Exhibit 99.1
|
Ernst & Young LLP One Manhattan West New York, NY 10001 |
Tel: +1 212 773 3000 ey.com |
Report of Independent Accountants on Applying Agreed-Upon Procedures
Deutsche Mortgage & Asset Receiving Corporation (the “Depositor”)
German American Capital Corporation
Deutsche Bank Securities Inc.
Morgan Stanley Mortgage Capital Holdings LLC
Morgan Stanley & Co. LLC
Morgan Stanley Bank, N.A.
(collectively, the “Specified Parties”)
| Re: | SCG 2026-PALM Mortgage Trust (the “Issuing Entity”) |
| Commercial Mortgage Pass-Through Certificates (the “Certificates”) |
We have performed the procedures enumerated in Attachment A, which were agreed to and acknowledged as appropriate by the Specified Parties, for the intended purpose of assisting the Specified Parties in evaluating the accuracy of certain information with respect to the Mortgage Loan (as defined herein) contained on the Data Files (as defined herein) (the “Subject Matter”) relating to the Issuing Entity’s securitization transaction as of 24 June 2026. This report may not be suitable for any other purpose. The procedures performed may not address all of the items of interest to a user of the report and may not meet the needs of all users of the report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. The appropriateness of these procedures is solely the responsibility of the Specified Parties identified in this report. No other party acknowledged the appropriateness of the procedures. Consequently, we make no representation regarding the appropriateness of the procedures described in Attachment A, either for the purpose for which this report has been requested or for any other purpose.
The procedures performed and our associated findings are included in Attachment A.
For the purpose of the procedures described in this report, the Depositor provided us with:
| a. | Certain electronic data files (the “Data Files”) that are described in Attachment A, |
| b. | Copies of various source documents (the “Source Documents”), which are listed on Exhibit 1 to Attachment A, |
| c. | A list of characteristics on the Data Files (the “Compared Characteristics”), which are listed on Exhibit 2 to Attachment A, that the Depositor instructed us to compare to information contained in the Source Documents, |
| d. | A list of characteristics on the Data Files (the “Recalculated Characteristics”), which are described in Attachment A, that the Depositor instructed us to recalculate using information on the Data Files, |
| e. | A list of characteristics on the Data Files (the “Provided Characteristics”), which are listed on Exhibit 3 to Attachment A, on which the Depositor instructed us to perform no procedures, |
| f. | A draft of the preliminary offering circular for the Issuing Entity’s securitization transaction (the “Draft Preliminary Offering Circular”) and |
| g. | Instructions, assumptions and methodologies, which are described in Attachment A. |
![]() |
Page 2 of 3 |
The procedures included in Attachment A were limited to comparing or recalculating certain information that is further described in Attachment A. The Depositor is responsible for the Subject Matter, Data Files, Source Documents, Compared Characteristics, Recalculated Characteristics, Provided Characteristics, Draft Preliminary Offering Circular and the determination of the instructions, assumptions and methodologies that are described herein. We were not requested to perform, and we have not performed, any procedures other than those listed in Attachment A with respect to the Data Files. We have not verified, and we make no representation as to, the appropriateness, accuracy, completeness or reasonableness of the Source Documents, Provided Characteristics, Draft Preliminary Offering Circular or any other information provided to us by the Depositor upon which we relied in forming our findings. Accordingly, we make no representation and express no opinion or conclusion as to: (a) the existence of the Mortgage Loan, (b) questions of legal or tax interpretation or (c) the appropriateness, accuracy, completeness or reasonableness of any instructions, assumptions and methodologies provided to us by the Depositor that are described in this report. We undertake no responsibility to update this report for events and circumstances occurring after the date hereof.
This agreed-upon procedures engagement was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants (the “AICPA”). An agreed-upon procedures engagement involves the practitioner performing specific procedures that the Specified Parties have agreed to and acknowledged to be appropriate for the purpose of the engagement and reporting on findings based on the procedures performed. We were not engaged to, and did not, conduct an examination to express an opinion or a review to express a conclusion in accordance with attestation standards established by the AICPA on any of the items referred to herein. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.
