| Auto Loans Held for Investment, Net |
Auto Loans Held for Investment, Net | | | | | | | | | | | | | | As of May 31 | | As of February 28 | | (In millions) | 2026 | | 2026 | | Auto loans held for investment | $ | 16,098.5 | | | $ | 16,271.9 | | | Accrued interest and fees | 97.7 | | | 92.9 | | | Other | (31.2) | | | 40.5 | | | Less: allowance for loan losses | (475.0) | | | (453.0) | | | Auto loans held for investment, net | $ | 15,690.0 | | | $ | 15,952.3 | |
|
| Auto Loans Receivable By Major Credit Grade |
Auto Loans Held for Investment by Major Credit Grade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of May 31, 2026 | | Fiscal Year of Origination (1) | | | | | | (In millions) | 2027 | | 2026 | | 2025 | | 2024 | | 2023 | | Prior to 2023 | | Total | | % (2) | | Tier 1: | | | | | | | | | | | | | | | | | A | $ | 1,306.1 | | | $ | 3,481.8 | | | $ | 2,434.8 | | | $ | 1,352.3 | | | $ | 719.5 | | | $ | 272.5 | | | $ | 9,567.0 | | | 59.4 | | | B | 529.4 | | | 1,311.2 | | | 1,105.0 | | | 945.3 | | | 580.3 | | | 289.8 | | | 4,761.0 | | | 29.6 | | | C and other | 87.3 | | | 333.9 | | | 219.4 | | | 156.9 | | | 159.3 | | | 106.1 | | | 1,062.9 | | | 6.6 | | | Total Tier 1 | 1,922.8 | | | 5,126.9 | | | 3,759.2 | | | 2,454.5 | | | 1,459.1 | | | 668.4 | | | 15,390.9 | | | 95.6 | | | Tier 2 and Tier 3: | | | | | | | | | | | | | | | | | C and other | 213.9 | | | 173.8 | | | 154.6 | | | 95.1 | | | 51.9 | | | 18.3 | | | 707.6 | | | 4.4 | | | Total auto loans held for investment | $ | 2,136.7 | | | $ | 5,300.7 | | | $ | 3,913.8 | | | $ | 2,549.6 | | | $ | 1,511.0 | | | $ | 686.7 | | | $ | 16,098.5 | | | 100.0 | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 0.1 | | | $ | 28.9 | | | $ | 31.7 | | | $ | 34.0 | | | $ | 25.5 | | | $ | 13.7 | | | $ | 133.9 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of February 28, 2026 | | Fiscal Year of Origination (1) | | | | | | (In millions) | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior to 2022 | | Total | | % (2) | | Tier 1: | | | | | | | | | | | | | | | | | A | $ | 3,871.5 | | | $ | 2,738.1 | | | $ | 1,578.8 | | | $ | 887.9 | | | $ | 352.4 | | | $ | 45.2 | | | $ | 9,473.9 | | | 58.2 | | | B | 1,643.7 | | | 1,233.9 | | | 1,075.2 | | | 687.0 | | | 352.0 | | | 65.0 | | | 5,056.8 | | | 31.1 | | | C and other | 426.9 | | | 244.2 | | | 178.3 | | | 188.0 | | | 115.4 | | | 38.0 | | | 1,190.8 | | | 7.3 | | | Total Tier 1 | 5,942.1 | | | 4,216.2 | | | 2,832.3 | | | 1,762.9 | | | 819.8 | | | 148.2 | | | 15,721.5 | | | 96.6 | | | Tier 2 and Tier 3: | | | | | | | | | | | | | | | | | C and other | 183.7 | | | 172.0 | | | 108.1 | | | 61.3 | | | 22.2 | | | 3.1 | | | 550.4 | | | 3.4 | | | Total auto loans held for investment | $ | 6,125.8 | | | $ | 4,388.2 | | | $ | 2,940.4 | | | $ | 1,824.2 | | | $ | 842.0 | | | $ | 151.3 | | | $ | 16,271.9 | | | 100.0 | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 42.9 | | | $ | 153.7 | | | $ | 183.5 | | | $ | 152.5 | | | $ | 78.3 | | | $ | 25.2 | | | $ | 636.1 | | | |
(1) Classified based on credit grade assigned when customers were initially approved for financing. (2) Percent of total auto loans held for investment.
