v3.26.1
Acquisition and Disposal
6 Months Ended
Dec. 31, 2025
Acquisition and Disposal [Abstract]  
Acquisition and disposal

(3) Acquisition and disposal

 

    Acquisition and disposal in first half ended December 31, 2025

 

The Group made certain acquisitions and disposal during the first half ended December 31, 2025 as follows:

 

(a)Acquisition of Carve Group

 

On July 28, 2025, the Company entered into a definitive agreement to acquire 100% of the equity interest of Carve Group. The total purchase price of RMB2,102,028 consisted solely of equity consideration, representing 195,894,609 Class A Ordinary Shares. The acquisition was completed on August 27, 2025.

 

The acquisition of Carve Group was accounted for using the acquisition method, and the purchase price allocation was made based on the fair value of the tangible and intangible assets acquired and liabilities assumed at the date of acquisition. The fair values of the identifiable intangible assets acquired were determined using various valuation techniques, including cost approach and income approach. The fair value measurements were primarily based on significant inputs that are not directly observable in the market and are considered Level 3 under the fair value measurements and disclosure framework. Key assumptions include cash flow projections for Carve Group and the discount rate applied to those cash flows. Identifiable intangible assets with finite lives are amortized over their useful lives. The carrying value of the other tangible assets acquired and liabilities assumed approximate their fair value. The excess of the consideration transferred over the estimated fair values of the identifiable net assets acquired was recorded as goodwill.

 

The following is a summary of the fair value of the purchase price and the preliminary allocation of the purchase price to the assets acquired and liabilities assumed: 

 

   RMB 
Consideration transferred:     
Stock consideration   2,102,028 
Total fair value of purchase price   2,102,028 

 

Assets acquired  RMB 
Cash and cash equivalents and restricted cash   120 
Short term investments   306 
Accounts receivable and contract assets   185 
Amounts due from related parties   100 
Other receivables and current assets   544 
Inventories   1,973,463 
Investments in affiliates   244 
Property, plant, and equipment, net   10,231 
Intangible asset (Note 2(j) and Note 12)   66,910 
- Software Copyright   9,425 
- Patent right   11,766 
- Trademark rights   12,398 
- Management Team   8,223 
- Customer Relations and Sales Channels   9,109 
- Scientific Research Collaboration and Intellectual Property Coordination   7,148 
- Supply Chain and Production Qualifications   8,350 
- Other Intangible Asset   491 
Right of use asset   105 
Total assets acquired   2,052,208 
      
Liabilities Assumed     
Accounts payables   126 
Contract liabilities   233 
Other payable and accrued expenses   17,730 
Accrued payroll   139 
Operating lease liabilities   309 
Deferred tax liabilities   16,605 
Total liabilities assumed   35,142 
Total identifiable net assets acquired   2,017,066 
Goodwill   84,962 

As disclosed in Note 1, The Group completed the divestiture of Wealth Management segment and de-consolidation of Insurance Agency segment in the first half ended December 31, 2025. Consequently, the Group had no reporting units prior to the acquisition of Carve Group. Upon the acquisition of Carve Group, one additional reporting unit for health and wellness products was identified as of the acquisition date. No benefit from synergies associated with the acquisition of Carve Group was recognized. As a result, goodwill recorded in the acquisition is assigned to the applicable reporting units of health and wellness products to which the assets and liabilities of Carve Group are assigned. The resulted goodwill is not expected to be tax deductible for tax purposes.

 

The result of operation of aforementioned acquisition has been consolidated by the Group from September 1, 2025. Acquisition-related costs for Carve Group were approximately RMB50. These were expensed as incurred and are included in general and administrative expenses within the unaudited condensed consolidated statements of operations and comprehensive income (loss).