The agreed-upon procedures described in this report were not performed for the purpose of:
| a. | Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (a “rating agency”) or |
| b. | Making any findings with respect to: |
| i. | Whether the origination of the Mortgage Loan conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria, or other requirements, |
| ii. | The value of the collateral securing the Mortgage Loan, |
| iii. | Whether the originator(s) of the Mortgage Loan complied with federal, state or local laws or regulations or |
| iv. | Any other factor or characteristic of the Mortgage Loan that would be material to the likelihood that the issuer of the Certificates will pay interest and principal in accordance with applicable terms and conditions. |
![]() |
Page 3 of 3 |
We are required to be independent of the Depositor and to meet our other ethical responsibilities, as applicable for agreed-upon procedures engagements set forth in the Preface: Applicable to All Members and Part 1 – Members in Public Practice of the Code of Professional Conduct established by the AICPA. Independence requirements for agreed-upon procedures engagements are less restrictive than independence requirements for audit and other attestation services.
This report is intended solely for the information and use of the Specified Parties and is not intended to be, and should not be, used by anyone other than the Specified Parties. It is not intended to be, and should not be, used by any other person or entity, including investors and rating agencies, who are not identified in the report as Specified Parties, but who may have access to this report as required by law or regulation.
/s/ Ernst & Young LLP
24 June 2026
Attachment A
Page 1 of 5
Background
For the purpose of the procedures described in this report, the Depositor indicated that:
| a. | The assets of the Issuing Entity will consist primarily of a floating rate commercial mortgage loan (the “Mortgage Loan”) and |
| b. | The Mortgage Loan will be secured primarily by a commercial property (the “Mortgaged Property”). |
Procedures performed and our associated findings
| 1. | The Depositor provided us with: |
| a. | An electronic data file (the “Preliminary Data File”) that the Depositor indicated contains information relating to the Mortgage Loan and Mortgaged Property that is expected to be as of 9 July 2026 (the “Reference Date”) and |
| b. | Record layout and decode information relating to the information on the Preliminary Data File. |
Using the information in the Source Documents, we compared the Compared Characteristics listed on Exhibit 2 to Attachment A, as shown on the Preliminary Data File, to the corresponding information in the Source Documents indicated on Exhibit 2 to Attachment A, subject to the instructions, assumptions and methodologies stated in the notes on Exhibit 2 to Attachment A. If more than one Source Document is listed for a Compared Characteristic, the Depositor instructed us to note agreement if the value on the Preliminary Data File for the Compared Characteristic agreed with the corresponding information in at least one of the Source Documents listed for such Compared Characteristic on Exhibit 2 to Attachment A (except as described in the notes on Exhibit 2 to Attachment A). We performed no procedures to reconcile any differences that may exist between various Source Documents for any of the Compared Characteristics listed on Exhibit 2 to Attachment A.
We performed certain procedures on earlier versions of the Data Files and communicated differences prior to being provided the Data Files which were subjected to the procedures as described herein.
| 2. | As instructed by the Depositor, we adjusted the information on the Preliminary Data File to correct all the differences we noted in performing the procedures described in the Item above and provided a list of such differences to the Depositor. The Preliminary Data File, as so adjusted, is hereinafter referred to as the “Updated Data File.” |
Attachment A
Page 2 of 5
| 3. | Subsequent to the performance of the procedures described in the Items above, we received from the Depositor: |
| a. | An electronic data file (the “Final Data File,” which together with the Preliminary Data File comprise the Data Files) that the Depositor indicated contains information relating to the Mortgage Loan and Mortgaged Property as of the Reference Date and |
| b. | Record layout and decode information relating to the information on the Final Data File. |
Using information on the:
| a. | Final Data File and |
| b. | Updated Data File, |
we compared each Compared Characteristic listed on Exhibit 2 to Attachment A, as shown on the Final Data File, to the corresponding information on the Updated Data File and found such information to be in agreement.
| 4. | Using the “First Pmt Date,” as shown on the Final Data File, we recalculated the “Seasoning” of the Mortgage Loan as of the Reference Date. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement. |
| 5. | Using the: |
| a. | First Pmt Date, |
| b. | Maturity Date and |
| c. | Fully Extended Maturity, |
as shown on the Final Data File, we recalculated the:
| i. | Original Term and |
| ii. | Original Term Extended |
of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement.
| 6. | Using the: |
| a. | Seasoning, |
| b. | Original Term and |
| c. | Original Term Extended, |
as shown on the Final Data File, we recalculated the:
| i. | Remaining Term and |
| ii. | Remaining Term Extended |
of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement.
