| Reconciliation of net assets available for benefits |
The following are reconciliations of net assets available for benefits as of December 31, 2025 and 2024, and increase in net assets per the financial statements to the Form 5500 for the year ended December 31, 2025: | | | | | | | | | | | | | 2025 | | 2024 | | Net assets available for benefits per the financial statements | $ | 401,860,263 | | | $ | 364,974,648 | | | Less: Amounts due from employer per the financial statements | (4,827,920) | | | (4,391,680) | | | Less: Amounts due from participants per the financial statements | (116,010) | | | (138,874) | | | | | | | Net assets available for benefits per Form 5500 | $ | 396,916,333 | | | $ | 360,444,094 | | | | | | | Contributions received from employer per the financial statements | $ | 12,050,017 | | | | | Less: Current year contributions receivable from employer per the financial statements | (4,827,920) | | | | | Add: Prior year contributions receivable from employer per the financial statements | 4,391,680 | | | | | Contributions received from employer per Form 5500 | $ | 11,613,777 | | | | | | | | | Contributions received from participants per the financial statements | $ | 15,751,859 | | | | | Less: Current year contributions receivable from participants per the financial statements | (116,010) | | | | | Add: Prior year contributions receivable from participants per the financial statements | 138,874 | | | | | Contributions received from participants per Form 5500 | $ | 15,774,723 | | | | | | | | | Increase in net assets per the financial statements | $ | 36,885,615 | | | | | Less: Changes in amounts due from employer* | (436,240) | | | | | Less: Changes in amounts due from participants** | 22,864 | | | | | | | | | Net income per Form 5500 | $ | 36,472,239 | | | |
* Included in contributions from employer in Statements of Changes in Net Assets Available for Benefits. ** Included in contributions from participants in Statements of Changes in Net Assets Available for Benefits.
|