 

(b)Acquisition of Real Prospect

 

On July 18, 2025, the Company entered into a definitive agreement to acquire 100% of the equity interest of Real Prospect. The total purchase price of RMB1,043,547 consisted solely of equity consideration, representing 98,002,174 Class A Ordinary Shares. The acquisition was completed on October 28, 2025. Pursuant to the agreement, one of the selling shareholders shall return certain numbers of Class A Ordinary Shares back to the Group if certain performance conditions are not achieved at the end of each fiscal year ending June 30 for three consecutive years following the acquisition date. As of the acquisition date, the fair value of this contingent consideration arrangement was determined to be nil, as management concluded that the achievement of the applicable conditions is probable, and no contingent consideration asset was recognized. The contingent consideration arrangement will be reassessed at each reporting date with changes in fair value, if any, recognized in the unaudited condensed consolidated statements of operations and comprehensive income (loss).

 

The acquisition of Real Prospect was accounted for using the acquisition method, and the purchase price allocation was made based on the fair value of the tangible and intangible assets acquired and liabilities assumed at the date of acquisition. The fair values of the identifiable intangible assets acquired were determined using various valuation techniques, including cost approach and income approach. The fair value measurements were primarily based on significant inputs that are not directly observable in the market and are considered Level 3 under the fair value measurements and disclosure framework. Key assumptions include cash flow projections for Real Prospect and the discount rate applied to those cash flows. Identifiable intangible assets with finite lives are amortized over their useful lives. The carrying value of the other tangible assets acquired and liabilities assumed approximate their fair value.

The excess of the consideration transferred over the estimated fair values of the identifiable net assets acquired was recorded as goodwill. For goodwill reporting purposes, the operations and goodwill for Real Prospect are included in the Qingdao Maisi segment.

 

The following is a summary of the fair value of the purchase price and the preliminary allocation of the purchase price to the assets acquired and liabilities assumed:

 

   RMB 
Consideration transferred     
Stock consideration   1,043,547 
Total fair value of purchase price   1,043,547 

 

Assets acquired  RMB 
Cash and cash equivalents and restricted cash   2,392 
Accounts receivable and contract assets   376 
Amounts due from related parties   35,791 
Other receivables and current assets   2,800 
Inventories   2,453 
Investments in affiliates   114,244 
Property, plant, and equipment, net   6,925 
Intangible asset (Note 2(j) and Note 12)   15,411 
- Software Copyright   5,315 
- Patent right   3,865 
- Trademark rights   5,315 
- Other Intangible Asset   916 
Right of use asset   663 
Total assets acquired   181,055 
      
Liabilities Assumed     
Accounts payables   384 
Contract liabilities   7,116 
Other payable and accrued expenses   4,389 
Accrued payroll   350 
Long-term loan   2,048 
Operating lease liabilities   572 
Deferred tax liabilities   726 
Amount due to related parties   29,800 
Total liabilities assumed   45,385 
Total identifiable net assets acquired   135,670 
Goodwill   907,877 

As disclosed in Note 1, The Group completed the divestiture of Wealth Management segment and de-consolidation of Insurance Agency segment and the acquisition of Carve Group in the first half ended December 31, 2025. Consequently, the Group had only one reporting unit (i.e., health and wellness products) following the acquisition of Carve Group and prior to the acquisition of Real Prospect. Upon the acquisition of Real Prospect, one additional reporting unit for smart technology and new energy solutions was identified as of the acquisition date. No benefit from synergies associated with the acquisition of Real Prospect was recognized. As a result, goodwill recorded in the acquisition is assigned to the applicable reporting units of smart technology and new energy solutions to which the assets and liabilities of Real Prospect are assigned. The resulted goodwill is not expected to be tax deductible for tax purposes.

 

The result of operation of aforementioned acquisition has been consolidated by the Group from November 1, 2025. Acquisition-related costs for Real Prospect were approximately RMB50. These were expensed as incurred and are included in general and administrative expenses within the consolidated statement of operations and comprehensive loss.

 

(c)Disposal of other subsidiaries.

 

During the first half of fiscal year ended December 31, 2025, the Companys subsidiary AIFU disposed two agency companies, separately to independent third parties. The total cash consideration amounted to RMB359, of which RMB359 was settled as of December 31, 2025. The Group recognized a loss of RMB30,169 on disposal of these subsidiaries, which was determined by the excess of the sales consideration over the net book value of the subsidiaries at the time of disposal. Since the disposal did not represent any strategic change of the Group’s operation, the disposal was not presented as discontinued operations.