Attachment A
Page 3 of 5
| 7. | The applicable Source Document(s) indicate that the Mortgage Loan is interest-only for its entire term, including during any applicable extension period options. Based on this information, the Depositor instructed us to: |
| a. | Use the “Original Term,” as shown on the Final Data File, for the “IO Period” of the Mortgage Loan and |
| b. | Use the “1st Mortgage Original Balance,” as shown on the Final Data File, for the: |
| i. | Principal balance of the Mortgage Loan as of the Reference Date (the “1st Mortgage Current Balance”) and |
| ii. | Principal balance of the Mortgage Loan as of the “Maturity Date” of the Mortgage Loan (the “1st Mortgage Balloon Balance”). |
We compared this information to the corresponding information on the Final Data File and found such information to be in agreement.
| 8. | Using the “1st Mortgage SOFR Floor,” as shown on the Final Data File, and a SOFR assumption of 3.63000% provided by the Depositor, we recalculated the “Effective SOFR 1st Mortgage” of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement. |
| 9. | Using the: |
| a. | Effective SOFR 1st Mortgage and |
| b. | 1st Mortgage Margin, |
as shown on the Final Data File, we recalculated the “1st Mortgage Coupon” of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement.
| 10. | Using the: |
| a. | 1st Mortgage Margin and |
| b. | SOFR Cap, |
as shown on the Final Data File, we recalculated the “1st Mortgage Cap Coupon” of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement.
Attachment A
Page 4 of 5
| 11. | Using the: |
| a. | 1st Mortgage Original Balance, |
| b. | 1st Mortgage Coupon, |
| c. | 1st Mortgage Cap Coupon and |
| d. | Rate Type, |
as shown on the Final Data File, and the calculation methodologies provided by the Depositor described in the succeeding paragraph(s) of this Item, we recalculated the:
| i. | 1st Mortgage Debt Service at SOFR and |
| ii. | 1st Mortgage Debt Service at Cap |
of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement.
For the purpose of this procedure, the Depositor instructed us to recalculate the “1st Mortgage Debt Service at SOFR” of the Mortgage Loan as the product of:
| a. | The “1st Mortgage Original Balance,” as shown on the Final Data File, |
| b. | The “1st Mortgage Coupon,” as shown on the Final Data File, and |
| c. | 365/360. |
For the purpose of this procedure, the Depositor instructed us to recalculate the “1st Mortgage Debt Service at Cap” of the Mortgage Loan as the product of:
| a. | The “1st Mortgage Original Balance,” as shown on the Final Data File, |
| b. | The “1st Mortgage Cap Coupon,” as shown on the Final Data File, and |
| c. | 365/360. |
| 12. | Using the: |
| a. | 1st Mortgage Current Balance, |
| b. | Collateral Units, |
| c. | 1st Mortgage Balloon Balance, |
| d. | UW NOI, |
| e. | UW NCF and |
| f. | As Is Value, |
as shown on the Final Data File, and the applicable calculation methodologies and assumptions described in the Draft Preliminary Offering Circular, we recalculated the:
| i. | 1st Mortgage Balance / Unit, |
| ii. | 1st Mortgage Current LTV, |
| iii. | 1st Mortgage Maturity LTV, |
| iv. | 1st Mortgage UW NOI Debt Yield, |
| v. | 1st Mortgage UW NCF Debt Yield and |
| vi. | As Is Appraised Value / Unit |
of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement.
For the purpose of this procedure, the Depositor instructed us to round the characteristics listed in ii. through v. above to the nearest 1/10th of one percent.
Attachment A
Page 5 of 5
| 13. | Using the: |
| a. | 1st Mortgage Debt Service at SOFR, |
| b. | 1st Mortgage Debt Service at Cap, |
| c. | UW NOI and |
| d. | UW NCF, |
as shown on the Final Data File, and the applicable calculation methodologies and assumptions described in the Draft Preliminary Offering Circular, we recalculated the:
| i. | 1st Mortgage UW NOI DSCR at SOFR, |
| ii. | 1st Mortgage UW NCF DSCR at SOFR, |
| iii. | 1st Mortgage UW NOI DSCR at Cap and |
| iv. | 1st Mortgage UW NCF DSCR at Cap |
of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement.
