
|
12.7
|
12.5
|
12.7
|
13.1
|
|
Basel leverage ratio
|
-
|
-
|
-
|
-
|
|
Net impaired loans/common equity Tier 1
|
-20.2
|
-11.6
|
3.5
|
-2.6
|
|
Net impaired loans/Fitch Core Capital
|
-12.1 |
-
|
-
|
-
|
|
Funding and liquidity
|
||||
|
Gross loans/customer deposits
|
99.0 |
90.7
|
88.5
|
85.6
|
|
Gross loans/customer deposits + covered bonds
|
- |
-
|
-
|
-
|
|
Liquidity coverage ratio
|
- |
-
|
-
|
-
|
|
Customer deposits/total non-equity funding
|
79.0 |
80.7
|
82.9
|
84.7
|
|
Net stable funding ratio
|
- |
-
|
-
|
-
|
|
Source: Fitch Ratings, Fitch Solutions, Credicorp
|
||||
|
Environmental, Social and Governance Considerations
|
||||
![]() |
Banks
Bank Holding Companies
Bermuda
|
|
ESG Scoring
|
Credit-Relevant ESG Scale
|
|||
|
ESG relevance scores range from ‘1’ to ‘5’ based on a 15-level colour gradation. Red (5) is most relevant to the credit rating and green (1) is least relevant.
|
![]() |
5
|
Highly relevant, a key rating driver that hasa significant impact on the rating on an individual basis. Equivalent to ‘Higher’
relative importance within the Navigator.
|
|
|
The Environmental (E), Social (S) and Governance (G) tables break out the general and the sector-specific issues that are most relevant to each industry group. Relevance
scores are assigned to each sector-specific issue, signalling the credit relevance of the sector-specific issues to an issuer’s overall credit rating. The Reference column highlights the factor(s) within which the corresponding ESG issues
are captured in Fitch’s credit analysis.
|
|
![]() |
4
|
Relevant to rating, not a key rating driver but has an impact on the rating in
combination with other factors. Equivalent to ‘Moderate’ relative importance within the Navigator.
|
|
The panels underneath the relevance scores tables are visualisations of the frequency of occurrence of the highest ESG relevance scores across the
combined E, S and G categories. The Score columns summarise rating relevance and impact to credit from ESG issues. The column on the far left identifies any ESG relevance sub-factor issues that are drivers or potential drivers of an
issuer’s credit rating (corresponding with scores of ‘3’, ‘4’ or ‘5’). All scores of ‘4’ and ‘5’ are assumed to reflect a negative impact unless indicated with a ‘+’ sign for positive impact.
|
![]() |
3
|
Minimally relevant to rating, either very low impact or actively managed in a way that results in no impact on the entity rating. Equivalent to ‘Lower’ relative
importance within the Navigator.
|
|
|
Classification of ESG issues has been developed from Fitch’s sector ratings criteria. The general and sector-specific issues draw on the classification standards
published by the UN Principles for Responsible Investing, the Sustainability Accounting Standards Board and the World Bank.
|
![]() |
2
|
Irrelevant to the entity rating but relevant to the sector.
|
|
![]() |
1 |
Irrelevant to the entity rating and irrelevant to the sector.
|
||
|
Ratings
|
|
|
Foreign Currency
|
|
|
Long-Term IDR
|
BBB+
|
|
Short-Term IDR
|
F2
|
|
Outlooks
|
|
|
Long-Term Foreign-Currency IDR
|
Stable
|
|
|
![]() |
Banks
Bank Holding Companies
Bermuda
|
![]() |
Banks
Bank Holding Companies
Bermuda
|