|
| Allowance For Loan Losses |
Allowance for Loan Losses
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended May 31, 2026 | | (In millions) | Tier 1 | | Tier 2 & Tier 3 | | Total | | % (1) | | Balance as of beginning of period | $ | 377.7 | | | $ | 75.3 | | | $ | 453.0 | | | 2.78 | | Transfer of auto loans to held for sale (2) (5) | (23.9) | | | (1.2) | | | (25.1) | | | | | Charge-offs | (115.1) | | | (18.8) | | | (133.9) | | | | Recoveries (3) | 52.8 | | | 7.5 | | | 60.3 | | | | Provision for loan losses (4) (5) | 68.3 | | | 52.4 | | | 120.7 | | | | | Balance as of end of period | $ | 359.8 | | | $ | 115.2 | | | $ | 475.0 | | | 2.95 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended May 31, 2025 | | (In millions) | Tier 1 | | Tier 2 & Tier 3 | | Total | | % (1) | | Balance as of beginning of period | $ | 378.1 | | | $ | 80.6 | | | $ | 458.7 | | | 2.61 | | Transfer of auto loans to held for sale (2) (5) | (19.1) | | | (7.4) | | | (26.5) | | | | | Charge-offs | (120.2) | | | (21.5) | | | (141.7) | | | | Recoveries (3) | 48.8 | | | 6.7 | | | 55.5 | | | | Provision for loan losses (4) (5) | 108.2 | | | 20.0 | | | 128.2 | | | | | Balance as of end of period | $ | 395.8 | | | $ | 78.4 | | | $ | 474.2 | | | 2.76 | |
(1) Percent of total auto loans held for investment. (2) Represents release of allowance previously recognized on auto loans held for sale. (3) Net of costs incurred to recover vehicle. (4) Represents the provision for loan losses on auto loans held for investment. (5) Combined total amounts of $95.6 million and $101.7 million represent the net provision for loan losses recognized as part of CAF income for the three months ended May 31, 2026 and 2025, respectively.
|
| Past Due |
Past Due Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of May 31, 2026 | | Tier 1 | | Tier 2 & Tier 3 | | Total | | (In millions) | A | | B | | C & Other | | Total | | C & Other | | $ | | % (1) | | Current | $ | 9,510.1 | | | $ | 4,322.3 | | | $ | 846.5 | | | $ | 14,678.9 | | | $ | 582.1 | | | $ | 15,261.0 | | | 94.80 | | | Delinquent loans: | | | | | | | | | | | | | | | 31-60 days past due | 36.5 | | | 258.0 | | | 119.6 | | | 414.1 | | | 69.1 | | | 483.2 | | | 3.00 | | | 61-90 days past due | 15.1 | | | 145.9 | | | 80.0 | | | 241.0 | | | 46.7 | | | 287.7 | | | 1.79 | | | Greater than 90 days past due | 5.3 | | | 34.8 | | | 16.8 | | | 56.9 | | | 9.7 | | | 66.6 | | | 0.41 | | | Total past due | 56.9 | | | 438.7 | | | 216.4 | | | 712.0 | | | 125.5 | | | 837.5 | | | 5.20 | | | Total auto loans held for investment | $ | 9,567.0 | | | $ | 4,761.0 | | | $ | 1,062.9 | | | $ | 15,390.9 | | | $ | 707.6 | | | $ | 16,098.5 | | | 100.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of February 28, 2026 | | Tier 1 | | Tier 2 & Tier 3 | | Total | | (In millions) | A | | B | | C & Other | | Total | | C & Other | | $ | | % (1) | | Current | $ | 9,414.1 | | | $ | 4,614.4 | | | $ | 976.9 | | | $ | 15,005.4 | | | $ | 435.7 | | | $ | 15,441.1 | | | 94.89 | | | Delinquent loans: | | | | | | | | | | | | | | | 31-60 days past due | 38.3 | | | 264.8 | | | 116.2 | | | 419.3 | | | 62.5 | | | 481.8 | | | 2.96 | | | 61-90 days past due | 15.5 | | | 142.1 | | | 81.2 | | | 238.8 | | | 43.9 | | | 282.7 | | | 1.74 | | | Greater than 90 days past due | 6.0 | | | 35.5 | | | 16.5 | | | 58.0 | | | 8.3 | | | 66.3 | | | 0.41 | | | Total past due | 59.8 | | | 442.4 | | | 213.9 | | | 716.1 | | | 114.7 | | | 830.8 | | | 5.11 | | | Total auto loans held for investment | $ | 9,473.9 | | | $ | 5,056.8 | | | $ | 1,190.8 | | | $ | 15,721.5 | | | $ | 550.4 | | | $ | 16,271.9 | | | 100.00 | |
(1) Percent of total auto loans held for investment.
|