For the purpose of this procedure, the Depositor instructed us to round the characteristics listed in i. through iv. above to two decimal places.
| 14. | Using the: |
| a. | Master & Primary Fee Rate, |
| b. | Cert Admin / Trustee Fee Rate, |
| c. | Operating Advisor Fee and |
| d. | CREFC Fee, |
as shown on the Final Data File, we recalculated the “Admin Fee Rate” of the Mortgage Loan. We compared this recalculated information to the corresponding information on the Final Data File and found such information to be in agreement.
Exhibit 1 to Attachment A
Page 1 of 2
Source Documents
Mortgage Loan Source Documents
| Source Document Title | Source Document Date |
| Mortgage Loan Agreement (see Note 1) | 22 June 2026 |
| Guaranty Agreement (see Note 1) | 18 June 2026 |
| Management Agreement | 12 May 2026 |
| Environmental Indemnity Agreement (see Note 1) | 18 June 2026 |
| Cash Management Agreement (see Note 1) | 18 June 2026 |
| Deposit Account Control Agreement (see Note 1) | 18 June 2026 |
| Non-Consolidation Opinion (see Note 1) | 18 June 2026 |
Mortgaged Property Source Documents
| Source Document Title | Source Document Date |
| Appraisal Report | 6 May 2026 |
| Engineering Report | 10 April 2026 |
| Phase I Environmental Report | 9 April 2026 |
| Underwriter’s Summary Report | Not Dated |
| Underwritten Rent Roll | 26 May 2026 |
| Historical Capex Support | Not Dated |
| Submarket Report | Not Dated |
Exhibit 1 to Attachment A
Page 2 of 2
| Note(s): |
| 1. | The indicated provided Source Document(s) are draft document(s) with the Source Document Date reflecting the latest date of receipt. For the purpose of the procedures described in this report, the Depositor instructed us to treat the indicated Source Document(s) as fully executed. |
Exhibit 2 to Attachment A
Page 1 of 5
Compared Characteristics and Source Documents
Mortgaged Property Information:
| Characteristic | Source Document(s) |
| Address | Appraisal Report |
| City | Appraisal Report |
| State | Appraisal Report |
| County | Appraisal Report |
| Zip Code | Appraisal Report |
| Primary Type | Appraisal Report |
| Secondary Type | Appraisal Report |
| Year Built | Appraisal Report |
| Latest Renovation | Appraisal Report |
| Current Occupancy | Underwritten Rent Roll |
| Current Occupancy Date | Underwritten Rent Roll |
| Collateral Units | Underwritten Rent Roll |
| Primary Unit of Measure | Underwritten Rent Roll |
Third Party Information:
| Characteristic | Source Document(s) |
| As Is Value | Appraisal Report |
| As Is Value Date | Appraisal Report |
| Appraisal Firm | Appraisal Report |
| FIRREA | Appraisal Report |
| Date of Engineering Report | Engineering Report |
| Engineering Firm | Engineering Report |
| Date of Phase I Report | Phase I Environmental Report |
| Environmental Firm | Phase I Environmental Report |
| Material Recognized Environmental Concern (Y/N) | Phase I Environmental Report |
| Phase II Recommended (Yes/No) | Phase I Environmental Report |
Exhibit 2 to Attachment A
Page 2 of 5
Underwriting Information:
| Characteristic | Source Document(s) |
| UW Occupancy | Underwriter’s Summary Report |
| UW EGI | Underwriter’s Summary Report |
| UW Expenses | Underwriter’s Summary Report |
| UW NOI | Underwriter’s Summary Report |
| UW Replacement Reserves | Underwriter’s Summary Report |
| UW NCF | Underwriter’s Summary Report |
| Most Recent Date | Underwriter’s Summary Report |
| Most Recent EGI | Underwriter’s Summary Report |
| Most Recent Expenses | Underwriter’s Summary Report |
| Most Recent NOI | Underwriter’s Summary Report |
| Most Recent Replacement Reserves | Underwriter’s Summary Report |
