|
Loan ID
|
Seller Loan ID
|
Investor Loan ID
|
Seller Name
|
Loan Program
|
Documentation Type
|
Executed NOO Docs in File
|
Lease In Place Flag
|
Actual In Place Rent
|
Third Party Market Rent Estimate
|
Third Party Rent Source
|
Actual Short Term Rent Amount
|
Actual Short Term Rent Source
|
Short Term Rent Number of Months
|
Short Term Rental Occupancy Factor
|
Rental Income Used for Property DSCR Calculation
|
Rental Source for Property DSCR Calculation
|
DSCR Calculation Based On Short Rental Income Flag
|
Property DTI
|
Originator DSCR
|
TPR DSCR
|
PITIA
|
Gross Rental Income Unit 1
|
Lease End Date Unit 1
|
Lease Term Unit 1
|
Gross Rental Income Unit 2
|
Lease End Date Unit 2
|
Lease Term Unit 2
|
Gross Rental Income Unit 3
|
Lease End Date Unit 3
|
Lease Term Unit 3
|
Gross Rental Income Unit 4
|
Lease End Date Unit 4
|
Lease Term Unit 4
|
Gross Rental Income Unit 5
|
Lease End Date Unit 5
|
Lease Term Unit 5
|
Gross Rental Income Unit 6
|
Lease End Date Unit 6
|
Lease Term Unit 6
|
Gross Rental Income Unit 7
|
Lease End Date Unit 7
|
Lease Term Unit 7
|
Gross Rental Income Unit 8+
|
Rent Loss Insurance
|
Rent Loss Insurance Amount
|
Fee Amount
|
Acquisition Cost
|
Renovation Cost
|
Effective Gross Income
|
Turnover Costs
|
Repairs and Maintenance
|
Marketing and Leasing Costs
|
Utilities
|
Other Costs
|
Cap Ex Reserve
|
Section 8
|
Blanket Mortgage/Cross Collateral Flag
|
Number of Years Property Owned
|
Number of Mortgaged Properties With Lender
|
Number of Properties Securing Loan
|
Foreign National Alternative Credit Documentation
|
Months Reserves
|
Loan Closed in the name of Business Entity
|
Vested Business Entity Name
|
Vested Business Entity Type
|
Qualifying Primary Borrower Type
|
Qualifying Primary Borrower First Name
|
Qualifying Primary Borrower Last Name
|
Qualifying CoBorrower Type
|
Qualifying CoBorrower First Name
|
Qualifying CoBorrower Last Name
|
Qualifying CoBorrower 2 Type
|
Qualifying CoBorrower 2 First Name
|
Qualifying CoBorrower 2 Last Name
|
Qualifying CoBorrower 3 Type
|
Qualifying CoBorrower 3 First Name
|
Qualifying CoBorrower 3 Last Name
|
Non-Qualifying Guarantor 1 First Name
|
Non-Qualifying Guarantor 1 Last Name
|
Non-Qualifying Guarantor 1 Citizenship
|
Non-Qualifying Guarantor 1 Country Name
|
Non-Qualifying Guarantor 2 First Name
|
Non-Qualifying Guarantor 2 Last Name
|
Non-Qualifying Guarantor 2 Citizenship
|
Non-Qualifying Guarantor 2 Country Name
|
Personal Guaranty
|
Total Number of Guarantors
|
Personal Guaranty Recourse Level
|
Business Entity EIN
|
Primary Appraisal Occupancy
|
|
XXXX
|
6117940
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2375
|
2200
|
Appraisal - 1007
|
N/A
|
2200
|
Appraisal - 1007
|
No
|
98.48
|
1.02
|
1.02
|
2166.53
|
2375
|
12-XX-2024
|
12
|
Yes
|
25000
|
XXX
|
2200
|
No
|
No
|
0.8
|
1
|
1
|
N/A
|
322.27
|
Yes
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
N/A
|
0
|
N/A
|
XXXX
|
Tenant
|
||||||||||||||||||||||||||||||||||||||
|
XXXX
|
6117947
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
1750
|
Appraisal - 1007
|
N/A
|
1750
|
Appraisal - 1007
|
No
|
94.37
|
1.06
|
1.06
|
1651.45
|
0
|
0
|
Yes
|
12000
|
0
|
0
|
1750
|
No
|
No
|
0.8
|
1
|
1
|
N/A
|
112.14
|
Yes
|
XXXX
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
XXXX
|
XXXX
|
Individual Guarantor
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Yes
|
2
|
Full Recourse
|
XXXX
|
Vacant
|