| Most Recent TI/LC | Underwriter’s Summary Report |
| Most Recent NCF | Underwriter’s Summary Report |
| 2025 EGI | Underwriter’s Summary Report |
| 2025 Expenses | Underwriter’s Summary Report |
| 2025 NOI | Underwriter’s Summary Report |
| 2025 Replacement Reserves | Underwriter’s Summary Report |
| 2025 TI/LC | Underwriter’s Summary Report |
| 2025 NCF | Underwriter’s Summary Report |
| 2024 EGI | Underwriter’s Summary Report |
| 2024 Expenses | Underwriter’s Summary Report |
| 2024 NOI | Underwriter’s Summary Report |
| 2024 Replacement Reserves | Underwriter’s Summary Report |
| 2024 TI/LC | Underwriter’s Summary Report |
| 2024 NCF | Underwriter’s Summary Report |
| 2023 EGI | Underwriter’s Summary Report |
| 2023 Expenses | Underwriter’s Summary Report |
| 2023 NOI | Underwriter’s Summary Report |
| 2023 Replacement Reserves | Underwriter’s Summary Report |
| 2023 TI/LC | Underwriter’s Summary Report |
| 2023 NCF | Underwriter’s Summary Report |
Exhibit 2 to Attachment A
Page 3 of 5
Reserve and Escrow Information:
| Characteristic | Source Document(s) |
| Initial Tax Reserve | Mortgage Loan Agreement |
| Initial Insurance Reserve | Mortgage Loan Agreement |
| Initial Replacement Reserve | Mortgage Loan Agreement |
| Initial TI/LC Reserve | Mortgage Loan Agreement |
| Initial Deferred Maintenance Reserve | Mortgage Loan Agreement |
| Initial Environmental Reserve | Mortgage Loan Agreement |
| Initial Debt Service Reserve | Mortgage Loan Agreement |
| Initial Other Reserve | Mortgage Loan Agreement |
| Initial Other Reserve Description | Mortgage Loan Agreement |
| Ongoing Tax Escrow | Mortgage Loan Agreement |
| Ongoing Insurance Escrow | Mortgage Loan Agreement |
| Ongoing Other Reserve | Mortgage Loan Agreement |
| Ongoing Other Reserve Description | Mortgage Loan Agreement |
| Ongoing Required Replacement/FFE Reserves | Mortgage Loan Agreement |
| Ongoing Required TI/LC | Mortgage Loan Agreement |
| Directs Investment (Borrower or Lender) | Mortgage Loan Agreement |
| RE Tax Security Reserve in Interest Goes to: | Mortgage Loan Agreement |
| Insurance Security Reserve in Interest Goes to: | Mortgage Loan Agreement |
| Replacement Reserves Security Reserve in Interest Goes to: | Mortgage Loan Agreement |
| TI/LC Security Reserve in Interest Goes to: | Mortgage Loan Agreement |
| Immediate Repairs Security Reserve in Interest Goes to: | Mortgage Loan Agreement |
| Environmental Security Reserve in Interest Goes to: | Mortgage Loan Agreement |
| Initial Debt Service Security Reserve in Interest Goes to: | Mortgage Loan Agreement |
| Other Escrows Security Reserve in Interest Goes to: | Mortgage Loan Agreement |
Mortgage Loan Information:
| Characteristic | Source Document(s) |
| Originator | Mortgage Loan Agreement |
| Borr. Legal Name | Mortgage Loan Agreement |
| SOFR Setting | Mortgage Loan Agreement |
| SOFR Reset Frequency | Mortgage Loan Agreement |
| 1st Mortgage SOFR Floor | Mortgage Loan Agreement |
Exhibit 2 to Attachment A
Page 4 of 5
Mortgage Loan Information: (continued)
| Characteristic | Source Document(s) | |
| Payment Day | Mortgage Loan Agreement | |
| Interest Accrual Begin | Mortgage Loan Agreement | |
| Interest Accrual End | Mortgage Loan Agreement | |
| Rate Type | Mortgage Loan Agreement | |
| Loan Type | Mortgage Loan Agreement | |
| Extension Option | Mortgage Loan Agreement | |
| Aggregate Extension Options | Mortgage Loan Agreement | |
| Extension Fee | Mortgage Loan Agreement | |
| Exit Fee | Mortgage Loan Agreement | |
| Future Additional Debt Permitted (Yes/No) | Mortgage Loan Agreement | |
| Grace Days Default | Mortgage Loan Agreement | |
| Grace Days Late Fee | Mortgage Loan Agreement | |
| Default Rate | Mortgage Loan Agreement | |
| Late Fee | Mortgage Loan Agreement | |
| SPE | Mortgage Loan Agreement | |
| Ind. Director | Mortgage Loan Agreement | |
| Non Consol | Mortgage Loan Agreement | |
| Partial Release Permitted | Mortgage Loan Agreement | |
| Partial Release Description | Mortgage Loan Agreement | |
| LockBox Type | Mortgage Loan Agreement | |
| Cash Management | Mortgage Loan Agreement | |
| Excess Cash Trap Trigger | Mortgage Loan Agreement | |
| Property Manager | Management Agreement | |
| Borrower Sponsor | Mortgage Loan Agreement | |
| Recourse Carve Out Guarantees (Yes/No) | Guaranty Agreement | |
| Recourse Guarantee Warm Body (Yes/No) | Guaranty Agreement | |
| Recourse Guarantor Name | Guaranty Agreement | |
| Recourse Guarantor Ongoing Net Worth and Liquidity Covenants | Guaranty Agreement | |
Exhibit 2 to Attachment A
Page 5 of 5
Notes:
| 1. | For the purpose of comparing the: |
| a. | Address, |
| b. | City and |
| c. | State |
characteristics, the Depositor instructed us to ignore differences that are due to standard postal abbreviations.
| 2. | For the purpose of comparing the “Underwriting Information” characteristics that are expressed as dollar values, the Depositor instructed us to ignore differences of +/– $2 or less. |
| 3. | For the purpose of comparing the “LockBox Type” characteristic, the Depositor instructed us to use “Soft” if the applicable Source Document(s) require the borrower(s) or manager(s) to deposit all rents collected into a lockbox account controlled by the lender(s). |
| 4. | For the purpose of comparing the “Cash Management” characteristic, the Depositor instructed us to use “Springing” if: |
| a. | Prior to the occurrence of an event of default or one or more specific trigger events described in the applicable Source Document(s), revenue in the lockbox account is transferred to an account controlled by the borrower(s) and |
| b. | Upon the occurrence of an event of default or one or more specific trigger events described in the applicable Source Document(s), revenue in the lockbox account is transferred to a cash management account controlled by the lender(s), and the funds are disbursed according to the applicable Source Document(s). |
We performed no procedures to determine the appropriateness, accuracy, completeness or reasonableness of the instructions, assumptions and methodologies provided by the Depositor that are described in the notes above.
Exhibit 3 to Attachment A
Provided Characteristics
| Characteristic |
| Control No. |
| Loan Flag |
| Prop Flag |
| Loan Name |
| Property Name |
| Loan Seller |
| Properties per Loan |
| % of Pool |
| Date of Phase II Report |
| 1st Amortization Date |
| 1st Mortgage Original Balance |
| 1st Mortgage Margin |
| SOFR Cap |
| SOFR Cap Expiration |
| Note Date |
| Lockout Period |
| Lockout Exp Date |
| Loan Purpose |
| Future Additional Debt Type |
| Future Additional Debt Description |
| Ground Lease |
| Ground Lease Exp. |
| Annual Ground Lease Payment |
| Master & Primary Fee Rate |
| Cert Admin / Trustee Fee Rate |
| Operating Advisor Fee |
| CREFC Fee |
| 1st. IO Date |
| First Pmt Date |
| Maturity Date |
| Fully Extended Maturity |
| Fee Simple / Leasehold |
| Lien Position |
| Prepay Description |
| Partial Prepay Permitted (Provisions) |
| Penalty Period |
| Open Period |
| Prepay Penalty Start Date |
| Prepay Penalty End Date |
| Note: | We performed no procedures to determine the appropriateness, accuracy, completeness or reasonableness of the Provided Characteristics. |